CHARITY COMMISSION
Carlisle Vineyard Church
IA company Ilmlted by guaranlg¢1
Annual Report and Flnanclal
Statements
31 December 2023
Company registration numbar. 08494400
Charity registration number: 1152611
dOdd&co

Carlisle Vineyard Church
Contents
Reference and Administrdtive Details
Trustees. report
Twstees, responsibil￿eS in relation to the financial statements
Independent examinevs report
Statemènt of finanaal activities
88lance sheet
Notes to the financial statements

Carlisle Vineyard Church
Reference and Admlnlstrative Detsils
Charity nome
Carlisle Vineyard Church
Charity r•gl$tration number
1152611
Company regIStra￿On number
08494400
Re9iStèred officg
Vineyard Hub
Former Mitchel Dryers Building (Main Entran¢6}
Denton Holme
CARLISLE
CA2 5DU
Trustee8
A Reynolds, Chair
S Mitchell
IRèsigned 3 May 20231
(Resigned 31 October 20231
J Blsir
A S Fearon
B A Young
M Tayl(x
E Hall
(Appointed 31 January 20241
Aecountant
Dodd & Co Limyted
FIFTEEN Rosehill
Montgomeryway
Rosehill Estate
CARLISLE
CA12RW
Page 1

Carllsle Wineyard Church
Trustee$. Report for the Year Ended 31 Decembar 2023
The financial statements have boen pr8p8r8d in accordance wth the acLountln9 policies get out in notes to the
accounts and comply wth the charity's goveming documènt. the Charities Act 2011 and AcLounting and
Reporting by Charities.. siaiement of Recomrnended Practice ap￿1¢able to charities preparing their accounts ln
accordance with Ihe Finanagl Reporting Standard applicable in the LIK 8nd Republic of Ireland.
Gov•mlng Document
Carti￿e Vinèyard Church {"Carlisl8 Vineyard" or °Iha Church") is a registered charity number 1152611,
incorporated on 18th April 2013, duly consts"tuted by meatts of its Mernorandum and Arbejes of Association and
operating as a church.
The Truste8s confimi that they have referred to th8 Charity Commission puilic benafit guidan￿ vthen ￿￿lewing
the Charity's aims and objectives an¢J in ￿anA1￿ future aCb"Wt￿s.
Oblectlvgs & Actlviti85
The objectives of Cartisle Vineyard are-.
1. The 8dvanrArnent of thè Christian faith ind￿JIng rnissionary actiwbes in the United ￿"r￿jd0rn and ovet5eas and
81so induding, but not limit￿j to, the planting of new churches and organisation of congregations.
2. The relief ol sickness and financial hardship and to preserve good haalth by the provision of funds, goods oi
services ol any kind
3. The advancement ol Chr￿ti￿n education.
4. To provid8 01 assist In proM￿On of facilit￿S in the interests ol social welfaTE for rweation or other leisure
time occupation of individuab who hav8 need of sucth facilities by reason of their youth, aoe, Infirmity or disability.
financial hardship or social cir¢umstan¢es with the 0￿.ect of improwng th8 conditions of life.
The advanc8ment of th8 Chrostian falth Includlng missionary activltlg$ In thg United Kingdom and
overseas and, 0180 in¢ludingi but not Ilmit•d to, the pbantlng of new ¢hur¢hes and organlsation of
congTegatso#s.
Despite lots of change and challeng8 we have continu&J to love and seTve the city. Wa have seen numbers end
giving decrease yet we have seen the church community step up in regards to commitmeni and involwrent. We
have always sought to be a bl8s5ing to the aty and on8 exciting partnership wth our Hub venue is that W8 have
been able to Share the spac& wrth Cumbn'a Deal assOc￿tion and also The Well C0rnfflun￿es, which Is an
or9aniz8tion that helps people corne out of addidion. As a church we have connected with m8ny different people
from these groups.
We also Nvo lots of people g8th"rKJ baptised in local rivers across 2023.
The group in the South of Cumbria have restart￿ the church plant con￿p1 and we have connected them to
olhers In the V1neyard movement who will help thèm in this next season. We contlnue to be In wular connection.
Tho rellof of 81ckno$s and flnancial hardshlp and tho pres•Nation of good health through th¢ provl$ion of
funds, goods or sÈrvlc¢¥.
Give A Day has enjoyèd a great year coming out of thé covid roStDctions we have se8n schools, bjsinasses,
groups. other thurches getting involved many ger￿rouS projeds acT05S the c4ty. Carlisle Ifineyard enables
GNe a Day to happen 8v8ry year.
At Christrnas, we again h8lped with resources for those who havg just moved to the cty, and we gave hampars
away lo struggling f2milie8. We work wth Cumbria Refugee Action Group in welo)ming new pecrf)le to the city
with resources and praotyrAI gifts to thtsse most in need.
The advancemont of Chtl$tian education
During 2023 we have met community ev8ry Sunday to worship, pray and gather around thè Bibl8 or feast
around tables. On the 8econd Sunday in the month, we have stsrted to have a big church lunch all toJelh8r. The
last Sunday in the month is called Scattered Sunday and we encourage people to open up their hotnes to invite
friends and neighbours to com8 and enjoy f(bod.
Pagè 2

