The Parochial Church Council of the Ecclesiastical Parish of St Mary’s East Grinstead
Annual Report
2023
Bishop Will and our confirmation candidates
TRUSTEES’ REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31[st] DECEMBER 2023
1
CONTENTS
| Pages | |
|---|---|
| Annual report | 2-13 |
| financial Review | 14-15 |
| Statement of financial activities (Receipts & | 16-17 |
| Payments) | |
| Balance sheet (Assets & Liabilities Statement) | 18 |
| Notes to the annual financial report | 19-23 |
| Independent Examiner’s Report | 24 |
St Mary’s Church, East Grinstead
‘Helping our community to know, love and follow Jesus.’
Incumbent: Rev. Adam Charles Wogan BA BTh SSC, St Mary’s Vicarage, Windmill Lane, East Grinstead. RH19 2DS
Independent Examiner: Mrs Claire Harper
Bankers: CAF Bank Ltd, 25 Kings Hill Avenue, Kings Hill, West Malling, Kent. ME19 4JQ
Charity Registration Number 1152316
The Parochial Church Council of the Ecclesiastical
Parish of St Mary’s, East Grinstead - Trustees’
Structure, Governance and Management
St. Mary's Parish covers the northern part of the town of East Grinstead. It is part of the Diocese of Chichester within the Church of England. The Church Building, Hall, and Vicarage are located in Windmill Lane. The correspondence address is St Mary's Vicarage, Windmill Lane, East Grinstead RH19 2DS.
The Parochial Church Council (PCC) has registered with the Charity Commission as required by the Charities Act 2011. Its governing document is the Parochial Church Councils (Powers) Measure 1956.
During the year the following served as members of the Parochial Church Council:
Incumbent Fr Adam Wogan – Chair Associate Vicar: Fr David Hadfield
2
| Church Wardens | Mr Steve Pond |
|---|---|
| Deputies | Mr David Garrett |
| Mrs Diane Mead | |
| Mr Andrew Morris | |
| Deanery Synod Representatives | Mr David Garrett |
| Dr Karen Rose | |
| Ms Julie Orton | |
| Elected Members | Mrs Wendy Breeze- Safeguarding Officer |
| Mrs Su O’Neill – Hon Treasurer | |
| Mr Steve Pond – Churchwarden | |
| Mrs Elena Smith | |
| Mr Matthew Bland | |
| Mrs Kathryn Smith | |
| Mrs Moeena Winsor | |
| Dr Karen Rose- Ex Officio | |
| Miss Julie Orton- Ex Officio | |
| Mr David Garrett- Ex Officio |
Membership of the PCC is determined under the Church Representation Rules and consists of certain exofficio members: The Incumbent and Assistant Curate, the Churchwardens, and members of the Deanery Synod. Up to 12 members of the congregation are elected at the Annual Parochial Church Meeting (APCM). Members are encouraged to stand for election to the PCC and we try to ensure a balance of skills and experience where possible. There is a Standing Committee, which will meet to deal with any urgent matters on behalf of the PCC.
The PCC appoints working groups when required, to focus on particular aspects of church life.
Mrs Louise Reardon acts as Minute Secretary for PCC meetings.
Objectives and Activities
The primary objective of St Mary’s PCC is the promotion of the Gospel of our Lord Jesus Christ in accordance with the traditions of the Church of England. The PCC has the responsibility of working with the Incumbent in sharing in God’s mission to the world, especially within the ecclesiastical parish. This is reflected in its pastoral, evangelistic, social, and ecumenical work.
The PCC also has a responsibility for promoting and developing the ethos and work of its church Aided school, which includes nominating suitable candidates to act as Foundation Governors.
The PCC has responsibility for maintaining and promoting the use of its community hall, which is used by various local groups and organisations on a regular basis, as well as providing a well-equipped community facility.
The PCC has ownership of St Mary’s Cottage, (attached to the Vicarage),which is rented out to support the work of the parish Management of the cottage sits with Mayhew’s Property Management. This ensures a professional relationship with the tenants.
3
The aims and objectives set out for 2023 were as follows:
-
To increase the regular congregation.
-
To engage more effectively with families and the wider community for them to take a fuller part in the life of the church.
-
To take seriously the responsibility of caring for God’s creation.
-
To recover from the impacts that the pandemic had upon our worshipping and community life.
-
To establish a breakfast and after school club to support the pupils of the school, and the parish financially.
We are very pleased to say that progress has been made in these aims:
-
Our regular Sunday congregation has increased from an average of 70 adults and 7 children (according to 2022 parish returns) to 77 adults and 14 children (according to 2023 parish returns).
-
Our weekly attendance according to the October count (Diocesan Parish Returns) has also increased from an average of 85 to 90.
-
We were thrilled to be able to undertake and develop a range of initiatives that were established in 2019 to engage with families and the wider community. These include our annual Plant Sale, Children’s Summer Club and Beer Festival, a weekly Baby and Toddler group as well as other social and evangelistic activities. These events have provided many opportunities to share the gospel with people who would not usually interact with the Church.
-
We have also gained some new families over the course of 2023, most notably through the addition of a monthly Family Mass.
-
We have succeeded in establishing St Mary’s Stars Childcare Ltd, which is now trading. Further information can be found below.
Clearly our work is not complete, but we can thank God for the progress made so far. It is our hope to build upon this foundation for the coming year.
Achievements and Performance
1. Church Attendance
There are 140 members on the church Electoral Roll, 57 of whom are not resident within the parish. The average weekly attendance (Sundays and weekdays, and excluding school services), was 77 adults and 14 children in 2023.
In addition to worship within the church, clergy regularly visit members of our community who find it difficult to visit St Mary’s and minister to them in their homes.
2. Review of the Year
The full PCC met six times during the year (January, February, May, June, September and November, with an average level of attendance of 80%.
Mailing list
Our Facebook page continues to be a very valuable tool for publicity and evangelism, with regular posts, as well as videos and photos being uploaded. It is proving to be a valuable ‘mission for growth’ tool, enabling us to communicate effectively with those in the church family, as well as those on the fringes of
4
our family and crucially to those in our community and parish who we are especially trying to reach out to. We currently have 708 followers on our Facebook page, up from 630 the previous year. Our Mailing List currently reaches 144 people. If you would like to be added to the mailing list, please email sylvia.stmaryeg@outlook.com
Eco Church – Anne Stone
We have been quite active this year,
-
Helping the flower ladies to set up their cutting garden at the rear of the church.
-
Working with the RSPB at the May Fair.
-
Supporting Fair Trade with the sale of Advent calendars and Easter Eggs
-
Attending Climate Change services with other Christians in London and supporting the vigil
-
Gaining gold and Churchyard of the year in S and SE in Bloom
-
Setting up a 3 monthly e newsletter
-
Organised the sustainable harvest lunch with many assorted soups and crumbles (all made from home grown or foraged ingredients) £220.00 was raised and given to the Hunger Project
-
Submitting a proposal to the PCC that. In view of the Church of England's proposal to release £30 million in the form of grants towards churches and cathedrals reaching net zero by 2030. We would suggest that St Mary's formulate a route map towards dramatically reducing its carbon footprint, with the aim of achieving net zero by 2030. This is now in the planning stage.
-
Encouraging people to have a more environmental and sustainable Christmas
We continue to work on maintaining the garden organically and planting for wildlife.
