| Page | ||||
|---|---|---|---|---|
| Reference and administrative details ofthe company, |
its trustees and advisers | 1-2 | ||
| Trustees' report |
3-9 | |||
| Independent | auditors' report on |
the financial statements | 10-13 | |
| Consolidated | statement offinancial activities | 14 | ||
| Consolidated | Statement ofFinancial Position | 15 | ||
| Company statement offinancial |
position | 16 | ||
| Consolidated | statement ofcash | flows | 17 | |
| Notes to the | financial statements | 18-42 |
| FO | R THE | YEAR ENDED 31 | JULY 2022 | |||
|---|---|---|---|---|---|---|
| Unrestricted | ||||||
| Unrestricted | fixed asset | Total | ro/a/ | |||
| funds | funds | funds | funds | |||
| Note | 2022 6 |
2022 | 2022 | 2021f | ||
| Income from: | ||||||
| Donations and legacies |
1,428,349 | 1,428,349 | 1,529,092 | |||
| Charitable activities |
260,743 | 250,743 | 245,865 | |||
| Other trading activities |
3,533,4?0 | 3,533,470 | 1,357,643 | |||
| Investments | 32722 | 32,722 | 28,294 | |||
| Other income | 39,232 | 39,232 | '/61,068 | |||
| Total income | 5,284,516 | 5,284,516 | 3,321,962 | |||
| Expenditure on: |
||||||
| Raising funds | 3,340,637 | 3,340,637 | 1,600,500 | |||
| Charitable activities |
9 | 2,167,995 | 325,949 | 2,493,944 | 1,666,I96 | |
| Total expenditure | 5)508632 | 325~949 | 5834581 | 3266696 | ||
| Net (expenditure)/income | before net | |||||
| gains on investments | (224,116) | (325,949) | (550,065) | 55,266 | ||
| Net gains on investments | 24,228 | 24,228 | 138,742 | |||
| Net (expenditure)/income | (199,888) | (325,949) | (525,837) | 194,008 | ||
| Transfers between funds |
22 | (185,556) | 185,556 | |||
| Net movement in funds |
(385,444) | (140,393) | (525,837) | 194,008 | ||
| Reconciliation offunds: |
||||||
| Total funds brought forward |
2,244,844 | 347,881 | 2,592,725 | 2,398,717 | ||
| Net movement in funds |
(385,444) | (140,393) | (525,837) | 194,008 | ||
| Total funds carried forward | 1,859,400 | 207,488 | 2,066,888 | 2592,725 |
| CONSOLIDATED | STATEMENT OF FINANCIAL POSITION | STATEMENT OF FINANCIAL POSITION | |||||
|---|---|---|---|---|---|---|---|
| AS AT 31JULY 2022 | |||||||
| 2022 | 2021 | ||||||
| Note | |||||||
| Fixed assets | |||||||
| Tangible assets | 15 | 207,488 | 347,881 | ||||
| Investments | 16 | 1,302,580 | 1,306,901 | ||||
| 1,510,068 | 1,654,782 | ||||||
| Current assets | |||||||
| Stocks | 17 | 99,138 | 92,113 | ||||
| Debtors | 18 | 59,992 | 28,352 | ||||
| Cash at bank | and in hand | 1,342,390 | 1,365,814 | ||||
| 1,501,520 | 1,486,279 | ||||||
| Creditortc amounts |
falling | due within one | |||||
| year | 19 | (456,720) | (387,825) | ||||
| Net current assets | 1,044,800 | 1,098,454 | |||||
| Total assets | less current | liabilities | 2,554,868 | 2,753,236 | |||
| Provisions for liabilities |
(487,981) | (160,511) | |||||
| Total net assets | 2,066,887 | 2,592,725 | |||||
| Charity funds | |||||||
| Unrestricted | fixed asset funds | 22 | 207,488 | 347,881 | |||
| Unrestricted | funds | 22 | 1,859,399 | 2244,844 | |||
| Total funds | 2,066,887 | 2592 725 |
| HULL UNIVERSITY UNION LIMITED | HULL UNIVERSITY UNION LIMITED | HULL UNIVERSITY UNION LIMITED | |||||||
|---|---|---|---|---|---|---|---|---|---|
| (A company | limited by guarantee) |
||||||||
| REGISTERED NUMBER: 08475916 | |||||||||
| COMPANY STATEMENT OF FINANCIAL | POSITION | ||||||||
| AS AT 31JULY 2022 | |||||||||
| 2022 | 2021 | ||||||||
| Note | 5 | 5 | |||||||
| Fixed assets | |||||||||
| Tangible assets | 15 | 20?,488 | 347,881 | ||||||
| Investments | 16 | 1,302,582 | 1,306,903 | ||||||
| 1,510,0?0 | 1,654,784 | ||||||||
| Current assets | |||||||||
| Debtors | 18 | 96,224 | 59,686 | ||||||
| Cash at bank and | in hand | 1,114,907 | 1,167,872 | ||||||
| 1,211,131 | 1,227,558 | ||||||||
| Creditors: amounts | falling | due within | one | ||||||
| year | 19 | (150,810) | (100,866) | ||||||
| Net current assets | 1,060,321 | 1,126,690 | |||||||
| Total assets less | current | liabilities | 2,5?0,391 | 2,781,474 | |||||
| Provisions for liabilities |
(362,506) | (105,197) | |||||||
| Total net assets | 2,207,885 | 2676,277 | |||||||
| Charity funds | |||||||||
| Unrestricted fixed |
asset fund | 22 | 20?,488 | 347,881 | |||||
| Unrestricted funds |
|||||||||
| General funds | 22 | 2,000,397 | 2,328,396 | ||||||
| Total unrestricted | funds | 22 | 2,000,397 | 2,328,396 | |||||
| Total funds | 2,207,885 | 2,676,277 | |||||||
| The Company's | net | movement | in funds for the year was f(468,392) (2021-5259,153). |
| FO | R THE YEAR ENDED 31 JULY 2022 | ||||
|---|---|---|---|---|---|
| 2022 5 |
2021f | ||||
| Cash flows from operating | activities | ||||
| Net cash | used in operating |
activities (note 26) | 162,136 | 358,074 | |
| Cash flows from investing | activities | ||||
| Purchase | oftangible fixed assets |
(201,230) | (21,289) | ||
| Proceeds | from sale of investments | 15,670 | |||
| Net cash | used in investing | activities | (185,560) | (21,289) | |
| Change | in cash and cash | equivalents | in the year | (23,424) | 336,785 |
| Cash and | cash equivalents | at the beginning ofthe year |
1,365,814 | 1,029,029 | |
| Cash and cash equivalents | at the end ofthe year | 1,342,390 | 1,365,814 | ||
| The notes on pages 18to42 form part ofthese financial statements |
| Unrestricted | Total | ||||||
|---|---|---|---|---|---|---|---|
| funds | funds | ||||||
| 2022 | 2022 | ||||||
| E | |||||||
| University | of Hull subvention | grant | 1,400,000 | 1,400,000 | |||
| Other grant | income | 28,349 | 28,349 | ||||
| Total 2022 | 1,428,349 | 1,428,349 | |||||
| Unrestricted | Total | ||||||
| funds | funds | ||||||
| 2021 | 2021 | ||||||
| E | E | ||||||
| University | of Hull subvention | grant | 1,354,000 | 1,354,000 | |||
| Other grant | income | 175,092 | 175,092 | ||||
| 1,529,092 | 1,529,092 | ||||||
| 5. | Income from charitable | activities | |||||
| Unrestricted | Total | ||||||
| funds | funds | ||||||
| 2022 | 2022 | ||||||
| E | F | ||||||
| Charitable | activities | 250,743 | 250,743 | ||||
| Unrestricted | Total | ||||||
| funds | funds | ||||||
| 2021 | 2021 | ||||||
| Charitable | activities | 245,865 | 245,865 |
| Unrestricted | Total | ||||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2022 | 2022 | ||||
| F | |||||
| Sales | 3,533,470 | 3,533,470 | |||
| Unrestricted | Total | ||||
| funds | funds | ||||
| 2021 8 |
2021f | ||||
| Sales | 1,357,643 | 1,357,643 | |||
| 7. | Investment | income | |||
| Unrestricted | Total | ||||
| funds | funds | ||||
| 2022 | 2022 | ||||
| 6 | |||||
| Dividends | from investments | 32,032 | 32,032 | ||
| Bank interest received | 690 | 690 | |||
| 32,722 | 32,722 | ||||
| Unrestricted | Total | ||||
| funds | funds | ||||
| 2021f | 2021f | ||||
| Dividends | from investments | 28,184 | 28,184 | ||
| Bank interest received | 110 | 110 | |||
| 28,294 | 28,294 |
| Unrestricted | Total | |||
|---|---|---|---|---|
| funds | funds | |||
