OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

CONTENTS
REPORT OF THE TRUSTEES OF HEALTHWATCH RICHMOND.
REFERENCE AND ADMINISTRATIVE
DETAILS.
STRUCTURE, GOVERNANCE
AND MANAGEMENT.
PUBLIC BENEFIT
ACHIEVEMENTS
FROM 2020-2021
PLANS, CHALLENGES AND OPPORTUNITIES
FOR 2021/22
FINANCIAL
REVIEW
STATEMENT OF TRUSTEES' RESPONSIBILITIES ....10
INDEPENDENT
EXAMINER'S REPORT TO THE TRUSTEES OF HEALTHWATCH
RICHMOND (COMPANY
LIMITED BYGUARANTEE
NO. 8382351)FOR THE
YEAR ENDED 31MARCH 2021.............................11
STATEMENT OF FINANCIAL ACTIVITIES (INCLUDING
INCOME
AND EXPENDITURE ACCOUNT) FOR THE
YEAR ENDED 31STMARCH 2021
.........
.............. ............... . .............. ...........12
BALANCE SHEET AT 31STMARCH 2021. ....13
NOTES TO THE FINANCIAL ACCOUNTS FOR THE YEAR ENDED 31STMARCH 2021..... ....14

OR THE YEAR ENDE D 31 STMAR CH 2021
Restricted Unrestricted Total Total
Notes funds funds 2021 2020
E E E
Income and endowments from:
Donations
and legacies
151,650 166 151,816 165,334
Investments 37
Total 151,650 166 151,816 165,371
Expenditure
on:
Charitable
activities:
Healthwatch
Richmond
149,543 149,543 158,022
Other costs 600 600 1,120
Total 149,543 600 180,143 159,142
Net income/(expenditure) 2,107 (434) 1,673 6,229
Transfers between funds
Net movement
in funds
2,107 (434) 1,673 6,229
Reconciliation
offunds:
Total funds
brought
forward
39,474 58,752 98,226 91,997
Total funds carried forward 41,581 58,318 99,899 98,226

ALANCE SHEET A T 31STMARCH 2021
Notes 2021 2020
E
Fixed assets
Current assets
Debtors 385 6,186
Cash at bank and in hand 149,848 148,525
150,233 154,711
Creditors:
amounts
falling due within one year 7 (50,334) (56,485)
Net current assets 99,899 98,226
Total assets less current liabilities 99,899 98,226
Funds
Unrestricted
funds
Restricted
funds
8
9
58,318
41,581
58,752
39,474
Total funds carried forward 99,899 98,226

3 Expenditure on charitabl e
activi
ties - Healthwatch Richmond
Restricted Unrestricted
funds funds 2021 2020
F E 6
Staff costs 108,625 108,625 117,632
Operational costs 40,918 40,918 40,168
Depreciation 222
149,543 149I543 158022
4 Expenditure on Other Costs
Restricted Unrestricted 2021 2020
funds funds E
Independent Examiners fees 600 600 550
Trustees expenses 570
600 600 1,120

mployee
i
nformation nformation nformation
Analysis ofstaff costs: 2021 2020
6 E
Wages and salaries 99,309 106,387
Social security costs 4,970 6,734
Employer's Contribution to defined contribution pension schemes 4,346 4,511
108,625 117,632
Average head counts for the year was: 2021 2020
No. No.
Operational Staff 4 4

OT
6
ES TO THE FINANCIA
Debtors
L ACCOUNTS
FOR THE YEAR ENDED
31STMARCH 2021
2020
2021 2020
6 E
Grant receipts outstanding 6,000
Prepayments 385 186
385 6,186
7 Creditors: amounts falling due within one year
~221 2020
Trade creditors 6,342 197
Credit card
Payroll tax and social security
Pension
liability
435 873
Accrued expenses 4,395 18,253
Deferred income 39,162 37,162
~0 334 55 455

8 Unrestricted funds At 31st
At 1st Incoming Outgoing March
~Aril 2020 resources resources 2021
E E E E
General 58,752 166 600 58,318
58,752 166 600 58,318
Unrestricted funds - previous At 31st
year At 1st Incoming Outgoing March
April 2019 resources resources 2020
E E E
General 54,501 5,371 1,120 58,752
54,501 5,371 1,120 58,752
9 Restricted funds At 31st
At 1st Incoming Outgoing March
April 2020 resources resources 2021
E E E E
39,474 151,650 149/543 41,581
Restricted funds - previous At 31st
year At 1st Incoming Outgoing March
~Aril 2019 resources resources 2020
E E E E
37,496 160,000 158,022 39,474
Name of Fund Oescription, nature and purposes ofthe fund
Restricted
Funds
This fund consists of grant income received
by Healthwatch
Richmond
and
expenditure
incurred
to fulfil grant
conditions
and allowable under the grant terms.
and allowable

under the grant ter

ms.
10 Net assets split between funds Unrestricted Restricted
funds funds Total
E E E
Tangible fixed assets
Cash and bank and in hand 60,626 89,222 149,848
Other current assets 385 385
Current liabilities (2,308) (48,026) (50,334)
58,318 41,581 99,899
Net assets split between funds - previous
year Unrestricted Restricted
funds funds Total
E E E
Tangible fixed assets
Cash and bank and in hand 63,977 84,548 148,525
Other current assets 6,186 6,186
Current liabilities (5,225) (51,260) (56,485)
58,752 39,474 98,226


leases as s
, py


et out below:
uner non-canceae
o
perating
Operating leases which expire: 2021 2020
E
Within one year 4,196 4 166