OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Report ofthe Trustees I to 5
Independent
Exaruiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 9 to 15

for the Year Ende d 31 December 2020
2020 2019
Umestricted Restricted Total Total
funds funds funds funds
Notes f,
INCOME AND ENDOWMENTS FROM
Donations
and legacies
32,514 32,514 38,454
Other trading activities
Investment
income
1,533
64
1,533
64
650
32
Total 34,111 34,111 39,136
EXPENDITURE ON
Raising funds 391 391 1,300
Charitable
activities
Provision offacilities for the sport of
paddlesport. 18,062 2,393 20,455 33,108
Other 19,016 19,016 20,335
Total 37,469 2,393 39,862 54,743
NET INCOME/(EXPENDITURE) (3,358) (2,393) (5 751) (15,607)
Transfers
between
funds
12 1,000 (1,000)
Net movement
In funds
(2,358) (3393) (5 751) (15,607)
RECONCILIATION OF FUNDS
Total funds brought forward 343,642 3,393 347,035 362,642
TOTAL FUNDS CARRIED FORWARD 341,284 341,284 347,035

2020 2019
Unrestricted Restricted Total Total
funds friiirt s funds funds
Notes f.
FIXEDASSETS
Tangible assets 9 305,838 305,838 316,498
CURRENT ASSETS
Debtors 10 1,788 1,788 1,145
Cash at bank 34,404 34,404 30,112
36,192 36,192 31,257
CREDITORS
Amounts
falling due within one year
11 (746) (746) (720)
NET CURRENT ASSETS 35,446 35,446 30,537
TOTAL ASSETSLESS CURRENT
LIABILITIES
341,284 341,284 347,035
NET ASSETS 341,284 341,284 347,035
FUNDS 12
Uiuestricted
funds
341,284 343,642
Restricted
funds
3,393
TOTALFUNDS 341,284 347,035

DONATIONS
ANDLEG
ACIES
2020 2019
Donations
Grants
Fees and courses
1,105
7,886
23,523
4, 112
2,000
32,342
32,514 38,454
Grants received, included in the above, are as follows;
2020 2019
f.
Wimborne
Minster Tovm
Hall &Woodhouse
Sport England
Grant
Council 7,886 1,000
1,000
7,886 2,000
4. OTHER TRADING ACTIVITIES 2020 2019
Merchandise
income
1,533 650
5. INVESTMENT INCOME 2020 2019
Interest receivable 64 32

SUPPORT COSTS
Goventance
Finance costs Totals
f, 8
Provision offacilities for the sport of
paddlesporh
299 1,140 1,439

During the year, there were no trustee expenses claimed in line with the charitable
ac
During the year, there were no trustee expenses claimed in line with the charitable
ac
During the year, there were no trustee expenses claimed in line with the charitable
ac
tivities (2019 - 814).
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
funds funds funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
35,061 3,393 38,454
Other tiuding activities
Investment
income
650
32
650
32
Total 35,743 3,393 39,136
EXPENDITURE ON
Raising funds
1,300 1,300
Charitable
activities
Provision offacilities
paddlesport.
for the sport of 33,108 33,108
Other 20,335 20,335
Total 54,743 54,743
NET INCOME/(EXPENDITURE) (19,000) 3,393 (15,607)
RECONCILIATION OF FUNDS
Total funds brought fomvard 362,642 362,642
TOTAL FUNDS CARRIED FORWARD 343,642 3,393 347,035

TANGIBLF. FIXE D ASSETS
Fixtures
Land and Plant and and
buildings machinery fittings Totals
f, g
COST
At I January 2020 270,691 116,530 12,526 399,747
Additions 8,956 8,956
Disposals (2,000) (2,000)
At 31 December 2020 270,691 123,486 12,526 406,703
DEPRECIATION
At I January 2020 16,241 63,415 3,593 83,249
Charge for year 5,414 12,349 1,253 19,016
Eliminated
on disposal
(1,400) (1,400)
At 31 December 2020 21,655 74,364 4,846 100,865
NKT BOOK VALUE
At 31 December 2020 249,036 49,122 7,680 305,838
At 31December 2019 254,450 53,115 8,933 316,498
DEBTORS: AMOUNTS FALLING DUK WITHIN ONE YEAR
2020 2019
f
Prepayments and accrued income 1,788 1,145
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
Accruals and deferred income 746 720
MOVEMKNT IN FUNDS
Net Transfers
movement between At
At 1.1.20 in funds funds 31.12.20
f f.
Unrestricted funds
General fund 343,642 (3,358) 500 340,784
Landing
stage/CAPEX
500 500
343,642 (3,358) 1,000 341,284
Restricted funds
Defibrillator funds 2,393 (»393)
Hall &Woodhouse Fund 1,000 (1,000)
3,393 (2,393) (1,000)
TOTAL FUNDS 347,035 (5,751) 341,284

Incoming Resources Movement
resources expended in funds
Unrestricted funds
General
fund
34,111 (37,469) (3,35g)
Restricted
funds
Defibrillator funds (2,393) (»393)
TOTAL FUNDS 34,111 (39,862) (5,751)
Comparatives for movcmeut in funds
Net
movement At
At 1,1,19 in funds 31.12.19
Unrestricted funds
Geneml fund 362,642 (19,000) 343,642
Restricted
funds
Defsbrillator funds 2,393 2,393
Hall &Woodhouse Fund 1,000 1,000
3,393 3,393
TOTAL FUNDS 362,642 (15,607) 347,035
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
6 f.
Unrestricted funds
General
fund
35,743 (54,743) (19,000)
Restricted
funds
Defibrillator funds 2,393 2,393
Hall &Woodhouse Fund 1,000 1,000
3,393 3,393
TOTAL FUNDS 39,136 (54,743) (15,607)

Net Transfers
movement between At
At 1,1,19 in funds funds 31.12.20
Unrestricted
funds
General fund 362,642 (22,358) 500 340,784
Landing
stage/CAPEX
500 500
362,642 (22,358) 1,000 341,284
Restricted funds
Hall &Woodhouse Fund 1,000 (1,000)
TOTAL FUNDS 362,642 (21,358) 341,284
A current year 12 nionths and prior year 12 months combined net movement in funds, included in the above
as follows;
Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General
fund
69,854 (92,212) (22,358)
Restricted
funds
Delibrillator
funds
2,393 (2,393)
Hall &Woodhouse Fund 1,000 1,000
3,393 (2,393) 1,000
TOTAL FUNDS 73,247 (94,605) (21,358)
The restricted
funds
are as follows: