OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

LONDON COMMUNITY BOXING LIMITED (A company limited by guarantee)

DIRECTORS’ AND TRUSTEES’ REPORT AND ACCOUNTS

FOR THE YEAR ENDED 31ST MARCH 2022

Company No: 8285032 Charity No: 1152348

LONDON COMMUNITY BOXING LIMITED (A company limited by guarantee)

REPORT AND ACCOUNTS

CONTENTS

STATUTORY INFORMATION

Page
Directors’ and Trustees’ Report 2 – 7
Independent Examiner’s Report 8
Statement of Financial Activities 9
Balance Sheet 10
Notes to the Accounts 11 – 23

1

LONDON COMMUNITY BOXING LIMITED (A company limited by guarantee)

DIRECTORS’ AND TRUSTEES’ REPORT

FOR THE YEAR ENDED 31ST MARCH 2022

STRUCTURE, GOVERNANCE AND MANAGEMENT

The charity London Community Boxing (‘LCB’) was constituted as a company limited by guarantee on 7 November 2012 and is therefore governed by a memorandum and articles of association. The articles of association of a charitable company, as provided by the Charity Commission, were adopted at the end of November 2012. On 28 May 2013, on the advice of the Commission, these were amended by special resolution to state the charity’s revised Objects (Clause 4) as follows:

The charity’s objects (“The Objects”) for the public benefit are the promotion of community participation in healthy recreation, in particular by the provision of facilities for amateur boxing and boxing fitness training in London.

The provisions of the governing document were fully complied with during the period under review, under the direction of LCB’s five Trustees – Leigh Bruce (Executive Chairman), David Lavarack (Deputy Chairman), Ricardo Whyte, Madeleine Aldridge and Bevis Allen.

As the charity grows, we will keep the size and composition of the board under review. When we identify the need for new trustees, we first define the set of skills and experiences that will be additive to the future governance of the charity, identify appropriate candidates, and finally conduct interviews of shortlisted candidates. At our current small size, new candidates are interviewed by all members of the Board of Trustees.

Company structure: LCB has two subsidiary companies:

Early in 2013 LCB Boxing Ltd became a full subsidiary of London Community Boxing Ltd, and was affiliated for the subsequent boxing season at the Black Prince Community Hub for administrative purposes. The club was re-affiliated at LCB’s new hub premises in Peckham, South London in November 2015. Fees payable by its squad members represent an additional revenue stream for the charity, as well as offering interested young people a viable exit route from recreational boxing fitness into the competitive arena.

OUR AIMS, OBJECTIVES AND ACTIVITIES

The financial statements comply with the Charities Act 2011, the Companies Act 2006, the Memorandum and Articles of Association, and Accounting and Reporting by Charities: Statements of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

The Trustees confirm that they have complied with their duty under the Charities Act 2011 to have due regard to the Charity Commission’s general guidance on public benefit. LCB’s charitable objects for the public benefit are as stated above.

2

LONDON COMMUNITY BOXING LIMITED (A company limited by guarantee)

DIRECTORS’ AND TRUSTEES’ REPORT

FOR THE YEAR ENDED 31ST MARCH 2022

Our mission in executing these objects is:

To harness the power of sport as a driver of personal and community advancement, to accomplish;

Our vision, of:

In November 2015, we opened our Peckham-based boxing gym, serving as a headquarters for the charity; a welcoming, inclusive facility for the whole community; a means of sustaining and expanding the effectiveness of our outreach work; and a home for our competitive amateur boxing club.

LCB delivers boxing-based events, classes and activities both on an outreach basis and at our community boxing gym. Our ‘reach’ into the community is further extended via the charity’s mobile boxing arena, which can be erected within an hour in almost any indoor or outdoor space – serving as a powerful, iconic tool for engaging even the hardest-to-reach beneficiaries and contributing significantly to our work towards genuine inclusivity and social change.

OUR ACHIEVEMENTS AND PERFORMANCE

In each annual report, we list five critical success factors in developing the charity – financial stability and growth; operational excellence; network development; developing and maintaining a strong market position; and talent management – as well as priorities for the year under each heading. Below is a summary of progress in each area.

1. Financial stability and growth:

Building core income through our gym is an important element of LCB’s funding strategy. In the 12 months covered by this report, core pre-tax income in our gym declined sharply (76%) due to the Covid-19 pandemic and resulting lockdowns and other special measures to control the spread of the virus. Re-establishing pre-Covid 19 levels of core income and growth over the next years will be a central priority.

However, thanks to emergency Covid support funding from Comic Relief, Sport England and Southwark Council, as well as rent relief from our landlord, The Arch Company, we were able to navigate the difficult challenge. Charterhouse in Southwark also provided crucial support for our programmes for young people. Donations from individuals virtually dried up during the height of the pandemic as the financial stresses and uncertainty understandably caused people to pull back. Getting back to a more normal fundraising environment is clearly extremely important for the future.

