OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE

St. Mary’s Church, Ash Vale Annual Report and Financial Statements of the Parochial Church Council for the year ended 31st December 2022

Incumbent:

Bank:

Independent Examiner:

Revd. Neil Lambert, The Vicarage, 203 Vale Road, Ash Vale, Surrey, GU12 5JE

The Co-operative Bank, P.O. Box 250, Dell House, Southway, Skelmersdale, WN8 6WT

In progress

PAROCHIAL CHURCH COUNCIL OF ST.MARY'S, ASH VALE

CONTENTS

PAGE
Background 4
Introduction: Legal Requirements
PCC: Aims, Definitions and Organisation
Statutory Information and Statistics 5
PCC Membership
Electoral Roll and Church Attendance
Summary of PCC meetings 6
Safeguarding
Churchwarden’s Report
Management 7
Administration
Premises
Finance
Missions and Charities: Outward Giving
Review of Progress and Achievements – 2022 10
Project Manager’s Report
The Parish Magazine
Worship and Ministry in the Church
Prayer
Pastoral Care
Fellowship Groups
Sunday School
Youth Work
Social Life and Fellowship
The Wider Church
Ecumenical Action
In the Community
Conclusions: Vicar’s Report 15
Report of the Independent Examiner (to be completed in May 2023) 16
Statement of Financial Activities for Year Ended 31.12.2022 17
Balance Sheet 18
Notes to the Financial Statement 19
1. Accounting Policies
Funds
Incoming Resources
Resources Used
Fixed Assets
2. Income in 2022
3. Expenditure in 2022
4. Staff Costs
5. Transfers between funds
6. Fixed Assets
7. Current Assets
8. Liabilities
9. Funds

3

Background

Introduction - Legal Requirements

This report is presented by the Parochial Church Council (PCC) and reflects the organisation, financial situation and activities of St Mary’s Church throughout the year 2022.

This Annual Report conforms to the requirements of the Church Representation Rules and the Church Accounting Regulations 2006. St Mary's PCC is a charitable body in law and subject to the conditions of the Charities Act 2011. PCC members are legally held to be Trustees of the Charity.

The PCC is required by law to present 'an annual report on its proceedings and on the activities of the parish generally', which will be received by the Annual Parochial Church Meeting (APCM).

This report has to contain certain Statutory Information, and must be adopted by the PCC before presentation at the APCM. It must also be seen by the Independent Examiner when s/he is given the Annual Accounts for examination. The Report may also contain other information that may be presented and discussed at the APCM at the discretion of the PCC and Incumbent.

The PCC - Aims, Definitions and Organisation

The basic function of the PCC may be defined as: "having the responsibility of co-operating with the incumbent in promoting in the ecclesiastical parish the whole mission of the Church, pastoral, evangelistic, social and ecumenical."

Members of the PCC are either ex-officio (licensed Clergy and Readers, the elected Churchwardens, and Diocesan and Deanery Synod Representatives), elected at the Annual Parochial Church Meeting (APCM), or co-opted because of special responsibilities they hold in the Church.

Elected members serve initially for three years. The PCC meets at least six times a year to conduct its business and pray together.

4

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE

Statutory Information and Statistics

Address: St Mary's Church, Vale Road, Ash Vale, Aldershot, Hampshire, GU12 5JE (Diocese of Guildford; Aldershot Deanery; Group Ministry with St Peter’s, Ash) Tel: 01276 502280 mobile: 07863 311165 email: parishoffice@ash-vale.org.uk Charity Registration No: 1152717

Vicar: The Revd Neil Lambert, The Vicarage, 203 Vale Road, Ash Vale, Aldershot, Hampshire, GU12 5JE Tel: 07761 191060 email: revneil@me.com

PCC Membership

Ex-Officio members:

Vicar: The Revd Neil Lambert (Chair) Churchwarden to April 2023: Mr Martin Lindsay (Lay Chair) from April 2017 Churchwarden to April 2023: Mr Charles Lusty (Lay Chair) from May 2022 Lay-Reader: Mrs Jane Cox Deanery Synod: Mrs Nikki Glover – April 2023

Elected members:

from April 2015 to April 2021; re-elected from April 2021 - April 2024: Mr Patrick Brown; from April 2017 to April 2020; re-elected from April 2020 - April 2023: Mr Peter Wickwar from October 2020 to April 2023: Mr Ben Philpot from October 2020 to April 2023: Mr Jonathan Retallick from October 2020 to April 2023: Mr Peter Scott

Co-opted members:

Alexandra Sanderson (Project Manager - Staff) Jacqueline Scott (Parish Administrator - Staff) Mrs Anna White (Safeguarding Officer)

Sub-Committees of the PCC 2022

The Standing Committee is the only legally required sub-committee. It is made up of the Vicar, Churchwardens, Treasurer, Secretary and a PCC member. The PCC member who volunteered for the standing committee was Ben Philpot

Finance and Governance Committee: A Sanderson, P Brown, N Glover, Premises Committee: M Lindsay (Chair), J Retallick, C Lusty and Lesley Murphy

Electoral Roll and Church Attendance

At the APCM on 25[th] April 2022 the revised Electoral Roll was presented by Irene Cummings. There are 88 names on the electoral roll, of these 67 are resident in the Parish. Lesley Murphy St Mary’s Electoral Roll Officer

The usual Sunday attendance numbers were taken over four Sundays in October. These numbers include those worshipping on Zoom as well as those worshipping in Church. The figures for a 'normal' Sunday were recorded as: 65 adults and 10 under-16s.

There were 6 baptisms, 0 marriages in church, 5 funerals in church and 2 funerals were conducted by the clergy elsewhere.

5

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE Summary of PCC meetings 2022

The PCC met seven times during the year, holding extra meetings during Neil's 3-month Sabbatical. Meetings were held initially on Zoom and then in person, sometimes in the Vicarage Garden but later in the year meetings were moved into the Church Narthex. Some of the PCC attended an away weekend in Hereford at the beginning of March, meeting to pray about what God is teaching us at St Mary's. During the year the PCC considered and dealt with various issues:

Churchwarden’s Report

This year has been like no other at St. Mary’s as we have still been recovering from restrictions:

6

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE

– Management Staff, Premises & Finance

Safeguarding

Anna White, February 2023

Administration

Jackie Scott continued in the post of Parish Administrator reducing her hours in September from 12 to 8 hours and Alex Sanderson continued in her role as Project Manager for St Mary's and the Chapel. Last year's APCM was held in April both on Zoom and in Church.

The iKnow App was purchased in 2019. It has enabled the Administrator to keep all Church members who have a computer informed and helps with Data Protection compliance.

7

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE

Following the breakdown of the old photocopier/printer it was decided to purchase three smaller desktop printers – for the church office, the project manager and the vicar. All are identical and are capable of photocopying, scanning and printing.

Hall Bookings are managed by a team from St Mary's. St Mary's has taken on additional regular daytime hirers during 2022 and the groups that use the Hall regularly are very welcome; they form a community of their own. From Brownies and Rainbows to Dance Classes, Pilates to Fitness Classes, Dog Training to U3a Groups of Country Dancing and Tai Chi; the groups that meet in our building are wide in range and committed to continuing to use our facilities. We have also benefitted from a lot of party bookings.

Premises Report (Martin Lindsay on behalf of the Premises Committee).

This year there have been more works and jobs to maintain the church, mainly due to coming out of restrictions in early 2022. There has been work on the hall – both toilets, church windows, car park surfaces, main hall kitchen. The storage space in the hall is currently storing the photocopier – taken from the Narthex to create more space. The Narthex is now a great extra space to have meetings, so the small and large halls can be used simultaneously. The Photocopier will be disposed of in due course. There has been steady progress on the Quinquennial report; it is estimated that 70% of jobs have been completed since the last one 6 years ago – these are jobs that the Diocese sets the church to remedy with different time aims.

Jobs pending include painting the front steps to make more safe, fixing the external light leading to the Community Centre and the maintaining the corridor surface of the Community Centre.

As in previous years, the annual checks were carried out, again under Covid compliant restrictions – servicing of fire extinguishers, the two boilers, the Lightning Conductor and PAT testing was carried out in August.

We'd like to say a big thank you for all those who have contributed their time to complete these jobs – not only saving the church a great deal of money, but also providing a high-quality service.

Finance

It has previously been highlighted that we were facing a deficit for the next few years, mostly as a result of a few sacrificial givers who have either left St. Mary’s or who have stopped regular giving, as well as the ongoing increases in Parish Share. In addition to this, the membership of St. Mary’s has changed as result of the various lockdowns during 2020 and 2021 which also has had a knock-on effect on regular planned giving. We are therefore still facing a deficit in normal running costs of between £15,000 - £20,000 for the foreseeable future. This is an unsustainable position as we have had to use our reserves (shares in the CBF investment fund) to make ends meet. We are now at a position that these reserves are unlikely to last much beyond the end of 2023. Hopefully this deficit will be addressed through the stewardship campaign starting in early 2023.

Our overall net worth at the end of 2022 was around £65,500 as compared with £87,200 the previous year – a reduction of around £21,700. This reduction was as a combination of a reduction in general funds of around £4,900 and a reduction in restricted funds of around £16,800. The reduction in general funds was as a result of using funds carried forward from the previous year to reduce the numbers of shares we would have to sell, whereas the reduction in restricted funds was mostly a combination of the sale of shares of £13,000 and a downward revaluation of our shares of £5,000 due to the poor market conditions experienced during 2022.

Invested funds decreased in value by around £17,100 in 2022 as compared to a decrease of around £7,000 in 2021. This reduction was as a result of the sale of shares and the downward revaluation of them during 2022 (see above) in addition to a lower dividend of £900 received in 2022 as compared to £1,500 in 2021. This again was as a result of the prevailing market conditions. The market value of our shares as at 31 December 2022 was around £26,800 as compared to £43,900 in 2021.

8

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE

Income during the year was around £144,500 which was £12,100 higher than the previous year’s income of £132,400. This increase was made up in increases in both unrestricted and restricted funds of around £2,450 and £9,650 respectively.

The increase in unrestricted income was mainly as a result of an increase in once-off gift aided gifts of around £6.900 and an increase in hall hire income of around £5,100 which were offset by reductions in planned giving, one-off grants, advertising income and general fund raising of around £5,200, £2,400, £2,200 and £1,100 respectively.

The increase in restricted income was mainly as a result of increases in once-off gift-aided donations, donations and tax recovered on these donations of around £2,600 as well as an increase in grants of around £6,500. The increase in grants was as a result of an increase in Food Parcels grants of £5,250 as well as once-off grants from Change X and SCC Warm Hubs of £490 and £780 respectively.

