OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-07-31-accounts

Page
Reteranr4r and admirri8trative
details
ofthe company, its trustees and advisers 'I -2
Trustees'
Report
3-9
Independent Auditors'
Report on the
Financial Statements $0- 13
Consolidated Statement offinancial Activities l4
Consolidated Statement of Financial Positton T5
Company
Statement of Financial Position
Consoiidated Statement ofCash Flaws 17
Notes to the Financial Statements 18-39

FORTHE YEAR ENDED 31 JULY 2021
Unrestricted
Unrestricted Axed asset Total Tofaf
funtfs funds funds funch
2021 2021 2021 2020
Note f E E E
Incolne from:
l3onatiorts
and legacies
1,529,092 1,529,O92 f,484,587
Charitable
activities
245,865 245,865 373,40f
Other trading
activities
1,357,643 1,$57,643 2,487,N'3
Investrnents 28,294 28,294 33,437
Other income 161,068 161,068 227,039
Todf income 3,321,962 3321,$62 4,545,525
Expenditure
on:
Raising funds 1,600,5M 1,600,500 2,375,455
Charitable
activities
9 1,499,078 167,118 1,666,196 2,tN tr.849
Total expenditure 3,099,578 167,118 3W8,596 4,437,3&f
Net gains((losses) on investments 138,742 138,742 t'56,997)
Net income((expenditure)
Transfers b~n funds
22 361,126
f21,291)
{167,118)
2$,291
194,PPS 5tr,224
Net movement
in
funds 339,835 {145,827) 194,N8 5f,224
Reconciliation
of
funds:
Total funds brought forward 1,905,009 493,708 2,398,717 2,347,493
Net movement
in funds
339,635 f145,827) 194&008 5$,224
Total funds carried forward 2,244,844 347,881 2592,725 2,398,Tf7

CONSOLIDATED STATEINENT QF FINANCIAL STATEINENT QF FINANCIAL POSITION
AS AT 3$ JULY 2021
2021
Note E
Fixed assets
Tang ible asseh 15 347,881 499,706
investments 16 1,306,901 Pt, 746,359
1,654,782 f,640,06P
Current assets
Stocks 17 92,113 97.062
Debtors 18 28,353 88.5P P
Cash at bank and in harrd 1,385,814 P,029,029
1~,280
Creditors. amounts falling due within one
year 19 (M7,825)
Net current assets 1,098,465 924,375
Total assets less current ilabilities 2,753,237 2,564,436
Provisions
for liabilities
21 (160,511) (f65,7P9J
Total net assets 2,592,726 2,398,7f7
Charity
funds
Unrestricted fixed asset. funds 22 34'7,885 493,708
Unrestricted funds 22 2,244,845 P,905,rM9
Total funds 2,592,726 2998.717

COIIPAHY STATEMENT OF FINANCIAL STATEMENT OF FINANCIAL P08lTIQH
AS AT 31 JULY 2021
Note 2021f 2020
Fixed assets
Tangible assets 15 $47~1 493,758
fnvestnrenh 16 1,306,9O3 f,f46,355
1,664,784 f,640,063
Ctrrrent assets
Debtors 59,686 f73.048
Cash at bat4r, and in hand 1,167.872 849.857
1,227,558 f,022,899
Creditors.
arnrrunts
fafhng due within one
year 19 (100+68) (133,8$f)
Net crIrrent assets 1,126,890 889,088
Total assets less current )fabilities 2,781874 2,529,f5f
Pravisions
for liabilities
(105,197) (f72,027)
Total net assets 2,676,277 24f7,f24
Charityfunds
Unrestricted
fixed
asset fund 22 347+81 493,768
Unrestricted
funds
Generaf funds 22 2,328,3a6 f.923.4f6
Total unrestricted funds 22 2,326,396 7,923.456
Total funds 2,676,277 2,477,$24

