DocuSign Envelope ID: 64401131-6D7F-4DC7-9240-3509B0AB56F2
The Bike Project
Annual Report and Financial Statements
31[st] December 2021
Company Limited by Guarantee Registration Number 08359498 (England and Wales) Charity Registration Number 1152354
CONTENTS
Reference and Administrative information Year to 31st December 2021 ........................................................ 5
DocuSign Envelope ID: 64401131-6D7F-4DC7-9240-3509B0AB56F2
AR/FS
Reference and Administrative information Year to 31st December 2021 …………………………………………………….5 Chair’s Foreword – Year to 31st December 2021 .............................................................................................. 6 Trustees’ report - Year to 31[st] December 2021 ................................................................................................. 7 Objectives and Activities ................................................................................................................................... 7 Charitable Objectives .................................................................................................................................... 7 Activities ........................................................................................................................................................ 7 Statement on public benefit .......................................................................................................................... 8 Achievements and Performance ....................................................................................................................... 8 Our work ........................................................................................................................................................ 8 Bikes donated ................................................................................................................................................ 9 Volunteering ................................................................................................................................................ 10 Pedal Power (Women’s Project) and Bike Buddies ..................................................................................... 10 Cyber Cyclists ............................................................................................................................................... 10 National Roadshow ..................................................................................................................................... 10 Beneficiaries ................................................................................................................................................ 11 Staffing ......................................................................................................................................................... 11 Media ........................................................................................................................................................... 11 Fundraising .................................................................................................................................................. 11 Fundraising policy ........................................................................................................................................ 11 Social enterprise .......................................................................................................................................... 12 Financial Review .............................................................................................................................................. 13 Income ......................................................................................................................................................... 13 Expenditure ................................................................................................................................................. 13 Reserves policy ............................................................................................................................................ 13 Going concern .............................................................................................................................................. 13 Plans for the Future ..................................................................................................................................... 14 Investment policy ........................................................................................................................................ 14 Structure Governance and Management ........................................................................................................ 14 Structure ...................................................................................................................................................... 14 Governance and management .................................................................................................................... 14 Risk management ........................................................................................................................................ 15 TRUSTEES’ RESPONSIBILITIES STATEMENT ...................................................................................................... 16
TBP Annual Report and Financial Statement for the year ended 31[st] December 2021 2/41
DocuSign Envelope ID: 64401131-6D7F-4DC7-9240-3509B0AB56F2
AR/FS
| AR/FS Envelope ID: 64401131-6D7F-4DC7-9240-3509B0AB56F2 |
AR/FS Envelope ID: 64401131-6D7F-4DC7-9240-3509B0AB56F2 |
|---|---|
| Independent auditor’s report 31 December 2021 .......................................................................................... 18 | |
| Independent auditor’s report to the members of The Bike Project ............................................................... 18 | |
| Qualified opinion ......................................................................................................................................... 18 | |
| Basis for qualified opinion ........................................................................................................................... 18 | |
| Conclusions relating to going concern ........................................................................................................ 19 | |
| Other information ....................................................................................................................................... 19 | |
| Opinions on other matters prescribed by the Companies Act 2006 ........................................................... 19 | |
| Matters on which we are required to report by exception......................................................................... 20 | |
| Responsibilities of directors ........................................................................................................................ 20 | |
| Auditor’s responsibilities for the audit of the financial statements ............................................................ 20 | |
| Use of our report ......................................................................................................................................... 22 | |
| Consolidated Statement of financial activities (including income and expenditure account) Year to 31st | |
| December 2021 ............................................................................................................................................... 23 | |
| Consolidated Balance Sheet as at 31stDecember 2021 .................................................................................. 24 | |
| Consolidated Statement of cash flows Year to 31stDecember 2021 .............................................................. 25 | |
| A. | Reconciliation of net income (expenditure) to net cashflow from operating activities to 31stDecember |
| 2021 ................................................................................................................................................................. 25 | |
| B. | Analysis of cash and cash equivalents to 31stDecember 2021 ............................................................... 25 |
| C. | Analysis of Net Debt Year to 31stDecember 2021 .................................................................................. 26 |
| Notes to the Accounts: .................................................................................................................................... 27 | |
| Note 1. Company limited by guarantee ...................................................................................................... 27 | |
| Note 2. Principle Accounting Policies Year to 31st December 2021 ........................................................... 27 | |
| a. Basis of preparation ................................................................................................................................. 27 | |
| b. Critical Accounting Estimates and areas of judgement ........................................................................... 27 | |
| c. Going Concern.......................................................................................................................................... 28 | |
| d. Income ..................................................................................................................................................... 28 | |
| e. Expenditure ............................................................................................................................................. 29 | |
| f. Allocation of support costs ....................................................................................................................... 29 | |
| g. Value Added Tax ...................................................................................................................................... 29 | |
| h. Fixed assets .............................................................................................................................................. 29 | |
| i. Stocks ........................................................................................................................................................ 30 | |
| j. Debtors ..................................................................................................................................................... 30 |
TBP Annual Report and Financial Statement for the year ended 31[st] December 2021 3/41
DocuSign Envelope ID: 64401131-6D7F-4DC7-9240-3509B0AB56F2
AR/FS
k. Cash at bank and in hand ......................................................................................................................... 30 l. Creditors and provisions ........................................................................................................................... 30 m. Fund Accounting ..................................................................................................................................... 30 n. Pensions ................................................................................................................................................... 30 Note 3. GRANTS & DONATIONS .................................................................................................................. 31 Note 4. EXPENDITURE.................................................................................................................................. 33 Note 5. OTHER DIRECT COSTS ..................................................................................................................... 33 Note 6. SUPPORT COSTS ............................................................................................................................ 34 Note 7. NET INCOME (EXPENDITURE) and net Movement in Funds ......................................................... 34 Note 8. STAFF COSTS ................................................................................................................................... 35 Note 8a. PENSION CONTRIBUTION COSTS .................................................................................................. 35 Note 9. RELATED PARTY TRANSACTIONS .................................................................................................... 35 Note 10. TANGIBLE FIXED ASSETS ............................................................................................................... 36 Note 11. INTANGIBLE FIXED ASSETS ............................................................................................................ 36 Note 12. INVESTMENTS ............................................................................................................................... 37 Note 13. DEBTORS ....................................................................................................................................... 37 Note 14. CREDITORS: Payable in less than one Year ................................................................................... 37 Note 15. CREDITORS: Payable in more than one year ................................................................................ 38 Note 16. Analysis of net assets .................................................................................................................... 38 Note 17. Movement in restricted funds ...................................................................................................... 39 YE 31st December 2021 .................................................................................................................. 39 YE 31st December 2020 ................................................................................................................. 39 Note 17a. Movement in restricted funds (continued) ................................................................................ 40 Note 17a. Movement in restricted funds (Continued) ................................................................................ 41 Note 18. Provisions and Financial Commitments ........................................................................................ 41 Note 19. Taxation ........................................................................................................................................ 41
TBP Annual Report and Financial Statement for the year ended 31[st] December 2021 4/41
DocuSign Envelope ID: 64401131-6D7F-4DC7-9240-3509B0AB56F2
AR/FS
Reference and Administrative information Year to 31st December 2021
| CharityName | CharityName | The Bike Project | The Bike Project |
|---|---|---|---|
| Trustees Title Dates Acting |
|||
| GregCowan Director/Trustee Resigned: 29th November 2021 |
|||
| William Cardy Director/Trustee Appointed: 9 January2018 |
|||
| Adam Ognall Director/Trustee – Chair Resigned: 1 August 2021 |
|||
| Doug Krikler Director/Trustee – Chair Appointed: 2 August 2021 |
|||
| Jeremy Sandelson Director/Trustee Appointed: 16 June 2019 |
|||
| Annie Kurian Director/Trustee Appointed: 30 January 2019 |
|||
| Clive Rosen Director/Trustee – Treasurer Appointed: 4 October 2019 |
|||
| Victoria Clare Kershaw Director/Trustee Appointed: 30 January 2019 |
|||
| Odunayo Comfort Adeyemi Director/Trustee Appointed: 14 April 2021 |
|||
| Hala Mkhallalati | Director/Trustee | Appointed: 12 April 2021 | |
| Chief Executive | Jem Stein | ||
| Registered office | The Bike Project, 3Space International House, 7th Floor ‘The Bike Project’, International House, Canterbury Crescent, Brixton. SW9 7QD |
||
| Companyregistration number | 08359498 | ||
| Charityregistration number | 1152354 | ||
| Auditor | Menzies LLP, Centrum House, 36 Station Road, Egham Surrey, TW20 9LF |
||
| Bankers | Unity Trust Bank plc, 9 Brindley Place, Birmingham, B1 2HB |
TBP Annual Report and Financial Statement for the year ended 31[st] December 2021 5/41
DocuSign Envelope ID: 64401131-6D7F-4DC7-9240-3509B0AB56F2
AR/FS
Chair’s Foreword – Year to 31st December 2021
2021 saw The Bike Project continuing its growth in activity and impact despite the ongoing challenges posed by the disruptive pressures of Covid-19 and industry-wide supply chain and recruitment challenges.
Refugees across the country faced increasing pressure and stress in the UK. Continued lockdown protocols and the risk of contracting Covid-19 variants increased loneliness and isolation and made it harder for organisations to support beneficiaries. This made access to bicycles and our ancillary programmes more important in this period than ever before. Having access to a bike helps our beneficiaries maintain their physical and mental health and cycling can be a socially distant cooperative activity.