Expenditure during the year was around £161,300 was £16,300 higher than the £145,000 for 2021. This was made up of an increase in unrestricted expenditure of around £9,700 and an increase in restricted expenditure of around £6,600.

The main reason for the increase in unrestricted expenditure was the increase in the Parish Share paid from general funds of around £9,000 as compared to that paid in 2021 whereas the increase in restricted expenditure was mainly as a result of increased expenditure on the Chapel Project of around £7,700.

The Community Centre showed a loss of around £400 in 2022 as compared to loss of £3,800 the previous year, an increase of £3,400. This was mainly as a result of increased income from hall hire of £5,100 which was to an extent off-set by the higher utility costs experienced towards the end of the year. It should be noted that hall hire income was still about £5,000 lower than pre-Covid levels.

The Parishioner. In May 2022 the PCC decided to retire the current duplicator after giving us over 2 million copies and still waiting for a back order of a circuit board; this with the lack of a volunteer editor meant that the Parishioner stopped being produced on a regular basis. This resulted in a loss of around £2,200 as compared to a loss of £100 the previous year. The current year’s is made up of a loss in running costs of £650 together with the annual depreciation of around and final write-off cost of around £1,550.

Our policy on Investment did not change during 2022 and continued to be to reinvest the interest from our restricted share account held with the Church of England Central Board of Finance (CBF).

Although the church buildings do not appear specifically in the Church accounts as they are consecrated property and are therefore excluded from the financial statements, the PCC has a responsibility for their insurance. Our insurance cover through the Ecclesiastical Insurance Group was £5 million for buildings and contents, £10 million for employers’ liability and £10 million for public and products liability. The insurance premium (including tax) paid during 2021 was around £1,500.

Missions and Charities: Outward Giving

The PCC agreed a total of around £6,530 of financial support to a variety of missions and charities both at home and overseas from our planned giving which is in line with our commitment to giving 10% of our planned income.

At the PCC meeting on 12th January 2022 the PCC confirmed that 90% of this financial support would be given to the same 3 recipients as previous years , which are:

30% (£1,960) each to: Amaha We Uganda CYFA’s work at Haslemere Weeks' Music Ministry at Ash Vale Chapel

Of the remaining 10% (£650) only £110 was used on small donations, each of £100 or less.

9

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE

Review of Progress and Achievements in 2022

’ Project Manager s Report - Jan-Dec 2022 Opening up the Church:

1) Little Lambs Library baby and toddler group Tuesdays 10:00-11:30am 2) Community Cafe Fridays 10:00-12:00 was extended from October onwards to include Lunch 12:0013:00 and now offers warm hub facilities to the local Community. We have forged links with the food parcels team and hand out excess food at cafe each week. We are a registered Surrey CC warm hub. Guests have included Healthwatch, Social Proscribing team, Guildford Wellbeing Team, and William from Uganda. We held special events for Red Nose Day and MacMillan. 3) Pancake Day was celebrated in the usual style with races and pancakes after school 4) St Nicholas Day lantern walk and bonfire party took place on 10th December and was very well attended once again.

5) Christingle Trail was also well attended with over 160 people joining us for Christingle making, bonfire, live nativity, refreshments at the ‘inn’ and Neil’s Pizza on Christmas Eve. 6) Food Parcels Project our joint project with Carla Morson’s local Ash Villages Support Circle continued this year. The team started this vital work during Covid-19 but the help is still much needed as we face the cost of living crisis. We were overwhelmed by local peoples generosity at Christmas where your donations allowed us to provide food, winter warmers and Christmas cheer for 42 families / over 130 people. We also secured a Hubbub grant which will fund an outdoor Community Fridge in 2023. 7) Parishioner Magazine ceased being produced on a regular basis due to the printer being written off and lack of a volunteer editor. We continue to publish articles online via the church website on the Parishioner page and via the Parishioner Facebook page. News and contributions welcomed: parishioner@ash-vale.org.uk

Chapel Project:

1) ChapelKids Baby & Toddler Group focussed on growing food from Easter until July. In the Autumn term we added a parenting Pod with the support of ChangeX.org and the EasyPeasy Parenting App. The session is now longer running 11:00-14:00 and includes sensory play as well as the usual craft, lunch, play, story and songs. 2) Chapel Poetry Group remained on zoom for monthly workshops. Poets from the group contributed works for the ‘Prayers for peace’ exhibition at St Peter’s in June. 3) Chapel Craft ran weekly on Wednesdays 20:00-22:00 4) NWCLF: The Chapel is now home to the New Way Christian Life Fellowship who have been granted a worship licence and meet here most Sundays. They have made a big impact with looking after the site and reaching out to the local community. Joint services at St Marys have been wonderful. 5) ChapelArts & Chapel Music - run by Matt Weeks and Jono and Debi Retallick 6) Picnic and Play in the holidays ran on Wednesdays in the summer holiday. Well received and much appreciated by the local community 7) Serena Sheridan completed an amazing sponsored run for The Chapel project. Thank you Serena and all who sponsored her. 8) Light Party was a huge success, it was great to be back indoors for a party after the covid restrictions. 9) Christmas Event at the chapel was led by the chapelkids families for our community and great fun was had by all. 10) Theatre Rocket continued to use the Chapel and we were delighted to be able to have them fully back in action after restrictions lifted.

St Marys and the Chapel give grateful thanks for all Volunteering and funding support received in 2022. This includes community funding from Co-op community fund, Changex.org grant for The Chapel parenting pod, Surrey CC Warm Hub funding, Lottery Community Grant funding for food parcels and all

10

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE

our local generous donors who support us in all we do. Without your financial help we could not stay open as a church or employ our Project Manager. Without your time and talents as volunteers we could not deliver any of these projects. Without your donations in kind for events, fundraising and Food Parcels we could not deliver help for the local community.

Grants Received 2022

Received
Jan-22
Sep-22
Sep-22
Nov-22
Amount
Organisation
Restricted Use
1,000.00 Tesco Community Grant
Food Parcels
9,250.00 Lottery Community Grant
Food Parcels
490.00 ChangeX.org
ChangeX
790.00 SCC Warm Hubs
Warm Hubs
11,530.00

The Refugee Support agreed to close the bank account and hence our financial backing ended at the end of 2022.

Thank you for all you do.

If you would like to contact our Project Manager about any of the above events and groups please phone or text 07730 609446.

Worship and Ministry in the Church (Peter Scott)

One body, many parts

The PCC is looking at ways to spread the load of the many tasks that need doing to a wider group of people.

Prayer (Karen Pugh)

2022 was a good year for the prayer life at St Marys. Coming out of Lockdown opened up more opportunities for us to come together as a church and seek the Lord in prayer in unity. More people became involved in instigating and leading prayer and we have been blessed by the introduction of Contemplative Prayer now led by Sarah, established as a regular feature on the prayer calendar, every other Wednesday. We were also able re-establish prayer ministry at the end of the service on a Sunday

11

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE

morning. The following is a summary of the different ways we were seeking the Lord in prayer and who is involved in each aspect.

Monthly Prayer Meetings – 1st Friday of every month 7pm St Marys

Contemplative Prayer – Wednesday evening 7.30pm (alternate)

Prayer Ministry after Sunday Service’s (except 1st Sunday of the month)

Midweek prayer meeting at St Marys Tuesday’s 11.45am

St Marys email Prayer Chain

Advent Prayer

Pastoral Care (Sally Lowe & Nikki Glover)

Fellowship groups (Jane Cox)

12

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE

Sunday School (Martin Lindsay)

Youth Work - Haslemere Ventures

Social Life and Fellowship

Neil very kindly organised a lovely Christmas Lunch for the group on 15th December. The “Friends” also benefitted from Sunday afternoon teas Nikki Glover ran throughout the year. The “Friends” donate what they choose towards the cost of the consumables and we have been able to donate an excess amount of £140 towards church funds.

Irene Cummings

Social Events

13

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE The Wider Church

Aldershot Deanery Synod

Aldershot Deanery Synod is comprised of the eleven parishes in the Aldershot Deanery; representatives from each church meet to share news and co-operate with each other. In April 2023 Nikki Glover stood for one of the two spaces that are available to St Mary's .

Uganda Mission

Throughout 2022 St Mary's has kept in close contact with Rev William Musisi who has joined morning services on Zoom. He has kept the church updated with news from Amaha we Uganda. The Tree Project as been the primary focus with money being donated through Christmas donations and on other occasions. This has enabled a large number of tree seedlings to be grown in Nurseries and these have been taken out to planted on the hills of the Rwenzori to help prevent landslides in the rainy season. St Mary's was blessed by William's visit to Ash Vale in December when he was able to join us for our Christmas celebrations.

Ecumenical News

1) Churches Together restarted post-covid with world day of prayer hosted by Holy Angels in March and shared advertising of our Lent groups. 2) NWCLF (New Way Christian Fellowship) joined us for the annual Walk of Witness on Good Friday, leading us in worship. This was followed by hot cross buns at chapel. Feedback from the event was hugely positive.

3) St Peters and St Pauls welcomed us in the summer for afternoon tea and churches together picnic. 4) Remembrance Day refreshments provided by CTAAT was a wonderful team effort and included volunteers from the Nepalese Christian Centre as well as the usual local churches. 5) Warm Hubs was a great example of working together, we co-ordinated local activities to cover as many days as possible for local families

6) Advent Evenings were a great success and a lovely way to connect during the build up to Christmas 7) Carol Singing In the new estates was a lovely opportunity to sing together. It was an experiment and in future we will use social media to create more opportunity for community interaction. 8) Global links: we continued to welcome ecumenical friends from around the world to our services via Zoom.

In the Community

Harvest gifts and Christmas gifts were re-directed to the Food Parcel scheme for those in Ash, Ash Vale and Tongham who have been in hardship due to the Pandemic. Hear here – the scheme set up to provide batteries and repair of hearing aids, supported by Guildford Diocese continued during 2022 with a clinic being held in the church at the same time as the Community Cafe generally on the first Friday of the month.

14

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE

In Conclusion: the Vicar’s Report – Sharing Jesus in 2022

2022 was a year of contrast, both the worst of times and the best of times. The embarrassment/hypocrisy of those in power (3 prime ministers in three months) The pride in our queen, her faithfulness/wisdom so evident as we all celebrated her Platinum jubilee. Followed too soon by the sadness at her death. A devastating war which would have profound consequences for the whole world. 2022 which saw the transition from pandemic to post pandemic leaving us with uncertainty and feeling venerable, not knowing what might come next. The inevitability and tragedy of global warming like a time bomb that has already gone off. WHAT A YEAR!