3

LONDON COMMUNITY BOXING LIMITED (A company limited by guarantee)

DIRECTORS’ AND TRUSTEES’ REPORT

FOR THE YEAR ENDED 31ST MARCH 2022

(iii) Developing funded outreach activities

During the period covered by this report, we have continued to deliver the outreach activities that are core to our purposes, mission and vision, despite the disruption to all activities caused by the pandemic. As of this writing, there are signs of a strong recovery of these activities.

Mental Health and Disability

‐ In partnership with Kathy Adcock (HCPC Registered Clinical Psychologist) and her social enterprise, InYourCorner, and Southwark Local Authority, we ran Connect, a noncontact boxing programme with an integrated mental health component for young men aged 11-18. The pandemic had a significant impact on the programme as repeated lockdowns and distancing measures forced us to adapt fast to the conditions. Despite this challenge, the outcomes were a significant achievement, particularly for group programmes with 12–15-year-olds. Goal based outcomes for this group and qualitative feedback have been particularly strong, demonstrating that this work continued to improve emotional wellbeing in this cohort, despite the challenging environment. This is testament to the effectiveness of the flexible and learning approach taken by the partnership to the project, which helped improve and adapt the offer for young people over time.

Our sessions for young people with complex physical and mental needs could not go ahead as usual due to Covid restrictions. At the time of writing, some have resumed (with the Cherry Garden Primary School) will others (e.g. Rockbourne youth centre) will resume as soon as permitted.

Young People

Despite repeated stoppages during the year, our sessions with the Southwark Youth Offending Service have resumed whenever possible during the pandemic, and this partnership remains strong and active.

When allowed under Covid rules, we continued to run non-contact sessions for young people 17years old and under each week at a cost per participant of £1. These popular, well attended sessions have attracted a wide variety of participants from all parts of the community. We have expanded these sessions from 6 per week prior to the pandemic to 9 sessions per week. Sessions of our England Boxing affiliated amateur boxing club -- three one and a half hour sessions each week for under 16s and 3 two-hour sessions each week for young people 16 and over at a weekly cost of £5 per week for each participant –were also affected by the pandemic but have resumed normal operation as of this writing.

Weekly sessions for local schools ceased during the pandemic, but have either resumed or are set to start again as the rules allow.

We continued to work with partners, such Southwark Council, in Your Corner, Burgess Sports, Inspire, South London and Maudsley NHS Trust and others to develop targeted outreach programmes.

4

LONDON COMMUNITY BOXING LIMITED (A company limited by guarantee)

DIRECTORS’ AND TRUSTEES’ REPORT

FOR THE YEAR ENDED 31ST MARCH 2022

Parkinson’s

‐ In partnership with PDKinetics, we ran weekly sessions for people with Parkinson’s. PDKinetics is an advanced movement programme that incorporates both physical and cognitive activity for people with Parkinson's. Its neuroactive programmes are designed specifically for the person with Parkinson’s to help slow the progression of the condition while helping with balance, strength, and coordination, helping increase participants’ confidence, fitness and wellbeing. After the onset of the Covid-19 pandemic, the sessions continued online five days a week.

2. Operational excellence

LCB aspires to be regarded as a leader for the way in which it is managed; for the quality of its service and interactions with its partners, customers and suppliers; for the effectiveness of its governance and management practices; for the quality of its coaching; for the strength of its culture; and for its integrity and transparency.

Work progressed across most areas during the year, with particular focus on Covid—19 processes and safeguards.

3. Network development

LCB’s vision – to contribute to social cohesion as well as personal and community development through the medium of boxing and boxing fitness activities – requires cooperation with a range of likeminded organisations that complement and enhance our work. For some programmes, such as our Connect programme for young people with mental health issues and our sessions for people suffering from Parkinson’s, those partnerships are essential. During the period, we continued to work with established partners and developed a number of significant new relationships, in particular with various departments within Southwark Council.

4. Developing and maintaining a strong market position

When operational, we continued to attract strong participation from across our activities, though the pandemic caused significant disruption, including periods of complete closure. Rebuilding operations to pre-pandemic levels will take time. Average footfall in the gym continued to progress, increasing sharply in the gym since the gym reopened post lockdown’.

5. Talent management

Attracting and motivating high-quality coaches, volunteers and other professionals with specific expertise, committed to our vision and mission, is critical. All aspects of talent management, from recruitment to training to cultural compatibility to drive and commitment, remain a top priority.

We continue to benefit from the work of high-quality volunteers who boost the team by helping with to a variety of tasks, from manning reception, to assisting with outreach events, and providing expertise. Feedback from our partners and participants on the personal and technical quality of the team, as well as the culture of LCB, has been positive. We have been able to support our team through the pandemic, giving us a good chance of rebounding as operations return to normal.

FINANCIAL REVIEW

A net deficit of £14,172 for the year (2021 – surplus £25,986). Of those funds, £31,829 (2021 – £4,949) were general funds which, being neither restricted nor designated, represent the free reserves of the charity.