Given the importance of our role in this community, I am proud of our successes in navigating these challenges and growing our donations activity, our income and our ancillary programmes. It is particularly gratifying that we are now looking at ways to expand our support to more areas of the country where we would previously have not been able to help. So much of our success this year has been attributable to the determination of our hardworking staff and volunteers of The Bike Project, who have overcome logistical challenges and shifting economic and political horizons to bring about growth in all areas of the organisation.
Notwithstanding our success in 2021, we will continue our ambitious plans to expand in 2022. With a successful pilot of expanding our core activities into new cities and plans for the launch of a central, well-located retail space, we hope to see continued growth and success for the future.
We are incredibly grateful to our supporters as they continue to put their faith in us and our team to pursue our mission to get refugees cycling.
TBP Annual Report and Financial Statement for the year ended 31[st] December 2021 6/41
DocuSign Envelope ID: 64401131-6D7F-4DC7-9240-3509B0AB56F2
AR/FS
Trustees’ report - Year to 31[st] December 2021
The Trustees, who are the directors for company law purposes, are pleased to present their report and financial statements of The Bike Project for the year ended 31 December 2021.
The financial statements have been prepared in accordance with the accounting policies set out on pages 27 to 30 and comply with the charity’s constitution, applicable law and requirements of the Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102).
This report has been prepared in accordance with Part VIII of the Charities Act 2011.
Objectives and Activities
CHARITABLE OBJECTIVES
Our charitable objects are (as defined by our Articles of Association):
-
To provide relief for those seeking asylum and those granted refugee status and their dependants who are in conditions of need, hardship or distress;
-
To develop the capacity and skills of socially disadvantaged communities in such a way that they are better able to identify, and help meet, their needs and to participate more fully in society;
-
To advance the education of all ages of the public in the safe use, re-use and maintenance of bicycles; and
-
The protection and preservation of the environment in particular by saving bicycles from landfill and promoting bicycle re-use and recycling
ACTIVITIES
Our key mission is to take second-hand bikes, fix them up and donate them to refugees and asylum seekers.
Our aim is to get refugees cycling. The charity provides an innovative solution to one of the most pressing problems facing refugees in the UK: the cost of public transport and the impact that lack of mobility has on the daily lives of refugees. The Bike Project has demonstrated a bike makes a difference – beneficiaries are better equipped to access vital services, more connected to their community, happier, healthier, and financially better off (saving on average £20 per week, or £1, 040 a year).
We have permanent operational facilities in both London and Birmingham with workshops and a full staffing compliment at both sites. We also run roadshows and are expanding our target locations.
TBP Annual Report and Financial Statement for the year ended 31[st] December 2021 7/41
DocuSign Envelope ID: 64401131-6D7F-4DC7-9240-3509B0AB56F2
AR/FS
Our main areas of delivery are in:
-
Bike Donations: where we collect, refurbish and donate bikes to refugees
-
Pedal Power: which aims to get refugee women cycling and socialising
-
Bike Buddies: Where we match and experienced cycle volunteers to refugees enabling them to cycle together. The programme focuses on building confidence and knowledge of road cycling
-
Cyber cyclists: Aimed at reducing isolation for refugees particularly during Covid19 and encouraging refugees to stay physically active
-
Virtual Dr Bike Sessions: Where we provide training on simple bike repairs (e.g. repairing a puncture)
-
Volunteering and Training opportunities: Providing training opportunities in Build a Bike workshops, Talent Development and Apprenticeships for those refugees eligible to work
STATEMENT ON PUBLIC BENEFIT
The objectives and activities, and achievement and performance sections of this report clearly set out the activities, which the charity undertakes for the public benefit. The Directors confirm that they have complied with the duty in the Charities Act 2011 to have due regard to public benefit guidance published by the Charity Commission in determining the activities undertaken by the charity.
Achievements and Performance
OUR WORK
We collect bicycles, refurbish them, donate them to refugees and asylum seekers in London and Birmingham and support them to cycle safely.
-
The bikes are donated: we collect bikes from individuals and institutions - these include the police, local councils, and property firms. In 2021, we saw the return of our drop-off points with lockdown easing, though we continue our process of pop-up bike collections where volunteers host collection points at or near their homes.
-
The bikes are repaired: we employ professional mechanics who repair and recondition the bikes at our workshop.
-
The bikes are gifted: While our bikes are usually distributed through our ‘build your own bike’ scheme where refugees come to our workshop to help refurbish their own bike in a friendly and supportive environment, most of the bikes in 2021 continued to be van-delivered to beneficiaries. We hope to return to in-person collection in 2022 as Covid restrictions ease.
-
Some bikes are sold: we sell some of the bikes we receive, particularly vintage and collectable and invest the proceeds into the wider work of the charity.
-
We run three ancillary programmes: we provide cycle training for refugee women, Pedal Power, to support the donation of bicycles; a befriending project, Bike Buddies, which matches local cyclists and beneficiaries to improve the cycle confidence of refugees new to cycling; and Cyber Cyclists, launched in 2020 to support refugees and keep them cycling through this period.
TBP Annual Report and Financial Statement for the year ended 31[st] December 2021 8/41
DocuSign Envelope ID: 64401131-6D7F-4DC7-9240-3509B0AB56F2
AR/FS
In 2021, we also launched our National Roadshow , visiting cities across the UK establishing pop-up donations of bikes and partnering with regional organisations and volunteers to offer our Bike Buddies and Pedal Power programmes to local asylum seekers and refugees.
Despite the lockdown, The Bike Project has maintained or grown its operations in 2021:
-
1,568 bikes were donated to refugees – up 9% from 2020 and making a total of 8,749 since we launched
-
We sold 1,368 bikes and generated £424,544 in revenue from refurbished and new bike sales – a 16% increase on 2020 (£366,561)
-
61 refugee women attended one-on-one Pedal Power cycling lessons. A further 133 sessions to support refugees cycling were delivered through our online programme, Cyber Cyclists
£1,720,098(2020: £1,367,232) was received in grants and donations of which £313,477 (2020: £202,653) was donated goods and services
-
1910 hours of volunteering, with 98 volunteers, 39 of whom were bike recipients
-
Established 75 new Bike Buddy matches between cyclists and refugees
-
The staff team increased to 33.4 FTE
-
73 different countries were represented among our bike recipients, and we estimate £1,594,000 has been saved on transport fares thanks to our bike donations
-
Expanding fundraising streams though virtual challenge, Refugee Routes, and hosting online events.
BIKES DONATED
In 2021, we donated 1,568 bikes, a 5% increase on 2020. We expect this to grow further in 2022 as we return to regular hosted workshop sessions instead of delivering bikes by van.
Three months after beneficiaries have received their bikes, we contact them to monitor the impact on their lives. Responses have consistently shown that approximately 93% of refugees and asylum seekers were still using their bikes every week after this three-month period.
A bike saves each refugee around £20 a week in transport costs (the price of a weekly bus ticket), a saving worth 50% of their £39.63 weekly allowance. This provides a minimum annual saving of £1,000 for every bike recipient who has had use of a bike for a full year. In 2021 the annual savings for bikes donated during the year totals £825,780 based the number of bikes delivered in a month and the residual balance of weeks remaining in the year across our 1,568 bike recipients.
A bicycle also provides practical benefits, enabling users to access essential legal, educational and health services, as well as local amenities and social activities. After receiving a bike, 90% of beneficiaries say they have done new things or visited new places and beneficiaries are twice as likely to be in education, working or volunteering after collecting a bike.
TBP Annual Report and Financial Statement for the year ended 31[st] December 2021 9/41
DocuSign Envelope ID: 64401131-6D7F-4DC7-9240-3509B0AB56F2
AR/FS
In addition, a bike has an emotional impact on refugees, helping them to feel fitter, happier and a part of their local community. In-depth interviews conducted with our volunteers of refugee origin and published in The Lancet also found that The Bike Project:
-
Provides opportunities to bring people together from different backgrounds to reduce prejudice and negative stereotyping
-
Increases trust between people and communities
-
Reduces social isolation, loneliness and increases social confidence.
VOLUNTEERING
Over 2021, we managed 98 volunteers who supported us across our workshop sessions, pop up bike collections, and in operational and programme delivery roles. We were able to recommence projects that had to be suspended in 2020 due to lockdown restrictions. Volunteering is particularly helpful for those prohibited from working so that they can feel part of a supportive community, develop skills and confidence to increase preparedness for the UK workplace. We are proud of the fact that The Bike Project now employs five staff members in the team with lived experience one of whom was a former volunteer. The roles undertaken by these new employees range from workshop, administration and management staff.
In 2021, we increased our board size to include two members with lived experience both of whom were former volunteers so that those with lived experience are represented at the highest level in the organisation.
PEDAL POWER (WOMEN ’ S PROJECT) AND BIKE BUDDIES
Pedal Power and Bike Buddies, were both able to run throughout the year, albeit in a more constrained fashion. We were able to redesign Pedal Power as a 1-1 training programme with weekly online socials to enable refugee women to safely access cycle training during the pandemic. 1-1 sessions also enabled us to trial running Pedal Power during the winter months. We trained 61 Pedal Power participants to cycle in 2021. We were also able to continue matching trained bike buddies with our beneficiaries and established 75 new bike buddy matches between cyclists and refugees.
CYBER CYCLISTS
Following its successful launch in 2020, we continued our ‘Cyber Cyclists’ online programme which engages and supports refugees with online sessions for our beneficiaries and volunteers including yoga, fitness classes, external speakers, and other cycling topics. Expanding these sessions to our beneficiaries prior to their receiving a bike has allowed us to proactively answer questions and make bike recipients feel more comfortable about the process. We delivered 133 sessions of Cyber Cyclists in 2021.