And in the midst of all this having to say farewell to five St Mary’s saints who were loved so much. Tony, Alan, Marge, David and Joyce was very hard. Each one so precious. In the face of all this how should we, did we respond. Well Like the Psalmist with celebration and lament. Living the Gospel truth with faithfulness in word and action….and that’s what I saw at St Mary’s and the chapel throughout 2022.

As I began my sabbatical on the 21st of September I knew this would be a time of blessing, not just for me but also St Mary’s and as I returned on the 3rd December in time to celebrate the feast of St Nicholas it was clear it had been. With William joining us over Christmas it really was a season to remember.

And so the lessons learnt in 2022 of Faithfulness to God and one another shone through and in these challenging times we continue to trust Jesus and build the church that he rejoices over. Not a perfect church but a faithful church.

Hebrews 10:24-25

And let us consider how to stir up one another to love and good works, not neglecting to meet together, as is the habit of some, but encouraging one another, and all the more as you see the Day drawing near.

Ephesians 2:19-22

So then you are no longer strangers and aliens, but you are fellow citizens with the saints and members of the household of God, built on the foundation of the apostles and prophets, Christ Jesus himself being the cornerstone, in whom the whole structure, being joined together, grows into a holy temple in the Lord. In him you also are being built together into a dwelling place for God by the Spirit.

Love and blessings to you all, Neil

15

The PCC of the Ecclesiastical Parish of St. Mary's Ash Vale

INDEPENDENT EXAMINER’S REPORT ON THE ACCOUNTS FOR THE YEAR ENDED 31ST DECEMBER 2022

Report to the PCC of the Ecclesiastical Parish of St. Mary's Ash Vale on the accounts for the year ended 31st December 2022.

Respective responsibilities of trustees and examiner

The charity's trustees are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 (the Charities Act) and that an independent examination is needed.

It is my responsibility to:

Basis of independent examiner’s statement

My examination was carried out in accordance with general directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below.

Independent examiner's statement

In connection with my examination, no matter has come to my attention

  1. which gives me reasonable cause to believe that in, any material respect, the requirements:

  2. to keep accounting records in accordance with section 130 of the Charities Act; and

  3. to prepare accounts which accord with the accounting records and comply with the accounting requirements of the Charities Act

  4. have not been met; or

  5. to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.

Donna Leppitt Independent Examiners Ltd Unit 2 The Broadridge Business Centre Delling Lane Bosham PO18 8NF Date:

6

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE

STATEMENT OF FINANCIAL ACTIVITIES

For the year ending 31 December 2022

Unrestricted Restricted Endowment TOTAL TOTAL
funds funds funds 2022 2021
Incoming resources Notes
Incoming resources from generated funds
Voluntary income 2(a) 80,830 50,231 131,061 118,888
Activities for generating funds 2(b) 11,332 40 11,372 10,229
Investment income 2(c) 11 882 893 1,494
Incoming resources from charitable activities 2(d) 531 531 979
Other incoming resources 2(e) 690 690 810
Total incoming resources 93,394 51,153 144,547 132,400
Resources used
Cost of generating funds
Cost of generating voluntary income 3(a) 207 52 259 628
Fundraising trading cost of goods sold and 3(b) 109 109 41
Charitable activities 3(c) 96,715 62,958 159,673 144,091
Governance costs 3(d) 1,280 1,280 250
Total resources used 98,311 63,011 161,321 145,011
Gains / losses on investment assets 6(b) (4,966) (4,966) 7,460
Net incoming / outgoing resources before transfer (4,917) (16,823) (21,740) (5,151)
Transfers
Gross transfers between funds 5
Net movement in funds (4,917) (16,823) (21,740) (5,151)
Reconciliation of funds
Total funds brought forward 9,878 77,295 87,173 92,324
Total funds carried forward 4,961 60,472 65,433 87,173

The notes on pages 19 to 28 form part of this account

17

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE

BALANCE SHEET AT 31 DECEMBER 2022

Notes 2022
£
2021
£
6 (a)
6 (b)
7(a)
7(b)
8
Restricted - Chapel Fund
Restricted - Childrens Society
Restricted
Designated - Emergency Relief Fund
Designated - Nikki's Church Project
Designated - Community Development
Net current assets less current liabilities
Designated - Administrators Float
Designated - Bookstall Fund
Represented by
Unrestricted
Unrestricted - General fund
Designated
Fixed assets
Tangible assets
Cash at bank and in hand
Stocks and work in progress
Debtors
Investments
Current assets
Liabilities
Total assets less current liabilities
Total net assets less liabilities
Creditors: Amounts falling due in one year
222
290
1,250

423
38,623


3,288

57,963

5,691
26,810
26,810
63,654
65,433
65,433
25,031
872
140
1,250
1,254
423
30,079
41,715
50
383
6,518
1,559
67,236
82
4,476
43,899
45,458
71,794
87,173
87,173
Restricted - Covid-19 Fund 2,685
Restricted - Flood Forum 40 40
Restricted - Food Parcels Project
Restricted - Emergency Relief Fund
16,350
1,605
11,395
1,625
Restricted - Project Manager
Restricted - PCC Memorial Fund
Restricted - Postcode Community Trust Fund
Restricted - Parishioner
Restricted - PCC Investment Fund
Restricted - Haslemere
Restricted - Maintenance Fund
Restricted - Picnic & Play - Holiday Hunger
5,290
476
3,350

26,812

150
(222)
3,281
470
3,350
28
46,099
73
150
Restricted - Refugee Project 185 2,634
Restricted - Uganda Project
Funds of the church
Restricted - Roof Appeal
Restricted - Table Church
Restricted - Special Collections
Restricted - Warm Hubs Fund
4,031
65,433
359

1,050
484
4,009
87,173
209
235

18

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE Notes to the Financial Statement for the year ended 31st December 2022

1 ACCOUNTING POLICIES

BASIS OF FINANCIAL STATEMENTS

The financial statements have been prepared in accordance with the Church accounting Regulations 2006 together with applicable accounting standards and the Charities SORP 2005.

The financial statements have been prepared under the historical cost convention except for the valuation of investment assets, which are shown at market value. The financial statements include all transactions, assets and liabilities for which the PCC is responsible in law. They do not include the financial statements of church groups that owe their main affiliation to another body, nor those that are informal gatherings of church members.

FUND ACCOUNTING

General or unrestricted funds represent the funds of the PCC that are not subject to any restrictions regarding their use and are available for application on the general purposes of the PCC. Funds designated for a particular purpose by the PCC are also unrestricted.

Restricted funds are those funds that may be spent on restricted purposes and details of the funds held and the restrictions are provided in note 9,

INCOMING RESOURCES

Voluntary income and capital sources

Planned giving collections and similar donations are recognised when received by or on behalf of the PCC. Tax received under Gift Aided giving is recognised when the incoming resource to which they relate is received. Grants and legacies to the PCC are accounted for as soon as the PCC is notified of its legal entitlement, the amount due is quantifiable and its ultimate receipt by the PCC is reasonably certain. Funds raised by fetes and special events are accounted for gross. Sales of books and magazines from the church bookstall are accounted for gross.

Other Income

Rental income from lettings of the Community Centre and church premises is recognised when the rental is due.

Income from investments

Dividends and interest are accounted for when due and payable, the interest entitlements are accounted for as they accrue. Tax recoverable on such income is recognised in the same accounting year.

Gains and losses on investments

Realised gains or losses are recognised when investments are sold. Unrealised gains or losses are accounted for on revaluation of investments at 31st December.

19

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE

RESOURCES USED

Grants

Grants and donations are accounted for when paid over, or when awarded, if that award creates a binding obligation on the PCC.

Activities directly relating to the work of the Church

The diocesan parish share is accounted for when due. Any parish share unpaid at 31 December is provided for in these financial statements as an operational (although not a legal liability) and is shown as a creditor in the balance sheet.

FIXED ASSETS

Consecrated property and moveable church furnishings

Consecrated and beneficed property of any kind is excluded from the financial statements by s.10 (2) and (c) of the Charities Act 2011.

Moveable church furnishings held by the vicar and churchwardens on special trust for the PCC and which require a faculty for disposal are accounted for as inalienable property unless consecrated. They are listed in the Church’s inventory, which can be inspected (at any reasonable time). For inalienable property acquired prior to 2000 there is insufficient cost information available and therefore such assets are not valued in the financial statements. Items acquired since 1 January 2000 have been capitalized and depreciated in the financial statements over their current anticipated useful economic life (initially over ten years) on a straight-line basis.

All expenditure incurred in the year on consecrated or beneficed buildings and individual items under £1,000 are written off when the asset is acquired.

Other fixtures, fittings and office equipment

Other fixtures, fittings and office equipment Other fixtures, fittings and office equipment Other fixtures, fittings and office equipment Other fixtures, fittings and office equipment
Equipment used within the church premises is depreciated on a straight-line basis for purchases
at purchase price of over £4,999 - over ten years
£1001 - £4,999 - over five years

Individual items of equipment with a purchase price of £1,000 or less are written off when the asset is acquired.

INVESTMENTS

Investments are valued at market value at 31st December.

CURRENT ASSETS

Amounts owing to the PCC at 31st December in respect of fees, rents or other income are shown as debtors less provision for amounts that may prove uncollectible. Short-term deposits include cash held on deposit either with the CBF Church of England Funds or at the bank.

CURRENT LIABILITIES

Amounts owed by the PCC at 31st December in respect of church fees and suppliers of goods or services to the 31st December for which accounts have not been received. They include unfulfilled commitments made by the PCC in respect of Christmas and outward giving.

