OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-07-31-accounts

Page
Reference and administrative
details ofthe company,
its trustees and advisers 1-2
Trustees'
report
3-9
Independent auditors'
report on
the financial statements 10-13
Consolidated statement offinancial activities 14
Consolidated Statement ofFinancial Position 15
Company
statement offinancial
position 16
Consolidated statement ofcash flows 17
Notes to the financial statements 18-42

FO R THE YEAR ENDED 31 JULY 2022
Unrestricted
Unrestricted fixed asset Total ro/a/
funds funds funds funds
Note 2022
6
2022 2022 2021f
Income from:
Donations
and legacies
1,428,349 1,428,349 1,529,092
Charitable
activities
260,743 250,743 245,865
Other trading
activities
3,533,4?0 3,533,470 1,357,643
Investments 32722 32,722 28,294
Other income 39,232 39,232 '/61,068
Total income 5,284,516 5,284,516 3,321,962
Expenditure
on:
Raising funds 3,340,637 3,340,637 1,600,500
Charitable
activities
9 2,167,995 325,949 2,493,944 1,666,I96
Total expenditure 5)508632 325~949 5834581 3266696
Net (expenditure)/income before net
gains on investments (224,116) (325,949) (550,065) 55,266
Net gains on investments 24,228 24,228 138,742
Net (expenditure)/income (199,888) (325,949) (525,837) 194,008
Transfers
between funds
22 (185,556) 185,556
Net movement
in funds
(385,444) (140,393) (525,837) 194,008
Reconciliation
offunds:
Total funds brought
forward
2,244,844 347,881 2,592,725 2,398,717
Net movement
in funds
(385,444) (140,393) (525,837) 194,008
Total funds carried forward 1,859,400 207,488 2,066,888 2592,725

CONSOLIDATED STATEMENT OF FINANCIAL POSITION STATEMENT OF FINANCIAL POSITION
AS AT 31JULY 2022
2022 2021
Note
Fixed assets
Tangible assets 15 207,488 347,881
Investments 16 1,302,580 1,306,901
1,510,068 1,654,782
Current assets
Stocks 17 99,138 92,113
Debtors 18 59,992 28,352
Cash at bank and in hand 1,342,390 1,365,814
1,501,520 1,486,279
Creditortc
amounts
falling due within one
year 19 (456,720) (387,825)
Net current assets 1,044,800 1,098,454
Total assets less current liabilities 2,554,868 2,753,236
Provisions
for liabilities
(487,981) (160,511)
Total net assets 2,066,887 2,592,725
Charity funds
Unrestricted fixed asset funds 22 207,488 347,881
Unrestricted funds 22 1,859,399 2244,844
Total funds 2,066,887 2592 725
HULL UNIVERSITY UNION LIMITED HULL UNIVERSITY UNION LIMITED HULL UNIVERSITY UNION LIMITED
(A company limited
by guarantee)
REGISTERED NUMBER: 08475916
COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31JULY 2022
2022 2021
Note 5 5
Fixed assets
Tangible assets 15 20?,488 347,881
Investments 16 1,302,582 1,306,903
1,510,0?0 1,654,784
Current assets
Debtors 18 96,224 59,686
Cash at bank and in hand 1,114,907 1,167,872
1,211,131 1,227,558
Creditors: amounts falling due within one
year 19 (150,810) (100,866)
Net current assets 1,060,321 1,126,690
Total assets less current liabilities 2,5?0,391 2,781,474
Provisions
for liabilities
(362,506) (105,197)
Total net assets 2,207,885 2676,277
Charity funds
Unrestricted
fixed
asset fund 22 20?,488 347,881
Unrestricted
funds
General funds 22 2,000,397 2,328,396
Total unrestricted funds 22 2,000,397 2,328,396
Total funds 2,207,885 2,676,277
The Company's net movement in funds for the year was f(468,392) (2021-5259,153).

