| VINE BRANCH MINISTRIES | VINE BRANCH MINISTRIES | VINE BRANCH MINISTRIES | VINE BRANCH MINISTRIES | VINE BRANCH MINISTRIES | Chartty No | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1152597 | |||||||||||
| Annual | accounts | for the | eriod | ||||||||
| Period end | |||||||||||
| Period | start | date | 01-Iiar-22 | date | 28-Feb-23 | ||||||
| e | 0 | ||||||||||
| Restricted | |||||||||||
| Recommended | Details | ofown | Unrestricted | income | Endowment | Total this | Total last | ||||
| categories by activity | analysis | funds | funds | funds | year | year | |||||
| R | E | ||||||||||
| Incoming resources (Note 3) | F01 | F02 | F03 | F04 | F05 | ||||||
| Incoming resources from | |||||||||||
| generated funds |
|||||||||||
| Voluntary income |
57,110 | 57,110 | 48,224 | ||||||||
| Activities for generating funds |
S02 | ||||||||||
| Investment income |
S03 | ||||||||||
| Incoming resources from | |||||||||||
| charitable activities |
|||||||||||
| Other incoming resources | S05 | ||||||||||
| Totalincoming resources | sos | 57,110 | 57,110 | 48,224 | |||||||
| Resources expended | (Notes 4-8) | ||||||||||
| Costs ofGenerating Funds |
|||||||||||
| Costs ofgenerating voluntary |
|||||||||||
| Income | S07 | ||||||||||
| Fundraising trading costs |
S08 | ||||||||||
| Investment management costs |
S09 | ||||||||||
| Charitable activities |
S10 | 28,851 | 28,851 | 12,990 | |||||||
| Governance costs | S11 | ||||||||||
| Other resources expended | S12 | ||||||||||
| Total resources expended | S13 | 28,851 | 28,851 | 12990 | |||||||
| Net Incomlngf(outgoing) | resources before | ||||||||||
| transl'ers | S14 | ||||||||||
| Gross transfers between funds |
S15 | ||||||||||
| Net incomingf(outgoing) | resources before | ||||||||||
| other recognised | gained(losses) | s is | 28,259 | 28,259 | 35234 | ||||||
| Other recognised gains/(losses) |
|||||||||||
| Gains and losses on revaluation | offixed assets | ||||||||||
| for the charity's own use |
S17 | ||||||||||
| Gains and losses on investment | assets | S18 | |||||||||
| Net movement | in funds | s1g | 28,259 | 28,259 | 35,234 | ||||||
| Total funds brought forward | S20 | 118,859 | 118,859 | 83,625 | |||||||
| Total funds carried | forward | s21 | 147,118 | 147,118 | 118,859 |
| Restricted | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| ED | Unrestricted | income | Endowment | Total this | Total last | ||||
| O | funds | funds | funds f |
year | year f. |
||||
| Fixed assets | F01 | F02 | F03 | F04 | F05 | ||||
| Tangible assets | (Note 9) | 801 | |||||||
| 802 | |||||||||
| Investments | (Note 10) | 803 | |||||||
| Total fixed assets | 804 | ||||||||
| Current assets | |||||||||
| Stock and work in | progress | 805 | |||||||
| Debtors | (Note 11) | 800 | |||||||
| (Short term) investments | 807 | ||||||||
| Cash at bank and | in | hand | 808 | 147,118 | 47,118 | 118,859 | |||
| Total | current assets | 809 | 147,118 | 147,118 | 118,859 | ||||
| Creditors: amounts | falling due | ||||||||
| within one year | (Note 12) | 810 | |||||||
| Net current | assetsl(liabilities) | 811 | 147,118 | 147,118 | 118,859 | ||||
| Total assets less | current liabilities | 812 | 147,118 | 147,118 | 118,859 | ||||
| Creditors: amounts | falling due after | ||||||||
| one year | (Note | 12) | 813 | ||||||
| Provisions for liabilities | and charges | 814 | |||||||
| Net assets | 815 | 147,118 | 147,118 | 118,859 | |||||
| Funds ofthe Charity | |||||||||
| Unrestricted funds |
810 | 147,118 | 147,118 | 118,859 | |||||
| 817 | |||||||||
| Restricted income | funds (Note 13) | 818 | |||||||
| Endowment funds |
(Note | 13) | 819 | ||||||
| Total funds | 820 | 147,118 | 147,118 | 118,859 |
| Note 2 | Accounting policies |
Accounting policies |
|||||
|---|---|---|---|---|---|---|---|
| This sfandarrf list ofaccounting policies has been applied by the charify except forthose deleted. additional policy has been adopted then thisisdetailed in the box below. |
Where adilferenf or | ||||||
| INCOMING RESOURCES | |||||||
| Recognition | ofincoming | These are induded in the Statement of Financial Activities (SoFA)when: |
|||||
| resources | ~ the charity becomes entitled to the resources; |
||||||
| ~ the trustees are virtually certain they will receive the resources; and |
|||||||
| ~ the monetary value can be measured with suflicient reliability. |
|||||||
| Incoming resources with | Where incoming resources have related expenditure (as with fundiaising |
orcontract income) | |||||
| related expenditure | the incoming resources and related expenditure are reported gross in the |
SoFA. | |||||
| Grants and | donations | Grants and donations are only induded in the SoFA when the charity has |