NATIONAL ROADSHOW
To expand our impact to a broader community, we piloted pop-up donation sessions in cities across the UK and, through partnering with local organisations and volunteers, established regional Pedal Power and Bike Buddies programmes. This year we visited Coventry, Cambridge, Oxford, and Teesside, delivering over 100 bikes and setting up three Pedal Power and two Buddies programmes. We plan to expand this activity in 2022.
TBP Annual Report and Financial Statement for the year ended 31[st] December 2021 10/41
DocuSign Envelope ID: 64401131-6D7F-4DC7-9240-3509B0AB56F2
AR/FS
BENEFICIARIES
In the last 12 months, we have given bikes to refugees across London, Birmingham and our National Roadshow cities, which reflects how dispersed the refugee population is.
In the last year, 34% of bike recipients were female (an increase from 28% in 2018 and 4% in 2014), reflective of the 70:30 male to female split amongst the refugee population. 55% of beneficiaries were 25 years old or younger. In 2021, most beneficiaries were from Syria, Turkey, Iran, Eritrea and Sudan. Beneficiaries came from 73 different countries in total, speaking a variety of languages including Amharic, Kurdish, French, Arabic, Tigrinya and Farsi.
STAFFING
Targeting ambitious strategic goals, The Bike Project’s staffing increased across our marketing, social enterprise, operations, and programming work from 23.8 to 33.4 FTE in 2021.
Bike mechanics and cycle instructors are key to our work; they refurbish the bicycles that are donated to us and train refugee women and beneficiaries who receive a bicycle from us with cycle safety skills. To help us meet our targets, we contract several freelance mechanics and instructors when we need the extra capacity or to cover leave and absence of staff members.
MEDIA
Any media engagement The Bike Project does aims to raise the profile of our charity and offer positive representations of refugees and asylum seekers in the UK. In 2021, we were featured across 19 media platforms, including newspapers such as The Independent and The Financial Times. We were also nominated as Charity of the Year in the Social care, advice and support category at The Charity Awards.
FUNDRAISING
In 2021, we raised £1,720,097 through grants and donations in comparison to £1,376,232 in 2020 which is an increase of 25% year on year. This difference provides an insight into our fundraising success during the past year. Of these grants and donations, £313,477 were donated services (2020: £202,653).
As lockdown restrictions eased in 2021, we were able to migrate from hosting online only events to combined online and in-person comedy events. We also experienced a significant growth in income from small donors deriving from our Refugee Routes campaign, which we intend to expand in 2022.
FUNDRAISING POLICY
At The Bike Project, we are committed to treating everyone fairly and with respect. We are committed to the highest standards in data protection and fundraising practice.
In 2021, we registered with the Fundraising Regulators and closely follow the advice and guidance they set out.
We take the necessary steps to ensure that we treat donors fairly to help them to make an informed decision regarding their donation to us.
TBP Annual Report and Financial Statement for the year ended 31[st] December 2021 11/41
DocuSign Envelope ID: 64401131-6D7F-4DC7-9240-3509B0AB56F2
AR/FS
In addition to this we take relevant precautions not exploit the trust, lack of knowledge, apparent need for care and support or vulnerable circumstance of any donor. If at any time we had reason to believe that a donor lacks the capacity to make a fully informed decision to donate, we would not proceed or accept the donation offered. Similarly, if a specific vulnerability became apparent after a donation was processed, any monies received donation would be returned to the donor.
To protect the needs of the refugees and staff we have a safeguarding policy in place available on our website and have appointed safeguarding officers internally.
Since the General Data Protection Regulation became law in May 2018, we have ensured that our consent and privacy policies are fully compliant with the new legislation.
Our fundraising strategy and approaches are periodically reviewed and evaluated to ensure that the money we invest is maximising income whilst remaining true to the values of the organisation. This allows us to raise funds in an ethical way and help as many refugees as possible. All of our fundraising activities are driven by the needs of the refugees we help and are conducted with our generous supporters in mind. We also ensure that we do not engage in practices that are inconsistent with The Bike Project’s values.
To maximise the impacts of our investment in fundraising, we do sometimes work with external specialists. Before we work with any external parties, such as creative and marketing organisations, we ensure they comply with our high standards and with all relevant legislation. All of our contracts with these agencies and organisations, as well as any other partners, are General Data Protection Regulation (GDPR) compliant and follow The Bike Project’s own supporter and privacy policies. We regularly review all partnerships, monitor their work and provide guidance to their staff.
We take any complaints very seriously and, if received, investigate and respond to them as per our complaints policy, which is available on our website. This year we did not receive any formal complaints regarding our fundraising activity. Any complaints we do receive are carefully reviewed to determine any changes we need to make, and we update our database whenever this is requested.
SOCIAL ENTERPRISE
Sales from our retail arm were up in the last year which we hope will continue to ensure our future sustainability. We sold a record 1,368 bikes during the year. Including all traded revenue streams, we raised a total of £512,008 in traded income, an increase of 26.8% on the previous year (2020: £403,874).
This sales growth is notwithstanding some difficult circumstances in 2021 which saw new entrants to the online second-hand bike e-commerce space, ongoing industry-wide supply chain issues, and the closure of our Colliers Wood retail site.
We believe that we are still the largest online retailer of second-hand bikes in the UK and look forward to expanding in 2022 by opening a new physical retail spaces focused exclusively on bike sales and services.
TBP Annual Report and Financial Statement for the year ended 31[st] December 2021 12/41
DocuSign Envelope ID: 64401131-6D7F-4DC7-9240-3509B0AB56F2
AR/FS
Financial Review
INCOME
Total group income during the year was £2,232,105 (2020: £1,771,106) an increase of 26.03% compared to the 2020. Restricted income was £669,964 (2020: £617,824) and unrestricted was £1,562,141 (2020: £1,153,283). £313,447 of unrestricted income were in kind donations (2020: £202,653).
EXPENDITURE
Total group expenditure increased from £1,763,360 in 2020 to £2,328,550 which is the equivalent of an 32.05% increase year on year. The increase in costs was primarily due to an increase in our staff costs as we have expanded our trading and programme operations with organisational growth.
RESERVES POLICY
We aim to hold at least two months of operating expenditure in unrestricted reserves. Since income from grants and donations has the potential to be volatile, the general reserve should represent approximately two months’ worth of unrestricted expenditure to allow the Bike Project to continue to operate if income should temporarily fall or if unexpected expenditure should occur. The Bike Project is continuing to focus on growing its bike sales to reduce its dependency on philanthropic income and provide a stable income stream. The Directors review the reserve policy on an annual basis.
The total group reserves at 31 December 2021 were £102,988 (2020: £199,433) of which £0 (2020: £0) were restricted and £102,988 (2020: £199,433) were unrestricted. This is equivalent to approximately one month’s operating income. £28.5K of restricted income from funding agreements had been deferred until 2022 when the relevant activity will be delivered. There is also £30K of unrestricted income that has also been deferred in line with our income recognition policy.
Based on current expenditure, targeted free reserves levels are between £220,000 and £360,000. Although free reserves are not within this range at present, the intention is to reach these levels by generating future trading surpluses.
This increased trading revenue is to be achieved by the opening of a new, larger and more prominent retail premises in April 2022. By opening the new premises, the aim is to increase bike sales, bike servicing and retail accessory sales income all of which will increase our overall reserves during 2022.
GOING CONCERN
In spite of the economic downturn, the charities income continued to grow in 2021 (26.03% compared to 2020) by taking advantage of the continued demand for bike sales brought about by nationwide lockdowns and by growing its grants and donations income from organisations and individuals.
Despite this, given the future plans, the trustees consider that there are no material uncertainties about the charitable company's ability to continue as a going concern.
Consequently, the trustees believe the going concern basis for preparing the accounts to be appropriate.
TBP Annual Report and Financial Statement for the year ended 31[st] December 2021 13/41
DocuSign Envelope ID: 64401131-6D7F-4DC7-9240-3509B0AB56F2
AR/FS
PLANS FOR THE FUTURE
The UK government's hostile environment policies are continuing to restrict refugees' and asylum seekers' access to financial support and adequate housing. As a direct consequence this puts refugees in an increasingly vulnerable position where they are dependent on charitable aid to meet their basic living needs. At the same time, demand for our services has never been higher whilst Brexit and the ongoing effects of Covid-19 create economic uncertainty across the UK charity sector. As such, the financial savings and access to vital support and opportunities that a bike can provide have never been more significant. Looking forward, we will continue to address the growing need from refugees in the UK by increasing our output from our current bases in London and the West Midlands, and through our national roadshow, growing our support to refugees in additional cities across the UK.
To ensure our financial security we will continue to diversify our income streams, including a renewed emphasis on community fundraising and will open a new, standalone retail space in Camberwell, a busy cycling area with heavy footfall.
INVESTMENT POLICY
There are no restrictions on the charity’s power to invest and the current policy is to invest in short term funds with the charity’s bankers.
Structure Governance and Management
STRUCTURE
The Bike Project is a registered charity and a company limited by guarantee, registered in England and governed by a Memorandum and Articles of Association (as amended by special resolution passed on 7 December 2014). The liability of each member in the event of winding up is limited to a maximum of £1.
GOVERNANCE AND MANAGEMENT
In accordance with the governing document, there shall be not less than three Directors at any time. Directors, who are trustees for Charities Act purposes, are appointed by Directors’ resolution.
Directors are appointed on the basis of specific skills and knowledge to enable them to make a contribution to the management of the charity. In order for Directors to undertake such responsibilities, appropriate Charity Commission publications, in particular the booklet, ‘The Essential Trustee: What you need to know’ is given to each Director as part of their induction process.
