| Page | ||
|---|---|---|
| Trustees' annual report |
||
| Independent examiner's report to the trustees |
||
| Statement offinancial activities |
||
| Statement offinancial position |
||
| Notes to the financial statements | ||
| The following pages do not form part ofthe financial statements |
||
| Detailed statement offinancial activities |
14 | |
| Notes io the detailed statement | offinancial activities |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||||
| Note | funds f |
funds 6 |
Total funds 5 |
Total funds 6 |
|||
| Income and endowments | |||||||
| Donations and legacies |
4 | 24,156 | 3,215 | 27e371 | 29,530 | ||
| Other trading activities | 5 | 30,000 | 30,000 | 31,600 | |||
| Investment income |
8 | 6 | 6 | 101 | |||
| Total Income | 54,162 | 3,215 | 57,377 | 61,431 | |||
| Expenditure Expenditure on charitable |
activities | 7,8 | 35,036 | 3,215 | 38,251 | 42,401 | |
| Total expenditure | 35,036 | 3,215 | 38,251 | 42,401 | |||
| Net Income and net movement | In | funds | 19,126 | 19,126 | 19,030 | ||
| Reconciliation offunds |
|||||||
| Total funds brought forward | 90,344 | 80,344 | 71,314 | ||||
| Total funds carried forward | 109,470 | 109,470 | 90,344 |
| Year Donations and legacies |
ended 30 June 2021 | ||
|---|---|---|---|
| Unrestricted | Restricted | Total Funds | |
| Funds f |
Funds f |
2021 f |
|
| Donations | |||
| Offerings | 85 | 85 | |
| CAF | 12,525 | 1,125 | 1$,850 |
| Stewardship | 5,209 | 540 | 5,746 |
| General Donations | 5,222 | 5,222 | |
| Quench Donations | 1,115 | 1,115 | |
| Gifts | |||
| Gifts Misc. | 1,550 | 1,550 | |
| 24,156 | 3,215 | 27,$71 | |
| Unrestricted | Restricted | Total Funds | |
| Funds f |
Funds f |
2020 f |
|
| Donations | |||
| ONerings | 30 | 30 | |
| CAF | 11,770 | 1,600 | 13,370 |
| Stewardship | 5,820 | 540 | 6,360 |
| General Donations | 5,200 | 5,200 | |
| Quench Donations | 3,370 | 3,370 | |
| Gifts | |||
| Gis Misc. | 1,200 | 1,200 | |
| 26,190 | 3,340 | 29,530 |
| Unrssb ictsd | Total Funds | Unrestricted | Total Funds | |||
|---|---|---|---|---|---|---|
| Funds f |
2021 f |
Funds f |
2020 f |
|||
| Quench | Cafe | Income | 30,000 | $0,000 | 31,800 | 31,800 |
| 7. | Expendit | ure | on ch | aritabl | e actl |
vttles by fund type |
|||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | TotalFunds | |||||||
| Funds | Funds | 2021 | |||||||
| 8 | 2 | 5 | |||||||
| Culcheth | Community | Church | 33,881 | 3,215 | sy,ooe | ||||
| Support | costs | 1,155 | 1,155 | ||||||
| 35,036 | 3,215 | 38,251 | |||||||
| Unrestricted | Restricted | Total Funds | |||||||
| Funds | Funds | 2020 | |||||||
| 6 | 2 | 8 | |||||||
| Culcheth | Community | Church | 38,181 | 3,340 | 41,521 | ||||
| Support | costs | 880 | 880 | ||||||
| 39.061 | 3,340 | 42,401 | |||||||
| Activities | |||||||||
| undertaken | Support | Total funds | Total fund | ||||||
| directly 2 |
costs 6 |
2021 6 |
2020 f |
||||||
| Culcheth | Community | Church | 37,096 | sy,oee | 41,521 | ||||
| Governance | costs | 1,155 | 1,155 | 880 | |||||
| 37,096 | 1,155 | 38,251 | 42,401 | ||||||
| 8. | Independent | examination | fees | ||||||