unconditional | ||||
| entitlement to the resources. |
|||||||
| Tax reclaims on donations | Incoming resources from tax redairns are induded in the SoFAat the same time as the gift to |
||||||
| and gifts | which they relate. | ||||||
| Contractual | income and | This is only induded in the SoFAonce the related goods orservices have |
been delivered. | ||||
| performance | related grants | ||||||
| Gifts in kind | Gifts in kind are accounted forata reasonable estimate oftheir value to the charity or the amount actually realised. |
||||||
| Gifls in kind forsale or distribution are induded in the accounts as gifts only when sold or |
|||||||
| distributed by the charity. |
|||||||
| Gifts in kind for use by the charity are induded in the SoFAas incoming resources when |
|||||||
| receivable. | |||||||
| Donated services and | These are only induded in incoming resources (with an equivalent amount |
in resources | |||||
| facilities | expended) where the benefit to the charity is reasonably quantifiable, measurable and material. |
||||||
| The value placed on these resources is the estimated value to the charity |
ofthe service or | ||||||
| facility received | |||||||
| Volunteer help |
The value ofany voluntary help received is not induded in the accounts but isdescribed trustees' annual report. |
in the | |||||
| Investment | income | This is induded in the accounts when receivable. |
|||||
| Investment | gains and | losses | This indudes any gain orloss on the sale ofinvestments and any gain or |
loss resulting from |
|||
| revaluing investments to market value at the end ofthe year. |
|||||||
| EXPENDITURE | AND LIABILITIES | ||||||
| Liability recognition | Liabilities are recognised as soon as there isa legal orconstrudive obligation committing |
ihe | |||||
| charity to pay out resources. | |||||||
| Governance | costs | Indude costs ofthe preparation and examination ofstatutory accounts, the costs oftrustee |
|||||
| meetings and costofany legal advice to trustees on governance orconsittut'onal matters. |
|||||||
| Grants with | perfonnance | Where the charity gives agrant with conditions for its payment being a specific level ofservice |
|||||
| condltJons | or output to be provided, such grants are only recognised in the SoFAonce the recipient |
ofthe | |||||
| grant has provided the specified service or output. | |||||||
| Grants payable without | These are only recognised in the accounts when a commitment has been |
made and there | are | ||||
| performance | conditions | no conditions to be met relaling to the grant which remain in the control ofthe charity. |
|||||
| Support Costs | Support costs indude central functions and have been allocated to acbvity cost categories | on a | |||||
| basis consistent with the use ofresources, eg allocating property costs by floor areas, or |
per | ||||||
| capita, staff costs by the time spent and other costs by their usage. | |||||||
| ASSETS | |||||||
| Tangible fled assets | for use | These are capitalised ifthey can be used for more than one year, and costat least f500. |
They | ||||
| by charity | are valued atcost ora reasonable value on receipt. |
||||||
| Investments | Inveslments quoted on a recognised stock exchange are valued at market value at the year |
||||||
| end. Other investment assets are induded at trustees' best estimate ofmarket value. |
|||||||
| Stocks and | work in progress | These are valued atthe lower ofcost or market value | |||||
| POLICIES ADOPTED | |||||||
| ADDmONAL | TO OR | ||||||
| DIFFERENT FROID | THOSE | ||||||
| ABOVE |
| Analysis | This year | Last year f |
||||
|---|---|---|---|---|---|---|
| Voluntary | income & | Gift | 47,669 | 40,109 | ||
| Aid Tax Recoverable | 9,441 | 8,115 | ||||
| Total | 57,110 | 48,224 | ||||
| Activities | for generating | funds | ||||
| Total | ||||||
| Investment | income | |||||
| Total | ||||||
| Incoming | resources from | |||||
| charitable | activities | |||||
| Total |
| Note 4 | Analysis ofresources expended | Analysis ofresources expended | |||||
|---|---|---|---|---|---|---|---|
| Resources | expended | may be further analysed | ifthis would help | the reader ofthe | accounts. | ||
| Analysis | This year | Last year f |
|||||
| Costs ofgenerating | |||||||
| voluntary | income | ||||||
| Total | |||||||
| Fundraising | trading | ||||||
| costs | |||||||
| Total | |||||||
| Investment | |||||||
| management | costs | ||||||
| Total | |||||||
| Charitable | activities | 28,851 | 12,990 | ||||
| Total | 28,851 | 12,990 | |||||
| Governance | costs | ||||||
| Total |
| Please c | omplete th | is noteifthe charity | has analy | sed its expen | ses using | activity categ | ories and h | as support costs. | |