The Board delegates the day-to-day management of the charity to the Chief Executive and/or other managers who implement the policies and strategy adopted by and within a budget approved by the Trustees. Decision making is made by decision of majority of trustees present and voting at trustees' meetings (held up to five times per calendar year). Participation in decision making takes into account potential conflicts of interest, and in the case of equal numbers for and against, the Chair holds the casting vote. The Trustees’ meetings include the management team, who will update in relation to activities and present items for discussion. In between meetings, the Board are in regular contact, including oversight of timely (monthly) management accounts and any other relevant updates on activity.
TBP Annual Report and Financial Statement for the year ended 31[st] December 2021 14/41
DocuSign Envelope ID: 64401131-6D7F-4DC7-9240-3509B0AB56F2
AR/FS
The key management personnel of The Bike Project are the Directors (who are also the trustees) and the Chief Executive. The trustees receive no remuneration for their role on the Board. The Chief Executive's pay is reviewed annually following his performance appraisal and is agreed by the trustees.
RISK MANAGEMENT
The Directors have reviewed the major and financial risks that impact on the work of the charity. The systems that have been established enable the Directors to review and take necessary steps to lessen these risks. The Directors use a risk register which ranks risks by likelihood and impact. These are summarised on a dashboard that is monitored and updated by both the senior leadership team and the Directors.
There have been two noteworthy risks adjusted on the risk register this year. Firstly, we have observed that there have been some adverse industry-wide impacts from the decreased access to stock supplies. This was already on our register, but we have adjusted the risk from medium to longterm and we continue to monitor it. Secondly, the increased demand for skilled bike mechanics with the growth in industry has increased costs and difficulty of mechanic recruitment. As mechanic activity is fundamental to our organisational activity, we are considering our options to mitigate against this risk.
Other open risks logged continue to be:
-
Other, larger, more established bike retailers latch on to the second-hand bike market and we begin competing for bikes and sales where we currently have a niche. We consider this risk to be ‘high’ and regularly review our competitors in the industry to keep abreast of any changes in their sale offerings. Were this risk realised, we would increase our marketing campaigns to advocate the advantages of donating a bike and highlighting the benefits this would make for refugees. We would also target other locations with pop-up bike drops with the aim of allowing donors to donate their bikes with minimal effort
-
Should companies who provide benefits of gifts in kind such as Salesforce licenses, Twilio support, Canva and other discounts that we get on software e.g. Microsoft change their criteria and withdraw these gifts. This risk is classed as ‘medium’ and we monitor it by maintaining a log of current systems, their full and discounted costs and undertake a full cost analysis when choosing new software and develop solutions which are not overly reliant on the highest subscription costs. e.g. salesforce licenses. We also regularly review alternative options as they appear on market. Should this risk be realised we would seek discretionary discounts, or alternative software which may be offering charitable discounts. Where there are none, or swapping is not a viable option, we would need to accept this risk and build these costs into future funding budgets.
-
There is a risk of staff injury in the workplace, enhanced by the fact that many staff travel between sites, as well as operate tools and equipment. During 2021, we overhauled our health and safety processes and culture: setting up new committees, engaging external consultants, and delivering regular training. We also reviewed our investigative procedures to ensure that the first priority is to support the injured person and the second priority is to make areas safe.
TBP Annual Report and Financial Statement for the year ended 31[st] December 2021 15/41
DocuSign Envelope ID: 64401131-6D7F-4DC7-9240-3509B0AB56F2
AR/FS
TRUSTEES’ RESPONSIBILITIES STATEMENT
The trustees (who are also directors of The Bike Project for the purposes of company law) are responsible for preparing the trustees’ annual report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the group and the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the group for that period. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP 2015 (FRS 102);
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in operation.
The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Each of the Trustees confirms that:
-
so far as the Trustee is aware, there is no relevant audit information of which the charitable company’s auditor is unaware; and
-
the Trustee has taken all the steps that he/she ought to have taken as a Trustee in order to make himself/herself aware of any relevant audit information and to establish that the charitable company’s auditor is aware of that information.
This confirmation is given and should be interpreted in accordance with the provisions of s418 of the Companies Act 2006.
The Trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company’s and the group website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
TBP Annual Report and Financial Statement for the year ended 31[st] December 2021 16/41
DocuSign Envelope ID: 64401131-6D7F-4DC7-9240-3509B0AB56F2
AR/FS
Approved by the Directors and signed on their behalf by:
Doug Krikler
Clive Rosen
Chair
Treasurer
Date of Approval: 30-Sep-2022 Date of Approval: 30-Sep-2022
TBP Annual Report and Financial Statement for the year ended 31[st] December 2021 17/41
DocuSign Envelope ID: 64401131-6D7F-4DC7-9240-3509B0AB56F2
AR/FS
Independent auditor’s report 31 December 2021
Independent auditor’s report to the members of The Bike Project
QUALIFIED OPINION
We have audited the financial statements of The Bike Project (the ‘parent charitable company’) and its subsidiaries ( the group) for the year ended 31 December 2021 which comprise the Consolidated Statement of Financial Activities, Consolidated Balance Sheet, the Company Balance Sheet, Consolidated Statement of Cash Flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, except for the possible effects on the corresponding figures of the matter described in the basis for qualified opinion section of our report, the financial statements:
-
give a true and fair view of the state of the group’s and of the parent charitable company’s affairs as at 31 December 2021, and of group’s incoming resources and application of resources for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
BASIS FOR QUALIFIED OPINION
Our predecessors Messrs. Buzzacotts were not appointed as auditor of the company until after 31 December 2019 and thus did not observe the counting of physical inventories at the end of that year. Our opening balance review was accordingly unable to confirm the figure for opening stock and we were unable to satisfy ourselves by alternative means concerning the stock valuation of £155,159 held at 31 December 2019 by using other audit procedures. Consequently, we were unable to determine whether there was any consequential effect on the expenditure for the year ended 31 December 2020. Our audit opinion on the financial statements for the period ended 31 December 2020 was modified accordingly. Our opinion on the current period’s financial statements is also modified because of the possible effects of this matter on the comparability of the current year’s figures and the corresponding figures.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our qualified opinion.
TBP Annual Report and Financial Statement for the year ended 31[st] December 2021 18/41
DocuSign Envelope ID: 64401131-6D7F-4DC7-9240-3509B0AB56F2
AR/FS
CONCLUSIONS RELATING TO GOING CONCERN
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
OTHER INFORMATION
The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
OPINIONS ON OTHER MATTERS PRESCRIBED BY THE COMPANIES ACT 2006
Except for the possible effects of the matter described in the basis for qualified opinion section of our report, in our opinion, based on the work undertaken in the course of the audit:
-
the information given in the trustees’ report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the trustees’ report has been prepared in accordance with applicable legal requirements.
TBP Annual Report and Financial Statement for the year ended 31[st] December 2021 19/41
DocuSign Envelope ID: 64401131-6D7F-4DC7-9240-3509B0AB56F2
AR/FS
MATTERS ON WHICH WE ARE REQUIRED TO REPORT BY EXCEPTION
Except for the matter described in the basis for qualified opinion section of our report, in the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees’ report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of Directors’ remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit; or
-
the Directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies’ exemptions in preparing the Directors’ report and from the requirement to prepare a strategic report.
RESPONSIBILITIES OF DIRECTORS
As explained more fully in the trustees’ responsibilities statement set out on page 16, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
AUDITOR ’ S RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud is detailed below:
TBP Annual Report and Financial Statement for the year ended 31[st] December 2021 20/41
DocuSign Envelope ID: 64401131-6D7F-4DC7-9240-3509B0AB56F2
AR/FS
-
The charitable company is subject to laws and regulations that directly affect the financial statements including financial reporting legislation. We determined that the following laws and regulations were most significant including the Charities Act 2011, taxation and employment law and the UK Code of Fundraising Practice. We assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.
-
We understood how the charitable company is complying with those legal and regulatory frameworks by, making inquiries to management, those responsible for legal and compliance procedures and the company secretary. We corroborated our inquiries through our review of board minutes.
-
The engagement partner assessed whether the engagement team collectively had the appropriate competence and capabilities to identify or recognise non-compliance with laws and regulations. The assessment did not identify any issues in this area.
-
We assessed the susceptibility of the Charity's financial statements to material misstatement, including how fraud might occur. We considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas; misappropriation of stock, posting of fraudulent journal entries, authorisation, processing and payment of fraudulent expenses and timing of revenue recognition.
-
Audit procedures performed by the engagement team included:
-
Identifying and assessing the design effectiveness of controls management has in place to prevent and detect fraud;
-
Understanding how those charged with governance considered and addressed the potential for override of controls or other inappropriate influence over the financial reporting process;
-
Challenging assumptions and judgments made by management in its significant accounting estimates; and
-
Identifying and testing journal entries, in particular any journal entries posted with unusual account combinations
-
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities is available on the Financial Reporting Council’s website at:https://www.frc.org.uk/Our-Work/Audit/Audit-and-assurance/Standards-and guidance/Standards-and-guidance-for-auditors/Auditors-responsibilities-for-audit/Description-ofauditors-responsibilities-for-audit.aspx.
