| Reference and Administrative Details |
Reference and Administrative Details |
|
|---|---|---|
| Trustees' Report |
2to 6 | |
| Statement ofTrustees' |
ResponsibiTities | |
| Independent Examiner's |
Report | |
| Statement of Financial | Activities | |
| Balance Sheet | 10 | |
| Notes to the Financial Statements | 11to 18 |
| State | m | ent of Financi | al Activities fo | r the Year Ended | 31 March 2021 | ||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||||
| funds | funds | 2021 | |||||
| Note | |||||||
| Income and Endowments | from: | ||||||
| Donations and legacies |
12,938 | 18,610 | 31,548 | ||||
| Other trading activities |
32,225 | 32,225 | |||||
| Other income | 10,551 | 10,551 | |||||
| Total Income | 55,714 | 1&,610 | 74,324 | ||||
| Expenditure on: |
|||||||
| Raising funds Charitable activities |
5.1 5 |
~18,592 | (5,415) ~30,411 |
(5,415) ~49,003) |
|||
| Total Expenditure | (18,592 | (35,626) | (54,418) | ||||
| Net income/(expenditure) Gross transfers between |
funds | 37,122 ~37,122 |
(17,216) 37,122 |
19,906 | |||
| Net movement in funds |
19,906 | 19,906 | |||||
| Reconciliation offunds Total funds brought forward |
~17,597 | (17,597) | |||||
| Total funds carried forward | 18 | 2,309 | 2,309 | ||||
| Unrestricted | Restricted | Total | |||||
| funds | funds | 2020 | |||||
| Note | E | E | |||||
| Income and Endowments | from: | ||||||
| Donations and legacies |
6,153 | 68,430 | 74,583 | ||||
| Other trading activities |
35,671 | 35,671 | |||||
| Other income | 585 | 585 | |||||
| Total income | 42,409 | 68,430 | 110,839 | ||||
| Expenditure on: |
|||||||
| Raising funds Charitable activities |
(20,352) | (15,723) (95,227) |
(15,723) ~115,579) |
||||
| Total expenditure | (20,352) | (110,950) | (131,302) | ||||
| Net income/(expenditure) | 22,057 | (42,520) | (20,463) | ||||
| Gross transfers between |
funds | (24,279) | 24,279 | ||||
| Net movement in funds |
(2,222) | (18,241) | (20,463) | ||||
| Reconciliation offunds |
|||||||
| Total funds brought forward |
2,222 | 644 | 2,866 | ||||
| Total funds carried forward | 18 | ~17597 | ~, | 17.597) |
| Balance Sheet as | at 31 March 2021 | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Note | E | |||
| Fixed assets | ||||
| Tangible assets | 14 | 4,931 | 7,061 | |
| Current assets | ||||
| Debtors | 15 | 585 | 585 | |
| Cash at bank and in hand | 16 | 1,286 | 2,353 | |
| 1,871 | 2,938 | |||
| Creditors: Amounts Net current liabilities |
falling due within one year | 17 | (4,493) ~2,622 |
(27,596) ~24,655 |
| Net assets/(liabilities) | 2,309 | 17,597 | ||
| Funds ofthe charity: | ||||
| Restricted income funds Restricted funds Total funds |
18 | 2,309 2,309 |
~17,597) ~(17,59 |
| Activity | ||||||
|---|---|---|---|---|---|---|
| undertaken | Grant funding | Total | Total | |||
| directly | ofactivity | 2021 | 2020 | |||
| E | E | 6 | 6 | |||
| General | 18,592 | 18,592 | 20,352 | |||
| Food | 4,840 | 3,276 | 8,116 | |||
| Community | & | Establishment | 13,295 | 9,000 | 22,295 | 95,227 |
| 36,727 | 12,276 | 49,003 | 115,579 |
| Governance | cos | ts | ||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | ||||||||
| funds | Total | Total | ||||||
| General F |
2021f | 2020f | ||||||
| Independent | examiner fees | |||||||
| Examination of |
the financial statements | 1,750 | 1,750 | 1,140 | ||||
| Other governance | costs | 480 | 480 | 2,920 | ||||
| 2,230 | 2,230 | 4,060 | ||||||
| 8 Grant-making |
||||||||
| The support | costs | associated | with grant-making | are ENII (31 March 2020 -fNil). | ||||
| Below are details | ofmaterial | grants made to institutions. | ||||||
| 2021 | 2020 | |||||||
| Name ofinstitution | Activity | 6 | ||||||
| Ihelp Global | Tanzania | 9,000 | 47,843 | |||||
| Islamic Help | UK | 3,276 | ||||||
| East African | playgrounds | 10,040 | ||||||