5

LONDON COMMUNITY BOXING LIMITED (A company limited by guarantee)

DIRECTORS’ AND TRUSTEES’ REPORT

FOR THE YEAR ENDED 31ST MARCH 2022

Reserves policy

LCB’s ultimate strategy is to become self-sustaining, through the model outlined in Aims, objectives and activities outlined above and elsewhere in this Report. It is envisaged that reserves will be built through planned operating surpluses, over and above those which are channelled back into the charity to support its operations in line with our objects, vision and mission.

It is our intention at present to maintain free reserves of no less than three months of core annual expenditure, which, based on current operations, is approximately £60,000. We will review this following the next Financial Review period.

PLANS FOR FUTURE PERIODS

LCB’s plans for future periods focus on five critical success factors: financial stability and growth; operational excellence; network development; developing and maintaining a strong market position; and talent management.

These all remain as valid today as they have been in previous years. However, managing the special challenges caused by the pandemic, both financially and in the way we engage with our users and run our programmes is our single-minded focus and is likely to remain so for the next couple of years.

As of this writing, we have made encouraging progress across all priorities.

STATEMENT OF THE TRUSTEES’ REPONSIBILITIES

The Trustees (who are also the Directors of London Community Boxing Ltd for the purposes of company law) are responsible for preparing the Trustees Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. The Trustees are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

6

LONDON COMMUNITY BOXING LIMITED (A company limited by guarantee)

DIRECTORS’ AND TRUSTEES’ REPORT

FOR THE YEAR ENDED 31ST MARCH 2022

SMALL COMPANY PROVISIONS

This report has been prepared in accordance with the special provisions relating to small companies within Part 15 of the Companies Act 2006.

30/01/2023 Approved by the Board of Trustees on ………………….. and signed on its behalf by

LEIGH BRUCE Chairman

7

INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF

LONDON COMMUNITY BOXING LIMITED (A company limited by guarantee)

I report to the charity trustees on my examination of the accounts of the company for the year ended 31 March 2022.

Responsibilities and basis of report

As the charity’s trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.

Independent examiner's statement

Since the Company’s gross income exceeded £250,000, I confirm that I am qualified to undertake the I have completed my examination. I confirm that no matters have come to my examination because I am a member of the ICAEW, which is one of the listed bodies.

attention in connection with the examination giving me cause to believe:

  1. accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act ; or

  2. the accounts do not accord with those records ; or

  3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view which is not a matter considered as part of an independent examination ; or

  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Anthony Epton BA FCA CTA FCIE

Goldwins Limited Chartered accountants 75 Maygrove Road West Hampstead London NW6 2EG

30/01/2023

……………………..

8

LONDON COMMUNITY BOXING LIMITED (A company limited by guarantee)

STATEMENT OF FINANCIAL ACTIVITIES

FOR THE YEAR ENDED 31ST MARCH 2022

SUMMARY INCOME AND EXPENDITURE ACCOUNT

Restricted
Note
£
Income from:
Donations
2
11,000
3
2,873
Gift Aid Income
Other trading activities
4
-
Investments
-
Other
6
-
Total income
13,873
Expenditure on:
Raising funds
5
-
Charitable activities
5
-
5
29,680
Other
Total expenditure
5
29,680
(15,808)
Net gains / (losses) on investments
-
6
(15,808)
Transfers between funds
Net movement in funds
(15,808)
Reconciliation of funds:
Total funds brought forward
96,477
Total funds carried forward
16
80,669
Community gym
Outreach activities
Community gym
Outreach activities
Net income / (expenditure) before net
gains / (losses) on investments
Net income / (expenditure) for the
year
Charitable activities		 £
205,895
-
440
-
69,438
0
0
275,774
69,438
191,440
13,260
274,138
1,635
-
1,635
1,635
110,848
112,483
Unrestricted		 £
216,895
-
3,313
-
69,438
0
0
2022
Total		 Restricted
£
101,676
-
-
-
-
101,676
-
6,286
43,200
-
49,486
52,190
-
52,190
52,190
44,287
96,477		 2021
Total
£
£
158,713
260,389
-
-
5,505
5,505
-
-
74,552
74,552
0
0
-
-
238,770
340,446
74,552
74,552
181,072
187,357
9,350
52,551
-
-
264,974
314,460
(26,204)
25,986
-
-
(26,204)
25,986
-
(26,204)
25,986
137,052
181,339
110,848
207,325
Unrestricted
289,646
69,438
191,440
42,940
-
303,819
(14,172)
-
(14,172)
-
(14,172)
207,325
193,153

CONTINUING OPERATIONS

None of the Charity’s activities were acquired or discontinued during the above two financial periods.

TOTAL RECOGNISED GAINS AND LOSSES

The Charity has no recognised gains or losses other than the above movement in funds for the above two financial periods.

The notes on pages 11 to 23 form part of these accounts.

