OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Trustees'
Report
2to 6
Statement
ofTrustees'
ResponsibiTities
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet 10
Notes to the Financial Statements 11to 18

State m ent of Financi al Activities fo r the Year Ended 31 March 2021
Unrestricted Restricted Total
funds funds 2021
Note
Income and Endowments from:
Donations
and legacies
12,938 18,610 31,548
Other trading
activities
32,225 32,225
Other income 10,551 10,551
Total Income 55,714 1&,610 74,324
Expenditure
on:
Raising funds
Charitable
activities
5.1
5
~18,592 (5,415)
~30,411
(5,415)
~49,003)
Total Expenditure (18,592 (35,626) (54,418)
Net income/(expenditure)
Gross transfers
between
funds 37,122
~37,122
(17,216)
37,122
19,906
Net movement
in funds
19,906 19,906
Reconciliation
offunds
Total funds brought
forward
~17,597 (17,597)
Total funds carried forward 18 2,309 2,309
Unrestricted Restricted Total
funds funds 2020
Note E E
Income and Endowments from:
Donations
and legacies
6,153 68,430 74,583
Other trading
activities
35,671 35,671
Other income 585 585
Total income 42,409 68,430 110,839
Expenditure
on:
Raising funds
Charitable
activities
(20,352) (15,723)
(95,227)
(15,723)
~115,579)
Total expenditure (20,352) (110,950) (131,302)
Net income/(expenditure) 22,057 (42,520) (20,463)
Gross transfers
between
funds (24,279) 24,279
Net movement
in funds
(2,222) (18,241) (20,463)
Reconciliation
offunds
Total funds brought
forward
2,222 644 2,866
Total funds carried forward 18 ~17597 ~, 17.597)
Balance Sheet as at 31 March 2021
2021 2020
Note E
Fixed assets
Tangible assets 14 4,931 7,061
Current assets
Debtors 15 585 585
Cash at bank and in hand 16 1,286 2,353
1,871 2,938
Creditors: Amounts
Net current liabilities
falling due within one year 17 (4,493)
~2,622
(27,596)
~24,655
Net assets/(liabilities) 2,309 17,597
Funds ofthe charity:
Restricted
income funds
Restricted funds
Total funds
18 2,309
2,309
~17,597)
~(17,59

Activity
undertaken Grant funding Total Total
directly ofactivity 2021 2020
E E 6 6
General 18,592 18,592 20,352
Food 4,840 3,276 8,116
Community & Establishment 13,295 9,000 22,295 95,227
36,727 12,276 49,003 115,579

Governance cos ts
Unrestricted
funds Total Total
General
F
2021f 2020f
Independent examiner fees
Examination
of
the financial statements 1,750 1,750 1,140
Other governance costs 480 480 2,920
2,230 2,230 4,060
8
Grant-making
The support costs associated with grant-making are ENII (31 March 2020 -fNil).
Below are details ofmaterial grants made to institutions.
2021 2020
Name ofinstitution Activity 6
Ihelp Global Tanzania 9,000 47,843
Islamic Help UK 3,276
East African playgrounds 10,040
12,276 57,883
9
Net incoming/outgoing
resources
Net incoming/(outgoing) resources forthe year include:
2021 2020
Depreciation offixed assets 2,130 2,130

11 Staff costs 11 Staff costs
The aggregate payroll costs were as follows:
2021 2020
Staff costs during the year were:
Wages and salaries 12,089 11,980
Social security costs 456 561
Pension costs 460 467
13,005 13,008
The
monthly
average number of persons (including senior management team) employed by the charity during the year
expressed as full time equivalents was as follows:
2021 2020
No No
No. ofstaff
No employee received emoluments ofmore than F60,000 during the year
12 Independent
examiner's
remuneration
2021 2020
Examination
ofthe financial
statements 1,750 1,140
13 Taxation
The charity is a registered charity and is therefore exempt from taxation.

14 Tangible fixed asset s
Furniture and
equipment Total
6
Cost
At 1 April 2020 14,909 14,909
At 31 March 2021 14,909 14,909
Depreciation
At 1 April 2020 7,848 7,848
Charge for the year 2,130 2,130
At 31 March 2021 9,978 9,978
Net book value
At 31 March 2021 4,931 4,931
At 31 March 2020 7,061 7,061
15 Debtors
2021 2020
F. f
Trade debtors 585 585
16 Cash and cash equivalents
2021 2020
E
Cash at bank 1„286 2,353
17 Creditors: amounts falling due within one year
2021 2020
Trade creditors 1,660 25,410
Other taxation and social security 76 47
Other creditors 1,007 999
Accruals 1,750 1,140
4,493 27,596

18 Funds
Balance at 1 Incoming Resources Balance at 31
April 2020 resources expended Transfers Ilarch 2021
6
General
Unrestricted Funds 55,714 (18,592) (37,122)
Restricted funds
Food 3,610 (9,166) 5,556
Education 319 3,000 (873) (462) 1,984
Community Establishment (18,241) 12,000 (25,787) 32,028
Medical 325 325
Total restricted funds ~17597, 18,61D ~35,826 37,122 2,309
Total funds (54,418) 2,309
Balance at 1 Incoming Resources Balance at 31
April 2019 resources expended Transfers March 2020
E 6
General
Unrestricted Funds 2,222 42,409 (20,352) (24,279)
Restricted funds
Education 319 319
Community Establishment 68,430 (110,950) 24,279 (18,241)
Medical 325 325
Total restricted funds 644 68,43D ~110,950 24,279 ~17,597)
Total funds 2,866 110,839 ~131,302) ~(17,597

19 Analysis
of net assets between funds
19 Analysis
of net assets between funds
Tangible fixed assets
Current assets
Current liabilities
Total net assets
Tangible fixed assets
Current assets
Current liabiTities
Total net assets