20

PAROCHIAL CHURCH COUNCIL OF ST.MARYS, ASH VALE INCOMING RESOURCES Unresirrtoj RWtrrI￿ Endowrent TOTPI Funds Funds FurK15 Funds TOTAL ¥• VC￿n￿￿T ino)n 12P3 41.374 11. 9.418 GftAdiJ 9212 I8￿7 11 1CO S51D 13275 4271 15.xj I1.￿) 11. ).2 131. 118. Ib) Aal￿treS ￿nerIn￿ (￿E Mtt15 T24 244 (￿L￿Ch w"n3. ragro 51 374 11.3T2 Ic) thvestnpnt in g(0 Incorno re￿￿[C£S tromchwlè xtivities 519 519 12 519 531 ae) Othet I￿￿TIng byo Totsl knc(rno résc•rcé$ 11. 51.153 141.517 21

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE

3 RESOURCES EXPENDED

3 RESOURCES EXPENDED
Unrestricted Designated Restricted Endowment TOTAL TOTAL
Funds Funds Funds Funds 2022 2021
£ £ £ £ £ £
3(a) Cost of generating voluntary income
Costs of fetes & other events 207 52 259 628
207 52 259 628
3(b) Fundraising trading cost of goods sold and other costs
Sunday Coffee Money 109 109
Thursday Cafe 41
109 109 41
Cost of generating funds
3(c) Charitable activities
Giving to missionary societies 1,960 1,960 2,120
Giving - relief and development 1,960 1,960 2,150
Home mission 2,070 2,070 2,603
Ministry parish share etc 61,539 14,982 76,521 69,063
Salary of parish administrator 7,898 7,898 8,217
Salary of Project Manager 12,240 12,240 11,298
Vicar's telephone 576 576 576
Health & Safety 126 126 86
Youth & Families Work (54) (54) 121
Outreach 306 306 159
Picnic & Play - Holiday Hunger 473 473
Pastoral 20 20
Mission / Hospitality 415 1,500 1,915
Food Parcels 8,976 8,976 10,944
Food & Prescriptions 2,732 2,732 4,632
Houseware 552
Transport Costs 2,520 2,520 520
Church running - insurance 1,047 1,047 983
Computer Equipment / Consumables 2,616 300 2,916 2,830
Audio Visual 178 178 159
Organ & Choir 308 308 110
Church maintenance 851 1,205 2,056 2,331
Upkeep of services 475 475 1,487
Flowers 3 3
Baptism & Confirmation 17
Messy Church 78 78 32
Table Church 1,104 1,896 3,000
Administration 36 36 80
Presentations 237 264 500
Visiting Speakers / locums 20 20
Social Events 80 80
Study Groups 101 101
Haselmere Costs 27 73 100 290

22

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE 3 RESOURCES EXPENDED (continued)

3(c)
3(d)
Equipment Depreciation
Governance costs
Governance costs examination/audit
Hall running - gas
Hall running - water
Hall running - insurance
Hall running - maintenance
Hall running - electricity
Bookstall costs
Charitable activities (continued)
Church running - gas
Church running - water
Magazine expenses
Hall running - return of deposit
Hall Running - Supplies
Magazine Advertising Refunds
Church Running - Boiler
Church running - electric
Hire of Chapel
Equipment Write Off
Hall Running - Boiler
Uganda
Chapel
1,097
145



1,094
5,688
82

Designated
Funds
£
Restricted
Funds
£

97
153
3,297

145
780


780

780
118


4,725
6,180

449


449
97


97
421

4,725
1,097


1,094
11

1,105

978


525
1,452




11,048

11,048
3,793

3,793


82

1,094



97

442
83



978
978
Endowment
Funds
£
TOTAL
2022
£
TOTAL
2021
£
Unrestricted
Funds
£

826


826
76


149

149
145
153

255


255



978
118


490

490



779

779


145


145
978
978
82,908
13,807
62,958

159,673
144,091



1,280
250
1,280



1,280
1,280
250
Total resources expended 13,807
63,011

161,321
84,504
145,011

4 STAFF COSTS

Wages and salaries
Pension
Social security costs
Furloughed Staff Grant
Total staff costs
2022
2021
£
£
22,928
23,287
1,730
1,777
132
170
-
(2,398)
24,790
22,836

During the year we employed on a part-time basis a parish administrator, a project manager and a cleaner/caretaker.

5 TRANSERS BETWEEN FUNDS

During 2022 there were no transfers between restricted and unrestricted funds.

23

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE

6 FIXED ASSETS

6(a) TANGIBLE ASSETS

EQUIPMENT
Market value as at 1st January
Acquisitions at cost
Depreciation
Asset value written off
Market value as at 31st December
Unrestricted
Funds
2022
£




Restricted
Funds
2022
£
1,559

(780)
(779)
Total
Total
2022
2021
£
£
1,559
2,339


(780)
(780)
(779)


1,559

During 2014 a digital printer was purchased at a capital cost of £6,800 from proceeds from the sale of shares held with the CBF Church of England Investment Fund

During 2016 we purchased high capacity paper trays for the digital printer at a capital cost of £999

After given us 2 million copies and waiting for a back order of a circuit board it was decided at the PCC meeting on the 18 May 2022 that the current photcopier should be retired. The residual value of £779 was therefore written off.

6(b) INVESTMENTS

Income shares held with the CBF Church of England Investment Fund

Market value as at 1st January
Acquisitions at cost (reinvested dividends)
Net unrealised gain / (loss)
Sale of Shares (Transfer to funds)
Market value as at 31st December
Unrestricted
Funds
2022
£




Restricted
Funds
2022
£
43,899
876
(4,966)
(13,000)
26,810
Total
Total
2022
2021
£
£
43,899
50,946
876
1,493
(4,966)
7,460
(13,000)
(16,000)
26,810
43,899

Original value of the investment was £20,000. The market value quoted includes the revaluation of shares an ~~d d~~ ividends reinvested at the year end

24

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE 7 CURRENT ASSETS

7(a) DEBTORS

Tax recoverable
GASDS
Paid in advance
Parishioner advertising
Utilities Refund
Aged debtors
Other debtors
Unrestricted
Funds
2022
£
2,002
290
(170)

500

302
2,924
Restricted
Funds
2022
£
2,109
201




457
2,767
Total
Total
2022
2021
£
£
4,111
3,155
491
373
(170)
(196)

70
500
810

215
759
49
5,691
4,476

The Aged Debtors value of £215 in 2011 was written off during 2022:

7(b) CASH IN BANK AND IN HAND

CCLA Deposit Accounts (4)
Co-op Current Account
Lloyds Current Account
Lloyds Community Centre Account
Lloyds Refugee Project Account
Lloyds Bookstall Account
Cash in hand
General
Chapel
Project Manager
Bookstall
Admin Float




Total
2022
£
1,324
38,737
16,799
914
189


57,963
56
55
(28)
19
50
Total
2021
£
1,306
52,982
9,070
855
2,589
282
152
67,236

25

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE

8 LIABILITIES

CREDITORS: AMOUNTS FALLING DUE IN ONE YEAR

Annual outward giving (current year)
Outward Giving 2020
Outward Giving 2021
Parish Share
British Gas
Vicarage Phone
Mission / Hospitality
Chapel Project
Uganda Project
Returnable Deposits
Food Parcels Project
Unrestricted
Funds
2022
£
5,880
2,020
4,240
-
707
-
415
-
-
173
-
Restricted
Funds
2022
£
-
-
-
-
4
-
1,500
-
2,537
-
7,000
Total
2022
£
5,880
2,020
4,240
-
711
-
1,915
-
2,537
173
7,000
Total
2021
£
-
6,060
6,360
16,548
292
576
-
7
-
-
-
Other creditors 472
13,907
83
11,124
555
25,031
236
30,079

26

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE

9 FUNDS

Designated funds

Designated funds are funds held by the PCC to capture the cost of specific activities and, with the exception of the Bookstall, Thursday Café, Community Development Fund, Emergency Relief and the Administrators float, their net surpluses/deficits transferred back to the general fund at year end.

Nikki’s Church Project Fund was set up in 2021 to provide for the repair of the church steps to be undertaken in 2022.This was completed during 2022 and the remaining balance transferred to general funds.

Restricted funds

The main restricted funds are:

The Chapel fund, which during previous years was used to support the work and costs associated with the upkeep of the Chapel, was transferred to the Chapel’s own bank account during 2014. From 2015 onwards the balance of income and expenditure through St. Mary’s books are transferred to the Chapel’s own bank account.

The Covid-19 Fund was set up in support of the Ash, Ash Vale and Ash Green Coronavirus Support Group which through a large number of local volunteers provide shopping and collection of prescriptions for those not able to do so for themselves and to provide food parcels to those in need. This fund was closed in 2022 and has now be superseded by the Foods Parcels Project.

The Emergency Relief Fund was created in 2020 to provide support for church members who needed urgent financial support.

Food Parcels Project was set up to provide food parcels as the need was increasing beyond the capacity of Covid-19 Fund to solely to support them. It has now completely superseded the Covid-19 Fund.

The PCC Investment fund may be used for religious purposes only

The Postcode Community Trust fund was created in 2018 as a result of a successful bid for funding for the Project Manager costs (50%) and specific arts & crafts equipment (50%).

The Project Manager fund was created in 2016 to partly provide for the costs of employing a part-time project manager from a re-occurring but reducing grant from the diocese. It is now currently funded from voluntary and donations from the Chapel and their activities.

The Refugee Project was set up in 2018 to support a Syrian refugee family to settle in Ash Vale under the Government scheme run through Guildford Borough Council

The Uganda Project fund which may be used to support our work with our partners in Uganda (including the cost of visits to and from Uganda)

The other restricted funds are normally raised for their specific purposes and expended during the same year with the exception of the Memorial Fund which was set up to support local churches in need.

27

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE

MOVEMENT IN FUNDS

Unrestricted
General fund
Designated
Administrators Float
Bookstall Fund
Community Development Fund
Community Centre Fund
Emergency Relief Fund
Nikki's Church Project
Parishioner
Thursday cafe
Total (non restricted funds)
Restricted
ChangeX Grant Funding
Chapel Fund
Children's Society
Covid-19 Fund
Emergency Relief Fund
Flood Forum
Food Parcels Project
Haslemere
Maintenance Fund
PCC Investment Fund
PCC Memorial Fund
Parishioner
Picnic & Play - Holiday Hunger
Postcode Community Trust Fund
Project Manager
Refugee Project
Roof Appeal
Special Collections
Table Church
Uganda Project
Warm Hubs Fund
Sub total
Total funds
Balances as
at 1st
January 2022
Incoming
Resources
Outgoing
Resources
Transfers
Gains and
Losses
Balances as at
31st December
2022
£
£
£
£
£
£
6,518
81,729
84,504
(455)

3,288
6,518
81,729
84,504
(455)

3,288
50


(50)


383
12
82
(313)


423




423

11,451
11,896
445


1,250




1,250
1,254

1,132
(122)



42
697
655



160
(160)

3,360
11,664
13,807
455

1,673
9,878
93,394
98,311


4,961

490
490



872
10,409
11,060


222
140
151
0


290
2,685
34
2,719



1,625

20


1,605
40




40
11,395
13,945
8,990


16,350
73

73



150




150
46,099
3,720
18,041

(4,966)
26,812
470
6



476
28
55
83




252
474


(222)
3,350




3,350
3,281
13,664
11,655


5,290
2,634
634
3,084


185
209
150



359

1,050



1,050
235
1,682
1,917



4,009
3,818
3,796


4,031

1,093
609


484
77,295
51,153
63,011

(4,966)
60,472
87,173
144,547
161,321

(4,966)
65,433

28

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE

St. Mary’s Church, Ash Vale Annual Report and Financial Statements of the Parochial Church Council for the year ended 31st December 2022

Incumbent:

Bank:

Independent Examiner:

