| Page | |||||
|---|---|---|---|---|---|
| Report ofthe Trustees | I | to | 5 | ||
| Independent Exaruiner's |
Report | ||||
| Statement ofFinancial | Activities | ||||
| Balance Sheet | |||||
| Notes to the Financial | Statements | 9 | to | 15 |
| for the | Year Ende | d 31 December | 2020 | ||||
|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||
| Umestricted | Restricted | Total | Total | ||||
| funds | funds | funds | funds | ||||
| Notes | f, | ||||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
32,514 | 32,514 | 38,454 | ||||
| Other trading activities Investment income |
1,533 64 |
1,533 64 |
650 32 |
||||
| Total | 34,111 | 34,111 | 39,136 | ||||
| EXPENDITURE ON | |||||||
| Raising funds | 391 | 391 | 1,300 | ||||
| Charitable activities |
|||||||
| Provision offacilities | for the sport of | ||||||
| paddlesport. | 18,062 | 2,393 | 20,455 | 33,108 | |||
| Other | 19,016 | 19,016 | 20,335 | ||||
| Total | 37,469 | 2,393 | 39,862 | 54,743 | |||
| NET INCOME/(EXPENDITURE) | (3,358) | (2,393) | (5 751) | (15,607) | |||
| Transfers between funds |
12 | 1,000 | (1,000) | ||||
| Net movement In funds |
(2,358) | (3393) | (5 751) | (15,607) | |||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 343,642 | 3,393 | 347,035 | 362,642 | ||
| TOTAL FUNDS CARRIED FORWARD | 341,284 | 341,284 | 347,035 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| funds | friiirt s | funds | funds | ||
| Notes | f. | ||||
| FIXEDASSETS | |||||
| Tangible assets | 9 | 305,838 | 305,838 | 316,498 | |
| CURRENT ASSETS | |||||
| Debtors | 10 | 1,788 | 1,788 | 1,145 | |
| Cash at bank | 34,404 | 34,404 | 30,112 | ||
| 36,192 | 36,192 | 31,257 | |||
| CREDITORS | |||||
| Amounts falling due within one year |
11 | (746) | (746) | (720) | |
| NET CURRENT ASSETS | 35,446 | 35,446 | 30,537 | ||
| TOTAL ASSETSLESS CURRENT LIABILITIES |
341,284 | 341,284 | 347,035 | ||
| NET ASSETS | 341,284 | 341,284 | 347,035 | ||
| FUNDS | 12 | ||||
| Uiuestricted funds |
341,284 | 343,642 | |||
| Restricted funds |
3,393 | ||||
| TOTALFUNDS | 341,284 | 347,035 |
| DONATIONS ANDLEG |
ACIES | |||
|---|---|---|---|---|
| 2020 | 2019 | |||
| Donations Grants Fees and courses |
1,105 7,886 23,523 |
4, 112 2,000 32,342 |
||
| 32,514 | 38,454 | |||
| Grants received, included | in the above, are as follows; | |||
| 2020 | 2019 | |||
| f. | ||||
| Wimborne Minster Tovm Hall &Woodhouse Sport England Grant |
Council | 7,886 | 1,000 1,000 |
|
| 7,886 | 2,000 | |||
| 4. | OTHER TRADING ACTIVITIES | 2020 | 2019 | |
| Merchandise income |
1,533 | 650 | ||
| 5. | INVESTMENT INCOME | 2020 | 2019 | |
| Interest receivable | 64 | 32 |
| SUPPORT COSTS | |||
|---|---|---|---|
| Goventance | |||
| Finance | costs | Totals | |
| f, | 8 | ||
| Provision offacilities for the sport of paddlesporh |
299 | 1,140 | 1,439 |
| During the year, there were no trustee expenses claimed in line with the charitable ac |
During the year, there were no trustee expenses claimed in line with the charitable ac |
During the year, there were no trustee expenses claimed in line with the charitable ac |
tivities (2019 - | 814). |
|---|---|---|---|---|
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | ||||
| Unrestricted | Restricted | Total | ||
| funds | funds | funds | ||
| INCOME AND ENDOWMENTS FROM Donations and legacies |
35,061 | 3,393 | 38,454 | |
| Other tiuding activities Investment income |
650 32 |
650 32 |
||
| Total | 35,743 | 3,393 | 39,136 | |
| EXPENDITURE ON Raising funds |
1,300 | 1,300 | ||
| Charitable activities |
||||
| Provision offacilities paddlesport. |
for the sport of | 33,108 | 33,108 | |
| Other | 20,335 | 20,335 | ||
| Total | 54,743 | 54,743 | ||
| NET INCOME/(EXPENDITURE) | (19,000) | 3,393 | (15,607) | |
| RECONCILIATION | OF FUNDS | |||
| Total funds brought | fomvard | 362,642 | 362,642 | |
| TOTAL FUNDS CARRIED FORWARD | 343,642 | 3,393 | 347,035 |