| 2022 | 2022 | |||
| F | ||||
| Government | grants | 27,691 | 27,691 | |
| Other incoming | resources | 11,541 | 11,541 | |
| 39,232 | 39,232 |
| Unreslricted | Total | |||
|---|---|---|---|---|
| funds | funds | |||
| 2021f | 2021 5 |
|||
| Government | grants | 149,152 | 149,152 | |
| Other incoming | resources | 11,916 | 11,916 | |
| 161,068 | 161,068 |
| Unrestricted | ||||
|---|---|---|---|---|
| Unrestricted | fixed asset | |||
| funds | funds | Total | ||
| 2022 | 2022 | 2022 | ||
| 5 | f. | |||
| Governance | 79,822 | 79,822 | ||
| Activities | 201,424 | 201,424 | ||
| Inclusivity | and diversity | 69,476 | 69,476 | |
| Sports | 340,635 | 340,635 | ||
| Education | 174,945 | 174,945 | ||
| Admin | 1,301,693 | 93,827 | 1,395,520 | |
| Loss on sale offixed assets | 232,122 | 232,122 | ||
| 2,167,995 | 325,949 | 2,493,944 |
| Unrestricted | Restricted | ||
|---|---|---|---|
| funds | funds | Total | |
| 2021f | 2021 5 |
2021f | |
| Governance | 57,337 | 57,337 | |
| Activities | 86,295 | 86,295 | |
| Welfare and Community | 55,292 | 55,292 | |
| Sports | 156,928 | 156,928 | |
| Education | 152744 | 152744 | |
| Admin | 990,482 | 167,118 | 1,157,600 |
| 1,499,078 | 167,118 | 1,666,196 |
| Activities | ||
|---|---|---|
| undertaken | Total | |
| directly | funds | |
| 2022 | 2022 | |
| 6 | ||
| Governance | 79,822 | 79,822 |
| Activities | 201,424 | 201,424 |
| Welfare and Community | 69,476 | 69,476 |
| Sports | 340,635 | 340,635 |
| Education | 174,945 | 174,945 |
| Admin | 1,395,520 | 1,395,520 |
| Loss on fixed assets disposal | 232,122 | 232,122 |
| 2,493,944 | 2,493,944 |
| Analysis ofexpenditure by activities (continued) |
||
|---|---|---|
| Activities | ||
| undertaken | Total | |
| directly | funds | |
| 2021 | 2021 | |
| Governance | 57,337 | 57,337 |
| Activities | 86,295 | 86,295 |
| Welfare and Community | 55,292 | 55,292 |
| Sports | 156,928 | 156,928 |
| Education | 152,744 | 152,744 |
| Admin | 1,157,600 | 1,157,600 |
| 1,666,196 | 1,666,196 |
| 2022 | 2021 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 6 | ||||||||||
| H.U.U.Services Limited -Trading | ||||||||||
| Turnover | 3,565,904 | 1,434,071 | ||||||||
| Other operating income |
40,043 | 310,676 | ||||||||
| Charity trading cost ofsales | (1,799,218) | (609,447) | ||||||||
| Administrative expenses |
(1,864,376) | (1,201,679) | ||||||||
| (3,623,351) | (I,500,450) | |||||||||
| Net profit from trading activities |
(57,447) | (66,379) | ||||||||
| 2022 | 2021 | |||||||||
| F | 6 | |||||||||
| Net profit from trading activities |
||||||||||
| Net income from trading activities |
265,220 | 144,643 | ||||||||
| Rent and fees paid to parent | (322,757) | (211,033) | ||||||||
| investment income |
90 | 11 | ||||||||
| Net profit prior to consolidation | (57,447) | (66,379) | ||||||||
| Hull University Union Limited owns |
100% | ofthe issued | share capital | in | H.U.U. | Services Limited. | ||||
| Company registration number |
03906837 | |||||||||
| Total assets as at 31 July 2022 Total liabilities as at 31 July 2022 Total equity as at 31 July 2022 |
8381,561 F522,556 (5140,995) |
|||||||||
| Auditors' remuneration |
||||||||||
| 2022 6 |
2021 f |
|||||||||
| Fees payable to the Company's annual accounts |
auditor | for the audit of | the Company's | 13,000 | I3,500 | |||||
| Fees payable to the Company's | auditor | in | respect | of: | ||||||
| All taxation advisory services not included | above | 1,000 | 800 | |||||||
