| Page | |||
|---|---|---|---|
| Legal and aduunistrative | inforutation | ||
| Report ofthe Trustees | 2-7 | ||
| Independent Examiners' |
report | ||
| Statement ol' 11nancial |
activities | 10 | |
| Balance sheet | |||
| Notes to the linancial | statements | 12-16 |
| Trustees: | Olutola Bamigboye | Olutola Bamigboye | Olutola Bamigboye |
|---|---|---|---|
| Olufunmilayo | Adewumi | ||
| Oiuwakayode | Adewumi | ||
| Chuks Oriahi | |||
| Olutayo Oyctan |
|||
| Registered office: | 506 - 510Old | Kent Road | |
| Bcrmondscy | |||
| London | |||
| SE15BA | |||
| Charity number: | 1152376 | ||
| Accountants: | Jash Burton B'Chaucer | ||
| Coleridge Road | |||
| Croydon | |||
| Surrey | |||
| CRO 7BQ | |||
| Bankers: | Barclays Bank | Pic | |
| Wandsworth | 2 | ||
| Leicester | |||
| LEg7 2BB |
| Unrestricted | Restricted | 2022 | 2021 | |||
|---|---|---|---|---|---|---|
| funtLs | funds | Total | Total | |||
| Notes | ||||||
| INCOMING RESOURCES | ||||||
| ~vl a |
||||||
| Donations, tithes |
and offerings | 2 | 343,345 | 343,34S | 336,620 | |
| Otherincomin resources |
||||||
| Gift aid receivable | 38,24S | 38,245 | 68,481 | |||
| Sundry income | 3,696 | 3,696 | 22,428 | |||
| Interest receivable | 262 | 262 | 12 | |||
| Total incoming resources |
385,548 | 385,548 | 427,541 | |||
| RESOURCES EXPENDED | ||||||
| ICosts tifactivities | infitrtherance | of tlie | ||||
| objects ofthe charity) | ||||||
| Direct Charitable | activities | 206,370 | 206,370 | 190,865 | ||
| Management and |
Support activities | 118,323 | 118,323 | 65,549 | ||
| Governance costs |
34,441 | 34,441 | 13,623 | |||
| Finance costs | 1,409 | 1,409 | 1,808 | |||
| Total resources expended | 360,543 | 360,543 | 27],845 | |||
| Net movement in |
funds for the | period | 25,005 | 25,005 | 155,696 | |
| Total unrestricted | funds brought | forward | 282,399 | 282,399 | 126,703 | |
| Total Funds as at31December | 2021 | 307,404 | 307,404 | 282,399 |
| Unrestricted | Restricted | 2022 | 2021 | |||
|---|---|---|---|---|---|---|
| Notes | g | |||||
| FIXEDASSETS | ||||||
| Tangible assets | 10 | 6,834 | 2,000,000 | 2,006,834 | 2,001,536 | |
| Current assets | ||||||
| Stock | 219 | 219 | 132 | |||
| Debtors and prepayments | 6,921 | 6,921 | ||||
| Cash at bank and in | haud | 294,780 | 294.780 | 348,351 | ||
| 301,920 | 301,920 | 348,483 | ||||
| Creditors: amounts |
falling due | |||||
| within | onc year | 12 | (1,350) | (1.350) | (67,620) | |
| Net current assets | 300,570 | 300,570 | 280,863 | |||
| Total assets less current liabilities | 307,404 | 7,000,000 | 2.307,404 | 2,282,399 | ||
| Net assets | 307,404 | 2,000,000 | 2,307.404 | 2,282,399 | ||
| Financed by: | ||||||
| Funds | 14 | 307,404 | 2,000,000 | 2,307404 | 2.282,399 | |
| Total funds | 307,404 | 2,000,000 | 2,307.404 | 2,282,399 |
| Voluntary | income | 2022 | 2021 |
|---|---|---|---|
| Tithes and | Offerings | 343,345 | 336,620 |
| Gift Aid | 38,245 | 68,481 | |
| Other Income | 3,696 | 22,428 | |
| 385,287 | 427,529 |
| Investment income |
Investment income |
2022 | 2021 | ||
|---|---|---|---|---|---|
| Deposit account interest included | in voluntaty | income | 262 | 12 | |
| Direct Charitable | Costs: | 2022 | 2021 | ||
| Wages | 90,551 | 122,727 | |||
| Rent and rates | 1,817 | 2,700 | |||
| Honorarium | 10,675 | 700 | |||
| Travel and subsistence | 994 | 561 | |||
| Welfare support | 8,080 | 9,622 | |||
| Training | 4,151 | 2,573 | |||
| Outreach Work | 9,721 | 7,671 | |||
| Conferences and Meetings |
31,836 | 23,743 | |||
| Mistdons | 2,085 | 3,217 | |||
| Publicity | 9,909 | 10,538 | |||
| Gift and Donations | 36,551 | 6,814 | |||
| 206,371 | 190,865 |
| 6. | Management | &Support | 2022 | 2021 | ||||
|---|---|---|---|---|---|---|---|---|
| Wages | 38,190 | 4,760 | ||||||
| Rent and rates | 321 | 345 | ||||||
| Insurance | 14,366 | 6,364 | ||||||
| Light and Heat | 27,043 | 8,634 | ||||||
| Telephone | 4,332 | 3,458 | ||||||
| Postage and | Stationery | 1,139 | 1.992 | |||||
| Repairs and | Renewals | 14,748 | 25,313 | |||||
| Computer and |
equipment | expenses | 5,978 | 6,196 | ||||