Revd. Neil Lambert, The Vicarage, 203 Vale Road, Ash Vale, Surrey, GU12 5JE

The Co-operative Bank, P.O. Box 250, Dell House, Southway, Skelmersdale, WN8 6WT

In progress

PAROCHIAL CHURCH COUNCIL OF ST.MARY'S, ASH VALE

CONTENTS

PAGE
Background 4
Introduction: Legal Requirements
PCC: Aims, Definitions and Organisation
Statutory Information and Statistics 5
PCC Membership
Electoral Roll and Church Attendance
Summary of PCC meetings 6
Safeguarding
Churchwarden’s Report
Management 7
Administration
Premises
Finance
Missions and Charities: Outward Giving
Review of Progress and Achievements – 2022 10
Project Manager’s Report
The Parish Magazine
Worship and Ministry in the Church
Prayer
Pastoral Care
Fellowship Groups
Sunday School
Youth Work
Social Life and Fellowship
The Wider Church
Ecumenical Action
In the Community
Conclusions: Vicar’s Report 15
Report of the Independent Examiner (to be completed in May 2023) 16
Statement of Financial Activities for Year Ended 31.12.2022 17
Balance Sheet 18
Notes to the Financial Statement 19
1. Accounting Policies
Funds
Incoming Resources
Resources Used
Fixed Assets
2. Income in 2022
3. Expenditure in 2022
4. Staff Costs
5. Transfers between funds
6. Fixed Assets
7. Current Assets
8. Liabilities
9. Funds

3

Background

Introduction - Legal Requirements

This report is presented by the Parochial Church Council (PCC) and reflects the organisation, financial situation and activities of St Mary’s Church throughout the year 2022.

This Annual Report conforms to the requirements of the Church Representation Rules and the Church Accounting Regulations 2006. St Mary's PCC is a charitable body in law and subject to the conditions of the Charities Act 2011. PCC members are legally held to be Trustees of the Charity.

The PCC is required by law to present 'an annual report on its proceedings and on the activities of the parish generally', which will be received by the Annual Parochial Church Meeting (APCM).

This report has to contain certain Statutory Information, and must be adopted by the PCC before presentation at the APCM. It must also be seen by the Independent Examiner when s/he is given the Annual Accounts for examination. The Report may also contain other information that may be presented and discussed at the APCM at the discretion of the PCC and Incumbent.

The PCC - Aims, Definitions and Organisation

The basic function of the PCC may be defined as: "having the responsibility of co-operating with the incumbent in promoting in the ecclesiastical parish the whole mission of the Church, pastoral, evangelistic, social and ecumenical."

Members of the PCC are either ex-officio (licensed Clergy and Readers, the elected Churchwardens, and Diocesan and Deanery Synod Representatives), elected at the Annual Parochial Church Meeting (APCM), or co-opted because of special responsibilities they hold in the Church.

Elected members serve initially for three years. The PCC meets at least six times a year to conduct its business and pray together.

4

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE

Statutory Information and Statistics

Address: St Mary's Church, Vale Road, Ash Vale, Aldershot, Hampshire, GU12 5JE (Diocese of Guildford; Aldershot Deanery; Group Ministry with St Peter’s, Ash) Tel: 01276 502280 mobile: 07863 311165 email: parishoffice@ash-vale.org.uk Charity Registration No: 1152717

Vicar: The Revd Neil Lambert, The Vicarage, 203 Vale Road, Ash Vale, Aldershot, Hampshire, GU12 5JE Tel: 07761 191060 email: revneil@me.com

PCC Membership

Ex-Officio members:

Vicar: The Revd Neil Lambert (Chair) Churchwarden to April 2023: Mr Martin Lindsay (Lay Chair) from April 2017 Churchwarden to April 2023: Mr Charles Lusty (Lay Chair) from May 2022 Lay-Reader: Mrs Jane Cox Deanery Synod: Mrs Nikki Glover – April 2023

Elected members:

from April 2015 to April 2021; re-elected from April 2021 - April 2024: Mr Patrick Brown; from April 2017 to April 2020; re-elected from April 2020 - April 2023: Mr Peter Wickwar from October 2020 to April 2023: Mr Ben Philpot from October 2020 to April 2023: Mr Jonathan Retallick from October 2020 to April 2023: Mr Peter Scott

Co-opted members:

Alexandra Sanderson (Project Manager - Staff) Jacqueline Scott (Parish Administrator - Staff) Mrs Anna White (Safeguarding Officer)

Sub-Committees of the PCC 2022

The Standing Committee is the only legally required sub-committee. It is made up of the Vicar, Churchwardens, Treasurer, Secretary and a PCC member. The PCC member who volunteered for the standing committee was Ben Philpot

Finance and Governance Committee: A Sanderson, P Brown, N Glover, Premises Committee: M Lindsay (Chair), J Retallick, C Lusty and Lesley Murphy

Electoral Roll and Church Attendance

At the APCM on 25[th] April 2022 the revised Electoral Roll was presented by Irene Cummings. There are 88 names on the electoral roll, of these 67 are resident in the Parish. Lesley Murphy St Mary’s Electoral Roll Officer

The usual Sunday attendance numbers were taken over four Sundays in October. These numbers include those worshipping on Zoom as well as those worshipping in Church. The figures for a 'normal' Sunday were recorded as: 65 adults and 10 under-16s.

There were 6 baptisms, 0 marriages in church, 5 funerals in church and 2 funerals were conducted by the clergy elsewhere.

5

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE Summary of PCC meetings 2022

The PCC met seven times during the year, holding extra meetings during Neil's 3-month Sabbatical. Meetings were held initially on Zoom and then in person, sometimes in the Vicarage Garden but later in the year meetings were moved into the Church Narthex. Some of the PCC attended an away weekend in Hereford at the beginning of March, meeting to pray about what God is teaching us at St Mary's. During the year the PCC considered and dealt with various issues:

Churchwarden’s Report

This year has been like no other at St. Mary’s as we have still been recovering from restrictions:

6

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE

– Management Staff, Premises & Finance

Safeguarding

Anna White, February 2023

Administration

Jackie Scott continued in the post of Parish Administrator reducing her hours in September from 12 to 8 hours and Alex Sanderson continued in her role as Project Manager for St Mary's and the Chapel. Last year's APCM was held in April both on Zoom and in Church.

The iKnow App was purchased in 2019. It has enabled the Administrator to keep all Church members who have a computer informed and helps with Data Protection compliance.

7

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE

Following the breakdown of the old photocopier/printer it was decided to purchase three smaller desktop printers – for the church office, the project manager and the vicar. All are identical and are capable of photocopying, scanning and printing.

Hall Bookings are managed by a team from St Mary's. St Mary's has taken on additional regular daytime hirers during 2022 and the groups that use the Hall regularly are very welcome; they form a community of their own. From Brownies and Rainbows to Dance Classes, Pilates to Fitness Classes, Dog Training to U3a Groups of Country Dancing and Tai Chi; the groups that meet in our building are wide in range and committed to continuing to use our facilities. We have also benefitted from a lot of party bookings.

Premises Report (Martin Lindsay on behalf of the Premises Committee).

This year there have been more works and jobs to maintain the church, mainly due to coming out of restrictions in early 2022. There has been work on the hall – both toilets, church windows, car park surfaces, main hall kitchen. The storage space in the hall is currently storing the photocopier – taken from the Narthex to create more space. The Narthex is now a great extra space to have meetings, so the small and large halls can be used simultaneously. The Photocopier will be disposed of in due course. There has been steady progress on the Quinquennial report; it is estimated that 70% of jobs have been completed since the last one 6 years ago – these are jobs that the Diocese sets the church to remedy with different time aims.

Jobs pending include painting the front steps to make more safe, fixing the external light leading to the Community Centre and the maintaining the corridor surface of the Community Centre.

As in previous years, the annual checks were carried out, again under Covid compliant restrictions – servicing of fire extinguishers, the two boilers, the Lightning Conductor and PAT testing was carried out in August.

We'd like to say a big thank you for all those who have contributed their time to complete these jobs – not only saving the church a great deal of money, but also providing a high-quality service.

Finance

It has previously been highlighted that we were facing a deficit for the next few years, mostly as a result of a few sacrificial givers who have either left St. Mary’s or who have stopped regular giving, as well as the ongoing increases in Parish Share. In addition to this, the membership of St. Mary’s has changed as result of the various lockdowns during 2020 and 2021 which also has had a knock-on effect on regular planned giving. We are therefore still facing a deficit in normal running costs of between £15,000 - £20,000 for the foreseeable future. This is an unsustainable position as we have had to use our reserves (shares in the CBF investment fund) to make ends meet. We are now at a position that these reserves are unlikely to last much beyond the end of 2023. Hopefully this deficit will be addressed through the stewardship campaign starting in early 2023.

Our overall net worth at the end of 2022 was around £65,500 as compared with £87,200 the previous year – a reduction of around £21,700. This reduction was as a combination of a reduction in general funds of around £4,900 and a reduction in restricted funds of around £16,800. The reduction in general funds was as a result of using funds carried forward from the previous year to reduce the numbers of shares we would have to sell, whereas the reduction in restricted funds was mostly a combination of the sale of shares of £13,000 and a downward revaluation of our shares of £5,000 due to the poor market conditions experienced during 2022.

Invested funds decreased in value by around £17,100 in 2022 as compared to a decrease of around £7,000 in 2021. This reduction was as a result of the sale of shares and the downward revaluation of them during 2022 (see above) in addition to a lower dividend of £900 received in 2022 as compared to £1,500 in 2021. This again was as a result of the prevailing market conditions. The market value of our shares as at 31 December 2022 was around £26,800 as compared to £43,900 in 2021.

8

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE

Income during the year was around £144,500 which was £12,100 higher than the previous year’s income of £132,400. This increase was made up in increases in both unrestricted and restricted funds of around £2,450 and £9,650 respectively.

The increase in unrestricted income was mainly as a result of an increase in once-off gift aided gifts of around £6.900 and an increase in hall hire income of around £5,100 which were offset by reductions in planned giving, one-off grants, advertising income and general fund raising of around £5,200, £2,400, £2,200 and £1,100 respectively.

The increase in restricted income was mainly as a result of increases in once-off gift-aided donations, donations and tax recovered on these donations of around £2,600 as well as an increase in grants of around £6,500. The increase in grants was as a result of an increase in Food Parcels grants of £5,250 as well as once-off grants from Change X and SCC Warm Hubs of £490 and £780 respectively.

Expenditure during the year was around £161,300 was £16,300 higher than the £145,000 for 2021. This was made up of an increase in unrestricted expenditure of around £9,700 and an increase in restricted expenditure of around £6,600.