Carllsle Vineyard Church
Trustees. Report for th8 Year Ended 31 December 2023
We have ￿ntInued to gather together at the Wedne8day evening Reset meeting, the group h85 gotten smaller.
but the relationships have dBveloped.
To providè or asslst In the provl8ion of facilitie5 in thg interests of social wèlfarè for recreation or othar
leisure time oecupa￿0n of Indlvlduals who have n88d of such fa¢llltie8 by r*a$ort of thelr youth, age,
Inflmilty or disability, financial hardshlp or social circum¥tan¢e$ with the object of improving thelr
Gondltlons of Ilfe.
As a ehurch ￿ have had fjifferent events throughout thè yaar such as wreath making, feast Sundays, T8¢0
Tuesdays (student 8ge group) Give a day to the City. we h8ve also helped develop spa￿ to Talk which is where
we help provide 3 safe $pac8 for conn8thon arKI to ask people how they ale. This has happene(l on a nurnber of
occasions in and around the cty.
We have good connections across th8 cty with other ehurches, Safe Families for children, Cartisle Ambassadors
amongstothers.
Organlsafjonal Structure
Carfisle Vineyard Church Is a company limited by guaranteè as well as a registered charity, in whith the ￿JmpanY
directors also form the Board of Trustees. liability of each t￿stee director in the event of a winding up is
limited to £1. The day to day running tsl the Church Is delegated to the pastoral and administratwe staff led by A
Feaion.
Appolntment of Tru¥lg9 Dlrectors
New trustee directors are appointed when appropriate suitab16 Cand￿ateS are Un5KkTEd upon the basis of their
skill. experience and understsnding ol the aims ol the Church.
Finanelal Perfomian¢e
The financ4al ststemenls as presented show a deficit on unre$trictÈd funds during the period of £5,257.
The GAD Fund began 2023 wlh £1,258 funds which were 811 allocated spends and not profit, £1,258 has been
distribuied within the year. This leaves the total fund standing at £nil at the end of 2023.
The South Church Plant fund began the year wth £4.245, il received £475 during the year and £2.917 has been
distnbuted. The project was complet8d during the year and the remaining £1,803 wa$ transferred to th8
unrestrided fund.
PerforrnancÉ against the d)aritsble aims and 0￿.ectIveS of the organisation are noted in the section 'ObjectlV88
and A¢tiwbgS".
R48Otves Pollcy
The trusieg dirECtors have examined the Church's ￿QUIre￿rit5 for free reserves in the light of the predominant
risks to the Church. Thg maln risk Is a reduction in the Church ci>mmunrty giving rise to a reduction In income.
The trustee directors have rewewed the ￿Ser￿S policy and consider it 8PPlOPriate to aim to retain free r8sewes
up to the equivalent running costs for six months.
As at 31st December 2023 the general pToteLted reserve amounted to £30.000 and this is expected to vary
during 2024 in th8 linp wrth Churd) expendvcure and Churd) community levels. This policy wll be kept under
constant reviow.
Free reserves 85 * 31 Dev￿r￿L￿[2023 are £34,073
Page 3