9

LONDON COMMUNITY BOXING LIMITED (A company limited by guarantee)

BALANCE SHEET

AS AT 31ST MARCH 2022

Note
Fixed assets
Tangible assets
10
Investments
11
Current assets
Debtors
12
Accrued income
Cash at bank and in hand
Creditors: Amounts
13
Net current assets
Net assets
6
Funds
16
Unrestricted funds:
Designated funds
General funds
Total funds
Restricted funds
falling due within one year		 2022
£
80,656
100
80,756
97,756
20,000
7,895
125,651
(13,253)
112,398
193,155
80,669
80,656
31,829
193,155		 2021
£
105,899
100
105,999
80,628
-
26,718
107,346
(6,020)
101,326
207,325
96,477
105,899
4,949
207,325

For the financial year ended 31[st] March 2022 the company was entitled to exemption from audit under section 477 Companies Act 2006. No member of the company has deposited a notice, pursuant to section 476, requiring an audit of these financial statements under the requirements of the Companies Act 2006.

The directors acknowledged their responsibilities for ensuring that the company keeps accounting records which comply with Section 386 of the Act and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial period and of its profit or loss for the financial period in accordance with the requirements of Section 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to accounts, so far as is applicable to the company. These accounts are prepared in accordance with the special provisions of Part 15 of the Companies Act relating to small companies and constitute the annual accounts required by the Companies Act 2006 and are for circulation to members of the company.

These accounts were approved and authorised for issue by the Board of Directors and Trustees on …………………….. and were signed on its behalf by: 30/01/2023

…………………………………………………………. Leigh Bruce (Chair)

Company number 08285032

10

LONDON COMMUNITY BOXING LIMITED (A company limited by guarantee)

NOTES TO THE ACCOUNTS

FOR THE YEAR ENDED 31ST MARCH 2022

1. ACCOUNTING POLICIES

1.1 Basis of preparation of accounts

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) – (Charity SORP (FRS 102) Revised), The Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

London Community Boxing (LCB) meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy or note.

1.2 Group accounts

The accounts contain information about LCB as an individual charitable company and do not contain consolidated financial information as the parent of a group. The company is exempt from the requirement to prepare consolidated financial statements as the group qualifies as a small group (note 11).

1.3 Preparation of accounts on a going concern basis

The trustees consider that there are no material uncertainties about the charitable company's ability to continue as a going concern.

No key judgements have been made by the charitable company which have a significant effect on the accounts.

The trustees do not consider that there are any sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next reporting period.

1.4 Income

Income is recognised when the Charity has entitlement to the funds, any performance conditions attached to the item(s) of income have been met, it is probable that the income will be received, and amount can be measured reliably.

11

LONDON COMMUNITY BOXING LIMITED

(A company limited by guarantee)

NOTES TO THE ACCOUNTS

FOR THE YEAR ENDED 31ST MARCH 2022

1.5 Expenditure recognition and irrecoverable VAT

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required, and the amount of the obligation can be measured reliably.

Expenditure is classified under the following activity headings:

Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.

Expenditure is recognised when a liability is incurred. Contractual arrangements and performance related grants are recognised as goods or services are supplied.

1.6 Allocation of support costs

Resources expended are allocated to the particular activity where the cost relates directly to that activity. However, the cost of overall direction and administration of each activity, comprising the salary and overhead costs of the central function, is apportioned on the following basis which are an estimate, based on staff time, of the amount attributable to each activity:

Community Gym - 53.5% Outreach - 11.6% Support costs - 29.1% Governance costs - 5.8%

Support and governance costs are re-allocated to each of the activities on the following basis which is an estimate, based on staff time, of the amount attributable to each activity:

Community Gym - 82.1% Outreach - 17.9%

Governance costs are the costs associated with the governance arrangements of the charity. These costs are associated with constitutional and statutory requirements and include any costs associated with the strategic management of the charity’s activities.

12

LONDON COMMUNITY BOXING LIMITED (A company limited by guarantee)

NOTES TO THE ACCOUNTS

FOR THE YEAR ENDED 31ST MARCH 2022

1.7 Fund accounting

Unrestricted funds are available to spend on activities that further any of the purposes of charity.

Designated funds are unrestricted funds of the charity which the trustees have decided at their discretion to set aside to use for a specific purpose.

Restricted funds are donations which the donor has specified are to be solely used for particular areas of the Trust’s work or for specific projects being undertaken by the Trust.

1.8 Operating leases

1.9 Tangible fixed assets

Items of equipment are capitalised where the purchase price exceeds £2,000. Depreciation costs are allocated to activities on the basis of the use of the related assets in those activities. Assets are reviewed for impairment if circumstances indicate their carrying value may exceed their net realisable value and value in use.

Depreciation is provided on a straight-line basis at rates calculated to write down the cost of each asset to its estimated residual value over its expected useful life. The depreciation rates in use are as follows:

Furniture and equipment - 5 years Motor vehicles - 5 years Fixtures and fittings - 10 years Leasehold property - The lesser of 10 years or the remaining lease term IT Equipments - 5 years

1.10 Debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

1.11 Cash at bank and in hand

Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

13

LONDON COMMUNITY BOXING LIMITED (A company limited by guarantee)

NOTES TO THE ACCOUNTS (Cont’d)

FOR THE YEAR ENDED 31ST MARCH 2022

1.12 Creditors and provisions

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

1.13 Financial instruments

The Trust only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

The estimates and underling assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods .

2. DONATIONS

Charterhouse in Southwark
GLA (SPORT UNITES) SPORT UNITE
Home Counties
City of London- Level up project grant
Gym Income
Government Furlough Grant
Charity Projects Comic Relief
Southwark Council
ESC Lottery
Donations from individuals
CAF America
Just Giving customer		 Unrestricted
£
-
10,375
300
-
250
32,163
-
12,820
-
147,549
500
1,938
205,895		 Restricted
£
-
8,000
-
-
-
3,000
-
-
-
-
-
11,000		 2022
2021
£
£
-
8,000
18,375
-
300
-
-
17,645
250
-
32,163
61,783
3,000
76,031
12,820
38,572
-
10,000
147,549
41,031
500
-
1,938
7,328
216,895
260,389

Donations in 2021 totalling £260,389 were attributed to £158,713 to unrestricted funds and £101,676 to restricted funds.

14

LONDON COMMUNITY BOXING LIMITED (A company limited by guarantee)

NOTES TO THE ACCOUNTS (Cont’d)

FOR THE YEAR ENDED 31ST MARCH 2022

3. INCOME FROM CHARITABLE ACTIVITIES

Unrestricted
£
Burgess Sports
-
Charterhouse Southwark
-
The Sisters Club
440
INSPIRE
-
Belham Primary
-
Southwark Council
-
Charles Dickens Primary
-
440		 Restricted
£
1,913
450
360
150
-
-
-
2,873		 2022
2021
£
£
1,913
-
450
-
800
-
150
-
-
360
-
2,715
-
2,430
3,313
5,505

Income from charitable activities in 2021 totalling £5,505 was all attributed to unrestricted funds.

4. OTHER TRADING ACTIVITIES - CHARITY

Unrestricted
£
Fundraising activities and events
-
Boxing Performance Management Ltd:
- Gift Aided profit
-
- Management charge
69,438
69,438		 Restricted
£
-
-
-
-		 2022
2021
£
£
-
-
-
69,438
74,552
69,438
74,552

Boxing Performance Management Ltd is a wholly owned subsidiary of London Community Boxing through which its commercial trading took place (see note 11).

15

LONDON COMMUNITY BOXING LIMITED (A company limited by guarantee)

NOTES TO THE ACCOUNTS (Cont’d)

FOR THE YEAR ENDED 31ST MARCH 2022

5. ANALYSIS OF EXPENDITURE

Staff costs (note 7)
Coaches, coach training and competition
Development
Premises and equipment
Communications
Compliance
Governance costs
Support Costs
Total expenditure 2022
Total expenditure 2021		 £
Costs of
generating
funds		 Community
gym
£
Charitable		 Outreach
activities
£
activities		 £
Governance
costs		 £
Support
costs		 £
2022
Total		 £
2021
Total
27,295
-
13,930
22,168
1,705
4,340		 50,932
1,929
25,982
56,940
8,380
8,059		 4,434
182
28,337
1,456
6
-		 4,413
-
-
-
-
-		 38,540
-
-
-
-
4,792		 125,614
2,110
68,249
80,564
10,091
17,192		 137,877
4,964
54,873
91,359
10,024
15,363
69,438
-
-		 152,221
3,625
35,595		 34,414
788
7,738		 4,413
(4,413)
-		 43,333
-
(43,333)		 303,819
-
-		 314,460
-
-
69,438 191,440 42,940 - - 303,819 314,460
74,552 187,357 52,551

Of the total expenditure in 2022 of £303,819 (2021 - £314,460), £274,139 was charged to unrestricted funds (2021 - £264,974) and £29,680 to restricted funds (2021 - £49,486).

16

LONDON COMMUNITY BOXING LIMITED (A company limited by guarantee)

NOTES TO THE ACCOUNTS (Cont’d)

FOR THE YEAR ENDED 31ST MARCH 2022

6. NET INCOME / (EXPENDITURE) FOR THE YEAR

This is stated after charging: 2022 2021
£ £
Depreciation of tangible fixed assets 25,244 27,213
Operating lease payments on premises rental 32,223 30,946
Independent Examination 2,000 2,000
Other services - -

7. ANALYSIS OF STAFF COSTS, TRUSTEES REMUNERATION AND EXPENSES, AND COST OF KEY MANAGEMENT PERSONNEL

Staff costs are as follows:

Staff costs are as follows:
Wages and salaries - charity
Social security costs
Pension costs
Freelance coaches		 2022
£
120,601
2,952
1,798
125,351
32,126
157,477		 2021
£
131,406
3,573
2,243
137,222
29,112
137,222

No employee had employee benefits in excess of £60,000.

