| Page | ||||
|---|---|---|---|---|
| Trustees' annual report |
||||
| Independent examiner's report |
to the trustees | |||
| Statement offinancial | activities | |||
| Statement offinancial | position | |||
| Notes to the financial | statements | |||
| The following pages | do not form part of | the financial statements | ||
| Detailed statement of |
financial | activities | ||
| Notes to the detailed | statement | offinancial | activities | 46 |
| Y | ear en | ded 30June | 2023 | |||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Unrestricted | Restricted | |||||
| funds | funds | Total funds | Total funds | |||
| Income and endowments | Note | R | E | |||
| Donations and legacies Other trading activities Investment income |
21,726 12,000 463 |
5,745 | 27,471 12,000 463 |
27,688 30,000 23 |
||
| Total income | 34,189 | 5,745 | 39,934 | 67,711 | ||
| Expenditure | ||||||
| Expenditure on charitable |
activities | 7,8 | 52,697 | 5,745 | 58,442 | 61,005 |
| Total expenditure | 52,697 | 5,745 | 58,442 | 61,005 | ||
| Net (expenditure)/income | and net | |||||
| movement in funds |
(18,508} | (18,508) | 6,706 | |||
| Reconciliation offunds | ||||||
| Total funds brought forward |
116,176 | 116,176 | 109,470 | |||
| Total funds carried forward | 97,668 | 97,668 | 116,176 |
| 30June | 2023 | |||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Current assets | ||||||
| Debtors Cash at bank and in |
hand | 12 | 28,085 70,583 |
36,085 81,091 |
||
| 98,668 | 117,1?6 | |||||
| Creditors: amounts | falling due within | one year | 13 | 1,000 | 1,000 | |
| Net current assets | 97,668 | 116,176 | ||||
| Total assets less current liabilities | 97,668 | 116,176 | ||||
| Net assets | 97,668 | 116,1?6 | ||||
| Funds ofthe charity | ||||||
| Unrestricted funds |
97,668 | 116,1?6 | ||||
| Total charity funds | 14 | 97,668 | 116,176 |
| Donation | s and legacies |
|||
|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | ||
| Funds | Funds | 2023 | ||
| F | ||||
| Donations | ||||
| Offerings | 500 | 500 | ||
| CAF | 13,360 | 1,520 | 14,&80 | |
| Stewardship | 2,010 | 2,010 | ||
| Quench | Donations | 5,466 | 5,466 | |
| Gifts | ||||
| Gifts Misc | 2,400 | 2,215 | 4,615 | |
| 21,726 | 5,745 | 27,471 | ||
| Unrestricted | Restricted | Total Funds | ||
| Funds | Funds | 2022 | ||
| Donations | ||||
| Offerings | ||||
| CAF | 12,395 | 1,115 | 13,510 | |
| Stewardship | 1,290 | 1,290 | ||
| Quench | Donations | 8,188 | 8,'i&8 | |
| Gifts | ||||
| Gifts Misc | 3,500 | 1,200 | 4,700 | |
| 24,083 | 3,605 | 27,688 |
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||
|---|---|---|---|---|---|---|
| Funds | 2023 | Funds | 2022 | |||
| f. | F | E | ||||
| Quench Cafe income | 12,000 | 12,000 | 30,000 | 30,000 | ||
| 6. | Investment | income |
| Unrestricted | Total | Funds | Unrestricted | Total | Funds | |||
|---|---|---|---|---|---|---|---|---|
| Funds | 2023 | Funds | 2022 | |||||
| Bank | interest | receivable | 463 | 463 | 23 | 23 |
| 7. | Expendit | ure | on ch | aritabl | e activ |
ities by f | und | type | type | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | |||||||||||
| Funds | Funds | 2023 | |||||||||||
| E | E | E | |||||||||||
| Culcheth | Community | Church | 51,736 | 5,745 | 57,481 | ||||||||
| Support | costs | 961 | 961 | ||||||||||
| 52,697 | 5,745 | 5&,442 | |||||||||||
| Unrestricted | Restricted | Total Funds | |||||||||||
| Funds | Funds | 2022 | |||||||||||
| E | E | E | |||||||||||
| Culcheth Support |
Community costs |
Church | 46,247 1,153 |
3,605 | 49,852 1,153 |
||||||||
| 47,400 | 3,605 | 51,005 | |||||||||||
| Activities | |||||||||||||
| undertaken | Support | Total funds | Total fund | ||||||||||
| directly | costs | 2023 | 2022 | ||||||||||