| 2021 | 2020 | ||||||||
| 6 | |||||||||
| Fees payable | tothe | independent | examiner for. | ||||||
| Independent | examination | ofthe financial statements | 500 |
| 12. | Debtors | Year en | ded SO Jun |
e 2021 | ||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| 5 | E | |||||||
| Other debtors | 30,585 | 20,585 | ||||||
| 1S. | Creditors: amounts | falling due within | one year | |||||
| 2021 | 2020 | |||||||
| 6 | 6 | |||||||
| Accruals and deferred | income | 1,000 | 1,000 | |||||
| 14 | Analysis ofcharitable funds | |||||||
| Unrestricted | funds | |||||||
| At | ||||||||
| At | 30June 202 | |||||||
| 1 July 2020 6 |
Income 8 |
Expenditure f |
1 6 |
|||||
| General funds | 90,344 | 54,162 | (35,036) | 109,470 | ||||
| Restricted funds | ||||||||
| At | ||||||||
| At | SoJune 202 | |||||||
| 1 July 2020 6 |
Income 2 |
Expenditure 2 |
1 8 |
|||||
| CCC Restricted Donations | 3,215 | (3,215) | ||||||
| 15. | Analysis ofnet assets between funds | |||||||
| Unreshtcted | Total Funds | Total Funds | ||||||
| Funds 6 |
2021 f |
2020 | ||||||
| Current assets | 110,470 | 110,470 | 87,694 | |||||
| Creditors less | than | 1 | year | (1,000) | (1,000) | |||
| Net assets | 109,470 | 109,47O | 87,694 |
| Year ended 30Jun | e 2021 | ||
|---|---|---|---|
| 2021 8 |
2020f | ||
| Income snd endowments | |||
| Donations and legacies |
|||
| Offerings | 85 | 30 | |
| CAF | 13,850 | 13,370 | |
| Stewardship | 5,749 | 6,360 | |
| General Donations | 5,222 | 5,200 | |
| Quench Donations |
1,115 | 3,370 | |
| Gills Misc. | 1,550 | 1,200 | |
| 27,371 | 29,530 | ||
| Other trading activities | |||
| Quench Cafe Income | 30,000 | 31,600 | |
| Investment Income |
|||
| Bank interest receivable | 101 | ||
| Total Income | 57,377 | 61,431 | |
| Expenditure Expenditure on charitable |
activities | ||
| Rent | 18,682 | 19,932 | |
| Rates and water | 1,580 | 3,782 | |
| Light and hest | 3,188 | 6,090 | |
| Repairs and maintenance | 2,802 | 861 | |
| Insurance | 1,085 | 1,076 | |
| Legal and professional fess | 1,155 | 880 | |
| Other oflice costs | 171 | 348 | |
| Mission (Local) | 2,728 | 3,840 | |
| Overseas Mission |
5,883 | 4,457 | |
| Pastoral Expenses | 480 | 880 | |
| Misc Expenses | 518 | 255 | |
| 38,251 | 42,401 | ||
| Total expenditure | 38,251 | 42,401 | |
| Net Income | 19,126 | 19,030 |
| Year ended 30Jun | e 2021 | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| 8 | 2 | |||
| Expenditure on charitable |
activities | |||
| Culcheth Community |
Church | |||
| Actfvfdes underfafren | dlmctfy | |||
| Rent | 18,882 | 19,932 | ||
| Rates 8Water | 1,580 | 3,782 | ||
| Heat 8 Light | 3,188 | 6,090 | ||
| Repairs &Maintenance | 2,802 | 661 | ||
| Insurance | 1,085 | 1,076 | ||
| Oflice Costs | 171 | 346 | ||
| Mission (Local) | 2,728 | 3,840 | ||
| Mission (Overseas) | 5,883 | 4,457 | ||
| Pastoral Expenses | 480 | 680 | ||
| Misc Expenses | 51$ | 255 | ||
| 37,0$$ | 41,521 | |||
| Governance costs | ||||
| Governance cosh - accountancy fees |
1,155 | 680 | ||
| Expenditure on charltabfe |
activities | 38,251 | 42,401 |