As a personal comment it is encouraging that the church leaders are now actively supporting creation care and involvement in A Rocha’s Eco Scheme, although Chichester is one of the few diocese still investing in fossil fuels.
FSW - Karen West
The Association marches onwards and upwards fulfilling their 5 year plan ahead of schedule despite the many difficulties gaining funding facing charities in general.
Approximately £1000 in household goods and groceries have been distributed by Kelly Hollingdale our Deanery Practitioner to local families. All the Practitioners have lengthy waiting lists for FSW services and are looking forward to having assistants working with them in the near future.
Funds continue to be raised locally. Another uplifting concert at St Swithun's raised £2600, and at St Mary's a coffee morning £275 and a fun packed Beetle Drive £400.
The Deanery Committee also received £432 donation from St Mary's PCC from the Beer Festival proceeds as well as providing a venue for meetings and fundraising events.
This generosity allows the Committee to maximise their fundraising activities.
Thank you for your support and helping us to make a difference!
In addition to supporting FSW, St Mary’s has continued to make various donations towards the below charitable organisations:
-
Royal British Legion (Poppy Appeal)
-
Crawley Open House (Sleep Out sponsorship)
-
Christian Aid (during Christian Aid Week)
5
St Mary’s has continued to collaborate with other denominations through events such as the Annual World Day of Prayer , Christian Aid Week , and by having representatives on the East Grinstead’s Street Pastors Team as well as members who volunteer at and/or are trustees to the East Grinstead Foodbank and FSW .
St Mary's has continued to raise funds for the Royal British Legion through their Poppy Appeal . In addition, two members of our church family, Lynda and John Railton, have continued to be Joint Poppy Appeal Organisers for East Grinstead.
Spiritual growth of our church family members was encouraged in 2023 by study courses being offered during Lent and Advent. The Parish followed the Bread of Life Course which was partially filmed here at St Mary’s due to Fr Adam’s involvement of the production of the course as a member of the Editorial Board. During Advent, we followed the Diocesan Advent course.
A screenshot from the Bread of Life Course
During September the parish planned its usual Patronal Festival and beer festival which was a great success, and be read about below.
On the 20[th] November 2023, St Mary’s was joined by Bishop Will, to Confirm 5 of our candidates. Classes were offered, and taken up by the candidates, as well as other members of the congregation, which resulted in a good number of people learning more about their Faith. Fr Adam led the course, and offered seminar style teaching on the seven sacraments of the church.
6
Our Christmas Services were very well attended and were spiritually uplifting. These included the return of East Grinstead Concert Band for our ‘Carols around the Oak Tree’ Service, which was attended by around 150 people.
Our crib service was supported by children who attended the Christmas Club, and was attended by over 250 people. This service, along with our Advent Carol Service, and Christmas masses helped us increase our ‘Christmas service’ attendance to pre-pandemic numbers; a very positive achievement.
Carols around the oak Tree
St Mary’s continued to be blessed throughout the year by a loyal choir, choirmaster and organist, as well as dedicated teams of Servers, Sacristans, Welcomers, Readers and Flower arrangers and a small but reliable group who throughout the year regularly clean areas of the church.
Geoff Hempstead, our organist and choirmaster of over 14 years retired in the summer and was presented with gifts and cards in recognition of his years of service.
Andrew Wilson joined St Mary’s later in the year as our Director of Music. We are blessed to have such a talented musician, leading and growing our choir, and enhancing our worship so magnificently.
Geoff is presented with his retirement gifts by Fr Adam and the wardens.
The choir lead a beautiful Advent Carol Service.
7
A full nave for Midnight Mass.
3. Young People and Children
St Mary’s Stars Childcare LTD.
2023 saw the establishment of St Mary’s Stars Childcare Ltd, a wraparound childcare club offering before and after-school childcare for the children of our parish school.
Fr Adam was greatly assisted in the development and realisation of this club by Jan Becker. A huge vote of thanks is owed to her for her support and wealth of experience that she was able to offer to Fr Adam. Thanks is due too to Christina, and Su for all their incredibly hard work behind the scenes.
The club began trading in September and has quickly become a success. It is hoped that the club will continue to grow over the coming months and years, in order to support the work of the parish financially, and the school families practically. If you are able to offer help and support by becoming a volunteer, then please do speak to Fr Adam .
8
The link with our school has been both maintained and strengthened. collective worship is celebrated together in church each week, and regular school masses are held in church each term. The whole school worship together twice a month in church and KS1 and KS2 alternate in the intervening weeks.
Baby and Toddler Group
The Baby and Toddler Group established here at St Mary’s in September of 2022 continues to grow and meet the needs of local families. This has been a great blessing both for our church community and the wider community of East Grinstead (and further afield). The group now allows us to engage with over 150 families who have, at some time, engaged with the group. The group is offered free of charge as a sign of God’s love for his people.
The group is supported by various helpers and leaders who help with setting up the hall and providing refreshments. A special thank you is due to Jan Becker, Audrey Hadfield, Fr David, Tina Brown and Julie Orton who help by setting up the hall, serving refreshments and producing delicious cakes!
Song time at Baby and Toddler
The Foundation Governors continue to represent the interests of the Church on the Governing Body of the school. Kyle Smith and Fr David act as a Foundation Governors alongside Fr Adam, and members of St Swithun’s congregation
Links between our uniformed organisations have been maintained, and parade services continue. Fr Adam continues to serve as Padre to the Royal Air Force Cadets and Officers from the 1343 East Grinstead Squadron. Our uniformed groups were able to join us for parade services on Mothering Sunday and at our harvest Festival.
The ATC held their annual awards evening in church, and for the first time, a carol service, which was also attended by XIX Squadron. This was a great evening, and the beginning, we hope, of a new tradition.
9
ATC Award Evening at St Mary’s
Junior Church continues to teach our children and young people the Faith during our Sunday masses throughout term-time. We thank those hard working people who share the Faith with our young people, and in doing so, prepare the Christian leaders of the future to work with us in Christ’s Vineyard.
In August 2023, St Mary’s was thrilled to host her fourth week-long Summer Club for children. This was led by Fr Adam and a group of volunteers from our church family. Around 30 children spent five days learning the play ‘David and Goliath’, creating the backdrop and props, learning songs and dances, and having lots of fun doing it. This is a huge undertaking, so a special thanks is due to all our adult volunteers who helped put on this fantastic work. The children loved it and the parents and family members who came to watch were very impressed.
Families and friends enjoying pizza together after the summer club play.
10
Fr Adam celebrating a teaching mass during the summer club.
Christmas Eve Crib Service
Just before Christmas 2023, St Mary’s again hosted its Christmas Club , which was established in 2018. Around 25 children took part in a morning of craft activities, games and engaging with scripture and drama in preparation for helping Fr Adam lead the Crib Service on Christmas Eve.
4. Community Enrichment, Social and Fundraising
During the year, the church held various events celebrating the Church year alongside promoting national charities fundraising campaigns, as well as drawing various sections of the community together through the use of our church and hall.
Fundraising
Report by Andrew Morris Social and Fundraising Warden
The main thrust of our fund raising in 2023 came from our well-established plant sale, the beer festival and Christmas Fair. Focussing our efforts on doing 3 big things well raised over
Our annual Plant Sale well known throughout East Grinstead netted our biggest total ever, with over £3,500 raised It’s a well-oiled formula nurtured from the seed of an idea into what it is today. Additions over the last few years of an outdoor café and David Garrets Bazaar of unwanted garden paraphernalia means that the plant sale has something to offer for everyone even if it is just to come and sit and enjoy a bacon sarnie.