| Musicians expenses |
7,014 | 4,324 | ||||||
| Suhscripti&ms | 3,483 | 3,779 | ||||||
| Depreciation | - | Computer | Equipment | 1,709 | 384 | |||
| 118,322 | 65,549 | |||||||
| 7. | Governance | costs | ||||||
| The governance | costs of | the charity consisted ofthc | following costs: | 2022 | 2021 | |||
| K | ||||||||
| Accountancy | fees | 1,000 | 1,000 | |||||
| Legal and professional | 33,441 | 12,623 | ||||||
| 34,441 | 13,623 | |||||||
| 8. | Finance costs | |||||||
| 2022 | 2021 | |||||||
| Bank charges | 1,409 | 1,808 | ||||||
| 9. | Net incoming | resources | ||||||
| The net incoming resources | are stated after charging | the following | 2022 | 2021 | ||||
| costs: | ||||||||
| Depreciation | 1,709 | 384 | ||||||
| Accountancy | fee | 1,000 | 1,000 | |||||
| 2,709 | 1,384 |
| 10. | Tangible fixed assets rt// assess are held for charitable |
L d& |
C~t | 2022 | 2021 |
|---|---|---|---|---|---|
| padposes Cost |
d~&& | &n & |
g | ||
| Balances b/f | 2,000,000 | 2,340 | 2,002,340 | 862 | |
| Additions Balances c/f |
2,000,000 | 7,007 9,347 |
7,007 2,009,347 |
7,007 7,869 |
|
| Accumulated ~di & |
|||||
| Balance b/f | 804 | 804 | 420 | ||
| Charge for thc year | 1,709 | 1,709 | 384 | ||
| Balances c/f | 2,513 | 2,513 | |||
| Net book value | |||||
| At 31/12/2022 | 2,000,000 | 6,834 | 2,006,834 | 7,065 |
| 11 | |||
|---|---|---|---|
| . | Debtors due within 1year | 2022 | 2021 |
| g | |||
| Other debtors | 6,921 | ||
| 6,921 | |||
| 12, | Creditors due within I year | 2022 | 2021 |
| g | |||
| Other creditors | 350 | 66,620 | |
| Accruuks | 1,000 | LO(10 | |
| 1,350 | 67,620 |
| Reconciliat | io | n offunds | |||||
|---|---|---|---|---|---|---|---|
| Balances at | Movement | in | Resources/funds | Balances at | |||
| 01/01/2022 | ~incomin | ~Outooin | 31/12/2022 | ||||
| f. | |||||||
| Unresttdcted | funds | 282,399 | 385,548 | (360,543) | 307,404 | ||
| Restricted | funds | 2,000,000 | |||||
| 2,282,399 | 385,548 | (360,543) | 2,307,404 | ||||
| 2022 | 2021 | ||||||
| Represented | by: | ||||||
| Fixed Assets | 2,006,834 | 2,001,536 | |||||
| Currem Assets | 301,920 | 348,483 | |||||
| Liabilities | (1,350) | (67,620) | |||||
| 2,307,404 | 2,282,399 |
| 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| INCOME | |||||||||
| Donations, tithes |
and offerings: | ||||||||
| Unrestricted Other income |
343,345 | 336,620 | |||||||
| Interest receivable | 262 | 12 | |||||||
| Gift aid receivable | 38,245 | 68,481 | |||||||
| Mission contributions | 250 | 17,238 | |||||||
| Sunchy income | 3,446 | 42,203 | 5,190 | 90,921 | |||||
| 385.548 | 427,541 | ||||||||
| EXPENDITURE | |||||||||
| Direct Charitable | Costs: | ||||||||
| Wages | 90,551 | 89.241 | |||||||
| Rent and rates | 1,817 | 2,700 | |||||||
| Honorarium | 10,675 | 700 | |||||||
| Travel and subsistcncc | 994 | 561 | |||||||
| Welfare suppon | 8,080 | 9,622 | |||||||
| Training | 4,151 | 2,573 | |||||||
| Outreach and evangelism |
work | 9,721 | 7,671 | ||||||
| Conferences, meetings &contributions |
31,836 | 23,743 | |||||||
| Missions | 2,085 | 3,217 | |||||||
| Publicity | 9,909 | 10,538 | |||||||
| Gift and Donations | 36,551 | 6,814 | |||||||
| Management i' Support | 206,370 | 157,379 | |||||||
| Wages | 38,190 | 38,246 | |||||||
| Rent and rates | 321 | 345 | |||||||
| Insurance | 14,366 | 6,364 | |||||||
| Light aud Heat | 27,043 | 8,634 | |||||||
| Telephone | 4,332 | 3,458 | |||||||
| Postage and Stationery | 1,139 | 1,992 | |||||||
| Repairs and Renewals | 14,748 | 25.313 | |||||||
| Computer &other | equipment | expenses | 5,978 | 6,196 | |||||
| Musicians expenses |
7,014 | 4,324 | |||||||
| Subscriptions | 3,483 | 3,779 | |||||||
| Depreciation - Computer Equipment | 1,709 | 384 | |||||||
| 118,323 | 99,035 | ||||||||
| Governance costs: |
|||||||||
| Legal &Professional | 33,441 | 12,823 | |||||||
| Accountancy fees |
1,000 | ||||||||
| 34,441 | 13,623 | ||||||||
| Finance Costs: | |||||||||
| Bank charges | 1,409 | 1,808 | |||||||
| 1,409 | 1,808 | ||||||||
| 360,543 | 271,845 | ||||||||
| Surplus for the period | 25,005 | 155.696 | |||||||
| 16 |