| CONTENTS | ||||||
|---|---|---|---|---|---|---|
| REPORT OF THE TRUSTEES OF HEALTHWATCH | RICHMOND. | |||||
| REFERENCE AND ADMINISTRATIVE DETAILS. |
||||||
| STRUCTURE, GOVERNANCE AND MANAGEMENT. |
||||||
| PUBLIC BENEFIT | ||||||
| ACHIEVEMENTS FROM 2020-2021 |
||||||
| PLANS, CHALLENGES AND OPPORTUNITIES FOR 2021/22 |
||||||
| FINANCIAL REVIEW |
||||||
| STATEMENT OF TRUSTEES' RESPONSIBILITIES | ....10 | |||||
| INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF HEALTHWATCH |
RICHMOND | (COMPANY | ||||
| LIMITED BYGUARANTEE NO. 8382351)FOR THE |
YEAR ENDED 31MARCH | 2021.............................11 | ||||
| STATEMENT OF FINANCIAL ACTIVITIES (INCLUDING INCOME |
AND EXPENDITURE ACCOUNT) | FOR THE | ||||
| YEAR ENDED 31STMARCH 2021 ......... |
.............. | ............... | . .............. | ...........12 | ||
| BALANCE SHEET AT 31STMARCH 2021. | ....13 | |||||
| NOTES TO THE FINANCIAL ACCOUNTS FOR THE | YEAR ENDED | 31STMARCH | 2021..... | ....14 |
| OR THE YEAR ENDE | D 31 | STMAR | CH 2021 | ||||
|---|---|---|---|---|---|---|---|
| Restricted | Unrestricted | Total | Total | ||||
| Notes | funds | funds | 2021 | 2020 | |||
| E | E | E | |||||
| Income and endowments | from: | ||||||
| Donations and legacies |
151,650 | 166 | 151,816 | 165,334 | |||
| Investments | 37 | ||||||
| Total | 151,650 | 166 | 151,816 | 165,371 | |||
| Expenditure on: |
|||||||
| Charitable activities: |
|||||||
| Healthwatch Richmond |
149,543 | 149,543 | 158,022 | ||||
| Other costs | 600 | 600 | 1,120 | ||||
| Total | 149,543 | 600 | 180,143 | 159,142 | |||
| Net income/(expenditure) | 2,107 | (434) | 1,673 | 6,229 | |||
| Transfers between | funds | ||||||
| Net movement in funds |
2,107 | (434) | 1,673 | 6,229 | |||
| Reconciliation offunds: |
|||||||
| Total funds brought forward |
39,474 | 58,752 | 98,226 | 91,997 | |||
| Total funds carried | forward | 41,581 | 58,318 | 99,899 | 98,226 |
| ALANCE SHEET A | T 31STMARCH | 2021 | |||
|---|---|---|---|---|---|
| Notes | 2021 | 2020 | |||
| E | |||||
| Fixed assets | |||||
| Current assets | |||||
| Debtors | 385 | 6,186 | |||
| Cash at bank and in | hand | 149,848 | 148,525 | ||
| 150,233 | 154,711 | ||||
| Creditors: amounts |
falling due within | one year | 7 | (50,334) | (56,485) |
| Net current assets | 99,899 | 98,226 | |||
| Total assets less current liabilities | 99,899 | 98,226 | |||
| Funds | |||||
| Unrestricted funds Restricted funds |
8 9 |
58,318 41,581 |
58,752 39,474 |
||
| Total funds carried | forward | 99,899 | 98,226 |
| 3 | Expenditure | on charitabl | e activi |
ties - Healthwatch | Richmond | ||
|---|---|---|---|---|---|---|---|
| Restricted | Unrestricted | ||||||
| funds | funds | 2021 | 2020 | ||||
| F | E | 6 | |||||
| Staff costs | 108,625 | 108,625 | 117,632 | ||||
| Operational | costs | 40,918 | 40,918 | 40,168 | |||
| Depreciation | 222 | ||||||
| 149,543 | 149I543 | 158022 | |||||
| 4 | Expenditure | on Other Costs | |||||
| Restricted | Unrestricted | 2021 | 2020 | ||||
| funds | funds | E | |||||
| Independent | Examiners | fees | 600 | 600 | 550 | ||
| Trustees expenses | 570 | ||||||
| 600 | 600 | 1,120 |
| mployee i |
nformation | nformation | nformation | ||||
|---|---|---|---|---|---|---|---|
