EMMAUS ROAD COMMUNITY CHURCH
Annual Report and Financial Statements
For the year ended 31 March 2024
(A Company Limited by Guarantee)
COMPANY NUMBER 08576457 CHARITY NUMBER 1152606
EMMAUS ROAD COMMUNITY CHURCH
Contents For the year ended 31 March 2024
Page
-
1 Trustees' report statutory information 2-9
-
1 ~~0~~ 13
-
14 Consolidated statement of financial activities 15 Consolidated balance sheet 16 Charity Balance sheet 17 Consolidated statement of cash flows 18-30 Notes to the financial statements
EMMAUS ROAD COMMUNITY CHURCH
Trustees’ report ~~—~~ statutory information For the year ended 31 March 2024
DIRECTORS
Mr Peter Greig Senior Pastor Mr Clive Mather Chair Mr Mark Hutchinson Mrs Rachel Bower Mr Ian Nicholson (Resigned 26 November 2024) Ms Folake Ekundayo Mrs Rachel Zani Mrs Maria Allen Mr Mike Argile Mr Pete Wilson Mr Christopher Arthey Treasurer Mrs Audrey Mitchell (appointed 24 May 2023)
Senior Pastor Chair
(Resigned 26 November 2024)
REGISTERED OFFICE
The Founders Studio Millbrook Guildford Surrey GU1 3UT
COMPANY NUMBER 08576457 CHARITY NUMBER 1152606
BANKERS
The Royal Bank of Scotland 10 North Street Guildford GU1 4AF
AUDITOR
Jacob Cavenagh & Skeet Chartered Accountants 5 Robin Hood Lane Sutton Surrey SM1 2SW
Page 1 Page 1
EMMAUS ROAD COMMUNITY CHURCH
For the year ended 31 March 2024
The trustees (who are also the directors) present their report and the audited financial statements of the charitable company for the year ended 31 March 2024. The statutory information is shown on page 1.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Emmaus Road Community Church is a company limited by guarantee, number 08576417 and it is governed by its Memorandum & Articles of Association. It is registered as charity number 1152606.
The trustees are responsible for the legal and administrative running of the church. They are appointed by the existing trustees and serve for a term of three years before re-appointment. Trustees receive a copy of the Trustees Handbook on appointment and receive training as needs are identified. A number of our trustees bring a wealth of trusteeship and commercial/charity experience to the board.
The elders provide spiritual oversight, strategic direction and vision for the church.
Trustees which served during the year and to the date of signing of this report:
Peter Greig (Senior Pastor), Ian Nicholson (resigned 26 November 2024) Rachel Bower, Clive Mather, Mark Hutchinson, Folake Ekundayo, Rachel Zani, Pete Wilson, Maria Allen, Christopher Arthey (Treasurer), Mike Argile, Audrey Mitchell (appointed 24 May 2023).
The Board met 4 times during the year.
Oversight:
During the year the following people served as elders of Emmaus Rd Church: Pete and Sammy Greig, Adam and Hannah Heather, David and Louise Yeghnazar, Izwe and Anne Nkosi.
Staff:
We employed 16 full-time and 23 part-time staff members: Bill Cahusac (ft) Pastor (Guildford) Peter Burton (ft) Worship & Town Pastor Matt Davis (ft) Pastor (Aldershot) Sam Rae (ft) Joel Hughes (ft) Youth Pastor Andrea Burton (pt) Head of Find Family Natalie Stafford-Williams (ft) Prayer Co-Ordinator Erik Jespersen (ft) Director of Social Transformation Rebecca Jespersen (ft) Director of Social Transformation Josh Heather (ft) Pastor (Woking) Richard Dawson (pt) Assistant Worship Pastor Pete Greig (pt) Senior Pastor Holly Dobson (pt) (Maternity Leave) Sammy Greig (pt) Senior Pastor Seth Thomas (pt) Production lead Adam Heather (ft)* Executive Pastor Jill Weber (pt) Director of Spiritual Formation Mike Strong (ft) Associate Pastor (Woking) Naomi Weeks (ft) Kids Pastor Kate Flanders(ft) Worship Intern
Page 2
EMMAUS ROAD COMMUNITY CHURCH
For the year ended 31 March 2024
Alan Buckland (ft)* Operations Director Michelle Beeson (pt) Finance and Operations Manager Robbie Back (pt) Student Pastor Holly Back(pt) Student Pastor Patty Shepherd (pt) Office Manager Brenda Slaughter (pt) Communication Executive Caroline Page (pt) Finance Officer Linda McLachlan (pt) Finance Officer Emma Heather (pt) Pastoral Care (Woking) Susan Williams (pt) LYN and Guildford Pastoral Co-ordinator Hannah Heather (pt) Leader Rachel Setterfield (pt) Kids Pastor Claire Haynes (pt) Kids Pastor Marisan Kruger (pt) Kids Pastor Joe Merry (pt)/(ft) Youth Pastor and Worship Jessey Durant (pt) Sessional Kids Worker Suzy Papworth (pt) Guildford Welcome Pastor Jazz Crowne (pt) Aldershot Associate Pastor Timo Scharnowski (ft) Guildford Worship Pastor
The trustees, elders and certain members of staff (marked * above) comprise the key management personnel of the church. The elders meet regularly as an oversight group and staff marked * meet every week as the Senior Leadership Team to oversee the day to day running of the church. For the members of key management personnel who are paid, their pay is set by reference to an agreed pay banding scale which is reviewed annually.
Wider relationships
The church is part of the International Boiler Room Network of missional and monastic communities associated with the 24-7 Prayer movement. We work closely with other churches locally and the HTB network of churches nationally.
We work closely with the Emmaus Transformation Trust to carry out social transformation work in Woking, Guildford and Aldershot and we also provide them with leadership and operational support.
OBJECTIVES AND ACTIVITIES
Vision and Purpose
Emmaus Road exists to glorify God by making a measurable difference amongst the poor and the lost throughout the Guildford, Aldershot & Woking Region. Our essential beliefs are outlined in the Nicene Creed of 325 AD.
The activities that the charity undertook to meet these objectives are summarised in the achievements and performance section of this report below.
