OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Legal and aduunistrative inforutation
Report ofthe Trustees 2-7
Independent
Examiners'
report
Statement
ol' 11nancial
activities 10
Balance sheet
Notes to the linancial statements 12-16

Trustees: Olutola Bamigboye Olutola Bamigboye Olutola Bamigboye
Olufunmilayo Adewumi
Oiuwakayode Adewumi
Chuks Oriahi
Olutayo
Oyctan
Registered office: 506 - 510Old Kent Road
Bcrmondscy
London
SE15BA
Charity number: 1152376
Accountants: Jash Burton B'Chaucer
Coleridge Road
Croydon
Surrey
CRO 7BQ
Bankers: Barclays Bank Pic
Wandsworth 2
Leicester
LEg7 2BB

Unrestricted Restricted 2022 2021
funtLs funds Total Total
Notes
INCOMING RESOURCES
~vl
a
Donations,
tithes
and offerings 2 343,345 343,34S 336,620
Otherincomin
resources
Gift aid receivable 38,24S 38,245 68,481
Sundry income 3,696 3,696 22,428
Interest receivable 262 262 12
Total incoming
resources
385,548 385,548 427,541
RESOURCES EXPENDED
ICosts tifactivities infitrtherance of tlie
objects ofthe charity)
Direct Charitable activities 206,370 206,370 190,865
Management
and
Support activities 118,323 118,323 65,549
Governance
costs
34,441 34,441 13,623
Finance costs 1,409 1,409 1,808
Total resources expended 360,543 360,543 27],845
Net movement
in
funds for the period 25,005 25,005 155,696
Total unrestricted funds brought forward 282,399 282,399 126,703
Total Funds as at31December 2021 307,404 307,404 282,399

Unrestricted Restricted 2022 2021
Notes g
FIXEDASSETS
Tangible assets 10 6,834 2,000,000 2,006,834 2,001,536
Current assets
Stock 219 219 132
Debtors and prepayments 6,921 6,921
Cash at bank and in haud 294,780 294.780 348,351
301,920 301,920 348,483
Creditors:
amounts
falling due
within onc year 12 (1,350) (1.350) (67,620)
Net current assets 300,570 300,570 280,863
Total assets less current liabilities 307,404 7,000,000 2.307,404 2,282,399
Net assets 307,404 2,000,000 2,307.404 2,282,399
Financed by:
Funds 14 307,404 2,000,000 2,307404 2.282,399
Total funds 307,404 2,000,000 2,307.404 2,282,399

Voluntary income 2022 2021
Tithes and Offerings 343,345 336,620
Gift Aid 38,245 68,481
Other Income 3,696 22,428
385,287 427,529

Investment
income
Investment
income
2022 2021
Deposit account interest included in voluntaty income 262 12
Direct Charitable Costs: 2022 2021
Wages 90,551 122,727
Rent and rates 1,817 2,700
Honorarium 10,675 700
Travel and subsistence 994 561
Welfare support 8,080 9,622
Training 4,151 2,573
Outreach Work 9,721 7,671
Conferences
and Meetings
31,836 23,743
Mistdons 2,085 3,217
Publicity 9,909 10,538
Gift and Donations 36,551 6,814
206,371 190,865

6. Management &Support 2022 2021
Wages 38,190 4,760
Rent and rates 321 345
Insurance 14,366 6,364
Light and Heat 27,043 8,634
Telephone 4,332 3,458
Postage and Stationery 1,139 1.992
Repairs and Renewals 14,748 25,313
Computer
and
equipment expenses 5,978 6,196
Musicians
expenses
7,014 4,324
Suhscripti&ms 3,483 3,779
Depreciation - Computer Equipment 1,709 384
118,322 65,549
7. Governance costs
The governance costs of the charity consisted ofthc following costs: 2022 2021
K
Accountancy fees 1,000 1,000
Legal and professional 33,441 12,623
34,441 13,623
8. Finance costs
2022 2021
Bank charges 1,409 1,808
9. Net incoming resources
The net incoming resources are stated after charging the following 2022 2021
costs:
Depreciation 1,709 384
Accountancy fee 1,000 1,000
2,709 1,384

10. Tangible fixed assets
rt// assess are held for charitable
L
d&
C~t 2022 2021
padposes
Cost
d~&& &n
&
g
Balances b/f 2,000,000 2,340 2,002,340 862
Additions
Balances c/f
2,000,000 7,007
9,347
7,007
2,009,347
7,007
7,869
Accumulated
~di
&
Balance b/f 804 804 420
Charge for thc year 1,709 1,709 384
Balances c/f 2,513 2,513
Net book value
At 31/12/2022 2,000,000 6,834 2,006,834 7,065

11
. Debtors due within 1year 2022 2021
g
Other debtors 6,921
6,921
12, Creditors due within I year 2022 2021
g
Other creditors 350 66,620
Accruuks 1,000 LO(10
1,350 67,620

Reconciliat io n offunds
Balances at Movement in Resources/funds Balances at
01/01/2022 ~incomin ~Outooin 31/12/2022
f.
Unresttdcted funds 282,399 385,548 (360,543) 307,404
Restricted funds 2,000,000
2,282,399 385,548 (360,543) 2,307,404
2022 2021
Represented by:
Fixed Assets 2,006,834 2,001,536
Currem Assets 301,920 348,483
Liabilities (1,350) (67,620)
2,307,404 2,282,399

2022 2021
INCOME
Donations,
tithes
and offerings:
Unrestricted
Other income
343,345 336,620
Interest receivable 262 12
Gift aid receivable 38,245 68,481
Mission contributions 250 17,238
Sunchy income 3,446 42,203 5,190 90,921
385.548 427,541
EXPENDITURE
Direct Charitable Costs:
Wages 90,551 89.241
Rent and rates 1,817 2,700
Honorarium 10,675 700
Travel and subsistcncc 994 561
Welfare suppon 8,080 9,622
Training 4,151 2,573
Outreach
and evangelism
work 9,721 7,671
Conferences,
meetings &contributions
31,836 23,743
Missions 2,085 3,217
Publicity 9,909 10,538
Gift and Donations 36,551 6,814
Management i' Support 206,370 157,379
Wages 38,190 38,246
Rent and rates 321 345
Insurance 14,366 6,364
Light aud Heat 27,043 8,634
Telephone 4,332 3,458
Postage and Stationery 1,139 1,992
Repairs and Renewals 14,748 25.313
Computer &other equipment expenses 5,978 6,196
Musicians
expenses
7,014 4,324
Subscriptions 3,483 3,779
Depreciation - Computer Equipment 1,709 384
118,323 99,035
Governance
costs:
Legal &Professional 33,441 12,823
Accountancy
fees
1,000
34,441 13,623
Finance Costs:
Bank charges 1,409 1,808
1,409 1,808
360,543 271,845
Surplus for the period 25,005 155.696
16