2021
E
20Kf
Cash flows froiri Operating activities
Net cash used
in operating
aclivities (note 26j 358,074 208,4ff
Cash flows Crein investirrg activities
Purchase
oftangible
fixed assets
(21,2SS) (8f,784)
Net cash used in investing activities (21,269) (61,784)
Change
in cash and cash
equivalents in the year 336,786 $46,627
Cash and cash equivalents at ihe beginning ofthe year 1,029,D29 882,002
Cash and cash equivalents atthe end of the year 1,355,814 7,029,029

Unrestricted Total Tofaf
funds funds funrfs
2021 202$ 20K
E
1,357,643 1,367,64S 2.487,073
Unrestricted Total Tafa(
funds funds Jbnds
2021 2021
E
2020f
Dividends from investments 2fl,184 28,184 37,857
Bank interest received 1 1lo 1BIO 7,574
28,294 2$,264 33.491

Unrtretrictecf Total Tofrt(
(unds funds fIrads
202$ 202$ 2r72t7
Government grants 149152 149,152 2f9,967
Other incoming resources l 'i,9l6 11,916 7.676
161,066 161,068 227,0M

Unrrrstrfc ted
Unrestricted fixed asset Total Total
funds funds funds I'vntfs
2021f 2021 2021
E
2020
E
Governance 39,400 39,400 57,654
Activities 31,433 31.433 66.077
Incfusivity and diversity 122,177 122,177 24,389
Sports 92,229 92,229 f74,342
Educalion 23,405 23,405 2r, f82
A dmin l,190,434 167,l lB 1,367,662 1,724,205
1,499,078 l67,118 1,666,196 2,067,849
Total 2020 r,852,968 208,88f 2.06$.8&9

A col ties
underta ken Total Tofal
directly funds (unds
2021 2021
E
2020f
Governance 39,400 39,400 57,M4
Actlvl ties 31,433 31,433 66,077
Welfare and Cornrnunily 122,$77 122,177 24,989
Sports 92.229 92,229 774,342
Education 23.405 23406 2f,f82
dmin 1,357.552 1,357,552 7,724,295
1,666,'l96 1,666,196 2,06$,849

2021 2020
E
H.U.U. Services Limited -Trading
Turnover 1,434,071 2,494,902
Other operating
income
310,676 f36,227
Charily trading cost of sales (609,447) (7,3)8.9$tf
Administrative
expenses
(1,201,679) (f,306,9f0)
I1,5D04$0) (2,488.694)
Net profit from trading
activities
f66,379) 6,2O8
2021 2020
E E
&let profit from trading activities
Net income from trading
achvities
144,643 248,S34
Rent and fees paid lo parent (211.IQ33) (242 677)
Investment
income
35f
Net profit prior to certsotidation (66,379) 6,2'
Hull University
Union Limited
owns lOP%
of the issued share capital in H.U.LI. Services Limited,
Company
registration
number
03908637
Total assets as at 3l July 202l f312.194
Total iiabihties as at 31July 2021
Total equity as at 31July 2021
2395,742
(E83.548)
12. Auditors'
remuneration
2021
E
Fees payable to the Corppan''
annual accounts
auditor for the audit of Ihe company's 13,6OI f3,250

13. Staff costs and trustee remuneration Staff costs and trustee remuneration Staff costs and trustee remuneration
2 f21f
Total Charily cost of employment (including recruitment and training) 950,842 f,)09,295
960,842 t,'(09,295
The average number of persons employed by the company during the year was as follows:
2021
No,
Charitable
activities
5$ f8
Costs of generating funds 4 34
Managerttent
and administration
of the union 22 23
75
The number
of higher paid empl~s
was:
2021 2020
E
In the band
I60.l301
—E70.000
2021
E
Staffcost» for the company are:
Wages and salaries 811,033 94f,OK
National
insurance
67,03I 74.266
Pen sion contribut ton s 59,413 62.044
Other staff costs (recruitment
and training)
13,MS 77.985
Total 9%7,842 7,f49.295
2021f 2020
E
Group staff costs were as I'ollows;
Wages and salaries 0,446,658 1,667.867
National
insurance
136,990 f55,267
Pen sion oontnbutions 94,658 78,6f8
1,678,3C6 7,90f,746

||2|I21|| |---|---|---| ||E|| |T McNernara||f0,468| |I Hall||76,973| |Peace tgi-Ehon|2,643|| |H Burton|2,643|| |N Qrduen|iep12|78,740| |E Pettit||fr,eZO| |A Morris||f7,889| |P Bastiani|49,635|2,256| |S Doherty|$9,252|2,256| |EKyte|17,022|2.256| |ELeonard|19,254|2,266| ||99,261|90,9N|