Carlisle Vineyard Church
Trustees. Report for the Year Ended 31 Decembèr 2023
Risk Manggèment
The systems of intemal Controls 8re design&1 to provide reasonable, but not absolute assurarn￿ against m8téri81
misststement or1058. They incl￿e..
al An annual budget considered by the trust88 directors.
bl Regular ￿nsideratIon by the trust88 dir8Ctors of financial reports.
cl Delegation ol authority and segregation of duties.
dl Identification of managementof llsks.
The trustee directors aim to revw on a r￿ul8r b8SlS th8 main risks that the Church fa￿$. They believe th81
maintaining free reseNes, combined wth appropriate controls over the key finanual systems. provides sufficient
resources in the evEnt ol unexpe£tsd or adverse conditions. The tIU5tee director5 are also of the opinion that
adequate systems are in pla￿ to rn￿gate any signifi¢ant matter$ arising from operational and business risks.
Small Company provlslonG
This report has b88n pr8p8r8d in accordants ￿ryth the small companies regime under the Companies Act 20C6.
Approved by the BoaTd on 2 July 2024 and on its behalf by..
A Reynold5
Ttustee
Page 4

Carlisle Vineyard Church
Trustees, Responsibiliti8s in relation to the FSnan¢lal Statements
The trustees lthl)o are also directors of Carfisle Vineyard Church for the purpo$85 of company lawl are
responsible for pr8panng the Tiustees, Annual Report and the finsnaal statements in accordan￿ wth applicable
law and the Financial Reporting Standard 102 - 'The Financial R8POtting Starvjard applicable in the UK and
Republic of Ireland,.
Company law requires the trustees to prepart fin8nual statements for each financial yegr whid) give a true and
fair ￿eW of the state ol affairs of the charitable ¢ompany and of the incoming resour<￿$ and application of
rosources, induding inctsme and expenditure. of thg charitable company lor that period. In pieparing these
rinanaal statements. the trustees aré required to..
Select suitable accounting polic￿5 and then apply them CAJnsislenYy;
obseNe the methods and prinoples in the Charities SORP..
make judgements and estimates th8t are rtasonable and prudent..
state whether applicable UK accounting standards have been followed, subject to any material ¢Yepartures
di￿10$e￿ 8nd oxplained in th6 finanoal 5tatem8nts,' and
prepare the financial statemants on the goin9 concern basis unless it is inappropriate to presurne that the
charitablg ¢ompany will continue in business.
The trustees are responsible for keeping proper accounting records that disclose wth reasonable accur8Cy at
any time the fi￿n¢la1 position of the charitable company and enable them to ensure that the financial statements
comply with the Companies Act 2006. They are also responsible for safeguarding thè assets ol the charitable
Company and henTr for taking ￿asonable steps forthe prèvèntion and deteCt￿n of fraud and othèr irregularitie5.
PaJ8 5

Independent Examiner's Report to the Tru$tg8s of
Carlisle Vineyard Church
I report on the accounts ol the company for the year ended 31 De￿mber 2021 which are set out on pages 7 to
20.
RespeGlve responslbllltles of trustees and gxamlner
The trustees (who are also the directors of the company for the purposes of company lawl are responsible for the
preparation of thè accounts. Thè trustees consider that an audit is not required for this year under sethon 144121
of th8 Charities Act 2011 Ithe 2011 Act) and that an independent exarninalion is need8d.
Having satisfied myself that the charity is not subject to audit under Part 16 of the Companies Act 2006 and i8
eligible for independent examination, rt is my responsibility to-.
examine the accounts under section 145 of the 2011 Art
follow th8 procedurès lèid down in the Goneral Directions given by the Charity Comrnission under section
145151 Ibl of the 2011 Act.. and
ststè whèthèr particular m8tters have Come to my attention.
8asi$ tsf Indo￿ndOn10xamift&rfs roport
My exarnination was carried out in accordance with the General Directions given by the Charity Coinmission. An
examination includes 8 review ol the accounting records kept by the charity and a cotnparison of tha accounts
presented with those records. It also inelud6s consideration of any unusual items or disclosures in the accounts,
and seeking explanalions from you a8 trustees concerning any such matters. The procedures undertaken do not
prowde all the eviden￿ that would be required in an audit and con5equenJy no O￿nIOn is given as to whether
the accounts present a 'true and fair wev/ and the report is limtsd to thase matters set out in the statement
below.
Ind•pond•nt •xamln•r'$ stat•m•nt
In connection with my examirEatiDn, no matter ha5 come to my attention..
111 which gives me reasonable cause to believe that in any material respect the requirernents..
to keep ac4)untiTrJ re¢ords in aC(￿r￿an￿ with sethon 388 ofthe Companies 2006.. and
to prepare accounts which aecord with the accounts.ng ￿cOrdS, comply with the accounting
requirements of section 396 af the Companies Act 2006 and wth the methods and princAples Of
the Statement of Recommended Practice.. Accounting and Reporting by Charitses
ha￿ not been me( or
121 to whieh, In my opinion, attention should be drnwn in order to enabk a prts￿r undèrstanding of thè
accounts to be reached.
FIFTEEN Rosehill
Montgomery Way
Rosehill Estatè
CARLISLE
CA1 2RW
anne Thomlinson FCA
dd 8 Co Limited
Charteied Acoounlants
2 July 2024
Pago 6