The main reason for the increase in unrestricted expenditure was the increase in the Parish Share paid from general funds of around £9,000 as compared to that paid in 2021 whereas the increase in restricted expenditure was mainly as a result of increased expenditure on the Chapel Project of around £7,700.

The Community Centre showed a loss of around £400 in 2022 as compared to loss of £3,800 the previous year, an increase of £3,400. This was mainly as a result of increased income from hall hire of £5,100 which was to an extent off-set by the higher utility costs experienced towards the end of the year. It should be noted that hall hire income was still about £5,000 lower than pre-Covid levels.

The Parishioner. In May 2022 the PCC decided to retire the current duplicator after giving us over 2 million copies and still waiting for a back order of a circuit board; this with the lack of a volunteer editor meant that the Parishioner stopped being produced on a regular basis. This resulted in a loss of around £2,200 as compared to a loss of £100 the previous year. The current year’s is made up of a loss in running costs of £650 together with the annual depreciation of around and final write-off cost of around £1,550.

Our policy on Investment did not change during 2022 and continued to be to reinvest the interest from our restricted share account held with the Church of England Central Board of Finance (CBF).

Although the church buildings do not appear specifically in the Church accounts as they are consecrated property and are therefore excluded from the financial statements, the PCC has a responsibility for their insurance. Our insurance cover through the Ecclesiastical Insurance Group was £5 million for buildings and contents, £10 million for employers’ liability and £10 million for public and products liability. The insurance premium (including tax) paid during 2021 was around £1,500.

Missions and Charities: Outward Giving

The PCC agreed a total of around £6,530 of financial support to a variety of missions and charities both at home and overseas from our planned giving which is in line with our commitment to giving 10% of our planned income.

At the PCC meeting on 12th January 2022 the PCC confirmed that 90% of this financial support would be given to the same 3 recipients as previous years , which are:

30% (£1,960) each to: Amaha We Uganda CYFA’s work at Haslemere Weeks' Music Ministry at Ash Vale Chapel

Of the remaining 10% (£650) only £110 was used on small donations, each of £100 or less.

9

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE

Review of Progress and Achievements in 2022

’ Project Manager s Report - Jan-Dec 2022 Opening up the Church:

1) Little Lambs Library baby and toddler group Tuesdays 10:00-11:30am 2) Community Cafe Fridays 10:00-12:00 was extended from October onwards to include Lunch 12:0013:00 and now offers warm hub facilities to the local Community. We have forged links with the food parcels team and hand out excess food at cafe each week. We are a registered Surrey CC warm hub. Guests have included Healthwatch, Social Proscribing team, Guildford Wellbeing Team, and William from Uganda. We held special events for Red Nose Day and MacMillan. 3) Pancake Day was celebrated in the usual style with races and pancakes after school 4) St Nicholas Day lantern walk and bonfire party took place on 10th December and was very well attended once again.

5) Christingle Trail was also well attended with over 160 people joining us for Christingle making, bonfire, live nativity, refreshments at the ‘inn’ and Neil’s Pizza on Christmas Eve. 6) Food Parcels Project our joint project with Carla Morson’s local Ash Villages Support Circle continued this year. The team started this vital work during Covid-19 but the help is still much needed as we face the cost of living crisis. We were overwhelmed by local peoples generosity at Christmas where your donations allowed us to provide food, winter warmers and Christmas cheer for 42 families / over 130 people. We also secured a Hubbub grant which will fund an outdoor Community Fridge in 2023. 7) Parishioner Magazine ceased being produced on a regular basis due to the printer being written off and lack of a volunteer editor. We continue to publish articles online via the church website on the Parishioner page and via the Parishioner Facebook page. News and contributions welcomed: parishioner@ash-vale.org.uk

Chapel Project:

1) ChapelKids Baby & Toddler Group focussed on growing food from Easter until July. In the Autumn term we added a parenting Pod with the support of ChangeX.org and the EasyPeasy Parenting App. The session is now longer running 11:00-14:00 and includes sensory play as well as the usual craft, lunch, play, story and songs. 2) Chapel Poetry Group remained on zoom for monthly workshops. Poets from the group contributed works for the ‘Prayers for peace’ exhibition at St Peter’s in June. 3) Chapel Craft ran weekly on Wednesdays 20:00-22:00 4) NWCLF: The Chapel is now home to the New Way Christian Life Fellowship who have been granted a worship licence and meet here most Sundays. They have made a big impact with looking after the site and reaching out to the local community. Joint services at St Marys have been wonderful. 5) ChapelArts & Chapel Music - run by Matt Weeks and Jono and Debi Retallick 6) Picnic and Play in the holidays ran on Wednesdays in the summer holiday. Well received and much appreciated by the local community 7) Serena Sheridan completed an amazing sponsored run for The Chapel project. Thank you Serena and all who sponsored her. 8) Light Party was a huge success, it was great to be back indoors for a party after the covid restrictions. 9) Christmas Event at the chapel was led by the chapelkids families for our community and great fun was had by all. 10) Theatre Rocket continued to use the Chapel and we were delighted to be able to have them fully back in action after restrictions lifted.

St Marys and the Chapel give grateful thanks for all Volunteering and funding support received in 2022. This includes community funding from Co-op community fund, Changex.org grant for The Chapel parenting pod, Surrey CC Warm Hub funding, Lottery Community Grant funding for food parcels and all

10

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE

our local generous donors who support us in all we do. Without your financial help we could not stay open as a church or employ our Project Manager. Without your time and talents as volunteers we could not deliver any of these projects. Without your donations in kind for events, fundraising and Food Parcels we could not deliver help for the local community.

Grants Received 2022

Received
Jan-22
Sep-22
Sep-22
Nov-22
Amount
Organisation
Restricted Use
1,000.00 Tesco Community Grant
Food Parcels
9,250.00 Lottery Community Grant
Food Parcels
490.00 ChangeX.org
ChangeX
790.00 SCC Warm Hubs
Warm Hubs
11,530.00

The Refugee Support agreed to close the bank account and hence our financial backing ended at the end of 2022.

Thank you for all you do.

If you would like to contact our Project Manager about any of the above events and groups please phone or text 07730 609446.

Worship and Ministry in the Church (Peter Scott)

One body, many parts

The PCC is looking at ways to spread the load of the many tasks that need doing to a wider group of people.

Prayer (Karen Pugh)

2022 was a good year for the prayer life at St Marys. Coming out of Lockdown opened up more opportunities for us to come together as a church and seek the Lord in prayer in unity. More people became involved in instigating and leading prayer and we have been blessed by the introduction of Contemplative Prayer now led by Sarah, established as a regular feature on the prayer calendar, every other Wednesday. We were also able re-establish prayer ministry at the end of the service on a Sunday

11

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE

morning. The following is a summary of the different ways we were seeking the Lord in prayer and who is involved in each aspect.

Monthly Prayer Meetings – 1st Friday of every month 7pm St Marys

Contemplative Prayer – Wednesday evening 7.30pm (alternate)

Prayer Ministry after Sunday Service’s (except 1st Sunday of the month)

Midweek prayer meeting at St Marys Tuesday’s 11.45am

St Marys email Prayer Chain

Advent Prayer

Pastoral Care (Sally Lowe & Nikki Glover)

Fellowship groups (Jane Cox)

12

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE

Sunday School (Martin Lindsay)

Youth Work - Haslemere Ventures

Social Life and Fellowship

Neil very kindly organised a lovely Christmas Lunch for the group on 15th December. The “Friends” also benefitted from Sunday afternoon teas Nikki Glover ran throughout the year. The “Friends” donate what they choose towards the cost of the consumables and we have been able to donate an excess amount of £140 towards church funds.

Irene Cummings

Social Events

13

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE The Wider Church

Aldershot Deanery Synod

Aldershot Deanery Synod is comprised of the eleven parishes in the Aldershot Deanery; representatives from each church meet to share news and co-operate with each other. In April 2023 Nikki Glover stood for one of the two spaces that are available to St Mary's .

Uganda Mission

Throughout 2022 St Mary's has kept in close contact with Rev William Musisi who has joined morning services on Zoom. He has kept the church updated with news from Amaha we Uganda. The Tree Project as been the primary focus with money being donated through Christmas donations and on other occasions. This has enabled a large number of tree seedlings to be grown in Nurseries and these have been taken out to planted on the hills of the Rwenzori to help prevent landslides in the rainy season. St Mary's was blessed by William's visit to Ash Vale in December when he was able to join us for our Christmas celebrations.

Ecumenical News

1) Churches Together restarted post-covid with world day of prayer hosted by Holy Angels in March and shared advertising of our Lent groups. 2) NWCLF (New Way Christian Fellowship) joined us for the annual Walk of Witness on Good Friday, leading us in worship. This was followed by hot cross buns at chapel. Feedback from the event was hugely positive.

3) St Peters and St Pauls welcomed us in the summer for afternoon tea and churches together picnic. 4) Remembrance Day refreshments provided by CTAAT was a wonderful team effort and included volunteers from the Nepalese Christian Centre as well as the usual local churches. 5) Warm Hubs was a great example of working together, we co-ordinated local activities to cover as many days as possible for local families

6) Advent Evenings were a great success and a lovely way to connect during the build up to Christmas 7) Carol Singing In the new estates was a lovely opportunity to sing together. It was an experiment and in future we will use social media to create more opportunity for community interaction. 8) Global links: we continued to welcome ecumenical friends from around the world to our services via Zoom.

In the Community

Harvest gifts and Christmas gifts were re-directed to the Food Parcel scheme for those in Ash, Ash Vale and Tongham who have been in hardship due to the Pandemic. Hear here – the scheme set up to provide batteries and repair of hearing aids, supported by Guildford Diocese continued during 2022 with a clinic being held in the church at the same time as the Community Cafe generally on the first Friday of the month.

14

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE

In Conclusion: the Vicar’s Report – Sharing Jesus in 2022

2022 was a year of contrast, both the worst of times and the best of times. The embarrassment/hypocrisy of those in power (3 prime ministers in three months) The pride in our queen, her faithfulness/wisdom so evident as we all celebrated her Platinum jubilee. Followed too soon by the sadness at her death. A devastating war which would have profound consequences for the whole world. 2022 which saw the transition from pandemic to post pandemic leaving us with uncertainty and feeling venerable, not knowing what might come next. The inevitability and tragedy of global warming like a time bomb that has already gone off. WHAT A YEAR!

And in the midst of all this having to say farewell to five St Mary’s saints who were loved so much. Tony, Alan, Marge, David and Joyce was very hard. Each one so precious. In the face of all this how should we, did we respond. Well Like the Psalmist with celebration and lament. Living the Gospel truth with faithfulness in word and action….and that’s what I saw at St Mary’s and the chapel throughout 2022.