| TANGIBLF. | FIXE | D | ASSETS | ||||
|---|---|---|---|---|---|---|---|
| Fixtures | |||||||
| Land and | Plant and | and | |||||
| buildings | machinery | fittings | Totals | ||||
| f, | g | ||||||
| COST | |||||||
| At I January | 2020 | 270,691 | 116,530 | 12,526 | 399,747 | ||
| Additions | 8,956 | 8,956 | |||||
| Disposals | (2,000) | (2,000) | |||||
| At 31 December 2020 | 270,691 | 123,486 | 12,526 | 406,703 | |||
| DEPRECIATION | |||||||
| At I January | 2020 | 16,241 | 63,415 | 3,593 | 83,249 | ||
| Charge for year | 5,414 | 12,349 | 1,253 | 19,016 | |||
| Eliminated on disposal |
(1,400) | (1,400) | |||||
| At 31 December 2020 | 21,655 | 74,364 | 4,846 | 100,865 | |||
| NKT BOOK | VALUE | ||||||
| At 31 December 2020 | 249,036 | 49,122 | 7,680 | 305,838 | |||
| At 31December 2019 | 254,450 | 53,115 | 8,933 | 316,498 | |||
| DEBTORS: | AMOUNTS FALLING DUK WITHIN ONE YEAR | ||||||
| 2020 | 2019 | ||||||
| f | |||||||
| Prepayments | and accrued income | 1,788 | 1,145 | ||||
| CREDITORS: AMOUNTS FALLING DUE WITHIN ONE | YEAR | ||||||
| 2020 | 2019 | ||||||
| Accruals and | deferred | income | 746 | 720 | |||
| MOVEMKNT IN | FUNDS | ||||||
| Net | Transfers | ||||||
| movement | between | At | |||||
| At 1.1.20 | in funds | funds | 31.12.20 | ||||
| f | f. | ||||||
| Unrestricted | funds | ||||||
| General fund | 343,642 | (3,358) | 500 | 340,784 | |||
| Landing stage/CAPEX |
500 | 500 | |||||
| 343,642 | (3,358) | 1,000 | 341,284 | ||||
| Restricted funds | |||||||
| Defibrillator | funds | 2,393 | (»393) | ||||
| Hall &Woodhouse | Fund | 1,000 | (1,000) | ||||
| 3,393 | (2,393) | (1,000) | |||||
| TOTAL FUNDS | 347,035 | (5,751) | 341,284 |
| Incoming | Resources | Movement | |||||
|---|---|---|---|---|---|---|---|
| resources | expended | in funds | |||||
| Unrestricted | funds | ||||||
| General fund |
34,111 | (37,469) | (3,35g) | ||||
| Restricted funds |
|||||||
| Defibrillator | funds | (2,393) | (»393) | ||||
| TOTAL FUNDS | 34,111 | (39,862) | (5,751) | ||||
| Comparatives | for | movcmeut | in funds | ||||
| Net | |||||||
| movement | At | ||||||
| At 1,1,19 | in funds | 31.12.19 | |||||
| Unrestricted | funds | ||||||
| Geneml fund | 362,642 | (19,000) | 343,642 | ||||
| Restricted funds |
|||||||
| Defsbrillator | funds | 2,393 | 2,393 | ||||
| Hall &Woodhouse | Fund | 1,000 | 1,000 | ||||
| 3,393 | 3,393 | ||||||
| TOTAL FUNDS | 362,642 | (15,607) | 347,035 | ||||
| Comparative | net movement | in | funds, included | in the above are as follows: | |||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| 6 | f. | ||||||
| Unrestricted | funds | ||||||
| General fund |
35,743 | (54,743) | (19,000) | ||||
| Restricted funds |
|||||||
| Defibrillator | funds | 2,393 | 2,393 | ||||
| Hall &Woodhouse | Fund | 1,000 | 1,000 | ||||
| 3,393 | 3,393 | ||||||
| TOTAL FUNDS | 39,136 | (54,743) | (15,607) |
| Net | Transfers | ||||||
|---|---|---|---|---|---|---|---|
| movement | between | At | |||||
| At 1,1,19 | in funds | funds | 31.12.20 | ||||
| Unrestricted funds |
|||||||
| General fund | 362,642 | (22,358) | 500 | 340,784 | |||
| Landing stage/CAPEX |
500 | 500 | |||||
| 362,642 | (22,358) | 1,000 | 341,284 | ||||
| Restricted funds | |||||||
| Hall &Woodhouse | Fund | 1,000 | (1,000) | ||||
| TOTAL FUNDS | 362,642 | (21,358) | 341,284 | ||||
| A current year 12 nionths | and prior year 12 months | combined | net movement | in funds, included | in the above | ||
| as follows; | |||||||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| Unrestricted funds |
|||||||
| General fund |
69,854 | (92,212) | (22,358) | ||||
| Restricted funds |
|||||||
| Delibrillator funds |
2,393 | (2,393) | |||||
| Hall &Woodhouse | Fund | 1,000 | 1,000 | ||||
| 3,393 | (2,393) | 1,000 | |||||
| TOTAL FUNDS | 73,247 | (94,605) | (21,358) | ||||
| The restricted funds |
are as | follows: |