Carlisle Wineyard Church
Statement of Financial Activities {inGluding Income and Expenditure Account} for the Year
Ended 31 December 2023
Unrestricted Restricted Totsl Funds Total Funds
Fund8
Furtd¥
2023
2022
Note
In¢omo and gndowments from:
Donations and legacies
Investments
Charitable aCti￿ltieS
Totsl income and endowments
66,353
476
18,832
85,461
475
66.828
476
18,632
85,936
71.436
61
3,040
74.537
475
Expendlture on:
Charitable adivities
Total expenditure
92,521
92,521
4.175
4,175
,696
.696
115,218
115,218
Net expenditure before trAnslars
17,0601
13,7001
110.7601
140.e411
Transfers
Transfers beNveen lunds
1,803
11,8031
Net movements in funds
(5,2571
{5,5031
(10,7601
140,6811
Reconclllatlorh of funds
Total funds brought forward
Total funds carried fotward
40,473
35,216
5,503
45,976
35,216
86,657
45,978
All of the Charitys activities derr￿ from continuing opèralons during the above p8riod5.
The notes on pages 9 to 20 form an integral part of these financial statements.
Page 7

Carlisle Vineyard ChU￿h
Company registration number: 08494400
Balance Sheet as at 31 Decèmbèr 2023
2023
2022
Nota
Fixed assèts
T8ngible a85ets
10
1,143
1,619
Current a8set8
Debtors
Cash at bank and in hand
11
3,727
36,835
40,562
573
45,297
45,870
Credltor8'. Amounts lalllng due wlthln
one year
12
16,4891
11,5131
Net eurrent assets
34,073
44,357
Not assets
35,216
45,976
Th• funds of th• ¢harlty:
Re$trfcied funds
5,503
Vnrestrlcted funds
Unrestricted Income funds
35,216
40,473
Total ¢harfty fvnds
For the financial year Ènded 31 December 2023. the ¢harty wss ents.lled to exemption from audit under section
477 ofthe Companies Act 2006.
35,216
45,976
The rnembers have not required Ihe charity to obtain an audit of its accounts lor the year in question In
acCordanceV￿lh 5eGtson 476 of the ACL
The 41￿CtorS acknowledge their responsih"lib"es for complying wth th8 r￿Uirements of the Act wrth respect to
accounting reeords and the preparation ol accounts.
These accounts have been p￿pared in accordan￿ wth the provisions applicable to c<ynpanies subjed to the
small CDmpanies regirne.
Approved by the Bo8rd on 2 Juty 2024 and signad on its bèhalf by..
A Rey￿Id$
Trustee
The notes on pages 9 to 20 fomi an integral part of these finanaal slalements.
Page 8

Carlisle Vineyard Church
Notes to the Flnanclal Statements for the Year Ended 31 D8combgr 2023
Accountlng pollcles
Summary of signrficant ac¢ountlng pollc5es and key aecounting estimatès
The prinapal accounting poliaes applied in the preparation ol these financial ststements are set out bel<￿.
Thèsè polrcie5 have been consistÈnNy applied to all the yea[5 presented. unles5 Othe￿iSe stated.
Statement of eompliancè
The financial ststements have b88n pr8P8red in accordan￿ with Accountyng and Reporting tjy Charities..
ststement ol Recommended Practice 8pplir2ble to charibes preparing their accounts in awOrdan￿ with the
Financial R6POrting St8ndard applicable in the UK 8nd Republic of Ireland IFRS 1021 (effective 1 January
20191- (Chanties SORP IFRS 10211, the Financial Reporhng Standard applicable in the UK and Repvblic of
Ireland IFRS 1021 and the Companies Act 2006.
Basia of preparation
Thtr charitable cornpany meets the defin￿On of a public benefit entty under FRS 102. Assets and liabiltbes
ale initially r8cognised al hIstc￿¢al cost transaction valua unlèss otherwise stsled In tha relèvant
accounting policy notes.
t30ing toncern
These finanaal statements hsva been prepared on a going concern basis,
The trustees assess whether the use of going concern is appiopriate i.e. whether therE ale any rnaterial
uncertainties related to events or condition5 thal m8y c8St significant daubt on the ability of th8 Charity to
continue as a going concem. The tnJst6as m8kÈ this sssessmentin respect of a period of one year from the
date of approval of the financial ststement5,
Fund a¢¢ountlng pollcy
Unrestricted inmme funds are general fijnds that are available for use at ths trustées, discrètion in
furtherancfi of the objectives of the charity.
Restricted income funds are those donatad for usè In a partl¢ular a￿8 or for spe¢ifi¢ purposes, the use of
which is restricted to Ihat a￿2 or purpose.
Futther details of egeh fund arè dL%do8ed in note 17.
Page 9

Carllsle Wineyard Church
Notes to the Financial Statements for the Year Ended 31 December 2023
.. continued
Income and endowments
Donations are recogni5ed when th8 Ch8rity has been nOtif￿d in writing of both the amount and settlement
d8t8 In the event that 8 donation is subject to eonditlons that require a level of perfomiance by the Charity
before the Charity is ents'tled to the fvnds. the incomè is deferred and not ￿cOgnised unts'l either thos8
condityons are lully met, or the fulfilment of th058 condrtions is whc4ly wthin the control of the Charity and it
is probable that these c<Jnditlons will be tulfilled in the reporting period
Legacy grfts are recognised on a css8 by casè ba￿S followlng the grant of probate when the
administorlexecutor for the estate has comTnunicatsd in writing both the amount and settlement date. In the
event that the gift is in the fomi ol an assetothar than cash or a financial assat traded on a r8cognised stock
exchange, rtcognrf(ion is subjeetto the valL* of the gift being reliably measured wth 8 d￿re8 of reasonable
accuracy and the titl8 to the ass8t hawng been transforrad to the Charity.
Irume from Gov8mrn8nt and other grants. wh8th6r'¢apital' grants or'revenue, grants, is reC￿gnISed when
the charity has entidement to the funds. any performanc8 cond￿￿￿5 attathed to th6 grants have beer¢ met,
it is probable that the income wll be received and the amount can b8 rneasu￿d reliably and is not deferred.
I￿oming resources from tax reclaims are induded in the ststement of financial activits.es at the same tsme
as tW gift to which they rel£te.
Investment incoTne is iecognised on 8 roce1v8b￿ basis.
Incomg from ch8ritsble adivities indudes incLmè rècognised as eamed las the retated goods OT Services
are provided) undercontract.
Expèndlture
Liabilities a￿ recognised as soon as there 13 a tegal or constructive obligation committing the charity to the
expenditure. All expenditu￿ is accounted tor on an accrna15 basis and has t*en classified under headings
that aggregate all costs related to the category.
Ch8ritab18 8xp8nditure comprises ihose costs incurred by charity in the delNery of its 8c*iwtEs and
Servic85 for it5 béneficiari8s. It indud8s both costs ihat can be allocated diredy to suth activities and those
cosis of an indirerl nature necessary to supportthem.
Support costs
Support costs include central fvnctiolls and have been allocated to actlvty cost categories on a basis
consistent with the use Of resources, for example, allocating property costs by ffoor artas, or pttr capits,
staff Costs by the time Spont and al￿r costs by thèlr usage.
Taxatlon
The Charity is considered to pass the tests set out in Paragraph I Schedule 6 of the Finan￿ Act 2010 and
therefo￿ it meets the definits'on of a charitable company for UK corporation lax putP05es. Accordingly, the
Charity is potentially ex￿pt from taxation in respect of incom8 or c8pit81 gains received within categories
covered by Chapter 3 Part 11 of the Corpoiation Tax Ad 2010 or Section 258 of the Taxation of Chargeablé
Gains Arl 1992, to th8 ext8nt that suth income or gains a￿ appl￿d exdusively to charitable putposes.
Flxod assots
Indi￿ldual fixed assets costing £400 or more ar8 intbally recorded at eost.
Dèpraeiaiion
Depredab"on Is provided on tangible fixed assets $0 as to write off th8 eost or v81uation. 18ss any ests"mated
residual vaWJe, over their expected useful economic life as follows..
20% stravJht line basis
Equiprnent
Page10