As I began my sabbatical on the 21st of September I knew this would be a time of blessing, not just for me but also St Mary’s and as I returned on the 3rd December in time to celebrate the feast of St Nicholas it was clear it had been. With William joining us over Christmas it really was a season to remember.

And so the lessons learnt in 2022 of Faithfulness to God and one another shone through and in these challenging times we continue to trust Jesus and build the church that he rejoices over. Not a perfect church but a faithful church.

Hebrews 10:24-25

And let us consider how to stir up one another to love and good works, not neglecting to meet together, as is the habit of some, but encouraging one another, and all the more as you see the Day drawing near.

Ephesians 2:19-22

So then you are no longer strangers and aliens, but you are fellow citizens with the saints and members of the household of God, built on the foundation of the apostles and prophets, Christ Jesus himself being the cornerstone, in whom the whole structure, being joined together, grows into a holy temple in the Lord. In him you also are being built together into a dwelling place for God by the Spirit.

Love and blessings to you all, Neil

15

The PCC of the Ecclesiastical Parish of St. Mary's Ash Vale

INDEPENDENT EXAMINER’S REPORT ON THE ACCOUNTS FOR THE YEAR ENDED 31ST DECEMBER 2022

Report to the PCC of the Ecclesiastical Parish of St. Mary's Ash Vale on the accounts for the year ended 31st December 2022.

Respective responsibilities of trustees and examiner

The charity's trustees are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 (the Charities Act) and that an independent examination is needed.

It is my responsibility to:

Basis of independent examiner’s statement

My examination was carried out in accordance with general directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below.

Independent examiner's statement

In connection with my examination, no matter has come to my attention

  1. which gives me reasonable cause to believe that in, any material respect, the requirements:

  2. to keep accounting records in accordance with section 130 of the Charities Act; and

  3. to prepare accounts which accord with the accounting records and comply with the accounting requirements of the Charities Act

  4. have not been met; or

  5. to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.

Donna Leppitt Independent Examiners Ltd Unit 2 The Broadridge Business Centre Delling Lane Bosham PO18 8NF Date:

6

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE

STATEMENT OF FINANCIAL ACTIVITIES

For the year ending 31 December 2022

Unrestricted Restricted Endowment TOTAL TOTAL
funds funds funds 2022 2021
Incoming resources Notes
Incoming resources from generated funds
Voluntary income 2(a) 80,830 50,231 131,061 118,888
Activities for generating funds 2(b) 11,332 40 11,372 10,229
Investment income 2(c) 11 882 893 1,494
Incoming resources from charitable activities 2(d) 531 531 979
Other incoming resources 2(e) 690 690 810
Total incoming resources 93,394 51,153 144,547 132,400
Resources used
Cost of generating funds
Cost of generating voluntary income 3(a) 207 52 259 628
Fundraising trading cost of goods sold and 3(b) 109 109 41
Charitable activities 3(c) 96,715 62,958 159,673 144,091
Governance costs 3(d) 1,280 1,280 250
Total resources used 98,311 63,011 161,321 145,011
Gains / losses on investment assets 6(b) (4,966) (4,966) 7,460
Net incoming / outgoing resources before transfer (4,917) (16,823) (21,740) (5,151)
Transfers
Gross transfers between funds 5
Net movement in funds (4,917) (16,823) (21,740) (5,151)
Reconciliation of funds
Total funds brought forward 9,878 77,295 87,173 92,324
Total funds carried forward 4,961 60,472 65,433 87,173

The notes on pages 19 to 28 form part of this account

17

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE

BALANCE SHEET AT 31 DECEMBER 2022

Notes 2022
£
2021
£
6 (a)
6 (b)
7(a)
7(b)
8
Restricted - Chapel Fund
Restricted - Childrens Society
Restricted
Designated - Emergency Relief Fund
Designated - Nikki's Church Project
Designated - Community Development
Net current assets less current liabilities
Designated - Administrators Float
Designated - Bookstall Fund
Represented by
Unrestricted
Unrestricted - General fund
Designated
Fixed assets
Tangible assets
Cash at bank and in hand
Stocks and work in progress
Debtors
Investments
Current assets
Liabilities
Total assets less current liabilities
Total net assets less liabilities
Creditors: Amounts falling due in one year
222
290
1,250

423
38,623


3,288

57,963

5,691
26,810
26,810
63,654
65,433
65,433
25,031
872
140
1,250
1,254
423
30,079
41,715
50
383
6,518
1,559
67,236
82
4,476
43,899
45,458
71,794
87,173
87,173
Restricted - Covid-19 Fund 2,685
Restricted - Flood Forum 40 40
Restricted - Food Parcels Project
Restricted - Emergency Relief Fund
16,350
1,605
11,395
1,625
Restricted - Project Manager
Restricted - PCC Memorial Fund
Restricted - Postcode Community Trust Fund
Restricted - Parishioner
Restricted - PCC Investment Fund
Restricted - Haslemere
Restricted - Maintenance Fund
Restricted - Picnic & Play - Holiday Hunger
5,290
476
3,350

26,812

150
(222)
3,281
470
3,350
28
46,099
73
150
Restricted - Refugee Project 185 2,634
Restricted - Uganda Project
Funds of the church
Restricted - Roof Appeal
Restricted - Table Church
Restricted - Special Collections
Restricted - Warm Hubs Fund
4,031
65,433
359

1,050
484
4,009
87,173
209
235

18

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE Notes to the Financial Statement for the year ended 31st December 2022

1 ACCOUNTING POLICIES

BASIS OF FINANCIAL STATEMENTS

The financial statements have been prepared in accordance with the Church accounting Regulations 2006 together with applicable accounting standards and the Charities SORP 2005.

The financial statements have been prepared under the historical cost convention except for the valuation of investment assets, which are shown at market value. The financial statements include all transactions, assets and liabilities for which the PCC is responsible in law. They do not include the financial statements of church groups that owe their main affiliation to another body, nor those that are informal gatherings of church members.

FUND ACCOUNTING

General or unrestricted funds represent the funds of the PCC that are not subject to any restrictions regarding their use and are available for application on the general purposes of the PCC. Funds designated for a particular purpose by the PCC are also unrestricted.

Restricted funds are those funds that may be spent on restricted purposes and details of the funds held and the restrictions are provided in note 9,

INCOMING RESOURCES

Voluntary income and capital sources

Planned giving collections and similar donations are recognised when received by or on behalf of the PCC. Tax received under Gift Aided giving is recognised when the incoming resource to which they relate is received. Grants and legacies to the PCC are accounted for as soon as the PCC is notified of its legal entitlement, the amount due is quantifiable and its ultimate receipt by the PCC is reasonably certain. Funds raised by fetes and special events are accounted for gross. Sales of books and magazines from the church bookstall are accounted for gross.

Other Income

Rental income from lettings of the Community Centre and church premises is recognised when the rental is due.

Income from investments

Dividends and interest are accounted for when due and payable, the interest entitlements are accounted for as they accrue. Tax recoverable on such income is recognised in the same accounting year.

Gains and losses on investments

Realised gains or losses are recognised when investments are sold. Unrealised gains or losses are accounted for on revaluation of investments at 31st December.

19

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE

RESOURCES USED

Grants

Grants and donations are accounted for when paid over, or when awarded, if that award creates a binding obligation on the PCC.

Activities directly relating to the work of the Church

The diocesan parish share is accounted for when due. Any parish share unpaid at 31 December is provided for in these financial statements as an operational (although not a legal liability) and is shown as a creditor in the balance sheet.

FIXED ASSETS

Consecrated property and moveable church furnishings

Consecrated and beneficed property of any kind is excluded from the financial statements by s.10 (2) and (c) of the Charities Act 2011.

Moveable church furnishings held by the vicar and churchwardens on special trust for the PCC and which require a faculty for disposal are accounted for as inalienable property unless consecrated. They are listed in the Church’s inventory, which can be inspected (at any reasonable time). For inalienable property acquired prior to 2000 there is insufficient cost information available and therefore such assets are not valued in the financial statements. Items acquired since 1 January 2000 have been capitalized and depreciated in the financial statements over their current anticipated useful economic life (initially over ten years) on a straight-line basis.

All expenditure incurred in the year on consecrated or beneficed buildings and individual items under £1,000 are written off when the asset is acquired.

Other fixtures, fittings and office equipment

Other fixtures, fittings and office equipment Other fixtures, fittings and office equipment Other fixtures, fittings and office equipment Other fixtures, fittings and office equipment
Equipment used within the church premises is depreciated on a straight-line basis for purchases
at purchase price of over £4,999 - over ten years
£1001 - £4,999 - over five years

Individual items of equipment with a purchase price of £1,000 or less are written off when the asset is acquired.

INVESTMENTS

Investments are valued at market value at 31st December.

CURRENT ASSETS

Amounts owing to the PCC at 31st December in respect of fees, rents or other income are shown as debtors less provision for amounts that may prove uncollectible. Short-term deposits include cash held on deposit either with the CBF Church of England Funds or at the bank.

CURRENT LIABILITIES

Amounts owed by the PCC at 31st December in respect of church fees and suppliers of goods or services to the 31st December for which accounts have not been received. They include unfulfilled commitments made by the PCC in respect of Christmas and outward giving.