No Trustee received any remuneration during the year (2021 - £nil). No Trustees received reimbursed expenses during the year (2021 - £nil).

The key management personnel of the Charity are the Chief Executive Officer, Operations manager and the Finance and Communications manager. The total employee benefits of the key management personnel of the charity were £26,250 (2021 - £28,660).

17

LONDON COMMUNITY BOXING LIMITED (A company limited by guarantee)

NOTES TO THE ACCOUNTS (Cont’d)

FOR THE YEAR ENDED 31ST MARCH 2022

8. STAFF NUMBERS

The average number of employees (head count based on number of staff employed) during the year was 10 (2021 – 10).

The average weekly number of employees (full-time equivalent) during the year was as follows:

Community Gym
Outreach
Support and governance		 2022
1.31
0.29
0.86
2.46		 2021
1.05
0.29
0.86
2.20

9. TAXATION

The charitable company is exempt from corporation tax as all its income is charitable and is applied for charitable purposes.

18

LONDON COMMUNITY BOXING LIMITED (A company limited by guarantee)

NOTES TO THE ACCOUNTS (Cont’d)

FOR THE YEAR ENDED 31ST MARCH 2022

10. TANGIBLE FIXED ASSETS

COST
As at 1st April 2021
Additions during year
Disposals
As at 31st March 2022
DEPRECIATION
As at 1st April 2021
Charge for the year
Disposals
As at 31st March 2022
NET BOOK VALUES
As at 31st March 2022
As at 31st March 2021		 Furniture &
equipment
£
7,966
-
-
7,966
7,966
-
-
7,966
-
-		 Fixtures &
fittings
£
46,239
-
-
46,239
22,202
4,624
-
26,826
19,413
24,037		 Leasehold
property
£
142,785
-
-
142,785
75,102
16,920
-
92,022
50,763
67,683		 Motor
vehicle
£
27,495
-
-		 Total
£
224,485
-
-
27,495 224,485
13,316
3,699
-		 118,586
25,243
-
17,015 143,829
10,480 80,656
14,179 105,899

All the above assets are used for charitable purposes.

11. NET INCOME FROM TRADING ACTIVITIES OF SUBSIDIARY

2022 2021
£ £
Investment at cost 100 100

One hundred £1 shares are held by the charity.

London Community Boxing (LCB) beneficially owns the entire share capital of Boxing Performance Management Limited (a company limited by share capital, company no. 8192521 (England and Wales) through which LCB's commercial trading took place. BPM commenced trading in December 2015. Trading in the period comprised sales of fees for community gym-based activities.

The charity owns the entire issued share capital of 100 Ordinary Shares of £1 each. Its financial statements are filed with the Registrar of Companies. A summary of the trading results for the year ended 31[st] March 2022 is shown below:

19

SUMMARY PROFIT AND LOSS ACCOUNT:
Turnover
Cost of sales and administration costs (Note 6)
Net (loss)/profit
Amount gift aided to the charity
Retained in subsidiary
The assets and liabilities of the subsidiary were:
Current assets
Current liabilities
Total net assets		 2022
£
73,315
(100,184)
(26,869)
-
-
3,010
(95,221)
(92,211)		 2021
£
20,625
(86,067)
(65,442)
-
-
10,662
(76,004)
(65,342)

20

LONDON COMMUNITY BOXING LIMITED (A company limited by guarantee)

NOTES TO THE ACCOUNTS (Cont’d)

FOR THE YEAR ENDED 31ST MARCH 2022

During the period £69,438 (2021 – £74,552) was recharged by LCB to BPM as a charge for management services supplied to the trading subsidiary. At the balance sheet date £95,640 (2021 – £77,085) was owed by BPM to LCB, the charity.

LCB Boxing Ltd did not trade during the year. Relevant financial information regarding the company is as follows:

The assets and liabilities of the subsidiary were:
Current assets
Current liabilities
Total Funds		 2022
£
878
(3,613)
(2,735)		 2021
£
878
(3,613)
(2,735)

London Community Boxing is the ultimate parent undertaking of LCB Boxing Ltd (a company limited by guarantee, company no. 07083295 (England and Wales). LCB Boxing Ltd did not trade during the year. It had previously traded between December 2015 and March 2017 when trading comprised management of athlete and coaching affiliations to England Boxing.

Although the company did not trade during the year it continued to be affiliated to England Boxing, the National Governing Body for boxing, with those operations required of the company as an Amateur Boxing Club continuing under the terms of its trading relationship with London Community Boxing.

At the balance sheet date £2,116 (2021 – £2,116) was owed by LCB Boxing Ltd to LCB, the charity.