Carlisle Vineyard Church
Notes to the Financial Statements for the Year Ended 31 December 2023
. ¢ontintJ8
Tradè D&btor8
Trade debtors are amounts due from custorners for merchandrse sold or Serwces perfom)e¢J in the ordinary
course of business. Trade debtors are recogni$￿1 inibally at the transaction price. They ai£ subsequently
rne8sured at amortised cost using the effech've inter85t method, less pro%4sion for impairment. A piovision
for Ihè impaimient of trade debtors is established when there 15 objectivè eviden￿ that Ch8rity will not
be able to collect 811 amounts due according to the onginal temis of the r8C8ivables.
Cash and Cash Equlval•nts
Cash and cash equivalents comprise cash on hand antj e811 deposits, and other short-terrn highty liquid
investments that are readily conVerti￿e to a known 8mount of eAsh and are subject to an insignifirant risk of
change in value.
Liabiliti•s
Trade creditors are Dbligations to pay lor goods or servi￿$ that have beèn a(4uired in the ordinary course
of bu5inès$ from suppliers. Accounis payab18 ar8 classified as ojrrent liabilib'es if th& Charity does not have
an unconditional right, at thtt end ol the reporting period, to d8f8r setuement of the creditor for at least
velve months after th8 repotting date. If there is an uncondition81 right to defer settlement for at least
letve months 8fterthe teporting d8to, they are presented as non-current liabilitiès.
Trade u6ditors are recognise¢J initialty al the transaction pdeè and subsequendy m8asur8d al arnorti5ed
cost using the effective Inte￿$t method.
Operatlng l•ases
Leases in which substanbally all the risks and rewards of ownership are retsin8d by the lessor are dassified
85 operating lease8. Rentals pay8tAe urKler (¥)grating leases a￿ chargad in st8tÈmsnt of Financial
ACti￿ti￿S on a straight line basis over the lease terrn.
Pensions
The tharity operates a defined contribution pension $th8rn8. Contributions are charged in the 8tat8ment of
financial activities as they become paysbla in accordan￿ wth the rU￿S of the scheme.
Page11

Carlislg Vineyard Church
Notes to the Financlal Statements tor the Year Ended 31 December 2023
. continued
Finan¢lal Instrumgnts
Financial assets and financial liabil￿eS are ￿CognISed when the thaTty becornes a paty to the contradual
prowsions of thè instrument Financial liabilities and equity instruments are clasSif￿d according to th8
SUbStsn￿ of the Contractual arrangernents entered into. An equily InSt￿m8nt Is any contract that e￿den￿$
a residual interest in the a$89ts of the Charity after deducting all of its liabil￿&s.
All financial assets and liabilities are initially rneasured at transaction price linduding transaction costs),
except forthose finanei818ssets dassified as at fair value through profit or loss, which are Initially measur8d
at lair value (which is normally the transaction price excluding transaction costsl, unless the arrangement
constitutes a ffnanang transaction. If an arrar¥Jernent consts"tutes a financing transaction. the financial asset
or financial liability is measured at the present valua of the future payments discounted at a market rate of
intérèst for a ￿mIlar￿abl instrument
Financial assets and liabilities are only offset in tho statement of financial position when, and only when
the￿ exists a legally enforwble right to set off the ￿COgnised amounts and th& Ch8nty inténds either to
satda on 8 nèt basis, or to realise the asset and settle the liabslity simultaneously.
Financial assets are der8cogni5ed when and only when al the contr8CtU81 rights to the cash flows from the
financial ass8lexpire or are gett￿. bl thè Charity transfers lo anoiher paty substsntially all of the risks and
rewards of ownership ol the finanual asset, or cl the Charity, despite having retained some, but not all,
significant risks and rawards ol ownership, has transf8rred control of the assel to anotherparty.
Financial liabilities are derecognis8d only whèn the obligation specified in the contrad is discharged,
cancelled or expires.
Donatlons and legacles
Unr95trlct8d Restrictsd Totsl Funds Totsl Funds
Funds
Funds
2023
2022
Donatlons and legacles
Comrnitted giving
Appeals and donations
Gift Aid tax redaimed
52,420
3,160
8,523
64,103
52,420
3.623
8,535
64,578
49,808
7,950
7.978
65,736
463
12
475
Grants
UK Government grants
Grants- other agenc4es
5,300
400
5,700
2.250
2.250
2.250
2,2SO
66,353
475
66,828
71.436
Of the donations and legaaès income in 2022. £e8,726 related to unre5tric*ed fvnd5 and £2,710 retated to
restricted funds.
Pag8 12

