| Reference and Administrative Details |
|
|---|---|
| Strategic Report | |
| Trustees' Report |
3to4 |
| Statement ofTrustees' Responsibilities |
|
| Independent Examiner's Report |
|
| Statement of Financial Activities | |
| Balance Sheet | |
| Notes to the Financial Statements | 9to 16 |
| Recognised |
Gains and Losses | ) | |||
|---|---|---|---|---|---|
| UnrestrIcted | Total | ||||
| funds | 2023 | ||||
| Note | E | ||||
| Income and Endowments | from: | ||||
| Donations and legacies |
169,633 | 169,633 | |||
| Other trading activities |
4,982 | 4,982 | |||
| Total Income | 174,615 | 174,615 | |||
| Expenditure on: |
|||||
| Raising funds Charitable activities |
5 6 |
(27,012) ~276,867 |
(27,012) ~276.587 |
||
| Total Expenditure | ~303,879 | ~303,879 | |||
| Net expenditure | ~129265 | ~120,265 | |||
| Net movement in funds |
(129,264) | (129,264) | |||
| Reconciliation of |
funds | ||||
| Total funds brought | forward | 176,425 | 176,425 | ||
| Total funds carried | forward | 13 | 47,161 | 47,161 | |
| Unrestricted | Total | ||||
| funds | 2022 | ||||
| Note | E | ||||
| Income and Endowments | from: | ||||
| Donations and legacies |
3 | 112,261 | 112,261 | ||
| Total Income | 112,261 | 112,261 | |||
| Expenditure on: Raising funds Charitable activities |
5 5 |
(20,111) ~33.750 |
(20,111) ~33750. |
||
| Total Expenditure | ~55861 | ~53,8610 | |||
| Net income | 58,400 | 58,400 | |||
| Net movement in funds |
58,400 | 58,400 | |||
| Reconciliation offunds |
|||||
| Total funds brought | forward | 118,025 | 118,025 | ||
| Total funds carried | forward | 176,425 | 176,425 |
| Balance Sheet as at 3 | 1 March 2 | 023 | ||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Note | 8 | |||||
| Current assets | ||||||
| Debtors | 29,872 | |||||
| Cash at bank | and | in hand | 49,890 | 149,033 | ||
| Creditors: Amounts | falling due within one year | 12 | 49,890 ~2,726 |
178,905 ~2,455 |
||
| Net assets | 47,161 | 176425 | ||||
| Funds ofthe charity: | ||||||
| Unrestricted | income | funds | ||||
| Unrestricted | funds | 47,161 | 176425 | |||
| Totalfunds | 13 | 47,161 | 176,425 |
| Unrestricted | |||||
|---|---|---|---|---|---|
| funds | |||||
| Total | Total | ||||
| Note | General | 2023 6 |
2022f | ||
| Grant funding | ofactivities | 8 | 263,922 | 263,922 | |
| Allocated support costs | 12,473 | 12,473 | 33,294 | ||
| Governance | costs | 472 | 472 | 456 | |
| 276,867 | 276,867 | 33,750 |
| Governance | costs | ||||
|---|---|---|---|---|---|
| Unrestricted | |||||
| funds | |||||
| Total | Total | ||||
| General | 2023 | 2022 | |||
| Independent | examiner fees | ||||
| Examination | ofthe financial statements | 472 | 472 | ||
| 472 | 472 |
| Below | are details of material | grants made to institutions | by the | ||
|---|---|---|---|---|---|
| Name | ofInstitution | Activity | 2023 F |
2022 | |
| buildOn | Building schools | in Africa | 263,922 |
| Balance at | |||||||
|---|---|---|---|---|---|---|---|
| Balance at 1 | Incoming | Resources | 31 March | ||||
| April 2022 8 |
resources 8 |
expended | 2023 | ||||
| Unrestricted | funds | ||||||
| General | |||||||
| Unrestricted | funds | 176,425 | 174,615 | ~303,879 | 47,161 | ||
| Balance at | |||||||
| Balance at 1 | Incoming | Resources | 31 March | ||||
| April 2021 | resources | expended | 2022 | ||||
| F | |||||||
| Unrestricted | funds | ||||||
| General | |||||||
| Unrestricted | funds | 118025 | 112261 | ~53861 | 176425 | ||
| 14Analysis | ofnet assets between funds | ||||||
| Unrestricted | |||||||
| funds | |||||||
| General | Total funds | ||||||
| 6 | 8 | ||||||
| Current Current |
assets liabilities |
49,890 ~2,729 |
49,890 ~2,729 |
||||
| Total net assets | 47,161 | 47,161 | |||||
| 15Analysis | ofnet funds | ||||||
| At 31March | |||||||
| At 1 April 2022 | Cash flow | 2023 | |||||
| 8 | 8 | 8 | |||||
| Cash at | bank | and | in hand | 149,033 | (99,143) | 49,890 | |
| Net debt | 149,033 | (99,143) | 49,890 |