This year profit was boosted by using donations to buy trays of summer annuals at trade prices which we then marked up. Even at inflated prices the plants were still price competitive and sold like hot cakes. We spent £380 on plants and sold them all making £800. This is something we intend to build on.
This is a lovely event, with broad appeal. Growing, splitting, nurturing plants is a time-consuming exercise and demands love and patience. Thank you to all of our growers because without you we would not have a plant sale. Thank you also to those who help set up and manage the event on the day and to generosity of our congregation enabling us to invest in plants to sell. Long may the St. Mary’s Plant Sale continue.
11
Unencumbered by pandemics and national events our beer festival returned to the 2[nd] weekend of September. Despite soaring temperatures threatening to be the hottest September day on record the event went very well raising over £4,400.
We intend to make tweaks and adjustments but we think we have cracked the formula. Supported by the Concert Band in the afternoon and The Uke Band for our evening entertainment punters drank, chatted, danced and had a jolly good time. We even played the rugby through our newly purchased flat screen TV and served half time burgers.
Volunteers at our Beer Festival Revellers soaking up the festival vibe
The event requires a lot of set up and dismantling but we had a strong team meaning we were in a fit state (minus a few hangovers) to host the Patronal festival the day after. Thank you to everyone who made this a great event not just for church but for East Grinstead. It certainly helps put our church on the map.
And a special big thank you goes out to Kyle Smith who sourced, set up purchase agreements and collected kegs from several local breweries dotted around Sussex . The beer selection was excellent.
A family enjoying our wonderful tea-room in church
After trialling a low-key Christmas fair in 2022 we raised the bar in 23. Working in collaboration with our school we put on a great festive show. The south aisle turned into a sophisticated tearoom selling a wonderful array of cakes, tea, coffee and prosecco. Some of our teenage congregational members donned aprons and served the tables whilst the rest of church buzzed with yuletide cheer. Even Father Christmas came to see the children handing out gifts and memorising wish lists.
The event was both hectic, joyous, a wonderful outreach opportunity for church and a great opportunity to unite with our school. We raised over £1,300!
12
Social
The Church family gathered again for our new ‘Annual’ Summer BBQ in the Vicarage garden. It was especially good to meet for good food and good company, and build and deepen our relationships as a church family. During the event, Fr Adam asked for pledges towards the expenses of the parish’s biggest fundraiser, the Beer festival. Over £1,000 was raised from people who pledged to “sponsor a barrel”. This was a great success and contributed to record profits at the fundraiser, held later in the year.
Parish BBQ at the vicarage Fr Adam and Kyle cooking up a treat
It was great to be able to come together again as a church family for our Harvest Festival Parade and Lunch in October. It was a lovely Morning and a great social occasion which drew in many new faces as well as our loyal supporters, all to share some wonderful homemade soups made by our Eco- Group.
We carried out the annual distribution of St Mary’s Christmas Cards across the whole parish detailing our Christmas services.
2023 Parish Christmas Card
13
All these events contributed towards the growing sense of community around the church. In addition, our church building has continued to be used as a resource for local schools who visit the church as part of their religious education programme. The building has continued to be used for concerts by the local choral society.
5 Fabric – David Garrett Deputy Warden, Fabric.
There have been two major undertakings on the fabric of the Church buildings this year.
In the Church, work has been done to prevent damp, on one of the clerestory windows on the south side of the nave and the neighbouring corbel. In the Hall, there has been some reorganising of the kitchen and new cupboards put in place for extra storage. The works in the Hall have been in part to prepare for the launch of the Children’s School Wrap Around Club.
The general maintenance of the Church and Hall continues throughout the year, with the servicing of equipment and the compliance of such things as fire and safety regulations.
There is no doubt that our Church buildings are now being used more than ever, for worship, meetings and clubs, together with the hiring out of the Hall to the general pubic. Therefore, I am particularly grateful to Linda our Hall cleaner and all the members of our own congregation who volunteer to keep our Church looking clean, tidy and welcoming.”
Financial Review- Mrs Su O’Neill.
Annual Financial Report for 2023
Financial Review
Overview
This report has given you all the wonderful things that St Mary’s has achieved during 2023. Thanks need to go to every single person who has contributed in so many ways, but St Mary’s can only survive financially through the generous giving of all of you (nothing is too small), along with fund raising activities we have done throughout the year. The only external funding we receive is for grant applications on some but not all major repairs. Day to day cost and other repairs are funded by us the church family.
Planned Giving from the congregation is via Standing Order (administered by the Gift Aid Secretary) or the Parish Giving Scheme (administered by PGS) is our main income. We would like to encourage more members to become planned givers if not so already, planned giving continues to be our focus for regular income.
The Diocese a couple of years ago set out what it expects each church to contribute, for a long time we have not been able to meet this and are still paying below what is expected. Please follow this link for an informed explanation of how our parish share funds the wider parish mission and ministry (How does parish share fund parish mission and ministry? - YouTube).
The St Mary’s 100 club currently has 33 members with 56 tickets so space for many more. One ticket is £5 a month. There is a quarterly draw. Half of the income funds the three prizes and the other half of income is used for savings into the R&R fund. Net profit for 2023 was £1,435.52.
Finances
The following pages detail our finances for 2023, please contact the Treasurer (Su O’Neill) if you have any questions regarding anything contained within this report (stmaryschurcheg@gmail.com).
14
The total receipts on general unrestricted funds received were £105,153.50. The total receipts on restricted funds were £1,850.64. The total funds received on endowed funds were £6,941.55. Making a grand total of receipts as £113,945.69.
The total expenditure on general unrestricted funds was £122,783.68.
We received a £1,000 grant which was a fund-raising matching scheme from Barclays Bank.
The organ needed repairs and maintenance above the usual twice-yearly service and next year’s accounts will show the withdrawal from the Reserve Ogan Account to fund these repairs.
The amount of Income tax recovered via the PGS (DD giving) was £5,129.13. The amount of Income tax recovered via HMRC (SO giving and misc giving/collection plate) was £5,645.56. Total Gift Aid recovered £10,774.69.
Reserves Policy
It is PCC policy to maintain a balance on the general unrestricted funds (excluding property) which equates to approximately two months' worth of unrestricted payments as a contingency against unforeseen situations.
As well as holding the above general reserves, from time to time the PCC receives restricted legacies for expenditure on particular purposes, defined by the donor. We aim to expend such money as soon as possible after receiving the legacy, depending on the specific objectives of the donor. Where we have identified that the specific purpose can only be achieved by delaying the expenditure, we invest the legacy temporarily until such time as the need for expenditure is identified. We received a £1,000 bequest in July.