Public Benefit Reporting
The directors hereby confirm that they have complied with section 4 of the Charities Act 2006 and have provided explanations of the ways in which the local community have benefited from the range of activities and courses hosted by Emmaus Rd during the past year. These benefits
Page 3
EMMAUS ROAD COMMUNITY CHURCH
For the year ended 31 March 2024
mentoring in secondary schools, drop in youth café, providing practical support for needy families, parenting workshops, pastoral care, marriage preparation and support, debt counselling, evangelism, prayers for society and regular public acts of worship.
Achievements and performance
The 2023/24 financial year has been a year of strengthening and growing as a church family across the three towns we meet in, Guildford, Woking and Aldershot. Across the congregations, we have around 1000 adults and 300 youth and children in regular attendance.
Sunday Gatherings
Our Sunday gatherings include corporate worship, children and youth sessions, and teaching series for adults which, in 2023/24, ranged from looking at the parables of Jesus, Christian foundations, what we can learn from the life of David and how Jesus lived a counter-cultural life.
In Guildford, we continue to meet in the Yvonne Arnaud Theatre in the morning and our Founders Studio in the evening. With the growth in numbers at our morning service in Guildford, we moved to two services in 2023/24.
In Woking, we meet at the Hoe Valley School in the morning. We are seeing increased numbers at our morning service and will be starting an evening service in April 2024 at the School.
In Aldershot, we continue to meet jointly with the Park Church community in their church building. This has proved to be very successful, and the Park Church community are moving forward with the process of merging with us.
Small Groups
Away from Sundays, our small groups continued to expand and multiply, meeting during the week. These small groups enable people to connect and support each other, giving opportunity to discuss Sunday teaching in more depth and pray together.
Prayer
During 2023/24, we have continued with our corporate on-line prayer morning and evening, seven days a week. We see these daily sessions as vital to our church life.
We also continue to be involved in 2023/24 with a group of churches in developing a new helping the UK church pray into racial reconciliation.
Alpha
In terms of helping people discover who Jesus is, we have hosted a number of Alpha courses in 2023/24 across our three towns. Alpha helps people explore who Jesus is through a series of videos and group discussion over a period of weeks.
Page 4
EMMAUS ROAD COMMUNITY CHURCH
For the year ended 31 March 2024
Social Transformation
To help those suffering hardships in our communities, we have our Love your Neighbour programme. We started this in April 2020 as the Covid pandemic hit, with the focus being to link those able to to those needing to . This covered practical needs (e.g. collecting shopping), emotional needs (e.g. through speaking to isolated people on the telephone), and financial needs for those struggling as a result of the pandemic (e.g. because of suddenly losing employment). Our ability to provide financial support for people struggling had a major impact for many.
We have continued with our Love your Neighbour program, however, the requests for practical and emotional help have diminished and our focus has been on helping those struggling financially because of crisis situations they are encountering. This continue in 2023/24 and provided a major positive impact for people in our local communities.
Alongside our Love your Neighbour program, we have our Emmaus Transformation Trust which is a subsidiary of our Emmaus Rd Community Church charity. ETT is a charity which focuses on social action and support through a variety of projects, from food provision via a food employability, etc. These projects operate out of buildings called Lighthouses. In 2023/24, we have continued our social transformation work through our ETT charity. Some of the highlights of the work include:
-
Our Ukrainian Refugee Hub has continued each week through the year with up to 80 Ukrainians visiting each week.
-
6,000+ adults and children have again been supported through our Foodbank.
-
800 children supported through Jigsaw, , and through our Family Hub which provides a safe space for young children and their carers.
-
700 adults provided with quality clothing through our Style Studio for women and men.
-
We opened a Hygiene Bank and have provided essential toiletries giving out over 1300 items.
-
6000 community hot lunches provided over the year.
-
The debt relief team helped people with debts amounting to £180k.
-
5,000 Christmas Kindness packages given out to those struggling at Christmas.
-
40,000 + hours of volunteer time in our Lighthouses.
Some of feedback from those we have supported:
ahead of me. I was so isolated and
Safeguarding
Emmaus Rd makes the safety of children, young people and vulnerable groups our highest priority and we therefore enforce and review our safeguarding policy rigorously. This policy includes DBS checks of all workers, appropriate recruitment procedures, instructions on how to deal with disclosures and concerns, and guidelines to help workers operate in an effective and appropriate manner.
Page 5
EMMAUS ROAD COMMUNITY CHURCH
For the year ended 31 March 2024
Chair of Trustees Letter
2023/24 has been a very encouraging year for us as a church family with a real sense of
Across Aldershot, Guildford and Woking, we have continued to grow in our local congregations. We have started a second morning service in Guildford, our Aldershot congregation is beginning to reach capacity in their morning service and the Woking congregation is looking to move its evening service to a larger space. However, it is not just growth in people attending that matters for us, it is growth in our relationship with Jesus as . In this, our small groups are a central part in helping people go deeper in their walk with Jesus, as they become part of a local community, caring and praying for one another, as well as grounding the application of what we hear through the preaching and teaching on Sundays. Our small groups have continued to grow and flourish during 2023/24.
We have also continued with our corporate prayer times morning and evening, seven days a week. These times of corporate prayer started at the beginning of the pandemic on-line and we have maintained the rhythm ever since. We see prayer at the heart of our life as a church family, being a part of the 24-7 Prayer movement.
Another area of focus for us is supporting those facing challenges in our local communities in response to Je throughout the year through our Love your Neighbour programme, and through our subsidiary charity Emmaus Transformation Trust which focuses on a range of social transformation projects run out of our Lighthouse buildings. This has enabled us to continue our focus on bringing practical, emotional and financial support to many experiencing hardship across our communities. All this has been made possible by an incredible army of volunteers who step forward to bring their skills and passion to serve our communities.
The staff team, led by our senior pastors Pete and Sammy Greig, have continued to do so much to enable us to develop and function as a church family. With growing congregations, there is a lot that happens behind the scenes and on behalf of the Trustees, I want to thank each member of our staff team for bringing vision, faith and wisdom in all they do to support us as a church family. I also want to thank everyone who volunteers, be it helping with children and youth groups, welcoming and hospitality on a Sunday, leading small groups in the week, being part of our worship teams, supporting projects at our Lighthouses, and the list goes on! Without everyone who volunteers, we would not be able to function as a church, so a major thank you to all our volunteers on behalf of the Trustees.