|---|---|---|---|---|---|---|---|---|---|
| Fundraising | activity | Charitable | ActNity | Governance | Activity | Total Cost | |||
| Su | ort cost | E | |||||||
| Building | Rent & Hall | Hire | 9,548 | ||||||
| &Rates | |||||||||
| Welfare | 600 | 600 | |||||||
| . | Subscri | lion | 917 | 917 | |||||
| Bank charges | 386 | ||||||||
| Maintenance | 40 | 40 | |||||||
| Accountanc | 500 | 500 | |||||||
| Statione | 556 | ||||||||
| Childrens | Church | 1,020 | 1,020 | ||||||
| Honorarium | 1,650 | 1,650 | |||||||
| Travel | 937 | 937 | |||||||
| Events | 10,030 | 10,030 | |||||||
| Missions | 8OO | 800 | |||||||
| 28,851 | 28,851 | ||||||||
| Note 6 | Details ofcertain | items of | expenditure |
| This year | Last year |
|---|---|
| NONE | NONE |
| NONE | NONE |
| K NONE | NONE |
| grants | ||||||||
|---|---|---|---|---|---|---|---|---|
| Grants to | Grants to | |||||||
| institutions | individuals | |||||||
| Purpose | for | which | grants | made | Total amount f | Total amount | R | |
| Total |
| Note 9 | Tangible | Tangible | fixed assets | fixed assets | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Please complete this | note ifthe charity has any tangible fixed | assets | |||||||||
| 9.1 Cost or | valuation | ||||||||||
| Freehold land | Other land | & | Plant, | Fixtures, | Payments | on | Total | ||||
| &buildings | buildings | machinery | fittings and | account | and | ||||||
| and motor | equipment | assets under | |||||||||
| vehicles | construction | ||||||||||
| Balance brought | |||||||||||
| forward | |||||||||||
| Additions | |||||||||||
| Revaluations | |||||||||||
| Disposals | |||||||||||
| Transfers | |||||||||||
| Balance carried | |||||||||||
| forward | |||||||||||
| 9.2Accumulated | depreciation | and | impairment | provisions | |||||||
| Basis | SLor | RB | SLor RB | SLor RB | SL | SLor RB | |||||
| Rate | 33% | ||||||||||
| Balance brought | |||||||||||
| forward | |||||||||||
| Depreciation | charge | ||||||||||
| for year | |||||||||||
| Impairment | provisions | ||||||||||
| Revaluations | |||||||||||
| Disposals | |||||||||||
| Transfers | |||||||||||
| Balance carried | |||||||||||
| forward | |||||||||||
| 9.3Net book value | |||||||||||
| Brought forward | |||||||||||
| Carried forward |
| FA ro | w S03. | ||
|---|---|---|---|
| 102 | 10.3 | ||
| Iwarket value at | Income from | ||
| year end | investments | for | |
| the year | |||
| r | |||
| Total |
| Please complete this note if | Please complete this note if | the charity has any | debtors | or re | ents. | ||||
|---|---|---|---|---|---|---|---|---|---|
| Analysis ofdebtors | Amounts within |
falling due one year |
Amounts more |
falling due after than one year |
|||||
| This year | Last year | This year | Last year | ||||||
| K | |||||||||
| Trade debtors | |||||||||
| Amounts due |
from subsidiary | and associated | |||||||
| undertakings | |||||||||
| Other debtors | |||||||||
| Prepayments | and accrued income | ||||||||
| Total |
12.1 Analysis ofcreditors |
||||||||
|---|---|---|---|---|---|---|---|---|
| Amounts | falling due | Amounts | falling due after | |||||
| within | one | year | more | than | one year | |||
| This year f |
Last year f |
This year f |
Last year | |||||
| Loans and overdrafts | ||||||||
| Trade creditors | ||||||||
| Amounts due to subsidiary |
and associated | |||||||
| undertakings | ||||||||
| Other creditors | NONE | |||||||
| Accruals and deferred income | ||||||||
| Total |
| 13.1 Fu | nds held |
|---|---|
| Please | give a brief description ofany ofthe following type of funds held by the charity. |
| ~ permanent endowment funds (PE); |
|
| ~ expendable endowment funds (EE);and |
|
| ~ resbicted income funds, including special trusts, ofthe charity (R). |
|
| Fund Name Type PE, EE Purpose and Restrictions orR |
| Fund | Fund | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| balances | balances | ||||||||
| brought | Incoming | Outgoing | Gains and | canled | |||||
| forward | resources | resources | Transfers | losses | forward | ||||
| Fund | names | R | |||||||
| Total | Funds |
| 13.3Transfers between | funds | ||
|---|---|---|---|
| Please give details ofany | transfers between funds. | ||
| From Fund (Name) | ToFund (Name) | Reason | Amount |
| Name | of | trustee | or | connected | party | Legal authority (eg order, governing document) |
This year Last year Amounts paid or benefit value |
|---|---|---|---|---|---|---|---|
| Name oftrustee or connected party |
Legal authority | This year Amount |
Last year owing |
|---|---|---|---|
| Name ofthe trustee or related party |
Relationship charity |
to | Description ofthe transaction(s) |
This year f |
Last year E |
|---|---|---|---|---|---|