15
Annual Financial Report for 2023 - Statement of Financial Activities
| Receipts & Payments 2023 | Unrestricted | Restricted | Endowed Funds |
Total | Total | |
|---|---|---|---|---|---|---|
| General Fund |
Funds |
All Funds 2023 |
All Funds 2022 |
|||
| INCOME AND ENDOWMENTS FROM: |
£ | £ | £ | £ | £ | |
| Church | ||||||
| Giving | 49,427.19 | 49,427.19 | 51,433.83 | |||
| Appeals / Fundraising | 13,142.90 | 13,142.90 | 12,186.77 | |||
| Misc Giving | 9,303.39 | 9,303.39 | 42,661.73 | |||
| Parish Outings | 0.00 | 0.00 | 0.00 | |||
| 100 Club | 3,142.48 | 3,142.48 | 3,131.05 | |||
| Weddings & Funerals | 977.07 | 977.07 | 2,331.50 | |||
| Insurance Claim | 777.51 | 777.51 | 16,022.00 | |||
| Hall | ||||||
| Rentals | 12,333.37 | 12,333.37 | 11,164.00 | |||
| **Cottage ** | ||||||
| Rent | 15,600.00 | 15,600.00 | 4,700.00 | |||
| General Reserve | 449.59 | 449.59 | 249.63 | |||
| R&R Fund | 1,388.48 | 1,388.48 | 64.63 | |||
| Organ | 40.13 | 40.13 | 14.98 | |||
| **Cottage ** | 422.03 | 422.03 | 13.40 | |||
| Lowdells | 423.16 | 423.16 | 469.78 | |||
| Stenning Trust | 6,518.39 | 6,518.39 | 5,868.41 | |||
| TOTAL RECEIVED: | 105,153.50 | 1,850.64 | 6,941.55 | 113,945.69 | 150,311.71 | |
| EXPENDITURE | ||||||
| Church | ||||||
| Parish Fees/Parish Share | 24,624.00 | 24,624.00 | 41,731.00 | |||
| Utilities | 11,761.29 | 11,761.29 | 9,382.60 | |||
| Purchases / Supplies | 17,697.76 | 17,697.76 | 9,854.39 | |||
| Fund RaisingExpenses | 3,195.36 | 3,195.36 | 3,047.86 | |||
| Repairs / Renewal / Fees | 17,357.86 | 17,357.86 | 18,679.10 | |||
| CharityAppeals / Payments | 1,059.75 | 1,059.75 | 148.00 | |||
| Investments | 0.00 | 0.00 | ||||
| Misc Costs | ||||||
| Other Costs | 10,329.47 | 10,329.47 | 447.40 | |||
| Social Evens & Outreach | 3,298.50 | 3,298.50 | 1,570.14 | |||
| FlagPole | 0.00 | 0.00 | 350.34 | |||
| Lent Banners | 0.00 | 0.00 | 194.00 | |||
| Oak Garden | 48.00 | 48.00 | 133.29 | |||
| 100 Club | ||||||
| Prizes | 1,320.00 | 1,320.00 | 1,429.00 | |||
| Licence & Bank Charges | 106.00 | 106.00 | 83.50 |
16
| Receipts & Payments 2023 | Unrestricted | Restricted | Endowed Funds |
Total | Total | ||
|---|---|---|---|---|---|---|---|
| General Fund |
Funds |
All Funds 2023 |
All Funds 2022 |
||||
| Hall | |||||||
| Utilities | 1,247.76 | 1,247.76 | 560.01 | ||||
| Repairs / Renewal | 3,612.84 | 3,612.84 | 4,316.92 | ||||
| Building Work, Decoration & Fit Out | 11,361.81 | 11,361.81 | 0.00 | ||||
| Cleaning | 2,867.10 | 2,867.10 | 2,093.71 | ||||
| Hall Supplies & Equipment | 692.35 | 692.35 | 23.99 | ||||
| Refunds/deposit returns | 0.00 | 0.00 | 100.00 | ||||
| **Cottage ** | |||||||
| Utilities | 0.00 | 0.00 | 1,884.61 | ||||
| Repairs / Renewal | 6,207.73 | 6,207.73 | 11,516.10 | ||||
| Mayhews Management Fees | 1,497.60 | 1,497.60 | 759.40 | ||||
| Other Costs | 0.00 | 0.00 | 0.00 | ||||
| Vicarage | |||||||
| Utilities / Insurance | 4,428.35 | 4,428.35 | 3,455.33 | ||||
| Other Costs | 70.15 | 70.15 | 11.48 | ||||
| TOTAL PAID | 122,783.68 | 0.00 | 0.00 | 122,783.68 | 111,772.17 | ||
| Reconciliation of funds: | |||||||
| Net Income or (Net Expenditure) | -17,630.18 | 1,850.64 | 6,941.55 | -8,837.99 | 38,539.54 | ||
| Transfers Between funds | 0.00 | -9,000.00 | -2,221.91 | -11,221.91 | 38,060.89 | ||
| Net movements in funds | -17,630.18 | -7,149.36 | 4,719.64 | -20,059.90 | 76,600.43 | ||
| Bank accounts at 1January2023 | 18,107.03 | 52,051.35 | 50,778.95 | 120,937.33 | 81,113.00 | ||
| Bank accounts at 31 December 2023 | 13,776.85 | 44,501.99 | 31,920.50 | 90,199.34 | 120,937.33 |
17
Balance Sheet (Assets & Liabilities Statement)
| Investment Income - Statement of Assets and Liabilities |
Unrestricted | Restricted Funds |
Endowed Funds |
Total all Funds 2023 |
Total all Funds 2022 |
Total all Funds 2022 |
Total all Funds 2022 |
|
|---|---|---|---|---|---|---|---|---|
| General Funds |
||||||||
| ASSETS | £ | £ | £ | £ | £ | |||
| Bank Current Account | 5,872.53 | 5,872.53 | 10,168.78 | |||||
| 100 Club | 25.32 | 25.32 | 308.84 | |||||
| CBF Deposit Funds | 7,879.00 | 44,501.99 | 31,920.50 | 84,301.49 | 110,459.71 | |||
| Bank and deposit accounts | 13,776.85 | 44,501.99 | 31,920.50 | 90,199.34 | 120,937.33 | |||
| Other Assets: | ||||||||
| S P Lowdell - Investment Fund | 13,554.14 | 13,554.14 | 11,758.00 | |||||
| W T Lowdell - Investment Fund | 2,341.71 | 2,341.71 | 2,031.00 | |||||
| StenningTrust - Investment Fund | 193,428.58 | 193,428.58 | 176,795.05 | |||||
| Investments Assets at Market Value |
0.00 | 0.00 | 209,324.43 | 209,324.43 | 190,584.05 | |||
| Total Assets | 13,776.85 | 44,501.99 | 241,244.93 | 299,523.77 | 311,521.38 | |||
| LIABILITIES | ||||||||
| 0.00 | 200.00 | |||||||
| 0.00 | -20.00 | |||||||
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 180.00 | |||
| TOTAL NEW ASSETS | 13,776.85 | 44,501.99 | 241,244.93 | 299,523.77 | 311,341.38 |
NB: Property valuations of Cottage and Vicarage not included above as these properties are owned by the Diocese
This Financial Report for the year 31[st ] December 2023, including the notes following, was approved by the PCC and signed on its behalf by
........................................................................................................................................
Fr A C Wogan PCC Chairman
........................................................................................................................................
Date
18
Notes to the Annual Financial Report
The financial statements of the PCC have been prepared in accordance with the Charities Act 2011 and the Church Accounting Regulations 2006, using the Receipts and Payments basis.