I am very pleased to say that the church's finances have remained in a healthy state in 2023/24. Our church family remains faithful and generous, enabling us to do so much as a church and in our communities. To everyone in that family may I say a sincere thank you. It is your contribution of time, talents and offerings that has made our church what we are today and together, we look forward to what God has planned for us in the future.
Finally may I thank my colleague trustees who serve on the Board. Your commitment, wisdom and fellowship underpin the structures of the Church and enable so many others to flourish.
Clive Mather Chair of Trustees
Page 6
EMMAUS ROAD COMMUNITY CHURCH
For the year ended 31 March 2024
FINANCIAL REVIEW
The charity is in a healthy state financially.
Reserves policy
The charity recognises the propriety of not building up funds for which there are no clear average expenditure, plus funds that may be earmarked for specific projects in the future. As the charity is still growing, reserves may only exceed this policy level in order to be able to respond positively to new opportunities. This situation is actively monitored to ensure that reserves do not build up unnecessarily.
Reserves review
The group had total funds of £3,064,642 at the end of the year of which £413,208 were restricted. Designated funds consist of a £300,000 fixed cost reserve should income be below expectations plus £61,361 for foodbank and £26,391 for the Ukrainian Hub. £1,799,204 is invested in fixed assets, and after offsetting the long term mortgage balance of £342,881, free reserves are £807,359.
The charity had total funds of £2,380,093 at the end of the year of which £43,575 were restricted. Designated funds consist of a £300,000 fixed cost reserve should income be below expectations. £1,764,903 is invested in fixed assets, and after offsetting the long term mortgage balance of £342,881, free reserves are £614,496.
Fundraising policy
In line with the reporting requirements included in the Charities Act 2016, the trustees are pleased to confirm that all fundraising is undertaken in compliance with best fundraising practice. During the year we appointed an inhouse fundraiser to the staff. There were no complaints or criticisms during the year about our fundraising activities.
Risk management
The trustees have considered the risks to which the church is exposed and uses a risk register to manage the risks. The principal risks identified are:
Financial
Income is derived from individuals who attend the church with no certainty of future giving. We have a rigorous annual budgeting process and monthly reporting to highlight any concerning trends or loss of donors. Our finance policy is closely observed by all staff to ensure careful spending to budget.
Vulnerable People
We work directly with a number of vulnerable adults and there are over 300 under 18s in the church. We have a robust Safeguarding policy which is reviewed annually, a safeguarding lead and 5 safeguarding deputies. All staff, trustees and those working with vulnerable people are safeguarding trained annually.
Page 7
EMMAUS ROAD COMMUNITY CHURCH
For the year ended 31 March 2024
Reputational
prevailing cultural narrative all talks are online. Some of the key leadership team have a public profile therefore are more exposed to criticism. We have a mature Eldership and Trustee team and within that experts in reputational risk who help us proactively mitigate against this risk.
PLANS FOR FUTURE PERIODS
In looking forward, we will focus on continuing to help people discover who Jesus is and to follow him in their daily lives. We want to continue to strengthen being a welcoming church family where people find family and quickly feel part of us. We also see a major part of our mission is to support people who are facing challenging times in our communities. To help with this, we will continue our focus on our social transformation activities within our communities and are looking to establish Guildford and Aldershot Lighthouses to support our social transformation ministry in 2024/25, in addition to the two Lighthouses we already have in Woking.
The trustees are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations and have had regard to the Charity
Company law requires the trustees, who are the directors for the purposes of company law, to prepare financial statements for each financial year. Under that law, the trustees have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of its incoming resources and application of resources, including the net income or expenditure, of the company for that period.
In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
make judgments and accounting estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on a going concern basis unless it is inappropriate to assume that the company will be able to continue in operation.
The trustees are responsible for keeping adequate accounting records that are sufficient to
time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees are responsible for the maintenance and integrity of the corporate and financial information incl governing the preparation and dissemination of financial statements may differ from legislation
Page 8
EMMAUS ROAD COMMUNITY CHURCH
For the year ended 31 March 2024
in other jurisdictions.
Disclosure of information to auditors
Each of the trustees has confirmed that there is no relevant audit information of which they are aware, which is relevant to the audit, but of which the auditor is unaware. They have further confirmed that they have taken appropriate steps to identify such relevant information and to establish that the auditor is aware of such information.
AUDITOR
expressed their willingness to continue in that capacity.
The above report is prepared in accordance with the special provisions relating to small companies within Part 15 of the Companies Act 2006.
Approved by the trustees and signed on their behalf by:
Clive Mather (Chairman) Date: December 2024 20
Page 9
EMMAUS ROAD COMMUNITY CHURCH For the year ended 31 March 2024
OPINION
and 4 which comprise the consolidated Statement of Financial Activities, the consolidated and parent Balance Sheets, the consolidated Statement of Cash Flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
March 2024 ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
BASIS FOR OPINION
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
CONCLUSIONS RELATING TO GOING CONCERN
of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events as a going concern for a period of at least 12 months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
OTHER INFORMATION
The other information comprises the information included in the annual report, other than the financial contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement
Page 10
EMMAUS ROAD COMMUNITY CHURCH
(continued) For the year ended 31 March 2024
in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
OPINIONS ON OTHER MATTERS PRESCRIBED BY THE COMPANIES ACT 2006
In our opinion, based on the work undertaken in the course of our audit:
-
purposes of company law, for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
applicable legal requirements.
MATTERS ON WHICH WE ARE REQUIRED TO REPORT BY EXCEPTION
In the light of the knowledge and understanding of the group and the parent company and its environment included with the trustees' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
-
the parent company financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees' remuneration specified by law are not made; or we have not received all the information and explanations we require for our audit; or the trustees were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies exemptions in preparing the trustees' report and from the requirement to prepare a strategic report.
RESPONSIBILITIES OF TRUSTEES
As explained more fully in the trustees' responsibilities statement, the trustees' (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
concern and using the going concern basis of accounting unless the trustees either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.
Page 11
EMMAUS ROAD COMMUNITY CHURCH
(continued) For the year ended 31 March 2024
AUDITOR'S RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
Based on our understanding of the group, we identified that the principal risks of non-compliance with laws and regulations related to employment, safeguarding, health and safety and financial reporting legislation and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006 and the Charities Act 2011.
We assessed the susce obtaining an understanding of how fraud might occur, by making enquiries of management, considering the internal controls in place and discussion amongst the engagement team.