Carlisle Vineyard Church
Notes to the Financial Statements for the Year Ended 31 December 2023
. continued
Inv8skn8nts
Unrestrlcted Restrleted Total Funds Totsl Funds
Funds
Funds
2023
2022
Intsresl on cash deposits
476
476
61
All of the donats.ons and leg8¢I8s income in 2022 related to unrestricted funds.
Charitable activities
Unr•$trieted Re8tricted Tot41 Fund¥ Total Funds
Funds
Funds
2023
2022
Event incomè
Rental incomè
fProfit)Aoss on disposal of tangib￿ ILxed assets
2,404
16,011
217
18.632
2,404
16,011
217
18,￿2
1,022
2,018
3,040
All ol the income from char&table actiirities in 2022 ￿lated to unrestricted lunds
Page 13

Carlisle Vineyard Church
Notès to the Flnanclal Ststements for the Year Ended 31 December 2023
. continued
Expenditur•
Charltsblo
activities
Totsl
2023
Totsl
2022
Direct eosts
Employment costs
Tèlephone and fax
Glob81 gifts
VCUKI giving
Sundry expenses
Church ministries and groups
Local outreach
Stewardship services
40,871
437
4,045
2,869
393
4,593
7.788
676
61.672
40.871
437
4.045
51.133
238
13,004
3,873
165
3.951
16,316
755
89,435
393
4.593
7,788
676
61,672
Support coJts
Rent
Light. heat and powar
Insur8nce
Repairs and maintenan
Computer sofiware and maintenance costs
Prints"ng, postage and ststionery
1e.41J)
1.880
224
8,702
2,095
202
16,400
1,880
224
8,702
2,095
202
13,200
214
544
1,677
1.367
416
tr 111
Trade subscriptions
Sundry expenses
Cleaning
Advèrtising
Accountsncy fee8
I[￿ependent examiners lee
DèprÈu8tt"on offreehold property
51e
13
1,978
612
1,426
soo
476
35.024
516
13
1,978
612
1,428
500
476
35,024
711
1,341
771
4,144
220
1,168
25,783
96,696
96.696
115.218
Of the expenditure in 2022. £go,831 related to unresth'cted fvnds and £24,387 related to restri¢tsd furKJs.
Govemance costs
2023
2022
Accountancy fees
Independent 8xarninees fee
1.426
500
6.778
4, 144
220
13,532
P89814

Carfisle Vineyard Church
Notes to the Financlal Statements for the Year Ended 31 Decomber 2023
. Gontinu8d
Trust86s' remuneratlon and &xpens•s
During the year, A Fearon. received remunethon for his role as Te8m Leader ol the charity of £17,140
12022 - £13,518) being gross s818ry and émployeF'S pension contributions. Thése payments were made in
a¢cordance wth the provisions in the goveming docurnent of the charity. A Fearon re￿iVeS no
rernun8ration in his role as a trustee.
Two trustses re￿iVed reimbursement for costs incurred of £1.313 during the year.
OThe trustee recieved 8 gift valued at £50 as appra¢lation torthair rde.
Net expendlture
Net expenditure is stated after chargingllcredth"ngl'.
2023
2022
Profit on disposal of tsngiblo fixed assets
Depreciation of tangible fixed assets
12171
476
1,166
Employees. remuntration
The monthly average number of pttrsons lindudirvJ senior managernentl employed by the charity during the
yearwas as follows..
2023
No.
2022
No.
Charitable activil'es
The aggregate payroll costs ol these persons were as foltow&
2023
2022
Wages and SSIar￿5
Othar pension costs
39,387
936
40.323
43.881
1.133
45.014
No etnployee received emoluments of more than £80,000 during the yeÉr12022- No. 01.
The kéy management personnel cornprise the Trustees and the senior man8gemenL The total employee
benefrts ofthe key rnanagement personnel ofth8 Charity £17,14012022- £13,517).
Page15