| E | E | E | |||||||||||
| Culcheth Community Governance costs |
Church | 57,481 | 57,4&1 961 |
49,852 1,153 |
|||||||||
| 57,481 | 5&,442 | 51,005 | |||||||||||
| 9. | Independent | examination | fees | ||||||||||
| 2023 | 2022 | ||||||||||||
| E | E | ||||||||||||
| Fees payable | to the | independent | examiner | for. | |||||||||
| independent | examination | ofthe financial statements | |||||||||||
| 10. | Staff costs | ||||||||||||
| The totai | staff | costs | and employee | benefits | for | the reporting | period are | analysed as |
follows: | ||||
| 2023 | 2022 | ||||||||||||
| E |
| 12. | Debtors | Year ende | d 30June | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||||||
| Other debtors | 28,085 | 36,085 | |||||||||
| 13. | Creditors: amounts | falling due within one year | |||||||||
| 2023 | 2022 | ||||||||||
| Accruals | and | deferred | income | 1,000 | E 1,000 |
||||||
| 14. | Analysis | ofcharitable | funds | ||||||||
| Unrestricted | funds | ||||||||||
| At | |||||||||||
| At | 30June 202 | ||||||||||
| 1 | July 2022 | income | Expenditure | 3 | |||||||
| General | funds | 116,176 | 34,189 | (52,697) | 97,888 | ||||||
| At | At | ||||||||||
| 1 | July 2021 | Income | Expenditure | 30June | 2022 | ||||||
| General | funds | 109,470 | 54,106 | (47,400) | 116,176 | ||||||
| Restricted funds | |||||||||||
| At | |||||||||||
| At | 30June 202 | ||||||||||
| 1 | July 2022 | income | Expenditure | 3 | |||||||
| E | F | ||||||||||
| CCC Restricted Donations | 5,745 | (5,745) | |||||||||
| At | At | ||||||||||
| 1 | July 2021 | Income | Expenditure | 30June | 2022 | ||||||
| E | E | P | |||||||||
| CCC Restricted Donations | 3,605 | (3,605) |
| Analysis ofnet as | sets bebveen funds | ||
|---|---|---|---|
| Unrestricted | Total Funds | ||
| Funds | 2023 | ||
| Current assets Creditors less than |
1 year | 98,668 (1,000) |
98,668 (1,000) |
| Net assets | 97,668 | 97,668 | |
| Unrestricted | Total Funds | ||
| Funds | 2022 | ||
| E | |||
| Current assets Creditors less than |
1 year | 117,176 (1,000) |
117,176 (1,000) |
| Net assets | 116,176 | 116,176 |
| Year ended 30Ju | ne 2023 | ||
|---|---|---|---|
| 2023 | 2022 | ||
| Income and endowments | E | ||
| Donations and legacies |
|||
| Offerings | 500 | ||
| CAF Stewardship Quench Donations Gifts Misc |
14,880 2,010 5,488 4,815 |
13,510 1,290 8,188 4,700 |
|
| 27,471 | 27,688 | ||
| Other trading activities | |||
| Quench Cafe Income | 12,000 | 30,000 | |
| Investment income |
|||
| Bank interest receivable | |||
| Total income | 39,934 | 57,711 | |
| Expenditure Expenditure on charitable |
activities | ||
| Rent Rates and water Light and heat Repairs and maintenance insurance Legal and professional fees Other office costs Mission (Local) Overseas Mission Pastoral Expenses Misc Expenses |
23,240 4,179 10,735 2,842 1,022 951 118 5,878 8,058 1,040 55S |
22,240 4,485 ?,628 1,015 1,005 1,153 90 3,84? 8,198 870 474 |
|
| 58,442 | 51,005 | ||
| Total expenditure | 58,442 | 51,005 | |
| Net (expenditure)iincome | (18,508) | 6,706 |
| Year ended 30Jun | e 2023 | ||||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| R | |||||
| Expenditure on charitable |
activities | ||||
| Culcheth Community |
Church | ||||
| Activities undertaken | dire | ctiy | |||
| Rent Rates &Water Heat 8 Light Repairs &Maintenance insurance Office Costs |
23,240 4,179 10,?35 2,842 1,022 118 |
22,240 4,485 7,628 1,015 1,005 90 |
|||
| Mission (Local) Mission (Overseas) Pastoral Expenses Misc Expenses |
5,878 8,068 1,040 559 |
3,847 8,198 870 474 |
|||
| 57,481 | 49,852 | ||||
| Governance costs | |||||
| Governance costs - accountancy |
fees | 1,153 | |||
| Expenditure on charitable |
activities | 58,442 | 51,005 |