OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-06-30-accounts

Page
Trustees'
annual
report
Independent
examiner's
report
to the trustees
Statement offinancial activities
Statement offinancial position
Notes to the financial statements
The following pages do not form part of the financial statements
Detailed statement
of
financial activities
Notes to the detailed statement offinancial activities 46

Y ear en ded 30June 2023
2023 2022
Unrestricted Restricted
funds funds Total funds Total funds
Income and endowments Note R E
Donations
and legacies
Other trading
activities
Investment
income
21,726
12,000
463
5,745 27,471
12,000
463
27,688
30,000
23
Total income 34,189 5,745 39,934 67,711
Expenditure
Expenditure
on charitable
activities 7,8 52,697 5,745 58,442 61,005
Total expenditure 52,697 5,745 58,442 61,005
Net (expenditure)/income and net
movement
in funds
(18,508} (18,508) 6,706
Reconciliation offunds
Total funds brought
forward
116,176 116,176 109,470
Total funds carried forward 97,668 97,668 116,176

30June 2023
2023 2022
Current assets
Debtors
Cash at bank and in
hand 12 28,085
70,583
36,085
81,091
98,668 117,1?6
Creditors: amounts falling due within one year 13 1,000 1,000
Net current assets 97,668 116,176
Total assets less current liabilities 97,668 116,176
Net assets 97,668 116,1?6
Funds ofthe charity
Unrestricted
funds
97,668 116,1?6
Total charity funds 14 97,668 116,176

Donation s
and legacies
Unrestricted Restricted Total Funds
Funds Funds 2023
F
Donations
Offerings 500 500
CAF 13,360 1,520 14,&80
Stewardship 2,010 2,010
Quench Donations 5,466 5,466
Gifts
Gifts Misc 2,400 2,215 4,615
21,726 5,745 27,471
Unrestricted Restricted Total Funds
Funds Funds 2022
Donations
Offerings
CAF 12,395 1,115 13,510
Stewardship 1,290 1,290
Quench Donations 8,188 8,'i&8
Gifts
Gifts Misc 3,500 1,200 4,700
24,083 3,605 27,688

Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
f. F E
Quench Cafe income 12,000 12,000 30,000 30,000
6. Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
Bank interest receivable 463 463 23 23

7. Expendit ure on ch aritabl e
activ
ities by f und type type
Unrestricted Restricted Total Funds
Funds Funds 2023
E E E
Culcheth Community Church 51,736 5,745 57,481
Support costs 961 961
52,697 5,745 5&,442
Unrestricted Restricted Total Funds
Funds Funds 2022
E E E
Culcheth
Support
Community
costs
Church 46,247
1,153
3,605 49,852
1,153
47,400 3,605 51,005
Activities
undertaken Support Total funds Total fund
directly costs 2023 2022
E E E
Culcheth
Community
Governance
costs
Church 57,481 57,4&1
961
49,852
1,153
57,481 5&,442 51,005
9. Independent examination fees
2023 2022
E E
Fees payable to the independent examiner for.
independent examination ofthe financial statements
10. Staff costs
The totai staff costs and employee benefits for the reporting period are analysed
as
follows:
2023 2022
E

12. Debtors Year ende d 30June 2023
2023 2022
Other debtors 28,085 36,085
13. Creditors: amounts falling due within one year
2023 2022
Accruals and deferred income 1,000 E
1,000
14. Analysis ofcharitable funds
Unrestricted funds
At
At 30June 202
1 July 2022 income Expenditure 3
General funds 116,176 34,189 (52,697) 97,888
At At
1 July 2021 Income Expenditure 30June 2022
General funds 109,470 54,106 (47,400) 116,176
Restricted funds
At
At 30June 202
1 July 2022 income Expenditure 3
E F
CCC Restricted Donations 5,745 (5,745)
At At
1 July 2021 Income Expenditure 30June 2022
E E P
CCC Restricted Donations 3,605 (3,605)

Analysis ofnet as sets bebveen funds
Unrestricted Total Funds
Funds 2023
Current assets
Creditors less than
1 year 98,668
(1,000)
98,668
(1,000)
Net assets 97,668 97,668
Unrestricted Total Funds
Funds 2022
E
Current assets
Creditors less than
1 year 117,176
(1,000)
117,176
(1,000)
Net assets 116,176 116,176

Year ended 30Ju ne 2023
2023 2022
Income and endowments E
Donations
and legacies
Offerings 500
CAF
Stewardship
Quench
Donations
Gifts Misc
14,880
2,010
5,488
4,815
13,510
1,290
8,188
4,700
27,471 27,688
Other trading activities
Quench Cafe Income 12,000 30,000
Investment
income
Bank interest receivable
Total income 39,934 57,711
Expenditure
Expenditure
on charitable
activities
Rent
Rates and water
Light and heat
Repairs and maintenance
insurance
Legal and professional
fees
Other office costs
Mission (Local)
Overseas
Mission
Pastoral Expenses
Misc Expenses
23,240
4,179
10,735
2,842
1,022
951
118
5,878
8,058
1,040
55S
22,240
4,485
?,628
1,015
1,005
1,153
90
3,84?
8,198
870
474
58,442 51,005
Total expenditure 58,442 51,005
Net (expenditure)iincome (18,508) 6,706

Year ended 30Jun e 2023
2023 2022
R
Expenditure
on charitable
activities
Culcheth
Community
Church
Activities undertaken dire ctiy
Rent
Rates &Water
Heat 8 Light
Repairs &Maintenance
insurance
Office Costs
23,240
4,179
10,?35
2,842
1,022
118
22,240
4,485
7,628
1,015
1,005
90
Mission (Local)
Mission (Overseas)
Pastoral Expenses
Misc Expenses
5,878
8,068
1,040
559
3,847
8,198
870
474
57,481 49,852
Governance costs
Governance
costs - accountancy
fees 1,153
Expenditure
on charitable
activities 58,442 51,005