FO R THE YEAR ENDED 31 JULY 2022
2022
5
2021f
Cash flows from operating activities
Net cash used
in operating
activities (note 26) 162,136 358,074
Cash flows from investing activities
Purchase oftangible
fixed assets
(201,230) (21,289)
Proceeds from sale of investments 15,670
Net cash used in investing activities (185,560) (21,289)
Change in cash and cash equivalents in the year (23,424) 336,785
Cash and cash equivalents at the beginning
ofthe year
1,365,814 1,029,029
Cash and cash equivalents at the end ofthe year 1,342,390 1,365,814
The notes on pages 18to42 form part ofthese financial statements

Unrestricted Total
funds funds
2022 2022
E
University of Hull subvention grant 1,400,000 1,400,000
Other grant income 28,349 28,349
Total 2022 1,428,349 1,428,349
Unrestricted Total
funds funds
2021 2021
E E
University of Hull subvention grant 1,354,000 1,354,000
Other grant income 175,092 175,092
1,529,092 1,529,092
5. Income from charitable activities
Unrestricted Total
funds funds
2022 2022
E F
Charitable activities 250,743 250,743
Unrestricted Total
funds funds
2021 2021
Charitable activities 245,865 245,865

Unrestricted Total
funds funds
2022 2022
F
Sales 3,533,470 3,533,470
Unrestricted Total
funds funds
2021
8
2021f
Sales 1,357,643 1,357,643
7. Investment income
Unrestricted Total
funds funds
2022 2022
6
Dividends from investments 32,032 32,032
Bank interest received 690 690
32,722 32,722
Unrestricted Total
funds funds
2021f 2021f
Dividends from investments 28,184 28,184
Bank interest received 110 110
28,294 28,294

Unrestricted Total
funds funds
2022 2022
F
Government grants 27,691 27,691
Other incoming resources 11,541 11,541
39,232 39,232
Unreslricted Total
funds funds
2021f 2021
5
Government grants 149,152 149,152
Other incoming resources 11,916 11,916
161,068 161,068

Unrestricted
Unrestricted fixed asset
funds funds Total
2022 2022 2022
5 f.
Governance 79,822 79,822
Activities 201,424 201,424
Inclusivity and diversity 69,476 69,476
Sports 340,635 340,635
Education 174,945 174,945
Admin 1,301,693 93,827 1,395,520
Loss on sale offixed assets 232,122 232,122
2,167,995 325,949 2,493,944

Unrestricted Restricted
funds funds Total
2021f 2021
5
2021f
Governance 57,337 57,337
Activities 86,295 86,295
Welfare and Community 55,292 55,292
Sports 156,928 156,928
Education 152744 152744
Admin 990,482 167,118 1,157,600
1,499,078 167,118 1,666,196

Activities
undertaken Total
directly funds
2022 2022
6
Governance 79,822 79,822
Activities 201,424 201,424
Welfare and Community 69,476 69,476
Sports 340,635 340,635
Education 174,945 174,945
Admin 1,395,520 1,395,520
Loss on fixed assets disposal 232,122 232,122
2,493,944 2,493,944

Analysis ofexpenditure
by activities (continued)
Activities
undertaken Total
directly funds
2021 2021
Governance 57,337 57,337
Activities 86,295 86,295
Welfare and Community 55,292 55,292
Sports 156,928 156,928
Education 152,744 152,744
Admin 1,157,600 1,157,600
1,666,196 1,666,196

2022 2021
6
H.U.U.Services Limited -Trading
Turnover 3,565,904 1,434,071
Other operating
income
40,043 310,676
Charity trading cost ofsales (1,799,218) (609,447)
Administrative
expenses
(1,864,376) (1,201,679)
(3,623,351) (I,500,450)
Net profit from trading
activities
(57,447) (66,379)
2022 2021
F 6
Net profit from trading
activities
Net income from trading
activities
265,220 144,643
Rent and fees paid to parent (322,757) (211,033)
investment
income
90 11
Net profit prior to consolidation (57,447) (66,379)
Hull University
Union
Limited owns
100% ofthe issued share capital in H.U.U. Services Limited.
Company
registration
number
03906837
Total assets as at 31 July 2022
Total liabilities as at 31 July 2022
Total equity as at 31 July 2022
8381,561
F522,556
(5140,995)
Auditors'
remuneration
2022
6
2021
f
Fees payable to the Company's
annual
accounts
auditor for the audit of the Company's 13,000 I3,500
Fees payable to the Company's auditor in respect of:
All taxation advisory services not included above 1,000 800
All non-audit
services not included
above 1,000 150
Total 15,000 14,450