TBP Annual Report and Financial Statement for the year ended 31[st] December 2021 21/41
DocuSign Envelope ID: 64401131-6D7F-4DC7-9240-3509B0AB56F2
AR/FS
USE OF OUR REPORT
This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Janice Matthews FCA, Senior Statutory Auditor
For and on behalf of Menzies LLP, Statutory Auditor Chartered Accountants Statutory Auditor Centrum House 36 Station Road Egham Surrey TW20 9LF
Dated: 30-Sep-2022
TBP Annual Report and Financial Statement for the year ended 31[st] December 2021 22/41
DocuSign Envelope ID: 64401131-6D7F-4DC7-9240-3509B0AB56F2
AR/FS
Consolidated Statement of financial activities (including income and expenditure account) Year to 31[st] December 2021
| ear to 31st December 2021 | ||
|---|---|---|
| Notes Income Donations and Legacies Charitable Activities Bike Servicing Bike Sales Other Trading Activities Other Sales Investments Total Income Expenditures Raising Funds Marketing & Fundraising Fundraising trading Charitable Activities Bike Servicing Bike Sales Bike Refurbishment & Donation Womens Project - Pedal Power Volunteering Bike Buddies Other Restricted Activities Other Charitable Activities Total Expenditure 4-6 Net Income/(Expenditure) Reconciliation of Funds Brought Forward Total Funds Brought forward as at 1 January 2021 Total Funds Carried Forward as at 31st December 2021 |
31/12/2021 Unrestricted Restricted Total Funds 2021 £ £ £ 1,050,133 669,964 1,720,097 33,726 - 33,726 424,544 - 424,544 53,738 - 53,738 - - - 1,562,141 669,964 2,232,105 243,142 4,682 247,824 89,240 - 89,240 - - - - 34,578 34,578 - 427,146 427,146 - 85,819 85,819 - 3,636 3,636 - 17,504 17,504 - 131,177 131,177 1,291,626 1,291,626 1,658,586 669,964 2,328,550 (96,445) - (96,445) 199,433 - 199,433 102,988 - 102,988 |
31/12/2020 Unrestricted Restricted Total Funds 2020 |
| £ £ £ 749,409 617,824 1,367,232 4,496 - 4,496 366,561 - 366,561 32,817 - 32,817 - - - |
||
| 1,153,283 617,824 1,771,106 215,533 28,032 243,565 - - - - - - 127,934 - 127,934 - 599,816 599,816 - 62,403 62,403 - 914 914 - 7,607 7,607 - 7,542 7,542 681,639 31,942 713,580 |
||
| 1,025,106 738,254 1,763,360 |
||
| 128,177 (120,430) 7,747 71,256 120,430 191,686 |
||
| 199,433 - 199,433 |
All of the charity’s activities derived from continuing operations during the above two financial years.
The charity has no recognised gains and losses other than those shown above.
The notes on pages 27 – 41 form part of these financial statements.
TBP Annual Report and Financial Statement for the year ended 31[st] December 2021 23/41
DocuSign Envelope ID: 64401131-6D7F-4DC7-9240-3509B0AB56F2
AR/FS
Consolidated Balance Sheet as at 31[st] December 2021
| onsolidated Balance Sheet as at 3 | 1st December 2021 | 1st December 2021 | |||
|---|---|---|---|---|---|
| Notes Tangible Fixed Assets 10 Intangible Fixed Assets 11 Investments 12 Current assets Stock Debtors 13 Cash at bank and in hand Creditors:amounts falling due within one year 14 Net current assets/(liabilities) Creditors: Amounts falling due after more than one year 15 Net Assets 16 Represented by Funds of the Charity: 17 Unrestricted funds Restricted income funds Total funds 17a |
Group 2021 £ £ 67,004 56 - 67,060 175,253 89,012 156,805 421,070 (335,142) 85,928 (50,000) 102,988 102,988 - 102,988 |
Company 2021 £ £ 67,004 56 1 67,061 172,197 89,012 156,805 418,014 (332,086) 85,928 (50,000) 102,989 102,989 - 102,989 |
Group & Company 2020 £ £ 26,282 986 - 27,268 162,902 118,049 209,013 489,964 (317,798) 172,166 - 199,433 199,433 - 199,433 |
||
| 67,060 85,928 (50,000) |
27,268 172,166 - |
||||
| 421,070 (335,142) |
418,014 (332,086) |
489,964 (317,798) |
|||
| 102,988 | 199,433 | ||||
| 102,988 - 102,988 |
199,433 - 199,433 |
The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by:
Doug Krikler Chair
Clive Rosen Treasurer
Date of Approval: 30-Sep-2022 Date of Approval: 30-Sep-2022
The notes on pages 27 – 41 form part of these financial statements.
TBP Annual Report and Financial Statement for the year ended 31[st] December 2021 24/41
DocuSign Envelope ID: 64401131-6D7F-4DC7-9240-3509B0AB56F2
AR/FS
Consolidated Statement of cash flows Year to 31[st] December 2021
| Cash flows from operating activities Net cash provided by / (used in) operating activities A Cash flows from investing activities: Purchase of tangible fixed assets Net cash provided by / (used in) investing activities Cash flows from financing activities: Cash inflows from new borrowing Net cash provided by (used in) financing activities Change in cash and cash equivalents in the year Cash and cash equivalents at the beginning of the year B Cash and cash equivalents at the end of the year B |
2021 £ (45,268) 2021 £ (56,940) (56,940) 50,000 50,000 (52,208) 209,013 156,805 |
2020 £ |
|---|---|---|
| 52,101 | ||
| 2020 £ |
||
| (12,206) | ||
| (12,208) 50,000 |
||
| 50,000 89,894 119,119 209,013 |
A. Reconciliation of net income (expenditure) to net cashflow from operating activities to 31[st] December 2021
| Reconciliation of net income (expenditure) to net cash flow from operating activities Net income/(expenditure) for the period Depreciation charges (Increase)/decrease in stocks (Increase)/decrease in debtors Increase/(decrease) in creditors |
2021 £ (96,444) 17,148 (12,351) 29,037 17,342 (45,268) |
2020 £ |
|---|---|---|
| 7,747 14,126 (7,743) (29,752) 67,723 52,101 |
B. Analysis of cash and cash equivalents to 31[st] December 2021
| Analysis of cash and cash equivalents Cash at bank and in hand B Notice deposits (less than 3 months) Overdraft facility repayable on demand Total cash and cash equivalents |
2021 £ 156,805 - - 156,805 |
2020 £ |
|---|---|---|
| 209,013 - - 209,013 |
TBP Annual Report and Financial Statement for the year ended 31[st] December 2021 25/41
DocuSign Envelope ID: 64401131-6D7F-4DC7-9240-3509B0AB56F2
AR/FS
C. Analysis of Net Debt Year to 31[st] December 2021
| Category Cash and Cash Equivalents Loans Falling Due within one year Loans Falling Due after more than one year Total |
01/01/2021 Cash-flows 31/12/2021 £ £ £ |
|---|---|
| 209,013 (52,208) 156,805 (100,001) - (100,001) (50,000) (50,000) 109,012 (102,208) 6,804 |
TBP Annual Report and Financial Statement for the year ended 31[st] December 2021 26/41
DocuSign Envelope ID: 64401131-6D7F-4DC7-9240-3509B0AB56F2
AR/FS
Notes to the Accounts:
NOTE 1. COMPANY LIMITED BY GUARANTEE
The Bike Project is a Private Charitable Company Limited by Guarantee that is registered in England and Wales with registration number 08359498 and accordingly has no share capital. Its registered address is. 3space International House 7th Floor (The Bike Project), International House, Canterbury Crescent, Brixton, London, England, SW9 7QD.
The accounts are presented in GBP rounded to £1. The liability guaranteed by each member is £1. At 31 December 2021 the membership was 7.
NOTE 2. PRINCIPLE ACCOUNTING POLICIES YEAR TO 31ST DECEMBER 2021
A. BASIS OF PREPARATION
The financial statements have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant accounting policies below or the notes to these financial statements.
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (Charities SORP FRS 102), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.
The charity constitutes a public benefit entity as defined by FRS 102.
B. CRITICAL ACCOUNTING ESTIMATES AND AREAS OF JUDGEMENT
Preparation of the financial statements requires the Trustees and management to make significant judgements and estimates.
The items in the financial statements where these judgements and estimates have been made include:
-
Estimating the fair value of stock held at year end, for bikes held for donation to beneficiaries, and bikes held for resale;
-
Estimating the valuation of donated goods and services (gifts-in-kind); and
In addition to the above, the full impact following the emergence of the global coronavirus pandemic although clearer is still uncertain. It is therefore not currently possible to evaluate all the potential implications for the charity’s activities, suppliers, beneficiaries and the wider economy.
The trustees do not consider that there are any sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next reporting period.
TBP Annual Report and Financial Statement for the year ended 31[st] December 2021 27/41
DocuSign Envelope ID: 64401131-6D7F-4DC7-9240-3509B0AB56F2
AR/FS
C. GOING CONCERN
The trustees consider that there are no material uncertainties about the charitable company's ability to continue as a going concern for at least twelve months from the date of approval of these accounts. The charity is forecast to make a surplus in the current financial year and the trustees believe that funding for the year to 31 December 2023 will be sufficient to cover the anticipated costs. The accounts are accordingly prepared on a going concern basis.
D. INCOME
Income is recognised in the period in which the charity has entitlement to the income and the amount can be measured reliably and it is probable that the income will be received. Income is deferred only when the charity has to fulfil conditions before becoming entitled to it or where the donor or funder has specified that the income is to be expended in a future accounting period.
Donations are included in full in the statement of financial activities in the period in which the charity has entitlement to the income and the amount of income can be measured reliably and it is probable the income will be received.
Donations of bikes which are held for resale or will be subsequently donated to beneficiaries, are recognised at fair value on receipt. For bikes which are subsequently sold, the value of the stock is debited against expenditure and the proceeds are credited to income.
Bike donations received under the UK Retail Gift Aid Scheme are recognised as income at their fair value on receipt, on the basis that the substance of the transaction is equivalent to all other bike donations received.
Donations in kind are recognised in the period in which the donation was received and measured on the basis of the value to the charity.
Income from selling donated bikes and other items is shown net of VAT and trade discounts at the point of sale.