We determined that the principal risks were related to management bias in accounting estimates, presentation of separately disclosed items, disclosure of related party transactions and management override of controls.
-
In response to the risks identified we designed procedures which included, but were not limited to: agreeing financial statement disclosures to underlying supporting documentation identifying and testing journal entries
-
reviewing Trustees meeting minutes reviewing related party information
-
challenging significant accounting estimates
There are inherent limitations in the audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of noncompliance. Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council forms part of our auditor's report.
Use of our report
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006 and regulations made under that Act. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do
Page 12
EMMAUS ROAD COMMUNITY CHURCH
(continued) For the year ended 31 March 2024
not accept or assume responsibility to anyone other than the charitable company and its members as a body, for our audit work, for this report, or for the opinions we have formed.
Paul Newton FCA (Senior Statutory Auditor) for and on behalf of Jacob Cavenagh & Skeet Statutory Auditor Chartered Accountants
==> picture [69 x 41] intentionally omitted <==
5 Robin Hood Lane Sutton Surrey SM1 2SW
Dated: .........................
Page 13
EMMAUS ROAD COMMUNITY CHURCH
Consolidated statement of financial activities For the year ended 31 March 2024
| Note Income from: Donations and legacies 3 Investments 3 Charitable activities 3 Other trading activities 3 Total income 3 Expenditure on: Raising funds 4 Charitable activities 4 Total expenditure Net income Transfers between funds 11 Net movement in funds Reconciliation of funds Total funds brought forward Total funds carried forward |
Unrestr- icted Funds £ 2,398,790 18,725 58,810 1,384 2,477,709 52,255 1,943,449 1,995,704 482,005 (4,630) 477,375 2,174,059 2,651,434 |
2024 Restr- icted Funds £ 494,881 - - - |
Total £ 2,893,671 18,725 58,810 1,384 2,972,590 52,255 2,309,307 2,361,562 611,028 - 611,028 2,453,614 3,064,642 |
Unrestr- icted Funds £ 1,806,367 2,825 40,612 1,902 1,851,706 |
2023 Restr- icted Funds £ 432,518 - - - 432,518 |
Total £ 2,238,885 2,825 40,612 1,902 2,284,224 |
|
|---|---|---|---|---|---|---|---|
494,881 |
1,851,706 |
||||||
| - 365,858 |
26,578 1,635,750 1,662,328 189,378 (750) 188,628 1,985,431 2,174,059 |
- 306,010 306,010 |
26,578 1,941,760 1,968,338 315,886 - 315,886 2,137,728 |
||||
365,858 |
|||||||
129,023 4,630 |
126,508 750 127,258 152,297 |
||||||
| 133,653 279,555 |
|||||||
413,208 |
279,555 |
2,453,614 |
|||||
All of the activities are continuing. There were no recognised gains or losses other than those stated above.
The notes on pages 18 to 31 form part of these financial statements.
Page 14
EMMAUS ROAD COMMUNITY CHURCH
Consolidated Balance sheet As at 31 March 2024
| 2024 | 2023 | |||||
|---|---|---|---|---|---|---|
| Note | £ | £ | £ | £ | ||
| Fixed assets | ||||||
| Tangible assets | 7 | 1,799,204 | 1,732,827 | |||
| Current assets | ||||||
| Stock | 95,724 | 64,316 | ||||
| Debtors | 8 | 77,523 | 137,482 | |||
| Cash at bank and in hand | 1,585,381 | 999,346 | ||||
| 1,758,628 | 1,201,144 | |||||
| Creditors: | ||||||
| Amounts falling due | ||||||
| within one year | 9 | (150,309) | ( 116,709) | |||
| Net current assets | 1,608,319 | 1,084,435 | ||||
| Total assets less current | 3,407,523 | 2,817,262 | ||||
| liabilities | ||||||
| Creditors: Amounts falling after | : Amounts falling after | |||||
| more than one year | 9 | ( 342,881) | ( 342,881) | ( 363,648) | ||
| Net assets | 3,064,642 | 2,453,614 | ||||
| Funds: | ||||||
| Unrestricted Funds | 11 | 2,651,434 | 2,174,059 | |||
| Restricted Funds | 11 | 413,208 | 413,208 | 279,555 | ||
| Total Funds | 3,064,642 | 2,453,614 |
These financial statements have been prepared in accordance with the provisions available to companies subject to the small companies’ regime within Part 15 of the Companies Act 2006 and with the Financial Reporting Standard 102 (FRS 102).
The financial statements were approved by the Board of Directors on December 2024 and signed on its 20 behalf by:
Clive Mather ~~—~~ Chairman
Company Registration No: 08576457
Page 15
EMMAUS ROAD COMMUNITY CHURCH
Company balance sheet As at 31 March 2024
| 2024 | 2023 | |||||
|---|---|---|---|---|---|---|
| Note | £ | £ | £ | £ | ||
| Fixed assets | ||||||
| Tangible assets | 7 | 1,764,903 | 1,722,213 | |||
| Current assets | ||||||
| Debtors | 8 | 68,314 | 107,100 | |||
| Cash at bank and in hand | 1,018,794 | 539,648 | ||||
| 1,087,108 | 646,748 | |||||
| Creditors: | ||||||
| Amounts falling | ||||||
| due within one year | 9 | (129,037) | ( 105,379) | |||
| Net current assets | 958,071 | 541,369 | ||||
| Total assets less current | 2,722,974 | 2,263,582 | ||||
| liabilities | ||||||
| Creditors: Amounts falling after | ||||||
| more | ||||||
| than one year | 9 | ( 342,881) | ( 342,881) | ( 363,648) | ||
| Net assets | 2,380,093 | 1,899,934 | ||||
| Funds: | ||||||
| General Fund | 11 | 2,336,518 | 1,876,076 | |||
| Restricted funds | 11 | 43,575 | 23,858 | |||
| Total Funds | 2,380,093 | 1,899,934 |
The charity net income for the year was £480,159 (2023: Net expenditure £94,631).
These financial statements have been prepared in accordance with the provisions available to companies subject to the small companies’ regime within Part 15 of the Companies Act 2006 and with the Financial Reporting Standard 102 (FRS 102).