Staffcosts and trus tee remune ration
2022f 2021f
Total Chadty cost of employment (including recruitment and training) 1,415,749 950,842
1,415,749 950,842
The average number of persons employed by the company during the year was as follows:
2022 2021
No. No.
Charitable
activities
17 18
Costs of generating funds 3 3
Management and administration ofthe union 17 16
37 37
The number of higher paid employees was:
2022f 2021f
In the band f70,001 - f80,000
2022f 2021f
Staff costs for the company are:
Wages and salaries 948,123 811,033
National
insurance
75,978 67,031
Pension contributions 341,464 59,413
Other staff costs (recruitment
and training)
50,184 13,365
Total 1,415,749 950,842
2022 2021f
Group staff costs were as follows:
Wages and salaries 2,035,720 1,446,658
National
insurance
169,370 136,990
Pension contributions 446,694 94,658
Total 2,651,784 1,678,306

2022f 2021
M SHabeeb 1,495
Peace Igi-Ehon 20,262 2,643
H Burton 13,416 2643
N Orduen
0 Fadipe
2,767 18,812
H Arslan 2,767
P Bastiani
S Doherty
18,552
18,552
19,635
19,252
E Kyte 17,022
E Leonard 13,426 19,254
91,237 99,261

Short-term
leasehold Fixtures and
property fittings
6
Total
6
Cost or valuation
At 1 August 2021 3,148,553 1,612,707 4,761,260
Additions 201,230 201,230
Disposals (1,134,116) (1,134,116)
At 31 July 2022 3,148,553 679,821 3,828,374
Depreciation
At 1 August 2021 3,148,553 1,264,826 4,413,379
Charge for the year 93,827 93,827
On disposals (886,320) (886,320)
At 31 July 2022 3,148,553 472,333 3,620,886
Net book value
At 31 July 2022 207,488 207,488
At 31Ju/y 2021 347,881 347,881

Listed
Group investments
F
Cost orvaluation
At 1 August 2021 1,306,901
Additions 247,066
Disposals (261,083)
Amounts written off 9,696
At 31 July 2022 1,302,580
Net book value
At 31 July 2022 1,302,580
At 31Ju/y 2021 1,305,901
Investments
in
subsidiary Listed
Company companies
F
investments
K
Total
F
Cost or valuation
At 1 August 2021 2 1,306,901 1,306,903
Additions 247,066 247,066
Disposals (261,083) (261,083)
Capital gains 9,696 9,696
At 31 July 2022 2 1,302,580 1,302,582
Net book value
At 31 July 2022 2 1,302,580 1,302,582
Al 31July 2021 2 1,306,901 1,306,903

Principal su bsidiaries bsidiaries bsidiaries
The following was a subsidiary undertaking ofthe Company:
Name Company Registered office or principal Principal activity
number place ofbusiness
H.U.U Services Limited 03906837 Student Central, Cottingham Operation ofbars,
Road, Hull, HU6 7RX fundraising events
and the operation of
retail shop of Hull
University Union
Limited.
Class of Holding Included in
shares consolidation
Ordinaiy 100% Yes
The financial
results ofthe subsidia
ry
for the year were:
Name Income Expenditure Profit/(Loss) Net assets
8 5 ISurplus) 6
(Deficit) for
the year
5
H.U.U Services Limited 3,565,904 3,623,351 (57,447) (140,997)
17. Stocks
Group Group
2022
8
2021f
Goods for resale 99,138 92,113

Group
2022
Group
2021
Company
2022
Company
2021
E E
Due within one year
Trade debtors 15,521 17,225 76,219 58,399
Other debtors 9,622 9,622
Prepayments and accrued income 34,849 11,127 10,383 1,287
59,992 28,352 96,224 59,686

Group Group Company Company
2022 2021 2022 2021
E E
Trade creditors 115,005 24,168 47,986 12,530
Other taxation and social security 172,185 210,850 20,859 20,609
Other creditors 15,970 14,748 5,125 4,285
Accruals and deferred income 153,560 138,059 76,840 63,444
456,720 387,825 150,810 100,868

Defined benefit
liability numbers
for th
e scheme have been produced using the follow
2022 2021
Discount rate 25% 2.5%
Pension salary growth n/a n/a
Pension increases (CPI) 1.5%