Grants are recognised in full in the statement of financial activities in the year in which they are receivable, and conditions for receipt have been met. Income is deferred only when the charity has to fulfil certain conditions before becoming entitled to it or where the donor or funder has specified that the income is to be expended in a future accounting period.
Other income is recognised to the extent that it is probable that the economic benefits will flow to the charity and the revenue can be reliably measured.
TBP Annual Report and Financial Statement for the year ended 31[st] December 2021 28/41
DocuSign Envelope ID: 64401131-6D7F-4DC7-9240-3509B0AB56F2
AR/FS
E. EXPENDITURE
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to make a payment to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably.
All expenditure is accounted for on an accruals basis. Expenditure comprises direct costs and support costs. All expenses, including support costs, are allocated or apportioned to the applicable expenditure headings. The classification between activities is as follows:
-
Expenditure on raising funds – comprise the direct and indirect costs of generating voluntary income and non-charitable trading activities.
-
Charitable activities – comprise the direct and indirect costs of the activities undertaken to further the purposes of the charitable company.
Bikes donated to beneficiaries are recognised as expenditure in the period in which they are donated.
F. ALLOCATION OF SUPPORT COSTS
Support costs are those functions that assist the work of the charitable company but do not directly undertake fundraising or charitable activities. Support costs include general overheads and governance costs (those costs incurred in the governance of the charitable company and its assets and are primarily associated with constitutional and statutory requirements) and are allocated on the basis of staff time devoted to each activity.
Expenditure is allocated to the particular activity where the cost relates directly to that activity. However, the cost of overall direction and administration of each activity, comprising the salary and overhead costs of the central function, is apportioned on an estimate, based on staff time, of the amount attributable to each activity.
Where information about the aims, objectives and projects of the charity is provided to potential beneficiaries, the costs associated with this publicity are allocated to charitable expenditure.
G. VALUE ADDED TAX
The charitable company is registered for VAT and accordingly, where applicable, all expenditure incurred is exclusive of VAT.
H. FIXED ASSETS
All assets costing over £500 are capitalised. Fixed assets are stated at cost less depreciation and
amortisation.
Depreciation and amortisation are provided at rates calculated to write off the cost of valuation of fixed assets, less their estimated residual value, over their expected useful lives as follows:
| Asset Class | Yearly Proportion | Amortisation Basis |
|---|---|---|
| Bike servicing equipment | 25% | Straight Line |
| Office equipment | 25% | Straight Line |
| Stock management | 25% | Straight Line |
| Website development | 25% | Straight Line |
TBP Annual Report and Financial Statement for the year ended 31[st] December 2021 29/41
DocuSign Envelope ID: 64401131-6D7F-4DC7-9240-3509B0AB56F2
AR/FS
I. STOCKS
Purchased stocks are stated at the lower of cost and net realisable value. In general, cost is determined on a first in first out basis and includes transport and handling costs.
Net realisable value is the price at which stocks can be sold in the normal course of business after allowing for the costs of realisation.
Provision is made where necessary for obsolete, slow moving and defective stocks.
Donated items of stock, held for distribution or resale, are recognised at fair value. For donated stock held for sale, fair value is the expected proceeds from sale less expected costs of sale. For donated stock held for distribution, fair value is the amount the charity would have been willing to pay on the open market for the items.
J. DEBTORS
Debtors are recognised at their settlement amount, less any provision for non-recoverability.
Prepayments are valued at the amount prepaid. They have been discounted to the present value of the future cash receipt where such discounting is material.
K. CASH AT BANK AND IN HAND
Cash at bank and in hand represents such accounts and instruments that are available on demand or have a maturity of less than three months from the date of acquisition.
Deposits for more than three months but less than one year have been disclosed as short-term deposits. Cash placed on deposit for more than one year is disclosed as a fixed asset investment.
L. CREDITORS AND PROVISIONS
Creditors and provisions are recognised when there is an obligation at the balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably. Creditors and provisions are recognised at the amount the charity anticipates it will pay to settle the debt. They have been discounted to the present value of the future cash payment where such discounting is material.
M. FUND ACCOUNTING
Restricted funds are to be used for specific purposes as laid down by the donor. Expenditure which meets these criteria is charged to the fund.
Unrestricted funds are donations and other incoming resources received or generated for the charitable purposes.
N. PENSIONS
Contributions to defined contribution pension schemes are charged to the statement of financial activities when they are payable to the plan or scheme.
The charity’s contributions are restricted to the contributions disclosed in note 8. The charity has no liability beyond making its contributions and paying across the deductions for the employees’ contributions.
TBP Annual Report and Financial Statement for the year ended 31[st] December 2021 30/41
DocuSign Envelope ID: 64401131-6D7F-4DC7-9240-3509B0AB56F2
AR/FS
NOTE 3. GRANTS & DONATIONS
| AD Charitable Trust Austin & Hope Pilkington 2021 Barrow Cadbury Big Lottery Fund - Awards for All Big Lottery Covid 19 Big Lottery Fund Big Lottery Fund-Reaching Communities London Birmingham City Council Blackrock Canary Wharf City Bridge Trust Clarion Housing Group - Pedal Power Clarion Housing Group - Talent Dev Clifford Chance LLP Clore Duffield Foundation Comic Relief - BT Supporters Club 2019 Comic Relief - Levelling The Field Comic Relief-London Together 2020 (with JRS) Comic Relief-London Together 2020 via Young Roots Comic Relief-Tech For Good 2021 CRH Trust Department for Digital Culture Media & Sport Dulverton Trust eBay grant EQ FOUNDATION Garfield Weston Gillespie MacAndrew GLA Team London GROUNDWORK LONDON GVC Harbour Foundation Help Refugees-R/Prism Fund Henry Smith Charity Islamic Relief Jill Franklin Trust Donations Kusuma Trust UK Leathersellers Charitable Trust London Community Foundation - Wave 2 |
Unrestricte d Restricted Total 2021 £ £ £ 25,000 - 25,000 5,000 - 5,000 - 150 150 - 9,677 9,677 - - - - - - - 106,371 106,371 - 14,115 14,115 6,547 - 6,547 - - - - 35,600 35,600 - 3,636 3,636 - 3,636 3,636 - - - - 20,833 20,833 - 147,518 147,518 - - - - 37,219 37,219 - 21,879 21,879 - 63,000 63,000 - 4,500 4,500 - - - - 35,000 35,000 - - - 10,000 - 10,000 25,000 - 25,000 5,000 - 5,000 - - - - 5,000 5,000 - - - 2,000 - 2,000 - - - 45,000 - 45,000 - 20,000 20,000 14,387 - 14,387 10,000 - 10,000 13,333 - 13,333 - - - |
Unrestricte d Restricted Total 2020 £ £ £ |
|---|---|---|
| 40,000 40,000 - - - - 39,850 39,850 - - - 44,972 - 44,972 - 104,993 104,993 - 38,145 38,145 - 23,233 23,233 - 18,912 18,912 5,000 - 5,000 - 35,600 35,600 - 5,000 5,000 - 5,000 5,000 2,500 - 2,500 - 25,000 25,000 - 153,753 153,753 - 19,636 19,636 - 18,813 18,813 - 9,212 9,212 - - - - - - - 15,618 15,618 - - - 1,307 - 1,307 10,000 - 10,000 - - - - - - - 2,000 2,000 500 - 500 - 10,000 10,000 2,500 - 2,500 - 10,000 10,000 - - - - - - - - - - - - 10,000 - 10,000 - 25,708 25,708 |
TBP Annual Report and Financial Statement for the year ended 31[st] December 2021 31/41
DocuSign Envelope ID: 64401131-6D7F-4DC7-9240-3509B0AB56F2
AR/FS
| London Community Foundation - Wave 3 Mazars Charitable Trust Network for Social Change NEWBY TRUST LTD Newton Europe Limited Other TBC - Souter Charitable Trust P&G Charitable Trust PEARS FOUNDATION Pioneer and Prosper Prudential QBE Foundation RANK Foundation Reta Lila Howard SC AND ME MORLANDS CHARITABLE TRUST School For Social Entrepreneurs Southwark Southwark Council Common Purpose Southwark Council Covid 19 grant SPAN TRUST St Clare and St Francis Trust Sport England SunGod Limited TEXEL Foundation The AB Trust The Gunter Charitable Trust The Mercers' Company The Rayne Foundation The Robert Holman Memorial Trust The Talent Fund THE VITOL FOUNDATION Unltd Inclusive Recovery Fund Unltd E commerce Grants donation Total Grant Income Donations Total Grant Income (Including Small Donations) HMRC CHARITIES - Furlough Grants Deferred/Accrued Income Individual Donors * Donations in Kind |
- 8,328 8,328 - 9,180 9,180 - - - - 9,167 9,167 - 10,716 10,716 - - - - - - 15,000 - 15,000 - - - - - - - 5,950 5,950 - 25,000 25,000 - 15,000 15,000 1,000 - 1,000 - - - - 3,750 3,750 - 11,553 11,553 - - - - - - - - - - 6,130 6,130 3,088 - 3,088 - - - - - - - - - - 25,000 25,000 30,471 - 30,471 - 3,000 3,000 - 6,250 6,250 5,730 - 5,730 - 22,625 22,625 - 8,688 8,688 216,556 698,472 915,028 3,349 - 3,349 219,905 698,472 918,377 7,149 - 7,149 - (28,508) (28,508) 509,632 - 509,632 313,447 - 313,447 1,050,133 669,964 1,720,097 |
- 19,433 19,433 - - - - 14,052 14,052 10,000 - 10,000 - - - 2,500 - 2,500 - - - 15,000 - 15,000 - 12,500 12,500 - - - - 8,925 8,925 - - - - 10,000 10,000 1,000 - 1,000 - 19,560 19,560 - 15,000 15,000 - - - 10,000 - 10,000 - - - - 3,000 3,000 - - - - - - 15,000 - 15,000 - 20,000 20,000 - 1,844 1,844 - - - 20,000 - 20,000 - 3,000 3,000 - 7,500 7,500 2,245 - 2,245 - 30,167 30,167 - - - |
|---|---|---|
| 192,524 725,454 917,977 37,532 - 37,532 |
||
| 230,056 725,454 955,509 22,705 - 22,705 (23,121) (107,630) (130,751) 317,116 - 317,116 202,653 - 202,653 749,409 617,824 1,367,232 |
NB: Included within the Grant and Donation funding listed above is £7,149 which is a Government Grant received from Her Majesty’s
Revenues and Customs furlough Scheme to support employers who had to furlough staff during the COVID pandemic (2020: £22,705).