The financial statements were approved by the Board of Directors on December 2024 and signed on its 20 behalf by:
Clive Ma ~~th~~ er Chairman
Company Registration No: 08576457
Page 16
EMMAUS ROAD COMMUNITY CHURCH
Consolidated statement of cash flows For the year ended 31 March 2024
| 2024 | 2023 | |||||
|---|---|---|---|---|---|---|
| £ | £ | £ | £ | |||
| Cash provided by operating activities | 694,378 | 498,882 | ||||
| Cash flows from investing activities | ||||||
| Interest receivable | 18,725 | 2,825 | ||||
| Purchase of tangible fixed assets | (102,360) | (511) | ||||
| Cash (used in)/provided by investing activities | (83,635) | 2,314 | ||||
| Cash flows from financing activities | ||||||
| Repayment of borrowing | ( 24,708) | ( 27,079) | ||||
| Cash (used in) financing activities | ( | 24,708) | (27,079) | |||
| Increase in cash and cash equivalents during the | 586,035 | 474,117 | ||||
| year | ||||||
| Cash and cash equivalents as at 1 April | 999,346 | 525,229 | ||||
| Cash and cash equivalents as at 31 March | 1,585,381 | 999,346 | ||||
| Reconciliation of net movement in funds to cash | used in | operating activities | ||||
| 2024 | 2023 | |||||
| £ | £ | |||||
| Net movement in funds | 611,028 | 315,886 | ||||
| Add back depreciation charge | 35,982 | 40,290 | ||||
| Interest receivable | (18,725) | (2,825) | ||||
| (Increase) in stock | ( 31,408) | (22,701) | ||||
| Decrease/(Increase) in debtors | 59,959 | 195,818 | ||||
| Increase/(Decrease) in creditors | 37,542 | (27,586) | ||||
| Net cash provided by operating activities | 694,378 | 498,882 | ||||
| Analysis of changes in net debt | ||||||
| At | Cash | Non-cash | At |
|||
| 1.4.2023 | flows | changes | 31.3.2024 | |||
| £ | £ | £ | £ | |||
| Cash | 999,346 | 586,035 | - | 1,585,381 | ||
| Loans falling due within one year | (30,003) | 3,941 | - | (26,062) | ||
| Loans falling due after more than one year | (363,648) | 20,767 | - | (342,881) | ||
| 605,695 | 610,743 | - | 1,216,438 |
Page 17
EMMAUS ROAD COMMUNITY CHURCH
Notes to the financial statements For the year ended 31 March 2024
1. ACCOUNTING POLICIES
Emmaus Road Community Church is a private company limited by guarantee incorporated in England and Wales. The registered office is The Founders Studio, Millbrook, Guildford, Surrey, GU1 3UT.
1a. Basis of accounting
ended Practice for charities applying FRS 102, the Companies Act 2006 and UK Generally Accepted Accounting Practice as it applies from 1 January 2019. The charity is a Public Benefit Entity as defined by FRS 102.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared on the historical cost convention. The principal accounting policies adopted are set out below.
1b. Going concern
Preparation of the accounts is on a going concern basis. The trustees consider that there are no
1c. Consolidation
The group financial statements combine the results of the company and its subsidiary undertaking, Emmaus Transformation Trust, whose net assets were gifted on 15 December 2021. The church has the power to appoint the majority of the trustees of the Trust and is therefore considered to have control of the Trust. Emmaus Road Community Church and Emmaus Transformation Trust both have reporting dates of 31 March. A separate Statement of Financial Activities for the charity itself is not presented.
1d. Tangible fixed assets
Tangible fixed assets for use by the charity, are capitalised if they can be used for more than one year, and cost at least £1,500. They are valued at cost or, if gifted, at the value to the charity on receipt.
Depreciation has been calculated on a straight line basis. The rates applied per annum are as follows: Fixtures and Fittings 25%
Equipment 25% Computer Equipment 25% Motor Vehicle 25%
No depreciation has been charged for freehold property on the basis that the residual values are not likely to be materially less than the carrying values, such that depreciation is immaterial.
Page 18
EMMAUS ROAD COMMUNITY CHURCH
Notes to the financial statements For the year ended 31 March 2024 (continued)
1. ACCOUNTING POLICIES (CONTINUED)
1e. Taxation
The charitable company is exempt from taxation under part 11 of the Corporation Tax Act 2010.
1f. Pensions
The pension costs charged in the accounts represent the contributions payable by the company during the year.
1g. Stocks
Donations in kind of food are recognized at estimated fair value on receipt at £2.37 per kg (2023: £1.75 per kg) as recommended by the Trussell Trust. Donations of clothes and equipment are also included at an appropriate fair value.
1h. Debtors
Trade debtors and other debtors are included at the settlement amount due. Prepayments are valued at the amount prepaid.
1i. Cash at bank and in hand
Cash at bank and in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of opening of the deposit.
1j. Creditors and provisions
Creditors and provisions are recognised where the charity has a present obligation arising from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are recognised at their settlement amount.
Income relating to grants that has been received but not yet earned is treated as deferred income.
1k. Financial instruments
The charity only has financial assets and liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.
1l. Funds
Restricted Funds
These are restricted income funds given to the charity for specific purposes. They are expendable by the trustees in furtherance of particular projects within the charity objects.
Page 19
EMMAUS ROAD COMMUNITY CHURCH
Notes to the financial statements For the year ended 31 March 2024 (continued)
Unrestricted Funds
These are funds expendable at the discretion of the trustees in furtherance of the objects of the charity. These include any designated funds which are set according to the judgement of the trustees.
1m. Commitments under operating leases
Rentals under operating leases are charged to the Statement of Financial Activities as they fall due.
1n. Income recognition
Donations and other incoming resources are included in the Statement of Financial Activities (SOFA) when the charity has entitlement to the income, it is probable the income will be received and the amount can be reliably measured.
Grant income is accounted for on an accruals basis, matching it to the actual projects undertaken in the period rather than uniformly over the grant period
1o. Expenditure recognition
All expenditure is accrued as soon as a liability is considered probable, discounted to present value for longer term liabilities and has been classified under headings that aggregate all costs related to the category.
Charitable activities comprise expenditure directly related to the objects of the charity, including project management and support functions including any related provisions. It also includes governance costs, which comprise expenditure to comply with statutory and legal requirements.