2022
6
Group
At 1 August 2021 158,810
Amounts used 329,171
At 31July 2022 487,981
2022
6
Company
At 1 August 2021 103,497
Amounts used 259,009
At 31July 2022 362,506

Statement offunds Statement offunds
Statement offunds - current year
Balance at 1 Transfers Gains/ Balance at
August 2021
F
Income
5
Expenditure 5 in/out
6
(Losses)
6
31July 2022
Unrestricted
funds
General Funds-
all funds 2,244,844 5,284,515 (5,508,632) (185,556) 24,228 1,859,399
Fixed asset
funds
347,881 (325,949) 185,556 207,488
Total offunds 2,592,725 5,284,515 (5,834,581) 24,228 2,066,887

Statement offund s - prior year
Balance at
1August Transfers Gainer Balance at
2020f Income
f
Expenditure f in7out (Losses)
f
31Ju/7 2021
f
Unrestricted
funds
General Funds-
all funds 1,905,009 3,321,962 (3,099,578) (21,291) 138,742 2,244,844
Fixed asset
funds 493,708 (167,118) 21,291 347,881
Total offunds 2398,717 3321,962 (3266,696) 138,742 2,592,725

Summary
of funds - current yea r
Balance at 1 Transfers Gains( Balance at
August 2021 Income Expenditure in/out (Losses) 31 July 2022
F E F E E
General funds 2,244,844 5,284,515 (5,508,632) (185,556) 24,228 1,859,399
Fixed asset
funds 347,881 (325,949) 185,556 207,488
2,592,725 5,284,515 (5,834,581) 24,228 2,066,887
Summary of funds - prior year
8atance at
1August
2020
income
f
Expenditure
f
Transfers
inloutf
Gainer
(Losses)
f
Balance at
31Ju/y 2021
f
General funds 1,905,009 3,321,962 (3,099,578) (21,291) 138,742 2,244, 844
Fixed asset
funds 493,708 (167,118) 21,291 347,881
2398,717 3,321,962 (3,266,696) 138,742 2,592,725

Analysis of net assets between funds -current year
Unrestricted
Unrestricted fixed asset Total
funds funds funds
2022 2022 2022
E E E
Tangible fixed assets 207,488 207,488
Fixed asset investments 1,302,580 1,302,580
Current assets 1,501,520 1,501,520
Creditors due within one year (456,720) (456,720)
Provisions for liabilities and charges (487,981) (487,981)
Total 1,859,399 207,488 2,066,887

Unrss/i/cled
I/nresirr'cted fixed asset Total
funds funds funds
2021f 2021f 2021f
Tangible fixed assets
Fixed asset investments
Current assets
Creditors
due within one year
Provisions
for liabilities
and charges
1,306,901
1,486,280
(387,825)
(160,511)
347,881 347,881
1,306,901
1,486,280
(387,825)
(160,511)
Total 2,244,845 347,881 2,592,726
25. Reconciliation
ofnet movement
in funds to net in funds to net in funds to net cash flow from operating activities
Group Group
2022
F
2021f
Net
income/expenditure
for
the
Activities)
year (as
per
Statement of Financial (525,837) 194,008
Adjustments
for:
Depreciation
charges
93,827 167,116
Listed investment
movments
and
Loss on the sale offixed assets
changes in market value 4,321
232,122
(160,548)
Decrease/(increase)
in stocks
Decrease/(increase)
in debtors
Increase
in creditors
(7,025)
(31,640)
68,898
4,949
60,158
97,599
Movement
in pension
liability
327,470 (5,208)
Net cash provided
by operating
activities 162,136 358,074

Group Group
2022
f
2021
f
Cash in hand 1,342,390 1,355,814
Total cash and cash equivalents 1,342,390 1,355,814
Analysis ofchanges in net debt
At 1 August At 31July
2021 Cash flows
f
2022
f
F
Cash at bank and in hand 1,365,814 (23,424) 1,342,390
1,365,814 (23,424) 1,342,390

under non wan cellable
operating
leases as follo
ws:
Group Group Company Company
2022f 2021f 2022
f.
2021
Not later than 1 year 202,000 202,000 202,000 202,000
Later than 1 year and not later than 5years 808,000 808,000 808,000 808,000
Later than 5years 673,333 875,333 673,333 875,333
1,683,333 1,885,333 1,683,333 1,885,333