| Page | |||
|---|---|---|---|
| Legal and administrative | information | ||
| Report ofthe Trustees | 2-7 | ||
| Independent Examiners' |
report | 8-9 | |
| Statement offinancial | activities | 10 | |
| Balance sheet | |||
| Notes to the financial | statements | 12-16 |
| Trustees: | Olutola Bamigboye | Olutola Bamigboye | |
|---|---|---|---|
| Olufunmilayo | Adewumi | ||
| Oluwakayode | Adewumi | ||
| Chucks Oriahi | |||
| Olutayo Oyetan | |||
| Registered office: | 506 - 510Old | Kent | Road |
| Bermondsey | |||
| London | |||
| SE15BA | |||
| Charity number: | 1152376 | ||
| Accountants: | Jash Burton B'Chaucer | ||
| Coleridge Road | |||
| Croydon | |||
| Surrey | |||
| CRO 7BQ | |||
| Bankers: | Natwest Bank | Plc | |
| Western Avenue | |||
| Waterside, Chartham |
Maritime | ||
| Kent | |||
| ME4 4RT |
| Unrestricted | Restricted | 2021 | 2020 | ||
|---|---|---|---|---|---|
| funds | funds | Total | Total | ||
| Notes | f, | ||||
| INCOMING RESOURCES | |||||
| Volunta income |
|||||
| Donations, tithes and offerings |
336,620 | 336,620 | 27,050 | ||
| Other incomin resources |
|||||
| Gift aid receivable | 68,481 | 68,481 | 7,320 | ||
| Sundry income | 22,428 | 22,428 | 31 | ||
| Interest receivable | 12 | 12 | 19 | ||
| Total incoming resources | 427,541 | 427,541 | 34,420 | ||
| RESOURCES EXPENDED | |||||
| (Costs ofactivities infurtherance | of the | ||||
| objects ofthe charity) | |||||
| Direct Charitable activities |
190,865 | 190,865 | 7,557 | ||
| Management and Support activities |
65,549 | 65,549 | 5,165 | ||
| Governance costs |
13,623 | 13,623 | 1,160 | ||
| Finance costs | 1,808 | 1,808 | 78 | ||
| Total resources expended | 271,845 | 271,845 | 13,960 | ||
| Net movement in funds for the |
period | 155,696 | 155,696 | 20,460 | |
| Total unrestricted funds brought |
forward | 126,702 | 126,702 | 106,242 | |
| Total Funds as at31December | 2021 | 282,398 | 282,398 | 126,702 |
| gnnre tricted | Restricted | 2~21 | 2020 | |||
|---|---|---|---|---|---|---|
| FIKEDASSETS | ||||||
| Tangible assets | ln | 1,536 | 2,000,000 | 2,001,536 | ||
| Current assets | ||||||
| Stock | 131 | 131 | 185 | |||
| Debtors and prepayments | 68,355 | |||||
| Cash at bank and in | hand | 348,351 | 348,351 | 59,461 | ||
| 348,482 | 348,482 | 128,000 | ||||
| Creditors: amounts | falling due | |||||
| within | one year | (67,620) | (67,620) | (1,740) | ||
| Net current assets | 280,862 | 280,862 | 126,260 | |||
| Total assets less current liabilities | 282,398 | 2,000,000 | 2,282,398 | 126,702 | ||
| Net assets | 282,398 | 2,000,000 | 2,282,398 | 126,702 | ||
| Financed by: | ||||||
| Funds | 282,398 | 2,000,000 | 2,282,398 | 126,702 | ||
| Total funds | 282,398 | 2,000,000 | 2.282,398 | !26,702 |
| Voluntary | income | 2021 | 2020 |
|---|---|---|---|
| Tithes and | Offerings | 336,620 | 27,050 |
| Gift Aid | 68,481 | 7,320 | |
| Other Income | 22,428 | 31 | |
| 427,529 | 34,401 |
| Investment income |
Investment income |
2021 | 2020 | ||
|---|---|---|---|---|---|
| Deposit account interest included | in voluntary | income | 12 | 19 | |
| Direct Charitable | Costs: | 2021 | 2020 | ||
| Wages | 122,727 | 1,330 | |||
| Rent and rates | 2,700 | 3,315 | |||
| Honorarium | 700 | 200 | |||
| Travel and subsistence | 561 | 59 | |||
| Welfare support | 9,622 | 381 | |||
| Training | 2,573 | 650 | |||
| Outreach Work | 7,671 | ||||
| Conferences and Meetings |
23,743 | 1,110 | |||
| Missions | 3,217 | 312 | |||
| Publicity | 10,538 | ||||
| Gift and Donations | 6,814 | ||||
| 190,865 | 7,557 |
| 6. | Management 4 | Support | 2021 | 2020 | ||
|---|---|---|---|---|---|---|
| Wages | 4,760 | 570 | ||||
| Rent and rates | 345 | 585 | ||||
