OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

Page
Trustees'
annual
report
Independent
examiner's
report to the trustees
Statement offinancial
activities
Statement offinancial
position
Notes to the financial statements
The following
pages do not form part ofthe financial statements
Detailed statement
offinancial activities
14
Notes io the detailed statement offinancial activities

2021 2020
Unrestricted Restricted
Note funds
f
funds
6
Total funds
5
Total funds
6
Income and endowments
Donations
and legacies
4 24,156 3,215 27e371 29,530
Other trading activities 5 30,000 30,000 31,600
Investment
income
8 6 6 101
Total Income 54,162 3,215 57,377 61,431
Expenditure
Expenditure
on charitable
activities 7,8 35,036 3,215 38,251 42,401
Total expenditure 35,036 3,215 38,251 42,401
Net Income and net movement In funds 19,126 19,126 19,030
Reconciliation
offunds
Total funds brought forward 90,344 80,344 71,314
Total funds carried forward 109,470 109,470 90,344

Year
Donations
and legacies
ended 30 June 2021
Unrestricted Restricted Total Funds
Funds
f
Funds
f
2021
f
Donations
Offerings 85 85
CAF 12,525 1,125 1$,850
Stewardship 5,209 540 5,746
General Donations 5,222 5,222
Quench Donations 1,115 1,115
Gifts
Gifts Misc. 1,550 1,550
24,156 3,215 27,$71
Unrestricted Restricted Total Funds
Funds
f
Funds
f
2020
f
Donations
ONerings 30 30
CAF 11,770 1,600 13,370
Stewardship 5,820 540 6,360
General Donations 5,200 5,200
Quench Donations 3,370 3,370
Gifts
Gis Misc. 1,200 1,200
26,190 3,340 29,530

Unrssb ictsd Total Funds Unrestricted Total Funds
Funds
f
2021
f
Funds
f
2020
f
Quench Cafe Income 30,000 $0,000 31,800 31,800

7. Expendit ure on ch aritabl e
actl
vttles
by fund type
Unrestricted Restricted TotalFunds
Funds Funds 2021
8 2 5
Culcheth Community Church 33,881 3,215 sy,ooe
Support costs 1,155 1,155
35,036 3,215 38,251
Unrestricted Restricted Total Funds
Funds Funds 2020
6 2 8
Culcheth Community Church 38,181 3,340 41,521
Support costs 880 880
39.061 3,340 42,401
Activities
undertaken Support Total funds Total fund
directly
2
costs
6
2021
6
2020
f
Culcheth Community Church 37,096 sy,oee 41,521
Governance costs 1,155 1,155 880
37,096 1,155 38,251 42,401
8. Independent examination fees
2021 2020
6
Fees payable tothe independent examiner for.
Independent examination ofthe financial statements 500

12. Debtors Year en ded
SO Jun
e 2021
2021 2020
5 E
Other debtors 30,585 20,585
1S. Creditors: amounts falling due within one year
2021 2020
6 6
Accruals and deferred income 1,000 1,000
14 Analysis ofcharitable funds
Unrestricted funds
At
At 30June 202
1 July 2020
6
Income
8
Expenditure
f
1
6
General funds 90,344 54,162 (35,036) 109,470
Restricted funds
At
At SoJune 202
1 July 2020
6
Income
2
Expenditure
2
1
8
CCC Restricted Donations 3,215 (3,215)
15. Analysis ofnet assets between funds
Unreshtcted Total Funds Total Funds
Funds
6
2021
f
2020
Current assets 110,470 110,470 87,694
Creditors less than 1 year (1,000) (1,000)
Net assets 109,470 109,47O 87,694

Year ended 30Jun e 2021
2021
8
2020f
Income snd endowments
Donations
and legacies
Offerings 85 30
CAF 13,850 13,370
Stewardship 5,749 6,360
General Donations 5,222 5,200
Quench
Donations
1,115 3,370
Gills Misc. 1,550 1,200
27,371 29,530
Other trading activities
Quench Cafe Income 30,000 31,600
Investment
Income
Bank interest receivable 101
Total Income 57,377 61,431
Expenditure
Expenditure
on charitable
activities
Rent 18,682 19,932
Rates and water 1,580 3,782
Light and hest 3,188 6,090
Repairs and maintenance 2,802 861
Insurance 1,085 1,076
Legal and professional fess 1,155 880
Other oflice costs 171 348
Mission (Local) 2,728 3,840
Overseas
Mission
5,883 4,457
Pastoral Expenses 480 880
Misc Expenses 518 255
38,251 42,401
Total expenditure 38,251 42,401
Net Income 19,126 19,030

Year ended 30Jun e 2021
2021 2020
8 2
Expenditure
on charitable
activities
Culcheth
Community
Church
Actfvfdes underfafren dlmctfy
Rent 18,882 19,932
Rates 8Water 1,580 3,782
Heat 8 Light 3,188 6,090
Repairs &Maintenance 2,802 661
Insurance 1,085 1,076
Oflice Costs 171 346
Mission (Local) 2,728 3,840
Mission (Overseas) 5,883 4,457
Pastoral Expenses 480 680
Misc Expenses 51$ 255
37,0$$ 41,521
Governance costs
Governance
cosh - accountancy fees
1,155 680
Expenditure
on charltabfe
activities 38,251 42,401