2. NET INCOME - GROUP
| This is stated after charging: Depreciation - External auditor |
2024 £ 35,983 10,992 |
2023 £ 40,290 12,766 |
|---|---|---|
Page 20
EMMAUS ROAD COMMUNITY CHURCH
Notes to the financial statements For the year ended 31 March 2024 (continued)
3. INCOME - GROUP
| Unrestricted Restricted Funds Funds £ £ Donations and legacies Churches and Organisations 112,176 237,270 Donated food and other items 14,013 154,845 Gift Aid Refunds 246,278 27,201 Gifts from Individuals 2,026,323 75,565 2,398,790 494,881 Investment income Bank interest receivable 18,725 - 18,725 - Charitable activities Event management 20,731 - Rental income - - Cosy café 38,079 - 58,810 - Other trading activities Sale of merchandise 1,384 - 1,384 - Total income 2,477,709 494,881 |
Total 2024 £ 349,446 168,858 273,479 2,101,888 2,893,671 18,725 18,725 20,731 - 38,079 58,810 1,384 1,384 2,972,590 |
Total 2023 £ 293,986 176,986 260,796 1,507,117 2,238,885 2,825 2,825 16,483 94 24,035 40,612 1,902 1,902 2,284,224 |
|---|---|---|
Page 21
EMMAUS ROAD COMMUNITY CHURCH
Notes to the financial statements For the year ended 31 March 2024 (continued)
4. EXPENDITURE - GROUP
| Unrestricted Restricted Funds Funds £ £ RAISING FUNDS - GROUP Staff Costs Other Costs 4,665 47,590 52,255 - - - CHARITABLE ACTIVITIES - GROUP Trading Costs 635 - Depreciation Expense 35,232 750 DCMS - - Events and Courses 157,607 - Foodbank 160,214 188,365 Giving and Bursaries 8,387 - Hospitality Costs 3,535 - Jigsaw - 65,076 Kids and Youth 210,680 - Love your Neighbour (Grants see note 4a) - 11,056 Mission Partners (Grants see note 4a) 32,050 - Operations 462,929 - Pastoral 73,796 - Pastors 293,098 - Prayer and Worship 147,004 - Rent and rates 41,481 - Social transformation 104,290 3,863 Staff Training and Development 64,600 - Students 35,538 - Aldershot 735 - Woking 20,510 - Ukraine Appeal - - Ukraine Hub 13,763 - One off Projects 993 96,748 Governance Costs Group 1,867,077 365,858 Auditor 10,992 - 1,036 - Legal and Professional Fees 64,344 - 76,372 - TOTAL CHARITABLE ACTIVITIES 1,943,449 365,858 |
Total 2024 £ 4,665 47,590 52,255 635 35,982 - 157,607 348,579 8,387 3,535 65,076 210,680 11,056 32,050 462,929 73,796 293,098 147,004 41,481 108,153 64,600 35,538 735 20,510 - 13,763 97,741 2,232,935 10,992 1,036 64,344 76,372 2,309,307 |
Total 2023 £ - 26,578 26,578 131 40,290 68,453 39,536 356,055 9,796 13,017 14,879 162,852 13,409 33,568 409,802 82,063 243,881 140,167 115,193 23,605 43,845 37,167 3,800 8,651 6,000 14,865 27,257 1,908,282 12,766 3,586 17,126 33,478 1,941,760 |
|---|---|---|
Page 22
EMMAUS ROAD COMMUNITY CHURCH
Notes to the financial statements For the year ended 31 March 2024 (continued)
4a. GRANTS PAYABLE - GROUP
Grants to Organisations 24-7 Prayer Fusion Christians Against Poverty Matrix Elam Ministries Justice and Care (Ukrainian Appeal) Innovista (Ukrainian Appeal) Grants < £1,000 Grants to Individuals Mission Partners Love Your Neighbour |
Total 2024 £ 14,160 2,400 1,620 1,200 1,200 - - 480 21,060 10,990 10,955 43,005 |
Total 2023 £ 17,285 - 1,320 1,200 1,200 3,000 3,000 480 27,485 11,482 13,320 52,287 |
|---|---|---|
5.TRUSTEE AND KEY MANAGEMENT PERSONNEL REMUNERATION AND EXPENSES - GROUP
The total employee benefits of the key management personnel of the charity was as follows:
| 2024 £ 245,872 |
2023 £ 231,691 |
|
|---|---|---|
During the financial year Director Mr Peter Greig (pt) received £42,737(2023: £42,049) in remuneration in his capacity as Senior Pastor.
During the financial year Mrs Sammy Greig (pt, Spouse to Director Mr Peter Greig) received £9,167 (2023: £6,352) in salary related payments in her capacity as Team Leader.
These payments are permitted by section 5.2.9 of the Memorandum & Articles of Association.
Trustees were reimbursed £206 for travel expenses during the year (2023: £Nil).
6. STAFF COSTS - GROUP
| Wages and salaries Social security costs Pension costs |
2024 £ 1,087,711 82,086 21,136 1,190,933 |
2023 £ 1,005,283 75,415 19,450 1,100,148 |
|---|---|---|
Page 23
EMMAUS ROAD COMMUNITY CHURCH
Notes to the financial statements For the year ended 31 March 2024 (continued)
During the year one employee earned over £60,000, but less than £65,000 per annum, excluding employers pension contributions. The average monthly number of employees for the group during the year was 50 (2023:47).