| 12,276 | 57,883 | |||||||
| 9 Net incoming/outgoing |
resources | |||||||
| Net incoming/(outgoing) | resources forthe year | include: | ||||||
| 2021 | 2020 | |||||||
| Depreciation | offixed assets | 2,130 | 2,130 |
| 11 Staff costs | 11 Staff costs | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| The aggregate | payroll | costs were as follows: | ||||||||||||||||
| 2021 | 2020 | |||||||||||||||||
| Staff costs during the year were: | ||||||||||||||||||
| Wages and salaries | 12,089 | 11,980 | ||||||||||||||||
| Social security | costs | 456 | 561 | |||||||||||||||
| Pension costs | 460 | 467 | ||||||||||||||||
| 13,005 | 13,008 | |||||||||||||||||
| The monthly |
average | number | of | persons | (including | senior | management | team) | employed | by | the | charity | during | the | year | |||
| expressed as | full time | equivalents | was as follows: | |||||||||||||||
| 2021 | 2020 | |||||||||||||||||
| No | No | |||||||||||||||||
| No. ofstaff | ||||||||||||||||||
| No employee | received | emoluments | ofmore | than | F60,000 during the year | |||||||||||||
| 12 Independent examiner's |
remuneration | |||||||||||||||||
| 2021 | 2020 | |||||||||||||||||
| Examination ofthe financial |
statements | 1,750 | 1,140 | |||||||||||||||
| 13 Taxation | ||||||||||||||||||
| The charity is | a registered | charity and is therefore | exempt from | taxation. |
| 14 Tangible fixed asset | s | |||
|---|---|---|---|---|
| Furniture | and | |||
| equipment | Total | |||
| 6 | ||||
| Cost | ||||
| At 1 April 2020 | 14,909 | 14,909 | ||
| At 31 March 2021 | 14,909 | 14,909 | ||
| Depreciation | ||||
| At 1 April 2020 | 7,848 | 7,848 | ||
| Charge for the year | 2,130 | 2,130 | ||
| At 31 March 2021 | 9,978 | 9,978 | ||
| Net book value | ||||
| At 31 March 2021 | 4,931 | 4,931 | ||
| At 31 March 2020 | 7,061 | 7,061 | ||
| 15 Debtors | ||||
| 2021 | 2020 | |||
| F. | f | |||
| Trade debtors | 585 | 585 | ||
| 16 Cash and cash equivalents | ||||
| 2021 | 2020 | |||
| E | ||||
| Cash at bank | 1„286 | 2,353 | ||
| 17 Creditors: amounts | falling due within one year | |||
| 2021 | 2020 | |||
| Trade creditors | 1,660 | 25,410 | ||
| Other taxation and social | security | 76 | 47 | |
| Other creditors | 1,007 | 999 | ||
| Accruals | 1,750 | 1,140 | ||
| 4,493 | 27,596 |
| 18 Funds | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Balance | at 1 | Incoming | Resources | Balance | at 31 | ||||
| April | 2020 | resources | expended | Transfers | Ilarch | 2021 | |||
| 6 | |||||||||
| General | |||||||||
| Unrestricted | Funds | 55,714 | (18,592) | (37,122) | |||||
| Restricted funds | |||||||||
| Food | 3,610 | (9,166) | 5,556 | ||||||
| Education | 319 | 3,000 | (873) | (462) | 1,984 | ||||
| Community | Establishment | (18,241) | 12,000 | (25,787) | 32,028 | ||||
| Medical | 325 | 325 | |||||||
| Total restricted funds | ~17597, | 18,61D | ~35,826 | 37,122 | 2,309 | ||||
| Total funds | (54,418) | 2,309 | |||||||
| Balance | at 1 | Incoming | Resources | Balance | at 31 | ||||
| April | 2019 | resources | expended | Transfers | March | 2020 | |||
| E | 6 | ||||||||
| General | |||||||||
| Unrestricted | Funds | 2,222 | 42,409 | (20,352) | (24,279) | ||||
| Restricted funds | |||||||||
| Education | 319 | 319 | |||||||
| Community | Establishment | 68,430 | (110,950) | 24,279 | (18,241) | ||||
| Medical | 325 | 325 | |||||||
| Total restricted funds | 644 | 68,43D | ~110,950 | 24,279 | ~17,597) | ||||
| Total funds | 2,866 | 110,839 | ~131,302) | ~(17,597 |
| 19 Analysis of net assets between funds |
19 Analysis of net assets between funds |
|---|---|
| Tangible | fixed assets |
| Current | assets |
| Current | liabilities |
| Total net assets | |
| Tangible | fixed assets |
| Current | assets |
| Current | liabiTities |
| Total net assets |