| All non-audit services not included |
above | 1,000 | 150 | |||||||
| Total | 15,000 | 14,450 |
| Staffcosts | and trus | tee remune | ration | ||||||
|---|---|---|---|---|---|---|---|---|---|
| 2022f | 2021f | ||||||||
| Total Chadty | cost of | employment | (including | recruitment | and | training) | 1,415,749 | 950,842 | |
| 1,415,749 | 950,842 | ||||||||
| The average | number | of persons | employed | by the company | during the year | was as follows: | |||
| 2022 | 2021 | ||||||||
| No. | No. | ||||||||
| Charitable activities |
17 | 18 | |||||||
| Costs of generating | funds | 3 | 3 | ||||||
| Management | and administration | ofthe | union | 17 | 16 | ||||
| 37 | 37 | ||||||||
| The number | of higher paid employees | was: | |||||||
| 2022f | 2021f | ||||||||
| In the band | f70,001 | - f80,000 | |||||||
| 2022f | 2021f | ||||||||
| Staff costs | for the company are: | ||||||||
| Wages and | salaries | 948,123 | 811,033 | ||||||
| National insurance |
75,978 | 67,031 | |||||||
| Pension contributions | 341,464 | 59,413 | |||||||
| Other staff costs (recruitment and training) |
50,184 | 13,365 | |||||||
| Total | 1,415,749 | 950,842 | |||||||
| 2022 | 2021f | ||||||||
| Group staff | costs were as follows: | ||||||||
| Wages and | salaries | 2,035,720 | 1,446,658 | ||||||
| National insurance |
169,370 | 136,990 | |||||||
| Pension contributions | 446,694 | 94,658 | |||||||
| Total | 2,651,784 | 1,678,306 |
| 2022f | 2021 | |
|---|---|---|
| M SHabeeb | 1,495 | |
| Peace Igi-Ehon | 20,262 | 2,643 |
| H Burton | 13,416 | 2643 |
| N Orduen 0 Fadipe |
2,767 | 18,812 |
| H Arslan | 2,767 | |
| P Bastiani S Doherty |
18,552 18,552 |
19,635 19,252 |
| E Kyte | 17,022 | |
| E Leonard | 13,426 | 19,254 |
| 91,237 | 99,261 |
| Short-term | |||
|---|---|---|---|
| leasehold | Fixtures and | ||
| property | fittings 6 |
Total 6 |
|
| Cost or valuation | |||
| At 1 August 2021 | 3,148,553 | 1,612,707 | 4,761,260 |
| Additions | 201,230 | 201,230 | |
| Disposals | (1,134,116) | (1,134,116) | |
| At 31 July 2022 | 3,148,553 | 679,821 | 3,828,374 |
| Depreciation | |||
| At 1 August 2021 | 3,148,553 | 1,264,826 | 4,413,379 |
| Charge for the year | 93,827 | 93,827 | |
| On disposals | (886,320) | (886,320) | |
| At 31 July 2022 | 3,148,553 | 472,333 | 3,620,886 |
| Net book value | |||
| At 31 July 2022 | 207,488 | 207,488 | |
| At 31Ju/y 2021 | 347,881 | 347,881 |
| Listed | |||||
|---|---|---|---|---|---|
| Group | investments F |
||||
| Cost orvaluation | |||||
| At 1 August 2021 | 1,306,901 | ||||
| Additions | 247,066 | ||||
| Disposals | (261,083) | ||||
| Amounts | written | off | 9,696 | ||
| At 31 July | 2022 | 1,302,580 | |||
| Net book | value | ||||
| At 31 July | 2022 | 1,302,580 | |||
| At 31Ju/y | 2021 | 1,305,901 | |||
| Investments | |||||
| in | |||||
| subsidiary | Listed | ||||
| Company | companies F |
investments K |
Total F |
||
| Cost or valuation | |||||
| At 1 August 2021 | 2 | 1,306,901 | 1,306,903 | ||
| Additions | 247,066 | 247,066 | |||
| Disposals | (261,083) | (261,083) | |||
| Capital gains | 9,696 | 9,696 | |||
| At 31 July | 2022 | 2 | 1,302,580 | 1,302,582 | |
| Net book | value | ||||
| At 31 July | 2022 | 2 | 1,302,580 | 1,302,582 | |
| Al 31July | 2021 | 2 | 1,306,901 | 1,306,903 |
| Principal su | bsidiaries | bsidiaries | bsidiaries | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| The following | was a subsidiary | undertaking | ofthe Company: | ||||||||