HUU. UNIVERSITY HUU. UNIVERSITY UNION UMITED
(A Company Untlted by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 3l JULY 2021
lS, Tangible fixed assets
Group and Company
Short-term
leasehold Fixtures and
property
f
Sttings Total
E
Cost or vtLIuatlon
At 1 August 2020 3,148,553 1,59l,4l8 4,739,97l
Addrliohs 21,2B9 21,289
At 3l July 2021 3,148,663 1,612,707 4,761,260
Depreciation
At l August 2020
Charge for the year
3,148,553 1,097,710
l67,ll6
4,24$,263
167,1t6
At 3l July 202l 3,148,553 l,264,826 4,4l3,379
Net bock value
At 31 July 2021 347,88l 347,888
A(3f Ju&y 20K 49K708 493,708

Listed
Group investments
E
Cost or valuation
At 1 August 2020 $,14$,353
Additions 332,387
Disposals (310,891)
Gain on investment l38,872
At 3l July 2021 1,306,9Dl
Net book vaiue
At 3l July 2D2l l,3D6,9Ã
Ar 3f July 2020 $.f46.353
Investments
In
subsidiary Listed
Company comparsies
E
investments Total
E
Cost or valuation
At
'I August 2020
2 l,146,363 1,l46,355
Addrlions 332,367 332,367
Disposals
Gain on investments
(310,691)
l38,872
(310,69l)
l38,872
At 3l July 2D2l 2 1,306,90l %,306,903
Net book value
At 3l July 2021 2 l,306,90l l,M6,903
Al 3fJap 2020 2 f, 746,353 f,145,355

Grou p
2021
Gnxqa
2020
E
Goods for resale $2.113 97,062

Group Group Company Canipany
2021 2020 2021 2020
e E
Due within one year
Trade debtors 17,225 f4,527 68,399 f03,666
Other debtors 6,98f 6,978
Prepayments and accrued income 11126 67,003 1,267 62,404
28,363 88,5ff 5$,666 f73.048
Creditors: Amounts falling due within one year
Group Group Company Compariy
2021
E
2020
E
2621f 2i020
E
Trade creditors 24,168 2,475 12,530 794
Amounts
awed to group
undertakings 30,276
Other laxation and social security 210,850 77.782 20,609 2f,f92
Other creditors 14,748 23,238 4,285 f0,780
Accruels and deferred income 13',069 787,332 63,444 TO,769
367,826 290,227 100,868 f33,eff

billion in dicating a shorffatl of E7
.5 billion,
pro sons
was
Defined benefit liability numbers for the scheme have been produced using the following assumptions.
Discount rate 2021
2.5'a
2020
2.5%
Pension
Pension
salary growth
increases (CPI)
n(a
1.5%)
nba
1.5~fa

Males currently
aged 65(years)
Females currently aged 65(years)
Males currently
aged 45(years)
Females currently aged 45 (years'I
2021
24A
25.9
26.3
27.7
2020
24.4
25.9
26.3
27.7
Scheme assets
Total scheme liabilities
FRS 102total scheme defir. it
FRS 102total funding
level
2021
3.7bn
f67.3bn
E3.6bn
95%
2020
663.7bn
f67.3bn
E3,6bn
95'Ya

Pensierr provisions
2021
Group
At l August 2020 l65,719
Amounls
used
(5,208)
At $1 July 202l 060,M1
2021f
Company
At l August 2020 l l2,027
Amounts
used
(6,830)
At 31July 202l l05,197