| Insurance | 6,364 | 226 | ||||
| Light and Heat | 8,634 | 256 | ||||
| Telephone | 3,458 | 265 | ||||
| Postage and Stationery | 1,992 | 94 | ||||
| Repairs and Renewals | 25,313 | |||||
| Computer and equipment |
expenses | 6,196 | 994 | |||
| Musicians expenses |
4,324 | 1,903 | ||||
| Subscriptions | 3,779 | 161 | ||||
| Depreciation -Computer |
Equipment | 384 | 110 | |||
| 65,549 | 5,164 | |||||
| 7. | Governance costs |
|||||
| The governance | costs of | the charity consisted ofthe | following costs: | 2021 | 2020 | |
| Accountancy fees |
800 | 800 | ||||
| Legal and professional | 12,823 | 360 | ||||
| 13,623 | 1,160 | |||||
| 8. | Finance costs | |||||
| 2021 | 2020 | |||||
| Bank charges | 1,808 | 78 | ||||
| 9. | Net incoming resources | |||||
| The net incoming | resources are stated after charging | the following | 2021 | 2020 | ||
| costs: | ||||||
| Depreciation | 384 | 110 | ||||
| Accountancy fee |
800 | 800 | ||||
| 1,184 | 910 |
| 10. | Tangible fixed assets | |||||
|---|---|---|---|---|---|---|
| All assets are heldfor charitable | Lund & | ~Com | uter | 2021 | 2020 | |
| purposes | b~uildin | equi | ment | |||
| Cost | ||||||
| Balances b/f | 862 | 862 | 862 | |||
| Additions | 2,000,000 | 1,479 | 2,000,000 | |||
| Balances c/f | 2,340 | 2,000,862 | 862 | |||
| Accumulated | ||||||
| de reciation | ||||||
| Balance b/f | 420 | 420 | 310 | |||
| Charge for the year | 384 | 384 | 110 | |||
| Balances c/f | 420 | |||||
| Net book value | ||||||
| At 31/12/2021 | 2,000,000 | 1,536 | 2,000,058 | 442 |
| Balances at | Movement | in | Resources/funds | Balances at | ||
|---|---|---|---|---|---|---|
| 01/01/2021 | ~incomin | ~Oot oin | 31/12/2021 | |||
| Unrestricted | funds | 126,702 | 427,541 | (271,845) | 282,398 | |
| Restricted funds | 2,000,000 | 2,000,000 | ||||
| 126,702 | 2,427,541 | (271,845) | 2,282,398 | |||
| 2021 | 2020 | |||||
| Represented | by: | |||||
| Fixed Assets | 2,001,536 | 442 | ||||
| Current Assets | 348,482 | 128,000 | ||||
| Liabilities | (67,620) | (1,740) | ||||
| 15 | 2,282,398 | 126,702 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| INCOME | ||||||
| Donations, tithes and offerings: |
||||||
| - Unrestricted | 336,620 | |||||
| Other income | ||||||
| Interest receivable | 12 | 19 | ||||
| Gift aid | 68,481 | 7,320 | ||||
| Mission contributions | 17,238 | |||||
| Sundry income | 5,190 | 90,921 | 31 | |||
| 427,541 | ||||||
| EXPENDITURE | ||||||
| Direct Charitable | Costs: | |||||
| Wages | 122,727 | 1,330 | ||||
| Rent and rates | 2,700 | 3,315 | ||||
| Honorarium | 700 | 200 | ||||
| Travel and subsistence | 561 | 59 | ||||
| Welfare support | 9,622 | 381 | ||||
| Training | 2,573 | 650 | ||||
| Outreach and evangelism |
work | 7,671 | ||||
| Conferences, meetings &contributions |
23,743 | 1,110 | ||||
| Missions | 3,217 | 312 | ||||
| Publicity | 10,538 | |||||
| Gift and Donations | 6,814 | |||||
| 190,865 | 7,557 | |||||
| Management &Support |
||||||
| Wages | 4,760 | 570 | ||||
| Rent and rates | 345 | 585 | ||||
| Insurance | 6,364 | 226 | ||||
| Light and Heat | 8,634 | 256 | ||||
| Telephone | 3,458 | 265 | ||||
| Postage and Stationery | 1,992 | 94 | ||||
| Repairs and Renewals | 25,313 | |||||
| Computer and equipment |
expenses | 6,196 | 994 | |||
| Musicians expenses | 4,324 | 1,903 | ||||
| Subscriptions | 3,779 | 161 | ||||
| Depreciation -Computer |
Equipment | 384 | ill | |||
| 65,549 | 5,165 | |||||
| Governance costs: | ||||||
| Legal &Professional | 12,823 | 360 | ||||
| Accountancy fees |
800 | 800 | ||||
| 13,623 | 1,160 | |||||
| Finance Costs: | ||||||
| Bank charges | 1,808 | 78 | ||||
| 1,808 | 78 | |||||
| 271,845 | ||||||
| Surplus for the period | 17 | 155,696 |