| Page | |||
|---|---|---|---|
| Trustees'annualreport | |||
| independent examine% report to the trustees |
|||
| Statement offinaricial | activities | ||
| Statement offinancial | position | ||
| Notes tcthe financial | slatements | ||
| The following pages | do not form part ofthe financial statements | ||
| Detailed statement offinancial activities |
16 | ||
| Notes to the detailed statement | offinancial activities |
| Year end | ed 20Juno | 2022 | |||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| Unrestricted | Resbictsd | ||||||
| funds | funds | Total funds | Tolal funds | ||||
| Note | 5 | 5 | 8 | 5 | |||
| Income and endowments | |||||||
| Dona5ons and legacies Other trading acevibes Investment income |
4 5 8 |
24,083 30,000 23 |
3,806 | 27,858 30,000 23 |
27,371 30,000 8 |
||
| Total Income | 54,106 | 3,605 | 67,711 | 57,377 | |||
| Expenditure | |||||||
| Expenditure on charibrble |
acNvNes | 7,8 | 47,400 | 3,806 | 51,008 | 38,251 | |
| Total expenditure | 47,400 | 3,806 | 61Al06 | 38,251 | |||
| Net Income and net movement | In | funds | 8,708 | e,708 | 19,128 | ||
| Reconciliation offunds | |||||||
| Total funds bnrught forward |
109,470 | 108,470 | 00,344 | ||||
| Total funds carried forward | 118,178 | 118,178 | 100,470 |
| 4. | Donatlona s | nd legacies | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Resbtctsd | Total Funds | ||||
| Funds f |
Funds f |
2022 f |
||||
| Donations | ||||||
| Ogsrlngs CAF |
12,395 | 1,115 | 13,d10 | |||
| Btswardship | 1,290 | 1,280 | ||||
| General Donations | ||||||
| Quench Donations | 8,188 | 8,188 | ||||
| Gifts | ||||||
| GIOs Misc | 3,500 | 1,200 | 4,700 | |||
| 24,083 | 3,806 | 27,888 | ||||
| Unmsbtctad | Restricted | Total Funds | ||||
| Funds f |
Funds f |
2021 f |
||||
| Donations | ||||||
| Olfsrings CAF |
86 12,525 |
1,125 | 85 13,850 |
|||
| Btswardshlp General Donations |
6,209 6,222 |
540 | 5,749 5,222 |
|||
| Quench Donations | 1,116 | 1,116 | ||||
| 1,550 | 1,650 | |||||
| 24,158 | 3,215 | 27,371 | ||||
| d. | Other trading activities | |||||
| Unrestricted | Total Funds | Un estdcted | Total Funds | |||
| Funds f |
2022 f |
Funds f |
2021 f |
|||
| Quench Cafe Income | 30,000 | 304!00 | 30,000 | 30,000 | ||
| 8. | Investment | Income | ||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||
| Funds f |
2022 f |
Funds f |
2021 f |
|||
| Bank Interest receivable | 23 | 23 | 8 | 6 |
| 7. | Expendit | ure | on ch | arihbl | e acav |
rdes by fund | type | type | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrsstrhted | Restricted | TotalFunds | ||||||||
| Funds | Funds | 2022 | ||||||||
| 2 | 2 | 8 | ||||||||
| Cuhheth | Community | Chumh | 40,247 | 3,605 | 40JI62 | |||||
| Support | costs | 1,153 | 1,163 | |||||||
| 47,400 | 3,605 | 61,005 | ||||||||
| Un | estrichd | Resbicted | Total Funds | |||||||
| Funds | Funds | 2021 | ||||||||
| 9 | 2 | 2 | ||||||||
| Cuhheth | Community | Church | 33,861 | 3,215 | 37,098 | |||||
| Support | costs | 1,155 | 1,155 | |||||||
| 35,038 | 3,216 | 38,251 | ||||||||
| Activities | ||||||||||
| underhken | Support | Total fUnds | Tohl fund | |||||||
| directly | costs | 2022 | 2021 | |||||||
| 8 | 2 | 8 | 2 | |||||||