Statement offunds offunds
Statement of funds - current year
Unrestricted Balance at 1
August
2D20
E.
Income
E
Ettpenditure
E
Transfers
i8out
Gains/
(Losses)
Balance at
31July 2021f
funds
General Funds-
atl funds 1,M$,009 3,32',663 (3,099,$re) (21,2af) 136,742 2,244JI45
Fixed asset
funds 493,708 (167,548) 2t,291 347~1
Total offunds 2,398,717 3,321,863 (3,266,696I 136,742 2,$92,728

Statement
of fund
s - prior year
8elence et
7 August Treasfers Gains) Be(ence e(
2019 income ExpenCkfwef in4ut (Losses) 37 3uiy 2020
Unrest. Acted
funds
General Funds-
eII funds f,703,998 4,545,524 (4,228,422) (59,004) (56,997) $,965,009
Fixed asset
funds 843.585 (208,88f) 493,708
To&Iof furhds 2,347493 4,545,524 (4,437,3o3) (59,0&/) (56,997) 2,398,777

Balance at 1 Transfers GainP Balance at
August 2020 fncame Expenditure infout (Losses) 31July 2021
E
General ILrnds 1,9D5,009 3,321,963 (3,099,578) (2t,291) 138,742 2,244,845
Unresfncted
fixed asset funds 493,706 (167,148) 21,291 347,681
2,398,717 3,321,963 (3,266,696) 13$,742 2,592,726
Summary offunda - prior year
Ba(amerce af
f Augusf
20i9
incarrre
E
Experidi(ure
E
Trarrs(ers
iniout
Gains/
(Losses)
E
Bafarice af
3f July 2020
E
Generat funds l, 703,908 4,545.524 (4,228,422) (59,004) (56,997) r,905,009
Unrestricted
fixed asset fLrncis &f3.585 (208,887) 493,708
2,347,~93 4.&5,52~ (4,437,M3) (59,0&r) (56,997) 2,39e,7f7
Analysis of net assets betvnen
funds - curren
t year
Unrestricted
Unrestrlrted fixed asset Total
fund s funds funds
2021
E
2021
E
2021f
Tangible fixed assets 347,86& 347,e8i
Fixed asset investments 1,306,901 1,306,901
Current assets 1,486,28D 1,486,280
Creditors due within one year (387,B25) (387,825)
Provisions far liabilities and charges (160,51l) (f60,M1)
Total 2,244,845 347,BB1 2,592,726

Analysis of net assets between funds - prior year
(rounds
VrrreSfriCfed
Unresfric&ed feed assef Tofaf
finds furrds
2020 2020 2020
E E
Tangible fixed assets 493,708 493.708
Fixed asset investments t,l46,353 7,546.353
Currant assets 1,214.600 l.2f4.800
Creditors due within one year (290,227) (290.227)
Provisions
for liabilities and charges
(165,7l9) (565,7f9)
Total 1,905,IDID7 493,708 2,3()8,7f5
Group GrOrrp
2021
E E
Net incoine per year per the statements of financial activities 194,008 5).223
Depreciation
charges
167,116 208,88)
Listed investment
additions
and changes
in market value (160,548) tf,034
Loss on the sale offixed assets 2,780
Movement
in pension
liability (6,208) 3.3f5
Decreasef(increase) in debtors 60,158 (9.925)
increase)(decrease) in creditors ar,699 (35, 'r38)
Decrease)(increase) in stock 4,949 (23,76f)
Net cash provided by operating activities 358,074 208,409

Group Group
2021 2020
E.
Cash in hand 1,365,614 7,029.029
Total cash and cash equivalents 1,365,814 'J,029,029

At 1August At 31 July
2020 Cm h flows 2021
E
E
Cash al bank end in hand 1,029,029 336,786 1,365,814
1,029,029 336,785 1,365,814

Group
2021f
Company
2021
Company
2020
Not later than 1 year 76,333 206,800 69,333 202,9K
Later than 1 year and not later then 5 years 75,333 69,333
75.333 2e2.f33 69,333 2+,333