OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe Trustees 1 m 2
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 6 to 10

Report ofthe Trustees
for the year ended 31March 202
Registered office
1stFloor
Healthaid
House
Marlborough
Hill
Harrow
Middlesex
HA1 lUD
Trustees
A Owen-Thursfield
Businessman
BA Burlikowski
Chartered
Surveyor
RSSpooner None
MsBKennedy Buying Manager
Mrs JKSidhu Management Accountant
Mrs SPereira Auditor
PJLewis Data Analyst (resigned 73L2020)
MsVNichols Community Nursery Nurse
Ms A Cannon Export Supervisor (resigned 29.4.2021)
M Edwards Credit Risk Senior Manager
Ms M A Parker None
Ms M Newton Office Manager (appointed 28.5.2020)
MsKA Banfield Retail Planning and Project Manager (appointed 28.5.2020)
M Dampha
(appointed 5.5.2021)
Company Secretary
A Owen-Thursfield
Independent
Examiner
Grant Hanod Lerman Davis LLP
Chartered Accountants
1stFloor
Healthaid
House
Marlborough
Hill
Harrow
Middlesex
HA1 1UD

2021 2020
Unrestricted Restricted Total Total
fund funds funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
95,853 95,853 99,637
Other trading activities 2 15,265 15,265 13,855
Investment
income
3 15 15 29
Total 111,133 111,133 113,521
EXPENDITURE ON
Charitable
activities
General football costs 75,550 75,550 92,850
960
Total 75,550 75,550 93,810
NET INCOME 35,583 35,583 19,711
RECONCILIATION OFFUNDS
Total funds brought forward 118,946 31,204 150,150 130,439
TOTAL FUNDS CARRIED FORWARD 154,529 31,204 185,733 150,150

31M arch 2021
2021 2020
Umestricted Restricted Total Total
fund funds funds funds
Notes
CURRENT ASSETS
Cash at bank 155,489 31,204 186,693 151,110
CREDITORS
Amounts
falling due within one year
6 (960) (960) (960)
NET CURRENT ASSETS 154,529 31,204 185,733 150,150
TOTAL ASSETSLESSCURRENT
LIABILITIES 154,529 31,204 185,733 150,150
NET ASSETS 154,529 31,204 185,733 150,150
FUNDS
Unrestricted
funds
154,529 118,946
Restricted funds 31,204 31,204
TOTAL FUNDS 185,733 150,150

2021 2020
6
Fundraising events 6,169
Sponsorships 15,265 7,686
15,265 13,855
3. INVESTMENT INCOME
2021 2020
Deposit account interest 15 29

COMPARATIVES F OR THE STATEMENT OFFI NANCIAL~
Unrestricted Restricted Total
fund funds funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
98,342 1,295 99,637
Other trading activities 13,855 13,855
Investment
income
29 29
Total 112,226 1,295 113,521
EXPENDITURE ON
Charitable
activities
General football costs 92,850 92,850
960 960
Total 93,810 93,810
NET INCOME 18,416 1,295 19,711
RECONCILIATION OFFUNDS
Total funds brought forward 100,530 29,909 130,439
TOTAL FUNDS CARRIED FORWARD 118,946 31,204 150,150

CREDITOR S: AMOUNTS FA LLING DUE WITHIN ONE YEAR
2021 2020
f. 6
Accruals and deferred in~orna 960 960
MOVEMENT IN FUNDS
Net
movement At
At 1.4.20 in funds
f
31.3.21
Unrestricted funds
General fund 118,946 35,583 154,529
Restricted funds
The Nick Sherwood Fund 31,204 31,204
TOTAL FUNDS 150,150 35,583 185,733
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
f.
Unrestricted funds
General fund 111,133 (75,550) 35,583
TOTAL FUNDS 111,133 (75,550) 35,583
Comparatives for movement in funds
Net
movement At
At 1.4.19 in funds 31.3.20
Unrestricted funds
General fund 100,530 18,416 118,946
Restricted funds
The Nick Sherwood Fund 29,909 1,295 31,204
TOTAL FUNDS 130,439 19,711 150,150

Incoming Resources Movement
resources expended in funds
f.
Unrestricted funds
General fund 112,226 (93,810) 18,416
Restricted funds
The Nick Sherwood Fund 1,295 1,295
TOTAL FUNDS 113,521 (93,810) 19,711
A current year 12months and prior year 12months combined position is as follows:
Net
movement At
At 1.4.19 in funds 31.3.21
6
Unrestricted funds
General fund 100,530 53,999 154,529
Restricted funds
The Nick Sherwood Fund 29,909 1,295 31,204
TOTAL FUNDS 130,439 55,294 185,733
Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General fund 223,359 (169,360) 53,999
Restricted funds
The Nick Sherwood Fund 1,295 1,295
TOTAL FUNDS 224,654 (169,360) 55,294
The Nick Sherwood Fund