The following assets are recognised but not valued in the Statement of Assets and Liabilities: Movable church furnishings held by the churchwardens on special trust for the PCC, which require a faculty for disposal.
| Analysis of Total Received | Unrestricted | Restricted Funds |
Endowed Funds |
Total All Funds 2023 |
Total All Funds 2022 |
|
|---|---|---|---|---|---|---|
| General fund | ||||||
| £ | £ | £ | £ | £ | ||
| Plannedgiving (excl. tax refunds) | 35,425.85 | 35,425.85 | 34,775.13 | |||
| Gift Aid - Parish GivingScheme | 5,129.13 | 5,129.13 | 5,354.10 | |||
| Gift Aid HMRC Recovered | 5,645.56 | 5,645.56 | 5,848.98 | |||
| Loose cash collections | 2,036.65 | 2,036.65 | 2,162.12 | |||
| Non-Gift-Aided Donations | 6,743.15 | 6,743.15 | 3,489.27 | |||
| Gift-Aided Donations | 1,190.00 | 1,190.00 | 3,293.50 | |||
| CharityAppeals | 0.00 | 0.00 | 0.00 | |||
| Organ Fund Donation | 0.00 | 0.00 | 0.00 | |||
| Grants | 1,000.00 | 1,000.00 | 26,850.00 | |||
| Coffee/Refreshments | 20.00 | 20.00 | 68.60 | |||
| 100 Club | 3,142.48 | 3,142.48 | 3,131.05 | |||
| Baby& Toddler donations | 90.86 | 90.86 | 67.10 | |||
| Legacy/ Bequests | 1,000.00 | 1,000.00 | 11,216.39 | |||
| External CharityAppeals | 0.00 | 0.00 | 25.00 | |||
| Insurance Claim | 777.51 | 777.51 | 16,022.00 | |||
| Repairs & Restoration Fund | 1,388.48 | 1,388.48 | 64.63 | |||
| Lowdells | 423.16 | 423.16 | 469.78 | |||
| Stenning Trust | 6,518.39 | 6,518.39 | 5,868.41 | |||
| Donations and Legacies | 62,201.19 | 1,388.48 | 6,941.55 | 70,531.22 | 118,706.06 | |
| Fees for Weddings & Funerals | 977.07 | 977.07 | 2,331.50 | |||
| Total Charitable Activities: | 63,178.26 | 1,388.48 | 6,941.55 | 71,508.29 | 121,037.56 | |
| Church Hall Rent | 12,333.37 | 12,333.37 | 11,164.00 | |||
| Fundraising | 13,142.90 | 13,142.90 | 12,161.77 | |||
| Rent from Cottage | 15,600.00 | 15,600.00 | 4,700.00 | |||
| ElectricityRefund | 0.00 | 0.00 | ||||
| Gas Refund | 0.00 | 0.00 | ||||
| Fairtrade Sales | 0.00 | 0.00 | ||||
| Trading Activities | 41,076.27 | 0.00 | 0.00 | 41,076.27 | 28,025.77 | |
19
| Analysis of Total Received | Unrestricted | Restricted Funds |
Endowed Funds |
Total All Funds 2023 |
Total All Funds 2022 |
|
|---|---|---|---|---|---|---|
| General fund | ||||||
| £ | £ | £ | £ | £ | ||
| General Reserve(unrestricted) | 449.59 | 449.59 | 249.63 | |||
| R&R Fund(Restricted) | 1,388.48 | 1,388.48 | 64.63 | |||
| Organ(Restricted) | 40.13 | 40.13 | 14.98 | |||
| Cottage(Restricted) | 422.03 | 422.03 | 13.40 | |||
| Lowdells(Endowed) | 423.16 | 423.16 | 469.78 | |||
| Stenning (Endowed) | 6,518.39 | 6,518.39 | 5,868.41 | |||
| Investments | 449.59 | 1,850.64 | 6,941.55 | 9,241.78 | 6,680.83 | |
| Sundry Receipts/Misc Giving | 449.38 | 449.38 | 970.37 | |||
| Total Other Receipts | 449.38 | 0.00 | 0.00 | 449.38 | 970.37 | |
| Total received on all funds | 105,153.50 | 3,239.12 | 13,883.10 | 122,275.72 | 156,714.53 |
20
| Analysis of Total Paid: | Unrestricted | Restricted Funds |
Endowed Funds |
Total All Funds 2023 |
Total All Funds 2022 |
|
|---|---|---|---|---|---|---|
| General Fund | ||||||
| £ | £ | £ | £ | £ | ||
| Charitable Costs | ||||||
| Church | ||||||
| Parish Share to Diocese | 24,000.00 | 24,000.00 | 40,425.00 | |||
| Parish Fees to Diocese | 624.00 | 624.00 | 1,306.00 | |||
| Gas Supply | 8,317.35 | 8,317.35 | 6,839.44 | |||
| ElectricitySupply | 2,202.00 | 2,202.00 | 1,418.00 | |||
| Water Rates | 348.94 | 348.94 | 405.16 | |||
| Organist & Music | 2,788.25 | 2,788.25 | 2,400.00 | |||
| Parish Administrator | 9,360.00 | 9,360.00 | 2,085.00 | |||
| HMRC Fees | 240.68 | 240.68 | 3.04 | |||
| Telephone & Broadband | 893.00 | 893.00 | 720.00 | |||
| SacristySupplies | 711.87 | 711.87 | 1,656.93 | |||
| Fund RaisingExpenses | 2,690.87 | 2,690.87 | 2,478.39 | |||
| Priest Expenses Mileage | 544.13 | 544.13 | 243.40 | |||
| Social Events & Outreach | 3,298.50 | 3,298.50 | 1,570.14 | |||
| Children's Corner in Church | 0.00 | 0.00 | 0.00 | |||
| Costs for Children's summer club | 504.49 | 504.49 | 569.47 | |||
| Church Insurance | 3,560.75 | 3,560.75 | 3,142.90 | |||
| Piano & Organ Tuning | 1,250.40 | 1,250.40 | 516.00 | |||
| Fees & licences | 1,291.27 | 1,291.27 | 350.80 | |||
| Subscriptions | 703.16 | 703.16 | 241.96 | |||
| Church Equipment | 2,265.72 | 2,265.72 | 1,376.12 | |||
| Incidental / Gifts | 499.40 | 499.40 | 55.00 | |||
| Parish Outings | 0.00 | - | 0.00 | 0.00 | ||
| Fairtradepurchases | 0.00 | 0.00 | 0.00 | |||
| FlagPole | 0.00 | 0.00 | 350.34 | |||
| Lent Banners | 0.00 | 0.00 | 194.00 | |||
| Oak Garden and Gardening | 48.00 | 48.00 | 133.29 | |||
| Vicarage Expenses/Office | 3,217.81 | 3,217.81 | 2,821.01 | |||
| Vicarage Alarm | 70.15 | 70.15 | 11.48 | |||
| Clergy& Incidental Expenses | 688.02 | 688.02 | 614.08 | |||
| Church Buildings Repairs & Maintenance_(misc)_ |
7,616.49 | 7,616.49 | 11,201.05 | |||
| Archdeacon's Loan | 0.00 | 0.00 | ||||
| Accounting& Examiner's Fees | 250.00 | 250.00 | 0.00 | |||
| Architect Report | 1,111.20 | 1,111.20 | 2,124.60 | |||
| Bank Charges | 61.99 | 61.99 | 82.00 | |||
| Charitable Giving | 1,059.75 | 1,059.75 | 148.00 | |||
| 100 Club | ||||||
| Prizes | 1,320.00 | 1,320.00 | 1,429.00 | |||
| Licence and bank charges | 106.00 | 106.00 | 83.50 | |||
| **Vicarage ** | ||||||
| Council Tax | 3,981.48 | 3,981.48 | 3,070.25 | |||
| Telephone | 0.00 | 0.00 | 0.00 |
21
| Analysis of Total Paid: | Unrestricted | Restricted Funds |
Endowed Funds |
Total All Funds 2023 |
Total All Funds 2022 |
|
|---|---|---|---|---|---|---|
| General Fund | ||||||
| £ | £ | £ | £ | £ | ||
| Water | 446.87 | 446.87 | 385.08 | |||
| TOTAL Charitable Costs | 86,072.54 | 0.00 | 0.00 | 86,072.54 | 88,341.68 | |