| Analysis | ofstaff costs: | 2021 | 2020 | ||||
| 6 | E | ||||||
| Wages and | salaries | 99,309 | 106,387 | ||||
| Social security costs | 4,970 | 6,734 | |||||
| Employer's | Contribution | to defined contribution | pension | schemes | 4,346 | 4,511 | |
| 108,625 | 117,632 | ||||||
| Average | head counts | for the year was: | 2021 | 2020 | |||
| No. | No. | ||||||
| Operational | Staff | 4 | 4 |
| OT 6 |
ES TO THE FINANCIA Debtors |
L ACCOUNTS FOR THE YEAR ENDED |
31STMARCH 2021 | |
|---|---|---|---|---|
| 2020 | ||||
| 2021 | 2020 | |||
| 6 | E | |||
| Grant receipts outstanding | 6,000 | |||
| Prepayments | 385 | 186 | ||
| 385 | 6,186 | |||
| 7 | Creditors: amounts | falling due within one year | ||
| ~221 | 2020 | |||
| Trade creditors | 6,342 | 197 | ||
| Credit card | ||||
| Payroll tax and social security | ||||
| Pension liability |
435 | 873 | ||
| Accrued expenses | 4,395 | 18,253 | ||
| Deferred income | 39,162 | 37,162 | ||
| ~0 334 | 55 455 |
| 8 | Unrestricted | funds | At 31st | ||||
|---|---|---|---|---|---|---|---|
| At 1st | Incoming | Outgoing | March | ||||
| ~Aril 2020 | resources | resources | 2021 | ||||
| E | E | E | E | ||||
| General | 58,752 | 166 | 600 | 58,318 | |||
| 58,752 | 166 | 600 | 58,318 | ||||
| Unrestricted | funds - previous | At 31st | |||||
| year | At 1st | Incoming | Outgoing | March | |||
| April 2019 | resources | resources | 2020 | ||||
| E | E | E | |||||
| General | 54,501 | 5,371 | 1,120 | 58,752 | |||
| 54,501 | 5,371 | 1,120 | 58,752 | ||||
| 9 | Restricted funds | At 31st | |||||
| At 1st | Incoming | Outgoing | March | ||||
| April 2020 | resources | resources | 2021 | ||||
| E | E | E | E | ||||
| 39,474 | 151,650 | 149/543 | 41,581 | ||||
| Restricted | funds - previous | At 31st | |||||
| year | At 1st | Incoming | Outgoing | March | |||
| ~Aril 2019 | resources | resources | 2020 | ||||
| E | E | E | E | ||||
| 37,496 | 160,000 | 158,022 | 39,474 | ||||
| Name of Fund | Oescription, | nature | and purposes | ofthe fund | |||
| Restricted Funds |
This fund consists of | grant income received by Healthwatch |
|||||
| Richmond and |
expenditure incurred to fulfil grant |
conditions | |||||
| and allowable | under | the grant terms. |
| and allowable | under the grant ter |
ms. |
|||||
|---|---|---|---|---|---|---|---|
| 10 | Net assets split between | funds | Unrestricted | Restricted | |||
| funds | funds | Total | |||||
| E | E | E | |||||
| Tangible | fixed assets | ||||||
| Cash and bank and | in hand | 60,626 | 89,222 | 149,848 | |||
| Other current assets | 385 | 385 | |||||
| Current | liabilities | (2,308) | (48,026) | (50,334) | |||
| 58,318 | 41,581 | 99,899 | |||||
| Net assets split between | funds - previous | ||||||
| year | Unrestricted | Restricted | |||||
| funds | funds | Total | |||||
| E | E | E | |||||
| Tangible | fixed assets | ||||||
| Cash and bank and | in hand | 63,977 | 84,548 | 148,525 | |||
| Other current assets | 6,186 | 6,186 | |||||
| Current | liabilities | (5,225) | (51,260) | (56,485) | |||
| 58,752 | 39,474 | 98,226 |
leases as s |
, py et out below: |
uner non-canceae o |
perating |
|---|---|---|---|
| Operating | leases which expire: | 2021 | 2020 |
| E | |||
| Within one | year | 4,196 | 4 166 |