Carfisle Vineyard chU￿h
Notes to the Financial Statements for the Year Ended 31 December 2023
. ￿nI￿n(led
10 Tangible fix￿ assèts
Equlpment
Cost
As at 1 January 2023
D￿PosalS
As at 31 Dec￿Mber 2023
6,147
{2171
5,930
Depraciztion
As at 1 January 2023
Eliminaied on disposals
Chargè for the year
As at 31 Dacomber 2023
4,528
12171
476
4,787
Nèt book valu6
As at 31 De￿[￿be[ 2023
1.143
1.619
As at 31 Dec£mber 2022
11 Debtors
2023
2022
Trade debtors
P￿pay￿entS and aceru8d incomè
827
2,900
3,727
573
573
12 Cr•dltors: Amounts falling du• h￿thIn yaar
2023
2022
Trade creditors
Other creditors
Accruals and deferred income
3,158
182
3,149
6,489
150
223
1,140
1,513
13 M8mb8rs' liability
The charity 18 a piwatg company limitgd by guarant8e and consequentty does not have share capital. Ea
ol the members is liable to contrbute an amount not exr£eding £1 towards the assets of the tharity in the
event of liquidal'on.
P8ge 15

Carlisle Vineyard Church
Notes to the Financlal Statements for the Year Ended 31 December 2023
. continued
14 Operatlng lease commilments
As at 31 December 2023 the ¢h8rity had totsl future minimurn lease paymants under nonwC2nc611able
operating leases as folbws-.
Land and Bulldlngs
2023
2022
thin one year
Within and five yegrs
9,600
14,400
9,600
24,000
9,600
15 Pen8lon schemè
Dofinod ¢ontrfbutlon pen8lon 6ch8rn8
The charity operatés a dèfined contribution p8nsion scheme. The pension cost tharge far the period
rep￿sernts contributions p8ygble by the charity to the scheme and amounted to £93612022- £1,132).
Contributions totslling £182 12022 - £2231 wera payable to the stheme at the ènd of the period and are
inclEEded in creditors.
Page 17

Carlisle Vineyard Church
Notes to thg Financial Statemonts for the Year Ended 31 December 2023
.. continued
16 Related partles
Controlling entity
Th8 charity Is controlled by the Iruslees who are all dire¢lors of tha Company.
17 Anatysis of fund8
At31
December
2023
At 1 January
2023
Incomlng
resources
Resour¢e8
expended
Tran8fers
General Funds
Unrestricted inccThe ftjnd
40,473
85.461
192.5211
1,803
35.216
Restrleted Funds
GAD Fund
South Church Plant
1,258
4.245
5,503
11,2581
12.9171
14.1751
475
475
11,8031
11,8031
45.976
85.936
196.6961
35.216
GAD Fund - Give A Day to the City 15 a city wide initiative {now expanded to nalionall to insplro buslness,
and other organisations to voluntarily give oltheir time and resou￿$ to help beneft projects across the city
to help increase the w8llbeir4 and atrn05phere of our city.
South Church Plant- A fvnd saving towards releasing a new vineyard church thal wll be a multipli¢3tion of
Carti￿e Vinayard and called Lune Valley Vineyard.
Page18

Carli51e Vlneyard Church
Notes to the Financial Statements for the Year Ended 310ecember 2023
. confrnued
Prlor period
At1
January
2022
At31
Decembar
2022
Incomlng
resources
R880urces
expend8d
Transfer5
General Fund
Un¥e$trided income fijnd
60.100
71,827
190.8311
16231
40,473
Restrfcted Funds
GAD Fund
&)uth Ctturd) Plant
Sp8tÈ to Tall(
2.497
13.245
10.815
26,557
11.2391
111.2101
111,9381
124.3871
1,258
4,245
2,210
5(KJ
5,710
823
623
5,503
86.657
74,537
1115.2181
45,976
18 Transfews
A transfer has been ma(le from South Church Plant to vnrestricted foll<wAng the cornpletion of th& related
projèct and therefore the ￿ndS rele3sed to unrestricted.
Page19

Carlisle Winayard Church
Notes to the Financial Statements for the Year Ended 31 December 2023
. conh'nued
19 Nèt assèts by lund
Unrestrfcted
Fund8
Total Fund8
2023
Totsl Fund¥
2022
Tangible assets
Current assets
C￿4(£0rs." Amounts falling due wthin one year
N8t assets
1.143
40,562
16,4891
35.216
1,143
40,562
16,4891
35,216
1.619
45,870
11.5131
45,976
Prior pgriod
Unrèstrletsd
Fund$
Roslrtcted
Funds
Total Funds
2022
Total Funds
2021
Tanglble assets
Curont assets
Crad1tr￿. Amounts falling due
wrthin one year
Nat assets
1,619
40,367
11,5131
40,473
1,619
45,870
11.5131
45.976
2,3S8
86,734
12,4331
86,657
s,￿3
5,503
Page 20