*Individual donors income includes £78,400 the total value attributed to donated bikes from 1st January - 31st December 2021
TBP Annual Report and Financial Statement for the year ended 31[st] December 2021 32/41
DocuSign Envelope ID: 64401131-6D7F-4DC7-9240-3509B0AB56F2
AR/FS
NOTE 4. EXPENDITURE
| OTE4. EXPENDITURE | ||
|---|---|---|
| Raising Funds Marketing and freelance fundraisers Bike Sales (Note 12) Charitable Activities Bike Refurbishment & Donations Bike Buddies Women's Project Talent Development Birmingham London Wimbledon Shop Other Charitable Activities |
Staff Costs Other Direct Costs Support Costs Total 2021 £ £ £ £ - 195,015 52,809 247,824 - 46,208 43,032 89,240 936,079 506,807 308,965 1,751,581 8,738 8,076 689 17,504 31,901 33,450 20,468 85,819 2,544 1,092 - 3,636 33,094 1,906 - 35,000 20,000 - 5,000 25,000 8,868 - 13,757 22,625 9,491 - 40,561 50,052 1,050,715 792,554 485,281 2,328,550 |
Staff Cost Other Direct Costs Support Costs Total 2020 £ £ £ £ |
| - 196,639 46,926 243,565 - - - - 681,986 416,346 311,056 1,409,388 5,171 2,002 434 7,607 28,514 25,917 7,972 62,403 914 - - 914 12,100 400 19,441 31,942 - - - - - - 7,542 7,542 - 728.685 641,304 393,371 1,763,360 |
NOTE 5. OTHER DIRECT COSTS
| OTE5. OTHER DIRECT COSTS | |
|---|---|
| Bank & Merchant Charges Freelance Cycle Instructors Freelance Mechanics Marketing Materials Postage & Delivery Volunteer Expenses |
2021 2020 £ £ |
| 15,070 12,117 23,622 11,322 81,247 36,636 195,015 196,639 368,125 300,717 102,534 80,718 6,941 3,155 792,554 641,304 |
TBP Annual Report and Financial Statement for the year ended 31[st] December 2021 33/41
DocuSign Envelope ID: 64401131-6D7F-4DC7-9240-3509B0AB56F2
AR/FS
NOTE 6. SUPPORT COSTS
| OTE6.SUPPORT COSTS | |
|---|---|
| Administrative Expenses Bank & Merchant Charges Accountancy Services Governance Cost - Independent Exam Depreciation Freelance Fundraiser Insurance IT Monitoring & Evaluation Other Postage & Delivery Professional Fees Rates Recruitment Rent Repairs & Maintenance Telephone Training & Development Travel Utilities |
2021 2020 £ £ |
| 4,342 15,955 1,688 1,471 1,736 35,590 13,671 8,970 17,148 14,126 52,809 46,926 7,253 5,619 73,254 72,479 408 408 30,056 18,300 2,657 2,545 61,812 41,597 14,615 5,222 13,711 152,164 87,530 10,082 4,164 11,222 6,888 9,779 9,074 5,027 3,052 10,336 4,965 485,281 393,371 |
NB: Included support costs there is £13,671 (2020: £8,970) of governance costs that were incurred during the year ending 31[st] December 2021
NOTE 7. NET INCOME (EXPENDITURE) AND NET MOVEMENT IN FUNDS
Net income for the period, is stated after charging:
| Audit Fee Depreciation Amortisation |
Total 2021 £ 13,671 16,218 930 30,819 |
Total 2020 £ |
|---|---|---|
| 11,100 10,924 3,202 25,226 |
TBP Annual Report and Financial Statement for the year ended 31[st] December 2021 34/41
DocuSign Envelope ID: 64401131-6D7F-4DC7-9240-3509B0AB56F2
AR/FS
NOTE 8. STAFF COSTS
| Group and Company Gross wages, salaries and benefits in kind Employer's National Insurance costs Defined contribution pension costs The Average monthly number of employees in the year was Full Time Part Time |
2021 £ 931,755 82,191 36,789 1,050,735 2021 Number 29 6 35 |
2020 £ |
|---|---|---|
| 648,239 55,266 25,180 |
||
| 728,685 | ||
| 2020 Number 21 5 26 |
No employee earned in excess of £60,000 per annum during the financial year.
Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the charitable company, directly or indirectly, including any director (whether executive or otherwise) of the charitable company.
The key management personnel of The Bike Project are the directors (who are also the trustees) and the Chief Executive. Aggregate compensation paid to key management personnel in the year amounted to £54,720 (2020: £54,836).
NOTE 8A. PENSION CONTRIBUTION COSTS
All staff are enrolled on The Bike Project’s Pension Plan unless they specifically request to opt out of the scheme. Contributions to the defined benefit pension scheme are charged to the statement of financial activities when they are payable to the plan or scheme.
The charity’s contributions are restricted to the contributions disclosed in above (note 8).
The charity has no liability beyond making its contributions and paying across the deductions for the employees’ contributions.
NOTE 9. RELATED PARTY TRANSACTIONS
The trustees and other related parties donated £24,450 (2020: £7,500) of income during the year. Gifts in kind donations from related parties amounted to £6,280 (2020: £7,200). None of these donations had attached conditions which would or might require The Bike Project to alter significantly the nature of its existing activities if it were to accept the donation.
There were no other related party transactions during the year.
None of the Trustees received remuneration or reimbursed expenses during the year (2020: none). There were no further related party transactions.
TBP Annual Report and Financial Statement for the year ended 31[st] December 2021 35/41
DocuSign Envelope ID: 64401131-6D7F-4DC7-9240-3509B0AB56F2
AR/FS
NOTE 10. TANGIBLE FIXED ASSETS
| Group and Company COST As at 1st January 2021 Additions Transfers between class As at 31st December 2021 DEPRECIATION As at 1st January 2021 Dep'n Charge 2021 Transfers between class As at 31st December 2021 NET BOOK VALUE As at 31st December 2021 NET BOOK VALUE As at 31st December 2020 |
Bike Servicing Equipment Office Equipment Total £ £ £ |
|---|---|
| 3,317 52,789 56,106 38,578 18,362 56,940 30,292 (30,292) - |
|
| 72,187 40,799 113,046 |
|
| 1,440 28,384 29,824 9,399 6,819 16,218 13,814 (13,814) - |
|
| 24,653 21,389 46,042 |
|
| 47,534 19,470 67,004 |
|
| 1,877 24,405 26,282 |
NOTE 11. INTANGIBLE FIXED ASSETS
| Group and Company COST As at 1st January 2021 As at 31st December 2021 AMORTISATION As at 1st January 2021 Amortisation Charge 2021 As at 31st December 2021 NET BOOK VALUE As at 31st December 2021 NET BOOK VALUE As at 31st December 2020 |
Stock Management Functionality Website Development Total £ £ £ |
|---|---|
| 720 12,612 13,332 |
|
| 720 12,612 13,332 |
|
| 675 11,672 12,347 45 885 930 |
|
| 720 12,558 13,278 |
|
| - 54 54 |
|
| 45 940 985 |
TBP Annual Report and Financial Statement for the year ended 31[st] December 2021 36/41
DocuSign Envelope ID: 64401131-6D7F-4DC7-9240-3509B0AB56F2
AR/FS
NOTE 12. INVESTMENTS
| Company Investments in subsidiary company |
2021 £ 1 1 |
2020 £ |
|---|---|---|
| - - |
On 9 October 2020 The Charity formed a new subsidiary The Bike Project Trading Limited. The Charity owns 100% of the £1 ordinary share capital of The Bike Project Trading Limited, a company incorporated in England and Wales, company number 12941780. The activity of the company is selling new bicycles and accessories.
At 31 March 2022 the aggregate of the share capital and reserves of The Bike Project Trading Ltd was £1.