7. TANGIBLE FIXED ASSETS
Group
Costs At 1 April 2023 Additions At 31 March 2024 Depreciation At 1 April 2023 Charge for the year At 31 March 2024 Net book value At 31 March 2024 At 31 March 2023 |
Freehold Property 0% £ 1,680,940 - 1,680,940 - - - 1,680,940 1,680,940 |
Motor Fixtures & Vehicles Equipment 25% 25% £ £ 6,840 142,512 32,394 69,966 39,234 212,478 5,665 91,800 5,694 30,289 11,359 122,089 27,875 90,389 1,175 50,712 |
Total £ 1,830,292 102,360 1,932,652 97,465 35,983 133,448 1,799,204 1,732,827 |
|---|---|---|---|
Company
| Costs At 1 April 2023 Additions At 31 March 2024 Depreciation At 1 April 2023 Charge for the year At 31 March 2024 Net book value At 31 March 2024 At 31 March 2023 |
Freehold Fixtures & Property Equipment 0% 25% £ £ 1,680,940 129,365 - 69,966 1,680,940 199,331 - 88,092 - 27,276 - 115,368 1,680,940 83,963 1,680,940 41,273 |
Total £ 1,810,305 69,966 1,880,271 88,092 27,276 115,368 1,764,903 1,722,213 |
|---|---|---|
Page 24
EMMAUS ROAD COMMUNITY CHURCH
Notes to the financial statements For the year ended 31 March 2024 (continued)
8. DEBTORS
| DEBTORS | |||
|---|---|---|---|
| Tax Recoverable Other debtors Owed by subsidiary Prepayments |
2024 Group Company £ £ 46,751 46,751 23,101 - 3,967 9,925 7,671 7,671 77,523 68,314 |
2023 Group Company £ £ 100,775 80,577 16,832 - - 6,648 19,875 19,875 137,482 107,100 |
|
9. CREDITORS
Amounts falling due within one year
| Bank loans Trade creditors Accruals Other creditors |
2024 Group Company £ £ 26,062 26,062 6,526 - 60,450 53,181 57,271 49,794 150,309 129,037 |
2023 Group Company £ £ 30,003 30,003 2,215 - 51,090 43,895 33,401 31,481 116,709 105,379 |
|---|---|---|
Amounts falling due in more than one year
| Bank loans | 2024 Group Company £ £ 342,881 342,881 |
2023 Group Company £ £ 363,648 363,648 |
|---|---|---|
This loan is secured by means of a first charge over the premises at The Founders Studio, Millbrook, Guildford, GU1 3UT. The loan runs until 2034 and instalments totalling £238,933 (2023: £257,536) are due in more than 5 years. Interest was charged at rates between 6% and 7.5% during the year.
10. SUBSIDIARY
Emmaus Transformation Trust, company number 03549934 and registered charity number 1069902, became a subsidiary during the year (see note 15). Its registered office is The Lighthouse, 8-10 High Street, Woking, Surrey GU21 6BG and it is a subsidiary as the church has the power to appoint the majority of the trustees.
At 31 March 2024 it had net funds of £684,549, its gross income was £876,684 and surplus for the year was £130,869.
Page 25
EMMAUS ROAD COMMUNITY CHURCH
Notes to the financial statements For the year ended 31 March 2024 (continued)
11. FUNDS
2024: Group
| 2024: Group | |
|---|---|
| Balance at 1.4.2023 £ General fund 1,788,822 Designated funds Foodbank 71,251 Ukrainian Hub 13,986 Fixed costs reserve 300,000 385,237 Restricted funds Aldershot Back 2 School Christmas Kindness - 2,580 - Love your Neighbour 7,865 Lighthouse Core DCMS Lighthouse Core National Lottery Local Community Fund Lighthouse Core Wellbeing CFS Lighthouse Core Westhill Endowment Fund - - 1,760 2,632 Lighthouse Core Garfield Weston - Lighthouse Core Winter Poverty Fund. - Lighthouse Core Joseph Rank Lighthouse core Souter Charitable Trust - - Ukraine Appeal Ukraine Hub - CUF 10,623 - Guildford Youth Event 380 Community Lunch 376 Bread Maker Fund 2,000 Guildford Lighthouse 100,198 Grace Fund 3,935 Social Transformation 8,990 Jigsaw 10,160 Jigsaw Hub No 11 23,071 Jigsaw Cost of Living Fund - |
Income Expenditure Transfers Balance at 31.3.2024 £ £ £ £ 2,309,850 (1,830,360) (4,630) 2,263,682 141,691 (151,581) - 61,361 26,168 (13,763) - 26,391 - - - 300,000 167,859 ( 165,344) - 387,782 10,000 12,290 50,706 (300) (18,750) (27,753) - 3,880 - 9,700 - 22,953 4,988 ( 11,056) - 1,797 - 25,000 - 2,850 (750) (20,859) (1,760) (5,482) 750 - - - - 4,141 - - 30,000 - - 30,000 10,000 - - 10,000 10,000 3,000 - - - - 10,000 3,000 175 4,358 - (4,358) - - 10,798 - - - - 380 - - - 376 - - - 2,000 25,000 (91) 125,107 136 (817) - 3,254 29,472 (3,859) - 34,603 16,839 - - 26,999 - (8,424) - 14,647 56,652 (56,652) - - |
Page 26
EMMAUS ROAD COMMUNITY CHURCH
Notes to the financial statements For the year ended 31 March 2024 (continued)
2024: Group (continued)
| Jigsaw Barnsbury Jigsaw Hub Shanley Foundation - - Nurture Fund 3,722 Outside Light 2,205 Shine Fund 8,338 SCC-CFF Sewing SCC - Free 16 Emmaus Transformation Trust Minor Projects - - 2,597 Foodbank88,123 279,555 Total funds 2,453,614 2024: Company Balance at 1.4.2023 I £ General fund 1,576,076 Designated funds Fixed costs reserve 300,000 300,000 Restricted funds Love your Neighbour 7,865 Social Transformation 8,990 Ukraine Appeal 6,623 Guildford Youth Event 380 23,858 Total funds 1,899,934 2023: Group Balance at 1.4.2022 I £ General fund 1,642,295 Designated funds Foodbank Ukrainian Hub 43,136 - Fixed costs reserve 300,000 343,136 |
1,500 3,000 - - - - 1,500 3,000 - (578) - 3,144 - (276) - 1,929 - (8,338) - - 550 350 - (115) (350) - - - - 435 - 2,597 198,015 (195,290) - 90,848 494,881 (365,858) 4,630 413,208 2,972,590 (2,361,562) - 3,064,642 ncome Expenditure Transfers Balance at 31.3.2024 £ £ £ £ 2,074,036 (1,613,594) - 2.036,518 - - - 300,000 - - - 300,000 4,988 ( 11,056) - 1,797 66,479 (40,869) - 34,600 175 - - 6,798 - - - 380 71,642 (51,925) - 43,575 2,145,678 (1,665,519) - 2,380,093 ncome Expenditure Transfers Balance at 31.3.2023 £ £ £ £ 1,651,959 (1,504,682) (750) 1,788,822 170,896 28,851 ( 142,781) (14,865) - - 71,251 13,986 - - - 300,000 199,747 (157,646) - 385,237 |