20

PAROCHIAL CHURCH COUNCIL OF ST.MARYS, ASH VALE INCOMING RESOURCES Unresirrtoj RWtrrI￿ Endowrent TOTPI Funds Funds FurK15 Funds TOTAL ¥• VC￿n￿￿T ino)n 12P3 41.374 11. 9.418 GftAdiJ 9212 I8￿7 11 1CO S51D 13275 4271 15.xj I1.￿) 11. ).2 131. 118. Ib) Aal￿treS ￿nerIn￿ (￿E Mtt15 T24 244 (￿L￿Ch w"n3. ragro 51 374 11.3T2 Ic) thvestnpnt in g(0 Incorno re￿￿[C£S tromchwlè xtivities 519 519 12 519 531 ae) Othet I￿￿TIng byo Totsl knc(rno résc•rcé$ 11. 51.153 141.517 21

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE

3 RESOURCES EXPENDED

3 RESOURCES EXPENDED
Unrestricted Designated Restricted Endowment TOTAL TOTAL
Funds Funds Funds Funds 2022 2021
£ £ £ £ £ £
3(a) Cost of generating voluntary income
Costs of fetes & other events 207 52 259 628
207 52 259 628
3(b) Fundraising trading cost of goods sold and other costs
Sunday Coffee Money 109 109
Thursday Cafe 41
109 109 41
Cost of generating funds
3(c) Charitable activities
Giving to missionary societies 1,960 1,960 2,120
Giving - relief and development 1,960 1,960 2,150
Home mission 2,070 2,070 2,603
Ministry parish share etc 61,539 14,982 76,521 69,063
Salary of parish administrator 7,898 7,898 8,217
Salary of Project Manager 12,240 12,240 11,298
Vicar's telephone 576 576 576
Health & Safety 126 126 86
Youth & Families Work (54) (54) 121
Outreach 306 306 159
Picnic & Play - Holiday Hunger 473 473
Pastoral 20 20
Mission / Hospitality 415 1,500 1,915
Food Parcels 8,976 8,976 10,944
Food & Prescriptions 2,732 2,732 4,632
Houseware 552
Transport Costs 2,520 2,520 520
Church running - insurance 1,047 1,047 983
Computer Equipment / Consumables 2,616 300 2,916 2,830
Audio Visual 178 178 159
Organ & Choir 308 308 110
Church maintenance 851 1,205 2,056 2,331
Upkeep of services 475 475 1,487
Flowers 3 3
Baptism & Confirmation 17
Messy Church 78 78 32
Table Church 1,104 1,896 3,000
Administration 36 36 80
Presentations 237 264 500
Visiting Speakers / locums 20 20
Social Events 80 80
Study Groups 101 101
Haselmere Costs 27 73 100 290

22

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE 3 RESOURCES EXPENDED (continued)

3(c)
3(d)
Equipment Depreciation
Governance costs
Governance costs examination/audit
Hall running - gas
Hall running - water
Hall running - insurance
Hall running - maintenance
Hall running - electricity
Bookstall costs
Charitable activities (continued)
Church running - gas
Church running - water
Magazine expenses
Hall running - return of deposit
Hall Running - Supplies
Magazine Advertising Refunds
Church Running - Boiler
Church running - electric
Hire of Chapel
Equipment Write Off
Hall Running - Boiler
Uganda
Chapel
1,097
145



1,094
5,688
82

Designated
Funds
£
Restricted
Funds
£

97
153
3,297

145
780


780

780
118


4,725
6,180

449


449
97


97
421

4,725
1,097


1,094
11

1,105

978


525
1,452




11,048

11,048
3,793

3,793


82

1,094



97

442
83



978
978
Endowment
Funds
£
TOTAL
2022
£
TOTAL
2021
£
Unrestricted
Funds
£

826


826
76


149

149
145
153

255


255



978
118


490

490



779

779


145


145
978
978
82,908
13,807
62,958

159,673
144,091



1,280
250
1,280



1,280
1,280
250
Total resources expended 13,807
63,011

161,321
84,504
145,011

4 STAFF COSTS

Wages and salaries
Pension
Social security costs
Furloughed Staff Grant
Total staff costs
2022
2021
£
£
22,928
23,287
1,730
1,777
132
170
-
(2,398)
24,790
22,836

During the year we employed on a part-time basis a parish administrator, a project manager and a cleaner/caretaker.

5 TRANSERS BETWEEN FUNDS

During 2022 there were no transfers between restricted and unrestricted funds.

23

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE

6 FIXED ASSETS

6(a) TANGIBLE ASSETS

EQUIPMENT
Market value as at 1st January
Acquisitions at cost
Depreciation
Asset value written off
Market value as at 31st December
Unrestricted
Funds
2022
£




Restricted
Funds
2022
£
1,559

(780)
(779)
Total
Total
2022
2021
£
£
1,559
2,339


(780)
(780)
(779)


1,559

During 2014 a digital printer was purchased at a capital cost of £6,800 from proceeds from the sale of shares held with the CBF Church of England Investment Fund

During 2016 we purchased high capacity paper trays for the digital printer at a capital cost of £999

After given us 2 million copies and waiting for a back order of a circuit board it was decided at the PCC meeting on the 18 May 2022 that the current photcopier should be retired. The residual value of £779 was therefore written off.

6(b) INVESTMENTS

Income shares held with the CBF Church of England Investment Fund

Market value as at 1st January
Acquisitions at cost (reinvested dividends)
Net unrealised gain / (loss)
Sale of Shares (Transfer to funds)
Market value as at 31st December
Unrestricted
Funds
2022
£




Restricted
Funds
2022
£
43,899
876
(4,966)
(13,000)
26,810
Total
Total
2022
2021
£
£
43,899
50,946
876
1,493
(4,966)
7,460
(13,000)
(16,000)
26,810
43,899

Original value of the investment was £20,000. The market value quoted includes the revaluation of shares an ~~d d~~ ividends reinvested at the year end

24

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE 7 CURRENT ASSETS

7(a) DEBTORS

Tax recoverable
GASDS
Paid in advance
Parishioner advertising
Utilities Refund
Aged debtors
Other debtors
Unrestricted
Funds
2022
£
2,002
290
(170)

500

302
2,924
Restricted
Funds
2022
£
2,109
201




457
2,767
Total
Total
2022
2021
£
£
4,111
3,155
491
373
(170)
(196)

70
500
810

215
759
49
5,691
4,476

The Aged Debtors value of £215 in 2011 was written off during 2022:

7(b) CASH IN BANK AND IN HAND

CCLA Deposit Accounts (4)
Co-op Current Account
Lloyds Current Account
Lloyds Community Centre Account
Lloyds Refugee Project Account
Lloyds Bookstall Account
Cash in hand
General
Chapel
Project Manager
Bookstall
Admin Float




Total
2022
£
1,324
38,737
16,799
914
189


57,963
56
55
(28)
19
50
Total
2021
£
1,306
52,982
9,070
855
2,589
282
152
67,236

25

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE

8 LIABILITIES

CREDITORS: AMOUNTS FALLING DUE IN ONE YEAR

Annual outward giving (current year)
Outward Giving 2020
Outward Giving 2021
Parish Share
British Gas
Vicarage Phone
Mission / Hospitality
Chapel Project
Uganda Project
Returnable Deposits
Food Parcels Project
Unrestricted
Funds
2022
£
5,880
2,020
4,240
-
707
-
415
-
-
173
-
Restricted
Funds
2022
£
-
-
-
-
4
-
1,500
-
2,537
-
7,000
Total
2022
£
5,880
2,020
4,240
-
711
-
1,915
-
2,537
173
7,000
Total
2021
£
-
6,060
6,360
16,548
292
576
-
7
-
-
-
Other creditors 472
13,907
83
11,124
555
25,031
236
30,079

26

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE

9 FUNDS

Designated funds

Designated funds are funds held by the PCC to capture the cost of specific activities and, with the exception of the Bookstall, Thursday Café, Community Development Fund, Emergency Relief and the Administrators float, their net surpluses/deficits transferred back to the general fund at year end.

Nikki’s Church Project Fund was set up in 2021 to provide for the repair of the church steps to be undertaken in 2022.This was completed during 2022 and the remaining balance transferred to general funds.

Restricted funds

The main restricted funds are:

The Chapel fund, which during previous years was used to support the work and costs associated with the upkeep of the Chapel, was transferred to the Chapel’s own bank account during 2014. From 2015 onwards the balance of income and expenditure through St. Mary’s books are transferred to the Chapel’s own bank account.

The Covid-19 Fund was set up in support of the Ash, Ash Vale and Ash Green Coronavirus Support Group which through a large number of local volunteers provide shopping and collection of prescriptions for those not able to do so for themselves and to provide food parcels to those in need. This fund was closed in 2022 and has now be superseded by the Foods Parcels Project.

The Emergency Relief Fund was created in 2020 to provide support for church members who needed urgent financial support.

Food Parcels Project was set up to provide food parcels as the need was increasing beyond the capacity of Covid-19 Fund to solely to support them. It has now completely superseded the Covid-19 Fund.

The PCC Investment fund may be used for religious purposes only

The Postcode Community Trust fund was created in 2018 as a result of a successful bid for funding for the Project Manager costs (50%) and specific arts & crafts equipment (50%).

The Project Manager fund was created in 2016 to partly provide for the costs of employing a part-time project manager from a re-occurring but reducing grant from the diocese. It is now currently funded from voluntary and donations from the Chapel and their activities.

The Refugee Project was set up in 2018 to support a Syrian refugee family to settle in Ash Vale under the Government scheme run through Guildford Borough Council

The Uganda Project fund which may be used to support our work with our partners in Uganda (including the cost of visits to and from Uganda)

The other restricted funds are normally raised for their specific purposes and expended during the same year with the exception of the Memorial Fund which was set up to support local churches in need.

27

PAROCHIAL CHURCH COUNCIL OF ST.MARY’S, ASH VALE

MOVEMENT IN FUNDS

Unrestricted
General fund
Designated
Administrators Float
Bookstall Fund
Community Development Fund
Community Centre Fund
Emergency Relief Fund
Nikki's Church Project
Parishioner
Thursday cafe
Total (non restricted funds)
Restricted
ChangeX Grant Funding
Chapel Fund
Children's Society
Covid-19 Fund
Emergency Relief Fund
Flood Forum
Food Parcels Project
Haslemere
Maintenance Fund
PCC Investment Fund
PCC Memorial Fund
Parishioner
Picnic & Play - Holiday Hunger
Postcode Community Trust Fund
Project Manager
Refugee Project
Roof Appeal
Special Collections
Table Church
Uganda Project
Warm Hubs Fund
Sub total
Total funds
Balances as
at 1st
January 2022
Incoming
Resources
Outgoing
Resources
Transfers
Gains and
Losses
Balances as at
31st December
2022
£
£
£
£
£
£
6,518
81,729
84,504
(455)

3,288
6,518
81,729
84,504
(455)

3,288
50


(50)


383
12
82
(313)


423




423

11,451
11,896
445


1,250




1,250
1,254

1,132
(122)



42
697
655



160
(160)

3,360
11,664
13,807
455

1,673
9,878
93,394
98,311


4,961

490
490



872
10,409
11,060


222
140
151
0


290
2,685
34
2,719



1,625

20


1,605
40




40
11,395
13,945
8,990


16,350
73

73



150




150
46,099
3,720
18,041

(4,966)
26,812
470
6



476
28
55
83




252
474


(222)
3,350




3,350
3,281
13,664
11,655


5,290
2,634
634
3,084


185
209
150



359

1,050



1,050
235
1,682
1,917



4,009
3,818
3,796


4,031

1,093
609


484
77,295
51,153
63,011

(4,966)
60,472
87,173
144,547
161,321

(4,966)
65,433

28

The PCC of the Ede5ia5tial Pwi5h of SL Mary'5 Ash Vale INDEPDIDEPIT EXAMIIIER'S REPORT OW THE ACCOUIITS POA Tllt YIAA INDID 31ST DICiII•IA 2022 fflv to.. Vnt2 Kl18 Ot•