OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Contents
Page:
1 Chair's statement
3 Report ofthe Trustees
8 Independent
examiner's
report
9 Statement
offinancial
activities
10 Balance sheet
11 Notes forming
part
ofthe financial statements
Trustees
OC Davis (Chair)
NJ Borrett
M Jeffs
AK Wainman
Registered office
21 Rockcliffe Grange, IVlansfield, Notts. NG18 4YW
Company number
08488831
Charity registered
number
1152488
Independent Examiners
Hobsons,
International
House, Brunel Drive, Newark, NG242EG
Accountants
Hobsons,
international
House, Brunel Drive, Newark, NG242EG
Bankers
Kingdom
Bank, Ruddington
Fields Business Park, Mere Way, Ruddington,
Nottingham, NG11 6JS
CAF Bank, 25 Kings Hill Avenue, Kings Hill, West Mailing, ME194JQ

Unrestricted Designated Restricted
Income and endowments Note Funds
f.
Funds
f
Funds
f
2020
f
2019
f
from:
- Charitable
activities
23,850 30,723 75,377 129,950 101,948
- Investments 38 38 55
Total Income and 23,888 30,723 75,377 129,988 102,003
endowments
Expenditure on:
Raising funds 18,228 6,545 24,773 25,406
Charitable
activities
885 11,728 58,550 71,163 54,609
Total expenditure 19,113 18,273 58,550 95,936 80,015
Net income 4,775 12,450 16,827 34,052 21,988
Transfers
between funds
Net movement in funds 4,775 12,450 16,827 34,052 21,988
Reconciliation offunds:
Total funds at 12 7,445 27,738 21,949 57,132 35,144
1January 2020
Total funds at
31December 2020 12 12,220 40,188 38,776 91,184 57,132

2 Charitable
activities
Charitable
activities
Charitable
activities
Unrestricted Restricted
funds funds 2020 2019
f f f f
Grants and donations
Together Clubs
48,700
5,873
75,377 124,077
5,873
82,322
19.626
54,573 75,377 129.950 101,948
3 Investment
income
Unrestricted Restricted
funds funds 2020 2019
f f f f
Bank interest 38 38 55
4 Expenditure
Raising Charitable Total Total
funds
f
activities
f
2020 2019
f
Fundraiser
and marketing
Together Clubs
Other costs
Professional
fees
Depr'eciation
independent
examination
11,997
576
12,200
66,555
300
2,610
708
11,997
66,555
576
12,500
2,610
708
13,569
50,585
1,142
10,995
1,942
882
Accountancy 990 990 900
Training
course
24,773 71,163 95,936 80,015

Staff costs (continued) costs (continued)
Totai Total
2020 2019
E E
Salaries 52,162 36,133
National insurance
52,162 36,133

Net income
This is arrived at after charging: 2020f 2019
f
Depreciation
of owned assets
2,542 1,942
Loss on disposal ofowned assets 68
Tangible assets
Fixtures
and
fittings Total
E E
Cost
At 1 January 2020 12,227 12,227
Additions 3,442 3,442
Disposa Is (749) (749)
At 31 December 2020 14,920 14,920
Depreciation
At 1 January 2020
6,345 6,345
Charge for the year 2,542 2,542
Qn disposals (681) (681)
At 31 December 2020 8,206 8,206
Net book value
At 31 December 2020 6,7'I4 6,714
At 31 December 2019 5,882 5,882

9 investments 2020 2019
8
Cash and cash equivalents on deposit 10,511 10,422
10,511 10,422
10 Debtors
2020 2019
6
Trade debtors
Other debtors
Prepayments
and accrued income 856
747
1,050
515
2,477
532
2,653 3,524
All amounts
shown
under debtors fall due for payment within one year.
11 Creditors: amounts falling due within one year 2020 2019
Trade creditors
Taxation and social
security 1,553
228
1,842
239
Accruals and deferred income 3,150 2,682
Concessionary loans payable 10,409 10,338
15,340 15.101

assets of the chari ty's
funds
Fixed Net current
assets Assets Total
9 E
Restricted
Llnrestricted
funds
funds
—general
—designated
6,714 38,776
5,506
40,188
38,776
12,220
40,188
6,714 84,470 91,184

13
Fund reconc
iliation
Unrestricted funds
Balance Gains f Balance
at Income Expenditure Transfers (losses) at
1 Jan 31 Dec
2020 2020
6 6
Unrestricted 7,445 23,888 (19,113) 12,220
Designated 27,738 30,723 18,273 40,188
35,183 54,611 (37,386) 52,408
Restricted funds
Balance Gains / Balance
at
1 Jan
Income Expenditure Transfers (losses) at
31 Dec
2020 2020
6 E
Restricted 21,949 75,377 (58,550) 38,776
21,949 75,377 58,550 38,776

Unrestricted Designated Restricted
funds funds funds 2020 2019
f f f
Income
Donations
Gifts and donations 17,977 30,723 75,377 124,077 82,322
Together Clubs 5,873 5,873 19,626
23,850 30,723 75,377 129,950 101,948
Other
Bank interest receivable 38 38 55
Total income 23,888 30,723 75,377 129,988 102,003
2020 2019
Overheads f
Costs specifically relating to generating
funds
Fundraiser
and marketing
11,907 12,778
Website costs 90 791
Professional fees 12,200 10,695
Postage,
printing
snd stationery 321 536
Miscellaneous
expenses
255 606
24,773 25,406
Administration
Depreciation 2,542 1,942
Loss on disposal of assets 68
2,610 1,942
Independent
examination
and accountancy 1,698 1,782
Together Clubs 66,555 50,585
Other costs 300 300
68,553 52,667
Total overheads and resources expended 95,936 80,015