| Trading Costs | ||||||
| Hall | ||||||
| Hall Cleaning (incl. Windows) | 2,867.10 | 2,867.10 | 2,093.71 | |||
| Hall Insurance | 1,186.92 | 1,186.92 | 1,047.64 | |||
| Hall ElectricitySupply | 1,209.00 | 1,209.00 | 515.00 | |||
| Hall Boiler Contract | 0.00 | 0.00 | 0.00 | |||
| Hall Water Rates | 38.76 | 38.76 | 45.01 | |||
| Hall Repairs & Maintenance | 2,425.92 | 2,425.92 | 3,269.28 | |||
| Hall Building, Decoration & Fit Out | 11,361.81 | 11,361.81 | 0.00 | |||
| Hall Supplies & Equipment | 692.35 | 692.35 | 23.99 | |||
| Hall Refunds/Deposit returns | 0.00 | 0.00 | 100.00 | |||
| **Cottage ** | ||||||
| Cottage Insurance | 494.46 | 494.46 | 423.16 | |||
| Cottage Boiler Contract | 0.00 | 0.00 | 135.27 | |||
| Cottage Repairs & Maintenance | 5,713.27 | 5,713.27 | 10,957.67 | |||
| ChimneySweep | 0.00 | 0.00 | 0.00 | |||
| Water & Council Tax | 0.00 | 0.00 | 1,884.61 | |||
| Mayhew | 1,497.60 | 1,497.60 | 759.40 | |||
| TOTAL Trading Costs | 27,487.19 | 0.00 | 0.00 | 27,487.19 | 23,308.49 | |
| WrapAround Club | 9,223.95 | 9,223.95 | 67.00 | |||
| Total Other Payments | 9,223.95 | 0.00 | 0.00 | 9,223.95 | 122.00 | |
| Total paid on all funds | 122,783.68 | 0.00 | 0.00 | 122,783.68 | 111,772.17 |
22
| Statement of Deposit Funds Investment Income |
Balances B/fwd |
Income | Expenses | Transfers | Balances C/Fwd |
Balances C/Fwd |
|
|---|---|---|---|---|---|---|---|
| 01-Jan-23 | 31-Dec-23 | 31-Dec-22 | |||||
| £ | £ | £ | £ | £ | |||
| Endowed Funds: | |||||||
| Lowdells Trust Fund | 2,857.19 | 423.16 | 0.00 | 0.00 | 3,280.35 | 2,857.19 | |
| StenningTrust Fund | 47,921.76 | 6,518.39 | -19,300.00 | -6,500.00 | 28,640.15 | 47,921.76 | |
| Total Endowed Funds | 50,778.95 | 6,941.55 | -19,300.00 | -6,500.00 | 31,920.50 | 50,778.95 | |
| Restricted Funds: | |||||||
| R& R Fund | 50,724.67 | 1,388.48 | 0.00 | -10,200.00 | 41,913.15 | 50,724.67 | |
| Organ Fund | 1,252.11 | 40.13 | 0.00 | 0.00 | 1,292.24 | 1,252.11 | |
| Cottage Fund | 74.57 | 422.03 | 0.00 | 800.00 | 1,296.60 | 74.57 | |
| Total Restricted Funds | 52,051.35 | 1,850.64 | 0.00 | -9,400.00 | 44,501.99 | 52,051.35 | |
| Unrestricted Fund: | |||||||
| General Reserve | 7,629.41 | 449.59 | 0.00 | -200.00 | 7,879.00 | 7,629.41 | |
| Total Unrestricted Funds | 7,629.41 | 449.59 | 0.00 | -200.00 | 7,879.00 | 7,629.41 | |
| Total All Funds | 110,459.71 | 9,241.78 | -19,300.00 | -16,100.00 | 84,301.49 | 110,459.71 |
The Lowdells Trust is a parish Trust Endowed by WT & S P Lowdell, for the benefit of the disadvantaged in the parish. The Trustees are the Vicar & Churchwardens
The Stenning Trust is a parish Trust Endowed by Fanny Augusta Stenning for Education and Mission in the parish. The Custodian Trustee is the Diocese of Chichester, and the Managing Trustees are the Vicar & Churchwardens.
23
The Parochial Church Council of the Ecclesiastical Parish of St Mary, East Grinstead
ANNUAL FINANCIAL REPORT FOR 2023
Independent Examiner’s Report
To be attached when received.
24
The Parochial Church Council of the Ecclesiastical Parish of St Mary’s East Grinstead
Annual Report
2023
Bishop Will and our confirmation candidates
TRUSTEES’ REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31[st] DECEMBER 2023
1
CONTENTS
| Pages | |
|---|---|
| Annual report | 2-13 |
| financial Review | 14-15 |
| Statement of financial activities (Receipts & | 16-17 |
| Payments) | |
| Balance sheet (Assets & Liabilities Statement) | 18 |
| Notes to the annual financial report | 19-23 |
| Independent Examiner’s Report | 24 |
St Mary’s Church, East Grinstead
‘Helping our community to know, love and follow Jesus.’
Incumbent: Rev. Adam Charles Wogan BA BTh SSC, St Mary’s Vicarage, Windmill Lane, East Grinstead. RH19 2DS
Independent Examiner: Mrs Claire Harper
Bankers: CAF Bank Ltd, 25 Kings Hill Avenue, Kings Hill, West Malling, Kent. ME19 4JQ
Charity Registration Number 1152316
The Parochial Church Council of the Ecclesiastical
Parish of St Mary’s, East Grinstead - Trustees’
Structure, Governance and Management
St. Mary's Parish covers the northern part of the town of East Grinstead. It is part of the Diocese of Chichester within the Church of England. The Church Building, Hall, and Vicarage are located in Windmill Lane. The correspondence address is St Mary's Vicarage, Windmill Lane, East Grinstead RH19 2DS.
The Parochial Church Council (PCC) has registered with the Charity Commission as required by the Charities Act 2011. Its governing document is the Parochial Church Councils (Powers) Measure 1956.
During the year the following served as members of the Parochial Church Council:
Incumbent Fr Adam Wogan – Chair Associate Vicar: Fr David Hadfield
2
| Church Wardens | Mr Steve Pond |
|---|---|
| Deputies | Mr David Garrett |
| Mrs Diane Mead | |
| Mr Andrew Morris | |
| Deanery Synod Representatives | Mr David Garrett |
| Dr Karen Rose | |
| Ms Julie Orton | |
| Elected Members | Mrs Wendy Breeze- Safeguarding Officer |
| Mrs Su O’Neill – Hon Treasurer | |
| Mr Steve Pond – Churchwarden | |
| Mrs Elena Smith | |
| Mr Matthew Bland | |
| Mrs Kathryn Smith | |
| Mrs Moeena Winsor | |
| Dr Karen Rose- Ex Officio | |
| Miss Julie Orton- Ex Officio | |
| Mr David Garrett- Ex Officio |
Membership of the PCC is determined under the Church Representation Rules and consists of certain exofficio members: The Incumbent and Assistant Curate, the Churchwardens, and members of the Deanery Synod. Up to 12 members of the congregation are elected at the Annual Parochial Church Meeting (APCM). Members are encouraged to stand for election to the PCC and we try to ensure a balance of skills and experience where possible. There is a Standing Committee, which will meet to deal with any urgent matters on behalf of the PCC.