12. DEBTORS

Owed by trading subsidiaries
CREDITORS: amounts falling due within one year
Trade creditors
Other creditors
Accruals
Other debtors		 Total
2022
£
97,756
97,756
Total
2022
£
1,270
2,977
4,960
4,045
~~13,253~~		 Total
2021
£
79,201
79,201
Total
2021
£
1,270
-
4,750
(1,427)
~~4,593~~

13. CREDITORS: amounts falling due within one year

21

LONDON COMMUNITY BOXING LIMITED (A company limited by guarantee)

NOTES TO THE ACCOUNTS (Cont’d)

FOR THE YEAR ENDED 31ST MARCH 2022

14. ANALYSIS OF ASSETS BETWEEN FUNDS

Tangible fixed assets
Investments
Net current assets
Analysis of assets between funds –
Tangible fixed assets
Investments
Net current assets
15.MOVEMENT IN FUNDS
RESTRICTED FUNDS:
Charterhouse in Southwark
InYourCorner
Outreach activities
GLA (SPORT UNITES) SPORT UNITED
Charity Projects Comic Relief
City of London- Level up project grant
Youth programme
DESIGNATED FUNDS :
Fixed assets
GENERAL FUNDS
Total unrestricted funds
Total funds		 Designated
Unrestricted
Restricted
Total
£
£
£
£
80,656
-
-
80,656
-
100
-
100
-
31,729
80,669
112,399
80,656
31,829
80,669
193,155
previous year
Designated
Unrestricted
Restricted
Total
£
£
£
£
105,899
-
-
105,899
-
100
-
100
-
4,849
96,477
101,326
105,899
4,949
96,477
207,325
Balance as
Balance as
at 01.04.21
Income
Expenditure
Transfer
at 31.03.22
£
£
£
£
£
-
-
-
-
-
87,244
-
(29,680)
-
57,564
-
2,873
-
-
2,873
-
8,000
-
-
8,000
-
3,000
-
-
3,000
786
-
-
-
786
8,447
-
-
-
8,447
96,477
13,873
(29,680)
-
80,669
105,899
-
(25,243)
-
80,656
105,899
-
(25,243)
-
80,656
4,949
275,774
248,895
-
31,829
110,848
275,774
274,138
-
112,486
207,325
289,646
303,819
-
193,155		 Designated
Unrestricted
Restricted
Total
£
£
£
£
80,656
-
-
80,656
-
100
-
100
-
31,729
80,669
112,399
80,656
31,829
80,669
193,155
previous year
Designated
Unrestricted
Restricted
Total
£
£
£
£
105,899
-
-
105,899
-
100
-
100
-
4,849
96,477
101,326
105,899
4,949
96,477
207,325
Balance as
Balance as
at 01.04.21
Income
Expenditure
Transfer
at 31.03.22
£
£
£
£
£
-
-
-
-
-
87,244
-
(29,680)
-
57,564
-
2,873
-
-
2,873
-
8,000
-
-
8,000
-
3,000
-
-
3,000
786
-
-
-
786
8,447
-
-
-
8,447
96,477
13,873
(29,680)
-
80,669
105,899
-
(25,243)
-
80,656
105,899
-
(25,243)
-
80,656
4,949
275,774
248,895
-
31,829
110,848
275,774
274,138
-
112,486
207,325
289,646
303,819
-
193,155		 Designated
Unrestricted
Restricted
Total
£
£
£
£
80,656
-
-
80,656
-
100
-
100
-
31,729
80,669
112,399
80,656
31,829
80,669
193,155
previous year
Designated
Unrestricted
Restricted
Total
£
£
£
£
105,899
-
-
105,899
-
100
-
100
-
4,849
96,477
101,326
105,899
4,949
96,477
207,325
Balance as
Balance as
at 01.04.21
Income
Expenditure
Transfer
at 31.03.22
£
£
£
£
£
-
-
-
-
-
87,244
-
(29,680)
-
57,564
-
2,873
-
-
2,873
-
8,000
-
-
8,000
-
3,000
-
-
3,000
786
-
-
-
786
8,447
-
-
-
8,447
96,477
13,873
(29,680)
-
80,669
105,899
-
(25,243)
-
80,656
105,899
-
(25,243)
-
80,656
4,949
275,774
248,895
-
31,829
110,848
275,774
274,138
-
112,486
207,325
289,646
303,819
-
193,155		 Designated
Unrestricted
Restricted
Total
£
£
£
£
80,656
-
-
80,656
-
100
-
100
-
31,729
80,669
112,399
80,656
31,829
80,669
193,155
previous year
Designated
Unrestricted
Restricted
Total
£
£
£
£
105,899
-
-
105,899
-
100
-
100
-
4,849
96,477
101,326
105,899
4,949
96,477
207,325
Balance as
Balance as
at 01.04.21
Income
Expenditure
Transfer
at 31.03.22
£
£
£
£
£
-
-
-
-
-
87,244
-
(29,680)
-
57,564
-
2,873
-
-
2,873
-
8,000
-
-
8,000
-
3,000
-
-
3,000
786
-
-
-
786
8,447
-
-
-
8,447
96,477
13,873
(29,680)
-
80,669
105,899
-
(25,243)
-
80,656
105,899
-
(25,243)
-
80,656
4,949
275,774
248,895
-
31,829
110,848
275,774
274,138
-
112,486
207,325
289,646
303,819
-
193,155		 Designated
Unrestricted
Restricted
Total
£
£
£
£
80,656
-
-
80,656
-
100
-
100
-
31,729
80,669
112,399
80,656
31,829
80,669
193,155
previous year
Designated
Unrestricted
Restricted
Total
£
£
£
£
105,899
-
-
105,899
-
100
-
100
-
4,849
96,477
101,326
105,899
4,949
96,477
207,325
Balance as
Balance as
at 01.04.21
Income
Expenditure
Transfer
at 31.03.22
£
£
£
£
£
-
-
-
-
-
87,244
-
(29,680)
-
57,564
-
2,873
-
-
2,873
-
8,000
-
-
8,000
-
3,000
-
-
3,000
786
-
-
-
786
8,447
-
-
-
8,447
96,477
13,873
(29,680)
-
80,669
105,899
-
(25,243)
-
80,656
105,899
-
(25,243)
-
80,656
4,949
275,774
248,895
-
31,829
110,848
275,774
274,138
-
112,486
207,325
289,646
303,819
-
193,155		 Designated
Unrestricted
Restricted
Total
£
£
£
£
80,656
-
-
80,656
-
100
-
100
-
31,729
80,669
112,399
80,656
31,829
80,669
193,155
previous year
Designated
Unrestricted
Restricted
Total
£
£
£
£
105,899
-
-
105,899
-
100
-
100
-
4,849
96,477
101,326
105,899
4,949
96,477
207,325
Balance as
Balance as
at 01.04.21
Income
Expenditure
Transfer
at 31.03.22
£
£
£
£
£
-
-
-
-
-
87,244
-
(29,680)
-
57,564
-
2,873
-
-
2,873
-
8,000
-
-
8,000
-
3,000
-
-
3,000
786
-
-
-
786
8,447
-
-
-
8,447
96,477
13,873
(29,680)
-
80,669
105,899
-
(25,243)
-
80,656
105,899
-
(25,243)
-
80,656
4,949
275,774
248,895
-
31,829
110,848
275,774
274,138
-
112,486
207,325
289,646
303,819
-
193,155
Income
£
-
-
2,873
8,000
3,000
-
-
96,477 13,873 (29,680) - 80,669
105,899 - (25,243) - 80,656
105,899
4,949		 -
275,774		 (25,243)
248,895		 -
-		 80,656
31,829
110,848 275,774 274,138 - 112,486
207,325 289,646 303,819 - 193,155

