| Page | |||
|---|---|---|---|
| Reference and Administrative Details |
|||
| Report ofthe Trustees | 2to5 | ||
| Independent Examiner's Report |
|||
| Statement ofFinancial | Activities | ||
| Statement ofFinandal | Position | 8 to | 9 |
| Notes tothe Financial | Statements | 10 to | 14 |
| Detailed Statement of | Financial Activities | 15 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | E | f | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Charitable | activities | ||||
| General | 109,018 | 98,738 | |||
| Investment | income | ||||
| Total | 109,019 | 98,738 | |||
| EXPENDITURE ON | |||||
| Raising funds | 1,735 | 9,299 | |||
| Charitable | activities | ||||
| General | 91,066 | 105,907 | |||
| Total | 92,801 | 115,206 | |||
| NET INCOME/(EXPENDITURE) | 16,218 | (16,468) | |||
| RECONCIUATION OF FUNDS |
|||||
| Total funds | brought forward | 111,189 | 127,657 | ||
| TOTAL FUNDS CARRIED FORWARD | 127,407 | 111,189 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | E | f | ||
| CURRENT ASSETS | ||||
| Debtors | 180 | 23,196 | ||
| Cash at bank | and in hand | 129,260 | 90,573 | |
| 129,440 | 113,769 | |||
| CREDITORS | ||||
| Amounts falling due within one year |
(2,033) | (2,580) | ||
| NET CURRENT ASSETS | 127,407 | 111,189 | ||
| TOTAL ASSETS LESSCURRENT LIABIUTIES | 127,407 | 111,189 | ||
| NET ASSETS | 127,407 | 111189 | ||
| FUNDS | ||||
| Unrestricted | funds | 127,407 | 111,189 | |
| TOTALFUNDS | 127,407 | 111,189 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| E | E | ||||
| Deposit | account | interest | 1 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Administrative | and support | 5 | 5 | |
| No employees | received emoluments | in excess of660,000. | ||
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | ||||
| Unrestricted | ||||
| fund | ||||
| E | ||||
| INCOME AND | ENDOWMENTS FROM | |||
| Charitable activities |
||||
| General | 98,738 | |||
| EXPENDITURE | ON | |||
| Raising funds | 9,299 | |||
| Charitable activities |
||||
| General | 105,907 | |||
| Total | 115,206 | |||
| NET INCOME/(EXPENDITURE) | (16,468) |
| 6. | COMPARATIVES FOR | THE STATEMENT OF FINANCIAL ACTIVITIES -continued | THE STATEMENT OF FINANCIAL ACTIVITIES -continued | ||
|---|---|---|---|---|---|
| Unrestricted | |||||
| fund | |||||
| f | |||||
| RECONCIUATION OF |
FUNDS | ||||
| Total funds brought forward |
127,657 | ||||
| TOTAL FUNDS CARRIED | FORWARD | 111,189 | |||
| 7. | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||
| 2021 | 2020 | ||||
| E | E | ||||
| Trade debtors | 180 | 23,196 | |||
| IL | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||
| 2021 | 2020 | ||||
| E | E | ||||
| Trade creditors | 22 | ||||
| Social secunty and other | taxes | 1,111 | 1,463 | ||
| Other creditors | 217 | ||||
| Accruals and deferred | income | 900 | |||
| 2,033 | 2,580 | ||||
| 9. | MOVEMENT IN FUNDS | ||||
| Net | |||||
| movement | At | ||||
| At 1.9.20 | in funds | 31.8.21 | |||
| E | E | f | |||
| Unrestricted funds |
|||||
| General fund | 111,189 | 16,218 | 127,407 | ||
| TOTALFUNDS | 111,189 | 16,218 | 127,407 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| E | E | E | |||
| Unrestricted | funds | ||||
| Generalfund | 109,019 | (92,801) | 16,218 | ||
| TOTALFUNDS | 109,019 | (92,801) | 16,218 | ||
| Comparatives | for movement | in funds | |||
| Net | |||||
| movement | At | ||||
| At 1.9.19 | in funds | 31.8.20 | |||
| f | f | f | |||
| Unrestricted | funds | ||||
| General fund | 127,657 | (16,468) | 111,189 | ||
| TOTALFUNDS | 127,657 | (16,468) | 111,189 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| f | E | E | ||
| Unrestricted | funds | |||
| General fund | 98,738 | (115,206) | (16,468) | |
| TOTALFUNDS | 98,738 | (115,206) | (16,468) |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.9.19 | in funds | 31.8.21 | ||
| E | f | |||
| Unrestricted | funds | |||
| Generalfund | 127,657 | (250) | 127,407 | |
| TOTALFUNDS | 127,657 | (250) | 127,407 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources f |
expended f |
in funds f |
||
| Unrestricted | funds | |||
| Generalfund | 207,757 | (208,007) | (250) | |
| TOTAL FUNDS | 207,757 | (208,007) | (250) |
| 2021 | 2020 | |
|---|---|---|
| E | E | |
| INCOME AND ENDOWMENTS | ||
| Investment income |
||
| Deposit account interest | ||
| Charitable activities |
||
| Income from Schools | 105,175 | 91,328 |
| Sundry receipts | 3,843 | 7,410 |
| 109,018 | 98,738 | |
| Total incoming resources | 109,019 | 98,738 |
| EXPENDITURE | ||
| Raising donations and legacies |
||
| Supplies | 1,675 | 8,753 |
| Hire offacilities | 60 | 546 |
| 1,735 | 9,299 | |
| Charitable activities |
||
| Wages | 83,462 | 88,001 |
| Pensions | 1,072 | 1,100 |
| Travel and subsistence | 366 | 4,032 |
| Management and administration |
3,639 | 11,766 |
| 88,539 | 104,899 | |
| Support costs | ||
| Governance costs | ||
| Accountancy and legalfees |
2,527 | 1,008 |
| Total resources expended | 92,801 | 115,206 |
| Net income/(expenditure) | 16,218 | (16,468 ) |