OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-06-30-accounts

Page
Trustees'annualreport
independent
examine% report to the trustees
Statement offinaricial activities
Statement offinancial position
Notes tcthe financial slatements
The following pages do not form part ofthe financial statements
Detailed statement
offinancial activities
16
Notes to the detailed statement offinancial activities

Year end ed 20Juno 2022
2022 2021
Unrestricted Resbictsd
funds funds Total funds Tolal funds
Note 5 5 8 5
Income and endowments
Dona5ons and legacies
Other trading acevibes
Investment
income
4
5
8
24,083
30,000
23
3,806 27,858
30,000
23
27,371
30,000
8
Total Income 54,106 3,605 67,711 57,377
Expenditure
Expenditure
on charibrble
acNvNes 7,8 47,400 3,806 51,008 38,251
Total expenditure 47,400 3,806 61Al06 38,251
Net Income and net movement In funds 8,708 e,708 19,128
Reconciliation offunds
Total funds bnrught
forward
109,470 108,470 00,344
Total funds carried forward 118,178 118,178 100,470

4. Donatlona s nd legacies
Unrestricted Resbtctsd Total Funds
Funds
f
Funds
f
2022
f
Donations
Ogsrlngs
CAF
12,395 1,115 13,d10
Btswardship 1,290 1,280
General Donations
Quench Donations 8,188 8,188
Gifts
GIOs Misc 3,500 1,200 4,700
24,083 3,806 27,888
Unmsbtctad Restricted Total Funds
Funds
f
Funds
f
2021
f
Donations
Olfsrings
CAF
86
12,525
1,125 85
13,850
Btswardshlp
General Donations
6,209
6,222
540 5,749
5,222
Quench Donations 1,116 1,116
1,550 1,650
24,158 3,215 27,371
d. Other trading activities
Unrestricted Total Funds Un estdcted Total Funds
Funds
f
2022
f
Funds
f
2021
f
Quench Cafe Income 30,000 304!00 30,000 30,000
8. Investment Income
Unrestricted Total Funds Unrestricted Total Funds
Funds
f
2022
f
Funds
f
2021
f
Bank Interest receivable 23 23 8 6

7. Expendit ure on ch arihbl e
acav
rdes by fund type type
Unrsstrhted Restricted TotalFunds
Funds Funds 2022
2 2 8
Cuhheth Community Chumh 40,247 3,605 40JI62
Support costs 1,153 1,163
47,400 3,605 61,005
Un estrichd Resbicted Total Funds
Funds Funds 2021
9 2 2
Cuhheth Community Church 33,861 3,215 37,098
Support costs 1,155 1,155
35,038 3,216 38,251
Activities
underhken Support Total fUnds Tohl fund
directly costs 2022 2021
8 2 8 2
Cuhheth Communlbr Church 49,852 49JI52 37,098
Governance costs 1,153 1,163 1,156
49,862 1,153 61,005 38,251
L Independent examlnsaon fees
2022 2021
6 2
Fees payable tothe Independent examiner for.
Independent examination ofthe financial statements 500
10. Staffcoals
The total staffcosh and emphyee benefits for the reporting perhd ars analysed es follows;
2022 2021
6 2

12. Debtors Year ended 20June 2022
2022 2021
8 8
Other deblors 3BPBB 30,586
13. Creditors: amounts falling due within one year
2022 2021
8 2
Accruals and defsnsd Income 1J)00 1,000
14. Analysis ofcharitable funds
Unrestricted funds
At At
1 July 2021
8
Income
2
Expenditure
8
30June 2022
2
General funds 109,470 54,106 (47,400) 118,178
At At
1 July 2020
8
Income
8
Expenditure
8
30June 2021
2
General funds 90,344 64,182 (36,038) 109,470
Restricted funds
At At
1 July 2021
2
Income
8
Expenditure
8
30June 2022
8
CCC Restricted Donetlone 3,805 (3,805)
At At
1July2020
8
Income
2
Expenditure
2
30June 2021
8
CCC Restricted Dona5ons 3,215 (3,216)

Year ended
SOJun
e 2022
2022 2021
8 2
Income snd endowments
Donations and legacies
Offerings
CAP
Biswardship
1$,5101' 85
13,860
5,749
General Oonatlons 5,222
Quench Danaaorrs 8,188 1,115
Gias Misc 4,7N 1,550
27,686 27,371
Other trading activities
Quench Cafe Income $0,0N 30,000
Investment
Income
Bank Interest receivable 23
Total Income 57,711 67,377
Expenditure
Expenditure
on chsraable activities
Rent
Rates and water
224404' 18,882
1,580
Ught and hest 7,528 3,188
Repairs snd maintenance
Insurance
1,016
1,N8
2,802
1,085
Legal and professional fees
Other aNce costs
1,183
'ao
1,165
171
Mission (Loca0
Overseas
Mission
$,847
6',1aa
2,726
6,863
Pastoral Expenses 870 480
Misc Expenses 474 619
81,005 38,251
Total expenditure 61,005 38,251
Net Income 8,706

Year ended 20Jun e 2022
2022 2021
8 6
Expendaurs
on charitable
activities
Culcheth
Community
Chumh
AcdvNee undertaken
Rent
dfrscÃy 22m 18,682
Rates 8 Water 4%IS 1,580
Hest &Light
Repairs 8Maintenance
7,828
14)16
3,188
2,802
Insurance
Ollice Costs
1,008
'80
1,086
171
Mission (Lccal) $,847 2,726
Mission (Overseas) 8,188 6,863
Pastoral Expenses 870 480
Misc Expenses 474 519
48,S52 37,098
Governance
costs
Governance
costs - accountancy fess
1114$ 1,155
Expenditure
on charitable
activities 61g04 38,251