22

LONDON COMMUNITY BOXING LIMITED (A company limited by guarantee)

NOTES TO THE ACCOUNTS (Cont’d)

FOR THE YEAR ENDED 31ST MARCH 2022

15. MOVEMENT IN FUNDS (continued)

Movement in funds – previous year

RESTRICTED FUNDS:
Charterhouse in Southwark
InYourCorner
City of London- Level up project grant
Youth programme
DESIGNATED FUNDS :
Fixed assets
GENERAL FUNDS
Total unrestricted funds
Total funds		 Balance as
at 01.04.20
£
-
35,840
-
8,447		 Income
£
8,000
76,031
17,645
-		 Expenditure
£
(8,000)
(24,627)
(16,859)
-		 Transfer
£
-
-
-
-		 Balance as
at 31.03.21
£
-
87,244
786
8,447
44,287 101,676 (49,486) - 96,477
132,943 - (27,044) - 105,899
132,943 - (27,044) - 105,899
4,109 238,770 237,930 - 4,949
137,052 238,770 264,974 - 110,848
181,339 340,446 314,460 - 207,325

Purpose of restricted funds

Charterhouse in Southwark

A grant from Charterhouse in Southwark towards the salary and associated costs of the Operations Manager.

In Your Corner A grant from Comic Relief Funds is aimed at improving social behaviours of young males that have Come off track.

Youth programme

A grant from The London Community Foundation to set up a youth programme in the LCB gym.

City of London

The city of London- level up project grant for £17,645 was used for purchase of the equipment related to the mentoring project for young people.

Purpose of designated funds

Fixed assets

Funds representing fixed assets and so are unavailable for spending.

23

16. OPERATING LEASE COMMITMENTS

The charity has operating lease commitments as shown below:

Within one year
Two to five years
Over 5 years		 2022
£
-
-
-
-		 2021
£
3,845
-
-
3,845

17. RELATED PARTY TRANSACTIONS

London Community Boxing received unrestricted donations totalling £147,200 from its Trustees, without conditions, during the period (2021 - £40,500)

24