OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Reference and Administrative
Details
Strategic Report
Trustees'
Report
3to4
Statement ofTrustees'
Responsibilities
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 9to 16

Recognised
Gains and Losses )
UnrestrIcted Total
funds 2023
Note E
Income and Endowments from:
Donations
and legacies
169,633 169,633
Other trading
activities
4,982 4,982
Total Income 174,615 174,615
Expenditure
on:
Raising funds
Charitable
activities
5
6
(27,012)
~276,867
(27,012)
~276.587
Total Expenditure ~303,879 ~303,879
Net expenditure ~129265 ~120,265
Net movement
in funds
(129,264) (129,264)
Reconciliation
of
funds
Total funds brought forward 176,425 176,425
Total funds carried forward 13 47,161 47,161
Unrestricted Total
funds 2022
Note E
Income and Endowments from:
Donations
and legacies
3 112,261 112,261
Total Income 112,261 112,261
Expenditure
on:
Raising funds
Charitable
activities
5
5
(20,111)
~33.750
(20,111)
~33750.
Total Expenditure ~55861 ~53,8610
Net income 58,400 58,400
Net movement
in funds
58,400 58,400
Reconciliation
offunds
Total funds brought forward 118,025 118,025
Total funds carried forward 176,425 176,425

Balance Sheet as at 3 1 March 2 023
2023 2022
Note 8
Current assets
Debtors 29,872
Cash at bank and in hand 49,890 149,033
Creditors: Amounts falling due within one year 12 49,890
~2,726
178,905
~2,455
Net assets 47,161 176425
Funds ofthe charity:
Unrestricted income funds
Unrestricted funds 47,161 176425
Totalfunds 13 47,161 176,425

Unrestricted
funds
Total Total
Note General 2023
6
2022f
Grant funding ofactivities 8 263,922 263,922
Allocated support costs 12,473 12,473 33,294
Governance costs 472 472 456
276,867 276,867 33,750

Governance costs
Unrestricted
funds
Total Total
General 2023 2022
Independent examiner fees
Examination ofthe financial statements 472 472
472 472

Below are details of material grants made to institutions by the
Name ofInstitution Activity 2023
F
2022
buildOn Building schools in Africa 263,922

Balance at
Balance at 1 Incoming Resources 31 March
April 2022
8
resources
8
expended 2023
Unrestricted funds
General
Unrestricted funds 176,425 174,615 ~303,879 47,161
Balance at
Balance at 1 Incoming Resources 31 March
April 2021 resources expended 2022
F
Unrestricted funds
General
Unrestricted funds 118025 112261 ~53861 176425
14Analysis ofnet assets between funds
Unrestricted
funds
General Total funds
6 8
Current
Current
assets
liabilities
49,890
~2,729
49,890
~2,729
Total net assets 47,161 47,161
15Analysis ofnet funds
At 31March
At 1 April 2022 Cash flow 2023
8 8 8
Cash at bank and in hand 149,033 (99,143) 49,890
Net debt 149,033 (99,143) 49,890