The results of The Bike Project Trading Limited consolidated in these accounts is as set out below:
| Turnover Cost of sales Gross profit Other operating expenses Profit before donation Donation Retained profit/ (loss) |
2021 £ |
|---|---|
| 89,240 (46,208) |
|
| 43,032 (43,032) |
|
| - - - |
NOTE 13. DEBTORS
| OTE13. DEBTORS | ||
|---|---|---|
| Group and Company Other Debtors Prepayments and accrued income |
2021 £ 38,735 50,277 89,012 |
2020 £ |
| 100,804 17,245 118,049 |
NOTE 14. CREDITORS: PAYABLE IN LESS THAN ONE YEAR
| OTE14. CREDITORS: PAYABLE IN LESS THAN ONE | YEAR | YEAR |
|---|---|---|
| Trade Creditors Other Taxes & Social Security Amounts due to group companies Accruals & Deferred Income Other Creditors |
Group Company Group & Company 2021 2021 2020 £ £ £ 91,058 87,572 27,202 42,776 42,776 26,498 - 2,930 - 76,065 73,565 155,043 125,243 125,243 109,055 335,142 332,086 317,798 |
|
| 27,202 26,498 - 155,043 109,055 317,798 |
TBP Annual Report and Financial Statement for the year ended 31[st] December 2021 37/41
DocuSign Envelope ID: 64401131-6D7F-4DC7-9240-3509B0AB56F2
AR/FS
Deferred income
| Group and Company Deferred income at 1 January 2021 Resources deferred during the year Amounts released from previous years Deferred Income as at 31 December 2021 NOTE15. CREDITORS: PAYABLE IN MORE THAN ONE YEAR Group and Company Loan |
2021 £ 130,751 58,508 (130,751) 58,508 2021 £ 50,000 50,000 |
2020 £ |
|---|---|---|
| 86,877 130,751 (86,877) 130,751 2020 £ |
||
| - - |
NOTE 16. ANALYSIS OF NET ASSETS
| a. 2021 Tangible fixed assets Intangible fixed assets Net current assets Long Term Creditors Net assets at the end of the year b. 2020 Tangible fixed assets Intangible fixed assets Net current assets Long Term Creditors Net assets at the end of the year |
Unrestricted Restricted Total funds £ £ £ |
|---|---|
| 67,004 - 67,004 56 - 56 85,928 - 85,928 (50,000) - (50,000) |
|
| 102,988 - 102,988 |
|
| Unrestricted Restricted Total funds £ £ £ |
|
| 26,282 - 26,282 986 - 986 172,164 - 172,165 - - - |
|
| 199,432 - 199,433 |
TBP Annual Report and Financial Statement for the year ended 31[st] December 2021 38/41
DocuSign Envelope ID: 64401131-6D7F-4DC7-9240-3509B0AB56F2
AR/FS
NOTE 17. MOVEMENT IN RESTRICTED FUNDS
YE 31ST DECEMBER 2021
| Bike Donations - B'Ham Bike Donations - London Bike Donations - Both Pedal Power - B'Ham Pedal Power - London Pedal Power - Both Talent Development - B'Ham Talent Development - London Talent Development - Both Bike Buddies - B'Ham Bike Buddies - London Bike Buddies - Both Shop Other - B'Ham Other - London Other - Both Unrestricted Totals |
01-Jan-21 Income Expenditure Income Summary Expenditure Summary 31-Dec-21 - £181,633 (£181,633) - - £175,280 (£175,280) - - £70,233 (£70,233) £427,146 (£427,146) - - - - - - £9,586 (£9,586) - - £76,233 (£76,233) £85,819 (£85,819) - - - - - - £3,636 (£3,636) - - - - £3,636 (£3,636) - - - - - - £17,504 (£17,504) - - - - £17,504 (£17,504) - - £22,625 (£22,625) £22,625 (£22,625) - - £35,000 (£35,000) - - £25,000 (£25,000) - - £53,234 (£53,234) £113,234 (£113,234) - - - - - - - - £669,964 (£669,964) £669,964 (£669,964) - |
|---|---|
YE 31ST DECEMBER 2020
| Bike Donations - B'Ham Bike Donations - London Bike Donations - Both Pedal Power - B'Ham Pedal Power - London Pedal Power - Both Talent Development - B'Ham Talent Development - London Talent Development - Both Bike Buddies - B'Ham Bike Buddies - London Bike Buddies - Both Shop Other - B'Ham Other - London Other - Both Unrestricted Totals |
01-Jan-20 Income Expenditure Income Summary Expenditure Summary 31-Dec-20 £4,384 £162,883 (£167,267) - £35,621 £274,163 (£309,784) - £14,208 £58,267 (£72,475) £549,526 (£549,526) - - - - - - £26,975 (£26,975) - £7,009 £25,618 (£32,627) £59,602 (£59,602) - - - - - - £1,364 (£1,364) - £25,000 - (£25,000) £26,364 (£26,364) - - - - - £2,638 £5,758 (£8,396) - £9,044 - (£9,044) £17,440 (£17,440) - - £7,542 (£7,542) £7,542 (£7,542) - £16,526 £32,500 (£49,026) - - - - - - - - £49,026 (£49,026) - £6,000 £22,754 (£28,754) £28,754 (£28,754) - £120,430 £617,824 (£738,254) £738,254 (£738,254) - |
|---|---|
TBP Annual Report and Financial Statement for the year ended 31[st] December 2021 39/41
DocuSign Envelope ID: 64401131-6D7F-4DC7-9240-3509B0AB56F2
AR/FS
NOTE 17A. MOVEMENT IN RESTRICTED FUNDS (CONTINUED)
Main Activities Bike Donations Pedal Power Bike Buddies
Cyber Cyclists
Virtual Dr Bike Sessions Volunteering & Training Opportunities
Refurbishing and donating bikes Refugee Women cycling Programme
Matching Volunteers to Refugees enabling them to cycle together aimed a building confidence and knowledge of road cycling
Aimed at reducing isolation particularly during Covid19 and encouraging refugees to stay physically active
Training on simple bike repairs (e.g. repairing a puncture)
Providing training opportunities in Build a Bike workshops, Talent Development and Apprenticeships for those refugees eligible to work
Funder
Barrow Cadbury, Big Lottery Fund - Awards for All, Big Lottery Fund - Reaching Communities, Birmingham City Council, City Bridge Trust, Clore Duffield, Comic Relief - BY Supporters Fund, Islamic Relief, London Community Foundation - Wave 3, Rank Foundation, Reta Lila Foundation, Southwark, Southwark Common Purpose Fund, The Robert Holman Memorial Trust, The Talent Fund
Comic Relief - London Together
Grant Purpose
Bike Donations Programme
Bike Buddies Programme
Grant Expenditure
Funds were used to purchase beneficiary accessories, Freelance cycle instructors, Freelance & Full-Time Mechanic costs. The grants also contributed to IT, Marketing, professional fees, programmes specific salaries, small tools and equipment, bike parts, beneficiary travel, van hire as well as a proportion of overhead costs.
Funding contributed towards the costs of Freelance Cycle Instructors, IT, Marketing, Mechanic Salaries, Project specific staff, tools and equipment, spare parts, van hire and a contribution to overheads and business support staff.
Clarion Housing, Comic Relief - London Together, CRH Trust, Mazars Charitable Trust, Newby Trust Ltd, Newton Europe Limited, QBE Foundation, Sport England
Pedal Power (Women's Project) Programme
Grant income was used to partially fund the cost of beneficiary accessories, freelance cycle instructors, freelance mechanics, marketing, mechanic salaries, professional fees, programme specific staff salaries, tools & equipment, spare parts, beneficiary travel, van hire, volunteer expenses and overheads
Clarion Housing Group, Lansdowne
Dulverton Trust
Volunteering & Training Opportunities (Talent Development)
Birmingham Operations
The grant for Clarion Housing was used to fund the cost of mechanic salaries and project specific salaries as well as marketing costs.
Grants from these funders may have been restricted to specific programme costs but in addition to this they were used towards costs only in our West Midlands operations centre and contributed towards bike accessories, training & development, freelance cycle instructors, freelance mechanics, IT, marketing, mechanic salaries, monitoring & evaluation, professional fees, support salaries, recruitment, tools and equipment, spare parts, travel, van hire, volunteer expenses and a contribution to overheads.
TBP Annual Report and Financial Statement for the year ended 31[st] December 2021 40/41
DocuSign Envelope ID: 64401131-6D7F-4DC7-9240-3509B0AB56F2
AR/FS
NOTE 17A. MOVEMENT IN RESTRICTED FUNDS (CONTINUED)
Funder Grant Purpose Grant Expenditure Whilst grants from some of these funders were used towards specific programmes costs, they were restricted for our London operations only and contributed towards bike accessories, training & development, freelance cycle The Mercers' Company, Unltd inclusive London Operations instructors, freelance mechanics, IT, marketing, Recovery Fund mechanic salaries, monitoring & evaluation, professional fees, support salaries, recruitment, tools and equipment, spare parts, travel, van hire, volunteer expenses and a contribution to overheads. Grants from these funders were used to build a Unltd E commerce Grants donation, Specific Projects technical solution to match Bike Buddies with Comic Relief - Tech for Good Beneficiaries & to further develop out website AD Charitable Trust, Austin & Hope Pilkington, Blackrock, EQ Foundation, Garfield Weston, Gillespie MacAndrew, Goundworks London, Harbour Foundation, Henry Smith Charity, Jill Any unrestricted funding was used to contribute Franklin Trust, Kusuma Trust UK, Unrestricted Grants to all programmes and costs across the whole of Leathersellers Charitable Trust, Pears the organisation Foundation - SC and ME Moorlands Charitable Trust, SunGod Limited, The Rayne Foundation, The Vitol Foundation
NOTE 18. PROVISIONS AND FINANCIAL COMMITMENTS
The total of future minimum lease payments under non-cancellable operating leases are as follows:
| Group and Company Within One Year Between One and Five Years |
Land & Buildings 2021 2020 £ £ 77,402 50,686 143,588 89,275 220,990 139,961 |
Other Operating Leases 2021 2020 £ £ |
|---|---|---|
| 2,281 2,321 1,521 3,802 |
||
| 3,802 6,123 |
Lease Payments of £90,515 (2020: £44,935) were recognised as an expense during 2021
NOTE 19. TAXATION
The Bike Project is a registered charity and is exempt from taxation in respect of income and capital gains received within the categories covered by Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992 to the extent that such income or gains are applied to exclusively charitable purposes.
TBP Annual Report and Financial Statement for the year ended 31[st] December 2021 41/41