| Name | Company | Registered office or principal | Principal | activity | |||||||
| number | place ofbusiness | ||||||||||
| H.U.U Services | Limited | 03906837 | Student Central, | Cottingham | Operation | ofbars, | |||||
| Road, Hull, HU6 | 7RX | fundraising | events | ||||||||
| and the operation | of | ||||||||||
| retail shop | of Hull | ||||||||||
| University | Union | ||||||||||
| Limited. | |||||||||||
| Class of | Holding | Included | in | ||||||||
| shares | consolidation | ||||||||||
| Ordinaiy | 100% | Yes |
| The financial results ofthe subsidia |
ry for the year were: |
||||
|---|---|---|---|---|---|
| Name | Income | Expenditure | Profit/(Loss) | Net assets | |
| 8 | 5 | ISurplus) | 6 | ||
| (Deficit) for | |||||
| the year | |||||
| 5 | |||||
| H.U.U Services Limited | 3,565,904 | 3,623,351 | (57,447) | (140,997) | |
| 17. | Stocks | ||||
| Group | Group | ||||
| 2022 8 |
2021f | ||||
| Goods for resale | 99,138 | 92,113 |
| Group 2022 |
Group 2021 |
Company 2022 |
Company 2021 |
||
|---|---|---|---|---|---|
| E | E | ||||
| Due within one year | |||||
| Trade debtors | 15,521 | 17,225 | 76,219 | 58,399 | |
| Other debtors | 9,622 | 9,622 | |||
| Prepayments | and accrued income | 34,849 | 11,127 | 10,383 | 1,287 |
| 59,992 | 28,352 | 96,224 | 59,686 |
| Group | Group | Company | Company | |||
|---|---|---|---|---|---|---|
| 2022 | 2021 | 2022 | 2021 | |||
| E | E | |||||
| Trade creditors | 115,005 | 24,168 | 47,986 | 12,530 | ||
| Other taxation | and social security | 172,185 | 210,850 | 20,859 | 20,609 | |
| Other creditors | 15,970 | 14,748 | 5,125 | 4,285 | ||
| Accruals and deferred | income | 153,560 | 138,059 | 76,840 | 63,444 | |
| 456,720 | 387,825 | 150,810 | 100,868 |
| Defined | benefit liability numbers for th |
e scheme have been produced | using the follow |
|---|---|---|---|
| 2022 | 2021 | ||
| Discount | rate | 25% | 2.5% |
| Pension | salary growth | n/a | n/a |
| Pension | increases (CPI) | 1.5% |
| 2022 | ||
|---|---|---|
| 6 | ||
| Group | ||
| At 1 August 2021 | 158,810 | |
| Amounts | used | 329,171 |
| At 31July 2022 | 487,981 | |
| 2022 | ||
| 6 | ||
| Company | ||
| At 1 August 2021 | 103,497 | |
| Amounts | used | 259,009 |
| At 31July 2022 | 362,506 |
| Statement offunds | Statement offunds | ||||||
|---|---|---|---|---|---|---|---|
| Statement offunds - current year | |||||||
| Balance at 1 | Transfers | Gains/ | Balance at | ||||
| August 2021 F |
Income 5 |
Expenditure | 5 | in/out 6 |
(Losses) 6 |
31July 2022 | |
| Unrestricted | |||||||
| funds | |||||||
| General Funds- | |||||||
| all funds | 2,244,844 | 5,284,515 | (5,508,632) | (185,556) | 24,228 | 1,859,399 | |
| Fixed asset funds |
347,881 | (325,949) | 185,556 | 207,488 | |||
| Total offunds | 2,592,725 | 5,284,515 | (5,834,581) | 24,228 | 2,066,887 |
| Statement offund | s - prior year | ||||||
|---|---|---|---|---|---|---|---|
| Balance at | |||||||
| 1August | Transfers | Gainer | Balance at | ||||
| 2020f | Income f |
Expenditure | f | in7out | (Losses) f |
31Ju/7 2021 f |
|
| Unrestricted | |||||||
| funds | |||||||
| General Funds- | |||||||
| all funds | 1,905,009 | 3,321,962 | (3,099,578) | (21,291) | 138,742 | 2,244,844 | |
| Fixed asset | |||||||
| funds | 493,708 | (167,118) | 21,291 | 347,881 | |||
| Total offunds | 2398,717 | 3321,962 | (3266,696) | 138,742 | 2,592,725 |
| Summary |
of | funds - current yea | r | ||||
|---|---|---|---|---|---|---|---|
| Balance at 1 | Transfers | Gains( | Balance at | ||||