The PCC appoints working groups when required, to focus on particular aspects of church life.
Mrs Louise Reardon acts as Minute Secretary for PCC meetings.
Objectives and Activities
The primary objective of St Mary’s PCC is the promotion of the Gospel of our Lord Jesus Christ in accordance with the traditions of the Church of England. The PCC has the responsibility of working with the Incumbent in sharing in God’s mission to the world, especially within the ecclesiastical parish. This is reflected in its pastoral, evangelistic, social, and ecumenical work.
The PCC also has a responsibility for promoting and developing the ethos and work of its church Aided school, which includes nominating suitable candidates to act as Foundation Governors.
The PCC has responsibility for maintaining and promoting the use of its community hall, which is used by various local groups and organisations on a regular basis, as well as providing a well-equipped community facility.
The PCC has ownership of St Mary’s Cottage, (attached to the Vicarage),which is rented out to support the work of the parish Management of the cottage sits with Mayhew’s Property Management. This ensures a professional relationship with the tenants.
3
The aims and objectives set out for 2023 were as follows:
-
To increase the regular congregation.
-
To engage more effectively with families and the wider community for them to take a fuller part in the life of the church.
-
To take seriously the responsibility of caring for God’s creation.
-
To recover from the impacts that the pandemic had upon our worshipping and community life.
-
To establish a breakfast and after school club to support the pupils of the school, and the parish financially.
We are very pleased to say that progress has been made in these aims:
-
Our regular Sunday congregation has increased from an average of 70 adults and 7 children (according to 2022 parish returns) to 77 adults and 14 children (according to 2023 parish returns).
-
Our weekly attendance according to the October count (Diocesan Parish Returns) has also increased from an average of 85 to 90.
-
We were thrilled to be able to undertake and develop a range of initiatives that were established in 2019 to engage with families and the wider community. These include our annual Plant Sale, Children’s Summer Club and Beer Festival, a weekly Baby and Toddler group as well as other social and evangelistic activities. These events have provided many opportunities to share the gospel with people who would not usually interact with the Church.
-
We have also gained some new families over the course of 2023, most notably through the addition of a monthly Family Mass.
-
We have succeeded in establishing St Mary’s Stars Childcare Ltd, which is now trading. Further information can be found below.
Clearly our work is not complete, but we can thank God for the progress made so far. It is our hope to build upon this foundation for the coming year.
Achievements and Performance
1. Church Attendance
There are 140 members on the church Electoral Roll, 57 of whom are not resident within the parish. The average weekly attendance (Sundays and weekdays, and excluding school services), was 77 adults and 14 children in 2023.
In addition to worship within the church, clergy regularly visit members of our community who find it difficult to visit St Mary’s and minister to them in their homes.
2. Review of the Year
The full PCC met six times during the year (January, February, May, June, September and November, with an average level of attendance of 80%.
Mailing list
Our Facebook page continues to be a very valuable tool for publicity and evangelism, with regular posts, as well as videos and photos being uploaded. It is proving to be a valuable ‘mission for growth’ tool, enabling us to communicate effectively with those in the church family, as well as those on the fringes of
4
our family and crucially to those in our community and parish who we are especially trying to reach out to. We currently have 708 followers on our Facebook page, up from 630 the previous year. Our Mailing List currently reaches 144 people. If you would like to be added to the mailing list, please email sylvia.stmaryeg@outlook.com
Eco Church – Anne Stone
We have been quite active this year,
-
Helping the flower ladies to set up their cutting garden at the rear of the church.
-
Working with the RSPB at the May Fair.
-
Supporting Fair Trade with the sale of Advent calendars and Easter Eggs
-
Attending Climate Change services with other Christians in London and supporting the vigil
-
Gaining gold and Churchyard of the year in S and SE in Bloom
-
Setting up a 3 monthly e newsletter
-
Organised the sustainable harvest lunch with many assorted soups and crumbles (all made from home grown or foraged ingredients) £220.00 was raised and given to the Hunger Project
-
Submitting a proposal to the PCC that. In view of the Church of England's proposal to release £30 million in the form of grants towards churches and cathedrals reaching net zero by 2030. We would suggest that St Mary's formulate a route map towards dramatically reducing its carbon footprint, with the aim of achieving net zero by 2030. This is now in the planning stage.
-
Encouraging people to have a more environmental and sustainable Christmas
We continue to work on maintaining the garden organically and planting for wildlife.
As a personal comment it is encouraging that the church leaders are now actively supporting creation care and involvement in A Rocha’s Eco Scheme, although Chichester is one of the few diocese still investing in fossil fuels.
FSW - Karen West
The Association marches onwards and upwards fulfilling their 5 year plan ahead of schedule despite the many difficulties gaining funding facing charities in general.
Approximately £1000 in household goods and groceries have been distributed by Kelly Hollingdale our Deanery Practitioner to local families. All the Practitioners have lengthy waiting lists for FSW services and are looking forward to having assistants working with them in the near future.
Funds continue to be raised locally. Another uplifting concert at St Swithun's raised £2600, and at St Mary's a coffee morning £275 and a fun packed Beetle Drive £400.
The Deanery Committee also received £432 donation from St Mary's PCC from the Beer Festival proceeds as well as providing a venue for meetings and fundraising events.
This generosity allows the Committee to maximise their fundraising activities.
Thank you for your support and helping us to make a difference!
In addition to supporting FSW, St Mary’s has continued to make various donations towards the below charitable organisations:
-
Royal British Legion (Poppy Appeal)
-
Crawley Open House (Sleep Out sponsorship)
-
Christian Aid (during Christian Aid Week)
5
St Mary’s has continued to collaborate with other denominations through events such as the Annual World Day of Prayer , Christian Aid Week , and by having representatives on the East Grinstead’s Street Pastors Team as well as members who volunteer at and/or are trustees to the East Grinstead Foodbank and FSW .
St Mary's has continued to raise funds for the Royal British Legion through their Poppy Appeal . In addition, two members of our church family, Lynda and John Railton, have continued to be Joint Poppy Appeal Organisers for East Grinstead.
Spiritual growth of our church family members was encouraged in 2023 by study courses being offered during Lent and Advent. The Parish followed the Bread of Life Course which was partially filmed here at St Mary’s due to Fr Adam’s involvement of the production of the course as a member of the Editorial Board. During Advent, we followed the Diocesan Advent course.
A screenshot from the Bread of Life Course
During September the parish planned its usual Patronal Festival and beer festival which was a great success, and be read about below.
On the 20[th] November 2023, St Mary’s was joined by Bishop Will, to Confirm 5 of our candidates. Classes were offered, and taken up by the candidates, as well as other members of the congregation, which resulted in a good number of people learning more about their Faith. Fr Adam led the course, and offered seminar style teaching on the seven sacraments of the church.
6
Our Christmas Services were very well attended and were spiritually uplifting. These included the return of East Grinstead Concert Band for our ‘Carols around the Oak Tree’ Service, which was attended by around 150 people.
Our crib service was supported by children who attended the Christmas Club, and was attended by over 250 people. This service, along with our Advent Carol Service, and Christmas masses helped us increase our ‘Christmas service’ attendance to pre-pandemic numbers; a very positive achievement.
