St. Michael and All Angels, Pirbright
Annual Report and Financial Statements of the Parochial Church Council
for the year ended 31st December 2021
Incumbent:
Reverend Beverley Hunt
Bank:
Lloyds TSB Bank plc PO Box 3, 147 High Street Guildford Surrey, GU1 3AG
Independent examiner:
Caroline Snell Snell Associates Rosewood Broadway Edington Bridgwater TA7 9JP
ST MICHAEL AND ALL ANGELS, PIRBRIGHT FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021 RECEIPTS AND PAYMENTS ACCOUNT
| Receipts Voluntary receipts Planned giving Collections at services All other giving / voluntary receipts Gift Aid recovered Activities for generating funds Investment income Church activities Total Receipts Payments Church activities Parish Share Clergy and staffing costs Church running expenses Mission giving and donations Cost of generating funds Governance costs Other costs Total Payments Excess/(Deficit) of Receipts over Payments Transfers between funds Net movements in funds Opening cash and investments at 1st January 2021 Closing cash and investments at 31st December 2021 |
Unrestricted Funds £ 37,920 3,894 4,132 13,309 59,255 15,021 1,443 3,381 79,100 48,273 62 22,764 300 71,399 3,073 230 0 74,702 4,398 0 4,398 87,428 91,826 |
Unrestricted Designated Funds £ 0 0 1,078 0 1,078 1,000 440 2,013 4,531 0 0 8,150 0 8,150 0 0 0 8,150 (3,619) 0 (3,619) 23,192 19,573 |
Restricted Funds £ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 |
Endowment Funds £ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 |
Total 2021 £ 37,920 3,894 5,210 13,309 60,333 16,021 1,883 5,394 83,631 48,273 62 30,914 300 79,549 3,073 230 0 82,852 779 0 779 110,620 111,399 |
Total 2020 £ 38,974 5,179 5,829 12,290 |
|---|---|---|---|---|---|---|
| 62,271 2,471 1,936 3,635 |
||||||
| 70,313 | ||||||
| 49,398 5,958 19,164 891 |
||||||
| 75,412 0 225 0 |
||||||
| 75,637 | ||||||
| (5,324) 0 |
||||||
| (5,324) | ||||||
| 115,944 | ||||||
| 110,620 |
Approved by the Parochial Church Council on 4th May 2022 and signed on its behalf by:
___ ________________ Brendan Hughes, Treasurer
ST MICHAEL AND ALL ANGELS, PIRBRIGHT FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021 STATEMENT OF ASSETS AND LIABILITIES
| Cash Funds Bank accounts CBF Deposit Fund Total Investment Assets CBF Investment Fund (note 2) Other investments Total Total cash and investments Assets retained for Church use Organ Other Monetary Assets Income Tax Recoverable on Donations Total Liabilities Invoices related to current period paid in next period Total |
2021 £ 83,271 25,000 108,271 3,128 0 3,128 111,399 84,450 3,715 3,715 1,716 1,716 |
2020 £ 82,492 25,000 |
|---|---|---|
| 107,492 | ||
| 3,128 0 |
||
| 3,128 | ||
| 110,620 | ||
| 84,450 | ||
| 3,326 | ||
| 3,326 | ||
| 3,790 | ||
| 3,790 |
ST MICHAEL AND ALL ANGELS, PIRBRIGHT FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021 NOTES TO THE FINANCIAL STATEMENTS
-
1 The financial statements of the PCC have been prepared in accordance with the Church Accounting Regulations 2006 using the Receipts and Payments basis.
-
2 The value of the CBF Investment Fund at 31 December 2021 was £73,252 (2020: £64,084).
-
3 The movements in designated and restricted funds during the year were:
| Balance B/fwd £ Altar Frontal Fund 600 Bell Tower Fund 2,514 Church Maintenance and Improvement Fund 6,500 Churchyard Maintenance Fund 3,393 David Pearce Memorial 500 Jubilee 731 Lady Chapel Refurbishment and Redecoration Fund 4,857 Mission and Outreach Fund 3,853 Perinews 150 Ron Douglas Memorial Fund 94 Total 23,192 |
Incoming Resources £ 0 680 0 3,851 0 0 0 0 0 0 4,531 |
Outgoing Resources £ 0 (1,043) 0 (6,502) 0 0 0 (454) (150) 0 (8,149) |
Transfers £ 0 0 0 0 0 0 0 0 0 0 0 |
Balance C/fwd £ 600 2,151 6,500 742 500 731 4,857 3,399 0 94 |
|---|---|---|---|---|
| 19,574 |
-
4 The following assets are recognised but not valued in the Statement of Assets and Liabilities:
-
Moveable Church furnishings held by the Church Wardens on special trust for the PCC which require a faculty for disposal - Land and Buildings held on behalf of the PCC
-
Other fixtures, fittings and office equipment where the PCC is free to dispose of such assets without faculty and where the original cost exceeded £1,000
-
Legacies where formal notification of entitlement and amount has been made
-
Investments held beneficially by the PCC
-
5 The following liabilities are recognised in the Statement of Assets and Liabilities:
-
Any loans or overdrafts advanced to the PCC
-
Any arrears of Diocesan Quota or Parish Share
-
Creditors for goods or services where the supply has been received and invoiced by the year end
Independent Examiner's Rert to the Parocbial Church Couueil of st. Micbael and All Angels Pirbright I retxirt on the accounts for the year ended 31" DeCernr 2021 which are set out on pages I to 4. Respective r£sponsibiliti of trustee and independent examiner The church's trustees are reswnsible for the preparation of the accounts. The church's Injstees consider that an audit is no1 required for thi5 year und¢r seclion 144(2) of the Charities Aa 2011 {the 2011 Act) and that an indcpcndent examination is nccdcd. It is my responsibility lo examine the accounts (under section 145 of the 2011 Act)" follow the procedures laid down in the Gera1 Directions given by the Charity Commissioners (under wtion 145(5Xb) of the 2011 Act)" and slate whether particular matters have come to my attrniioiL Bxsis of Itsdepelldenl examlner's rnport My examinalion was carried out in a¢¢ffll8n¢e with the genernl Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a wmparison of the accounts presented with thos¢ records. It s0 incleS cotL%ideraiion of any unusual items or disclosures in the account& and seeking explanations you as InLslees corKerning any such mallers. The procedures und¢rtak¢n do not provide all the evidence that would be required in an audiL and consequently no opinion is given &% lo whether Ihe accounts pres¢nt a rue and fair" view and the report is limited to those matters set out in thc slataneni lOw. IDdependen¢ examiner's statement In conneclion wilh my examination. no matter has come lo my attention l) which gives me ronable cause to believe thaL in any mria] re5ck ik requir¢m¢nts to keep accounting records in accordance with section 130 of the 2011 Act. or to prepare accounts which accord with these accounting records and comply with the accounting requiremenis of the 2011 Act have not been met: or 2) ¢0 whicK in my opinior4 attention should be drdwn in order to enabl¢ a prnr understsnding of the accounts to be reache Signed: Date: 04 May 2022 Caroline Snell Snell Ass(Kiate5 Rosewood Broadway Edington Bridgwater TA7 9JP