OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Page
Reference and Administrative
Details
Report ofthe Trustees 2to5
Independent
Examiner's
Report
Statement ofFinancial Activities
Statement ofFinandal Position 8 to 9
Notes tothe Financial Statements 10 to 14
Detailed Statement of Financial Activities 15

2021 2020
Unrestricted Total
fund funds
Notes E f
INCOME AND ENDOWMENTS FROM
Charitable activities
General 109,018 98,738
Investment income
Total 109,019 98,738
EXPENDITURE ON
Raising funds 1,735 9,299
Charitable activities
General 91,066 105,907
Total 92,801 115,206
NET INCOME/(EXPENDITURE) 16,218 (16,468)
RECONCIUATION
OF FUNDS
Total funds brought forward 111,189 127,657
TOTAL FUNDS CARRIED FORWARD 127,407 111,189

2021 2020
Unrestricted Total
fund funds
Notes E f
CURRENT ASSETS
Debtors 180 23,196
Cash at bank and in hand 129,260 90,573
129,440 113,769
CREDITORS
Amounts
falling due within one year
(2,033) (2,580)
NET CURRENT ASSETS 127,407 111,189
TOTAL ASSETS LESSCURRENT LIABIUTIES 127,407 111,189
NET ASSETS 127,407 111189
FUNDS
Unrestricted funds 127,407 111,189
TOTALFUNDS 127,407 111,189

2021 2020
E E
Deposit account interest 1

2021 2020
Administrative and support 5 5
No employees received emoluments in excess of660,000.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
E
INCOME AND ENDOWMENTS FROM
Charitable
activities
General 98,738
EXPENDITURE ON
Raising funds 9,299
Charitable
activities
General 105,907
Total 115,206
NET INCOME/(EXPENDITURE) (16,468)

6. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES -continued THE STATEMENT OF FINANCIAL ACTIVITIES -continued
Unrestricted
fund
f
RECONCIUATION
OF
FUNDS
Total funds brought
forward
127,657
TOTAL FUNDS CARRIED FORWARD 111,189
7. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
E E
Trade debtors 180 23,196
IL CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
E E
Trade creditors 22
Social secunty and other taxes 1,111 1,463
Other creditors 217
Accruals and deferred income 900
2,033 2,580
9. MOVEMENT IN FUNDS
Net
movement At
At 1.9.20 in funds 31.8.21
E E f
Unrestricted
funds
General fund 111,189 16,218 127,407
TOTALFUNDS 111,189 16,218 127,407

Incoming Resources Movement
resources expended in funds
E E E
Unrestricted funds
Generalfund 109,019 (92,801) 16,218
TOTALFUNDS 109,019 (92,801) 16,218
Comparatives for movement in funds
Net
movement At
At 1.9.19 in funds 31.8.20
f f f
Unrestricted funds
General fund 127,657 (16,468) 111,189
TOTALFUNDS 127,657 (16,468) 111,189
Incoming Resources Movement
resources expended in funds
f E E
Unrestricted funds
General fund 98,738 (115,206) (16,468)
TOTALFUNDS 98,738 (115,206) (16,468)

Net
movement At
At 1.9.19 in funds 31.8.21
E f
Unrestricted funds
Generalfund 127,657 (250) 127,407
TOTALFUNDS 127,657 (250) 127,407
Incoming Resources Movement
resources
f
expended
f
in funds
f
Unrestricted funds
Generalfund 207,757 (208,007) (250)
TOTAL FUNDS 207,757 (208,007) (250)

2021 2020
E E
INCOME AND ENDOWMENTS
Investment
income
Deposit account interest
Charitable
activities
Income from Schools 105,175 91,328
Sundry receipts 3,843 7,410
109,018 98,738
Total incoming resources 109,019 98,738
EXPENDITURE
Raising donations
and legacies
Supplies 1,675 8,753
Hire offacilities 60 546
1,735 9,299
Charitable
activities
Wages 83,462 88,001
Pensions 1,072 1,100
Travel and subsistence 366 4,032
Management
and administration
3,639 11,766
88,539 104,899
Support costs
Governance costs
Accountancy
and legalfees
2,527 1,008
Total resources expended 92,801 115,206
Net income/(expenditure) 16,218 (16,468 )