| Cuhheth | Communlbr | Church | 49,852 | 49JI52 | 37,098 | |||||
| Governance | costs | 1,153 | 1,163 | 1,156 | ||||||
| 49,862 | 1,153 | 61,005 | 38,251 | |||||||
| L | Independent | examlnsaon | fees | |||||||
| 2022 | 2021 | |||||||||
| 6 | 2 | |||||||||
| Fees payable | tothe | Independent | examiner for. | |||||||
| Independent | examination | ofthe financial statements | 500 | |||||||
| 10. | Staffcoals | |||||||||
| The total | staffcosh | and emphyee | benefits for | the reporting | perhd ars analysed es | follows; | ||||
| 2022 | 2021 | |||||||||
| 6 | 2 |
| 12. | Debtors | Year ended 20June | 2022 | |||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| 8 | 8 | |||||
| Other deblors | 3BPBB | 30,586 | ||||
| 13. | Creditors: amounts | falling due within one year | ||||
| 2022 | 2021 | |||||
| 8 | 2 | |||||
| Accruals and | defsnsd | Income | 1J)00 | 1,000 | ||
| 14. | Analysis ofcharitable funds | |||||
| Unrestricted | funds | |||||
| At | At | |||||
| 1 July 2021 8 |
Income 2 |
Expenditure 8 |
30June 2022 2 |
|||
| General funds | 109,470 | 54,106 | (47,400) | 118,178 | ||
| At | At | |||||
| 1 July 2020 8 |
Income 8 |
Expenditure 8 |
30June 2021 2 |
|||
| General funds | 90,344 | 64,182 | (36,038) | 109,470 | ||
| Restricted funds | ||||||
| At | At | |||||
| 1 July 2021 2 |
Income 8 |
Expenditure 8 |
30June 2022 8 |
|||
| CCC Restricted Donetlone | 3,805 | (3,805) | ||||
| At | At | |||||
| 1July2020 8 |
Income 2 |
Expenditure 2 |
30June 2021 8 |
|||
| CCC Restricted Dona5ons | 3,215 | (3,216) |
| Year ended SOJun |
e 2022 | |
|---|---|---|
| 2022 | 2021 | |
| 8 | 2 | |
| Income snd endowments | ||
| Donations and legacies | ||
| Offerings CAP Biswardship |
1$,5101' | 85 13,860 5,749 |
| General Oonatlons | 5,222 | |
| Quench Danaaorrs | 8,188 | 1,115 |
| Gias Misc | 4,7N | 1,550 |
| 27,686 | 27,371 | |
| Other trading activities | ||
| Quench Cafe Income | $0,0N | 30,000 |
| Investment Income |
||
| Bank Interest receivable | 23 | |
| Total Income | 57,711 | 67,377 |
| Expenditure | ||
| Expenditure on chsraable activities Rent Rates and water |
224404' | 18,882 1,580 |
| Ught and hest | 7,528 | 3,188 |
| Repairs snd maintenance Insurance |
1,016 1,N8 |
2,802 1,085 |
| Legal and professional fees Other aNce costs |
1,183 'ao |
1,165 171 |
| Mission (Loca0 Overseas Mission |
$,847 6',1aa |
2,726 6,863 |
| Pastoral Expenses | 870 | 480 |
| Misc Expenses | 474 | 619 |
| 81,005 | 38,251 | |
| Total expenditure | 61,005 | 38,251 |
| Net Income | 8,706 |
| Year ended 20Jun | e 2022 | |||
|---|---|---|---|---|
| 2022 | 2021 | |||
| 8 | 6 | |||
| Expendaurs on charitable |
activities | |||
| Culcheth Community |
Chumh | |||
| AcdvNee undertaken Rent |
dfrscÃy | 22m | 18,682 | |
| Rates 8 Water | 4%IS | 1,580 | ||
| Hest &Light Repairs 8Maintenance |
7,828 14)16 |
3,188 2,802 |
||
| Insurance Ollice Costs |
1,008 '80 |
1,086 171 |
||
| Mission (Lccal) | $,847 | 2,726 | ||
| Mission (Overseas) | 8,188 | 6,863 | ||
| Pastoral Expenses | 870 | 480 | ||
| Misc Expenses | 474 | 519 | ||
| 48,S52 | 37,098 | |||
| Governance costs |
||||
| Governance costs - accountancy fess |
1114$ | 1,155 | ||
| Expenditure on charitable |
activities | 61g04 | 38,251 |