|---|---|
Page 27
EMMAUS ROAD COMMUNITY CHURCH
Notes to the financial statements For the year ended 31 March 2024 (continued)
2023: Group (continued)
| Restricted funds Love your Neighbour 5,405 DCMS 69,203 Ukraine Appeal 10,604 Guildford Youth Event 380 Community Lunch 1,625 Co-op Local Community Bread Maker Fund Guildford Lighthouse 341 - - Social Transformation - Grace Fund 6,840 Jigsaw 10,776 Jigsaw Hub No 11 Back 2 School - - - Nurture Fund 1,935 Outside Light Shine Fund Wellbeing CFS Westhill Endowment ETT Minor Projects 2,481 - - - - Foodbank -42,707 152,297 Total funds 2,137,728 2023: Company Balance at 1.4.2022 £ General fund 1,419,711 Designated funds Fixed costs reserve 300,000 300,000 Restricted funds Love your Neighbour Social Transformation 5,405 - DCMS 69,203 Ukraine Appeal 10,604 Guildford Youth Event 380 85,592 Total funds 1,805,303 |
15,869 ( 13,409) - 7,865 - ( 69,953) 750 - 6,019 (6,000) - 10,623 - - - 380 1,265 ( 2,514) - 376 - 2,000 100,198 (341) - - - - - - 2,000 100,198 8,990 - - 8,990 - (2,905) - 3,935 340 ( 956) - 10,160 36,590 19,357 ( 13,519) (16,777) - - 23,071 2,580 2,747 ( 960) - 3,722 - 8,718 2,710 2,850 12,611 ( 276) (380) (950) (218) (10,014) - - - - - 2,205 8,338 1,760 2,632 2,597 212,254 ( 166,838) - 88,123 432,518 (306,010) 750 279,555 2,284,224 (1,968,338) - 2,453,614 Income Expenditure Transfers Balance at 31.3.2023 £ £ £ £ 1,448,014 (1,291,649) - 1,576,076 - - - 300,000 - - - 300,000 15,869 8,990 (13,409) - - - 7,865 8,990 - (69,203) - - 6,019 (10,000) - 6,623 - - - 380 30,878 (92,612) - 23,858 1,478,892 (1,384,261) - 1,899,934 |
|---|---|
Page 28
EMMAUS ROAD COMMUNITY CHURCH
Notes to the financial statements For the year ended 31 March 2024 (continued)
11. FUNDS (continued)
The DCMS Fund supported our Social Transformation work/projects.
The Love your Neighbour restricted funds was set up in response to the covid-19 pandemic and our desire to help those affected. The Emmaus church family started to give to the fund at the end of March 2020 so we could support those financially impacted as a result of covid-19.
The Youth Fund was the result of a restricted gift given for the specific use of within Youth work.
The Ukraine Fund was set up in 2022 to assist Ukrainians fleeing the war in Ukraine.
The Guildford Youth event is an event held jointly by Guildford Churches.
The Guildford Lighthouse Fund has been set up to help establish a Lighthouse in Guildford. Discussions are underway to secure an appropriate building in the town.
The other restricted funds are to support specific projects within ETT with the titles shown.
12. ANALYSIS OF NET ASSETS BETWEEN FUNDS
| 2024: Group Unrestricted Restricted Funds Funds £ £ Tangible fixed assets 1,799,204 - Current assets 1,349,420 409,208 Current liabilities ( 150,309) - Non Current liabilities ( 342,881) - Total Net Assets 2,655,434 409,208 2024: Company Unrestricted Restricted Funds Funds £ £ Tangible fixed assets 1,764,903 - Current assets 1,043,533 43,575 Current liabilities ( 129,037) - Non Current liabilities ( 342,881) - Total Net Assets 2,336,518 43,575 |
2024: Group Unrestricted Restricted Funds Funds £ £ Tangible fixed assets 1,799,204 - Current assets 1,349,420 409,208 Current liabilities ( 150,309) - Non Current liabilities ( 342,881) - Total Net Assets 2,655,434 409,208 2024: Company Unrestricted Restricted Funds Funds £ £ Tangible fixed assets 1,764,903 - Current assets 1,043,533 43,575 Current liabilities ( 129,037) - Non Current liabilities ( 342,881) - Total Net Assets 2,336,518 43,575 |
Total 2024 £ 1,799,204 1,758,628 ( 150,309) ( 342,881) 3,064,642 Total 2024 £ 1,764,903 1,087,108 ( 129,037) ( 342,881) 2,380,093 |
|---|---|---|
| 43,575 |
Page 29
EMMAUS ROAD COMMUNITY CHURCH
Notes to the financial statements For the year ended 31 March 2024 (continued)
12. ANALYSIS OF NET ASSETS BETWEEN FUNDS (continued)
| 2023: Group Unrestricted Restricted Funds Funds £ £ Tangible fixed assets 1,732,827 - Current assets 921,589 279,555 Current liabilities ( 116,709) - Non Current liabilities ( 363,648) - Total Net Assets 2,174,059 279,555 2023: Company Unrestricted Restricted Funds Funds £ £ Tangible fixed assets 1,722,213 - Current assets 622,890 23,858 Current liabilities ( 105,379) - Non Current liabilities ( 363,648) - Total Net Assets 1,876,076 23,858 |
Total 2023 £ 1,732,827 1,201,144 ( 116,709) ( 363,648) 2,453,614 Total 2023 £ 1,722,213 646,748 ( 105,379) ( 363,648) 1,899,934 |
|---|---|
13. RELATED PARTIES
During the year, the charity made support payments to mission partners, The Matrix, of £1,200 (2023: £1,200) and 24-7 Prayer of £38,308 (2023: £17,285). Peter Greig and Ian Nicholson are also trustees of 24-7 Prayer and The Matrix, respectively. Ian Nicholson is also a trustee of Emmaus Transformation Trust, along with Peter Keynes, to which the charity donated £4,200 (2023: £4,000).
The total amount of donations received from trustees was £124,663 (2023: £51,895).
14. PENSION COMMITMENTS
The charity makes contributions in respect of its staff to a multi-employer defined contribution pension scheme operated by the Pensions Trust. It is not possible, given the nature of the scheme, to determine liabilities. The total contributions made to the scheme during the year amounted to £21,136 (2023: £19,450). Pensions were funded from additional unrestricted income generated.
Page 30