| August 2021 | Income | Expenditure | in/out | (Losses) | 31 July 2022 | ||
| F | E | F | E | E | |||
| General funds | 2,244,844 | 5,284,515 | (5,508,632) | (185,556) | 24,228 | 1,859,399 | |
| Fixed asset | |||||||
| funds | 347,881 | (325,949) | 185,556 | 207,488 | |||
| 2,592,725 | 5,284,515 | (5,834,581) | 24,228 | 2,066,887 | |||
| Summary | of | funds - prior year | |||||
| 8atance at | |||||||
| 1August 2020 |
income f |
Expenditure f |
Transfers inloutf |
Gainer (Losses) f |
Balance at 31Ju/y 2021 f |
||
| General funds | 1,905,009 | 3,321,962 | (3,099,578) | (21,291) | 138,742 | 2,244, 844 | |
| Fixed asset | |||||||
| funds | 493,708 | (167,118) | 21,291 | 347,881 | |||
| 2398,717 | 3,321,962 | (3,266,696) | 138,742 | 2,592,725 |
| Analysis | of net assets | between funds -current | year | ||
|---|---|---|---|---|---|
| Unrestricted | |||||
| Unrestricted | fixed asset | Total | |||
| funds | funds | funds | |||
| 2022 | 2022 | 2022 | |||
| E | E | E | |||
| Tangible fixed assets | 207,488 | 207,488 | |||
| Fixed asset investments | 1,302,580 | 1,302,580 | |||
| Current assets | 1,501,520 | 1,501,520 | |||
| Creditors | due within one year | (456,720) | (456,720) | ||
| Provisions | for liabilities | and charges | (487,981) | (487,981) | |
| Total | 1,859,399 | 207,488 | 2,066,887 |
| Unrss/i/cled | |||||
|---|---|---|---|---|---|
| I/nresirr'cted | fixed asset | Total | |||
| funds | funds | funds | |||
| 2021f | 2021f | 2021f | |||
| Tangible fixed assets Fixed asset investments Current assets Creditors due within one year Provisions for liabilities and charges |
1,306,901 1,486,280 (387,825) (160,511) |
347,881 | 347,881 1,306,901 1,486,280 (387,825) (160,511) |
||
| Total | 2,244,845 | 347,881 | 2,592,726 |
| 25. | Reconciliation ofnet movement |
in funds to net | in funds to net | in funds to net | cash flow | from operating | activities | |
|---|---|---|---|---|---|---|---|---|
| Group | Group | |||||||
| 2022 F |
2021f | |||||||
| Net income/expenditure for the Activities) |
year | (as per |
Statement | of Financial | (525,837) | 194,008 | ||
| Adjustments for: |
||||||||
| Depreciation charges |
93,827 | 167,116 | ||||||
| Listed investment movments and Loss on the sale offixed assets |
changes | in market | value | 4,321 232,122 |
(160,548) | |||
| Decrease/(increase) in stocks Decrease/(increase) in debtors Increase in creditors |
(7,025) (31,640) 68,898 |
4,949 60,158 97,599 |
||||||
| Movement in pension liability |
327,470 | (5,208) | ||||||
| Net cash provided by operating |
activities | 162,136 | 358,074 |
| Group | Group | |||||
|---|---|---|---|---|---|---|
| 2022 f |
2021 f |
|||||
| Cash | in hand | 1,342,390 | 1,355,814 | |||
| Total | cash and cash | equivalents | 1,342,390 | 1,355,814 | ||
| Analysis ofchanges | in net debt | |||||
| At 1 August | At 31July | |||||
| 2021 | Cash flows f |
2022 f |
||||
| F | ||||||
| Cash | at bank and | in hand | 1,365,814 | (23,424) | 1,342,390 | |
| 1,365,814 | (23,424) | 1,342,390 |
| under non | wan | cellable operating leases as follo |
ws: | |||
|---|---|---|---|---|---|---|
| Group | Group | Company | Company | |||
| 2022f | 2021f | 2022 f. |
2021 | |||
| Not later than | 1 year | 202,000 | 202,000 | 202,000 | 202,000 | |
| Later than | 1 year and not later than 5years | 808,000 | 808,000 | 808,000 | 808,000 | |
| Later than | 5years | 673,333 | 875,333 | 673,333 | 875,333 | |
| 1,683,333 | 1,885,333 | 1,683,333 | 1,885,333 |