Carols around the oak Tree
St Mary’s continued to be blessed throughout the year by a loyal choir, choirmaster and organist, as well as dedicated teams of Servers, Sacristans, Welcomers, Readers and Flower arrangers and a small but reliable group who throughout the year regularly clean areas of the church.
Geoff Hempstead, our organist and choirmaster of over 14 years retired in the summer and was presented with gifts and cards in recognition of his years of service.
Andrew Wilson joined St Mary’s later in the year as our Director of Music. We are blessed to have such a talented musician, leading and growing our choir, and enhancing our worship so magnificently.
Geoff is presented with his retirement gifts by Fr Adam and the wardens.
The choir lead a beautiful Advent Carol Service.
7
A full nave for Midnight Mass.
3. Young People and Children
St Mary’s Stars Childcare LTD.
2023 saw the establishment of St Mary’s Stars Childcare Ltd, a wraparound childcare club offering before and after-school childcare for the children of our parish school.
Fr Adam was greatly assisted in the development and realisation of this club by Jan Becker. A huge vote of thanks is owed to her for her support and wealth of experience that she was able to offer to Fr Adam. Thanks is due too to Christina, and Su for all their incredibly hard work behind the scenes.
The club began trading in September and has quickly become a success. It is hoped that the club will continue to grow over the coming months and years, in order to support the work of the parish financially, and the school families practically. If you are able to offer help and support by becoming a volunteer, then please do speak to Fr Adam .
8
The link with our school has been both maintained and strengthened. collective worship is celebrated together in church each week, and regular school masses are held in church each term. The whole school worship together twice a month in church and KS1 and KS2 alternate in the intervening weeks.
Baby and Toddler Group
The Baby and Toddler Group established here at St Mary’s in September of 2022 continues to grow and meet the needs of local families. This has been a great blessing both for our church community and the wider community of East Grinstead (and further afield). The group now allows us to engage with over 150 families who have, at some time, engaged with the group. The group is offered free of charge as a sign of God’s love for his people.
The group is supported by various helpers and leaders who help with setting up the hall and providing refreshments. A special thank you is due to Jan Becker, Audrey Hadfield, Fr David, Tina Brown and Julie Orton who help by setting up the hall, serving refreshments and producing delicious cakes!
Song time at Baby and Toddler
The Foundation Governors continue to represent the interests of the Church on the Governing Body of the school. Kyle Smith and Fr David act as a Foundation Governors alongside Fr Adam, and members of St Swithun’s congregation
Links between our uniformed organisations have been maintained, and parade services continue. Fr Adam continues to serve as Padre to the Royal Air Force Cadets and Officers from the 1343 East Grinstead Squadron. Our uniformed groups were able to join us for parade services on Mothering Sunday and at our harvest Festival.
The ATC held their annual awards evening in church, and for the first time, a carol service, which was also attended by XIX Squadron. This was a great evening, and the beginning, we hope, of a new tradition.
9
ATC Award Evening at St Mary’s
Junior Church continues to teach our children and young people the Faith during our Sunday masses throughout term-time. We thank those hard working people who share the Faith with our young people, and in doing so, prepare the Christian leaders of the future to work with us in Christ’s Vineyard.
In August 2023, St Mary’s was thrilled to host her fourth week-long Summer Club for children. This was led by Fr Adam and a group of volunteers from our church family. Around 30 children spent five days learning the play ‘David and Goliath’, creating the backdrop and props, learning songs and dances, and having lots of fun doing it. This is a huge undertaking, so a special thanks is due to all our adult volunteers who helped put on this fantastic work. The children loved it and the parents and family members who came to watch were very impressed.
Families and friends enjoying pizza together after the summer club play.
10
Fr Adam celebrating a teaching mass during the summer club.
Christmas Eve Crib Service
Just before Christmas 2023, St Mary’s again hosted its Christmas Club , which was established in 2018. Around 25 children took part in a morning of craft activities, games and engaging with scripture and drama in preparation for helping Fr Adam lead the Crib Service on Christmas Eve.
4. Community Enrichment, Social and Fundraising
During the year, the church held various events celebrating the Church year alongside promoting national charities fundraising campaigns, as well as drawing various sections of the community together through the use of our church and hall.
Fundraising
Report by Andrew Morris Social and Fundraising Warden
The main thrust of our fund raising in 2023 came from our well-established plant sale, the beer festival and Christmas Fair. Focussing our efforts on doing 3 big things well raised over
Our annual Plant Sale well known throughout East Grinstead netted our biggest total ever, with over £3,500 raised It’s a well-oiled formula nurtured from the seed of an idea into what it is today. Additions over the last few years of an outdoor café and David Garrets Bazaar of unwanted garden paraphernalia means that the plant sale has something to offer for everyone even if it is just to come and sit and enjoy a bacon sarnie.
This year profit was boosted by using donations to buy trays of summer annuals at trade prices which we then marked up. Even at inflated prices the plants were still price competitive and sold like hot cakes. We spent £380 on plants and sold them all making £800. This is something we intend to build on.
This is a lovely event, with broad appeal. Growing, splitting, nurturing plants is a time-consuming exercise and demands love and patience. Thank you to all of our growers because without you we would not have a plant sale. Thank you also to those who help set up and manage the event on the day and to generosity of our congregation enabling us to invest in plants to sell. Long may the St. Mary’s Plant Sale continue.
11
Unencumbered by pandemics and national events our beer festival returned to the 2[nd] weekend of September. Despite soaring temperatures threatening to be the hottest September day on record the event went very well raising over £4,400.
We intend to make tweaks and adjustments but we think we have cracked the formula. Supported by the Concert Band in the afternoon and The Uke Band for our evening entertainment punters drank, chatted, danced and had a jolly good time. We even played the rugby through our newly purchased flat screen TV and served half time burgers.
Volunteers at our Beer Festival Revellers soaking up the festival vibe
The event requires a lot of set up and dismantling but we had a strong team meaning we were in a fit state (minus a few hangovers) to host the Patronal festival the day after. Thank you to everyone who made this a great event not just for church but for East Grinstead. It certainly helps put our church on the map.
And a special big thank you goes out to Kyle Smith who sourced, set up purchase agreements and collected kegs from several local breweries dotted around Sussex . The beer selection was excellent.
A family enjoying our wonderful tea-room in church
After trialling a low-key Christmas fair in 2022 we raised the bar in 23. Working in collaboration with our school we put on a great festive show. The south aisle turned into a sophisticated tearoom selling a wonderful array of cakes, tea, coffee and prosecco. Some of our teenage congregational members donned aprons and served the tables whilst the rest of church buzzed with yuletide cheer. Even Father Christmas came to see the children handing out gifts and memorising wish lists.
The event was both hectic, joyous, a wonderful outreach opportunity for church and a great opportunity to unite with our school. We raised over £1,300!
12
Social
The Church family gathered again for our new ‘Annual’ Summer BBQ in the Vicarage garden. It was especially good to meet for good food and good company, and build and deepen our relationships as a church family. During the event, Fr Adam asked for pledges towards the expenses of the parish’s biggest fundraiser, the Beer festival. Over £1,000 was raised from people who pledged to “sponsor a barrel”. This was a great success and contributed to record profits at the fundraiser, held later in the year.
Parish BBQ at the vicarage Fr Adam and Kyle cooking up a treat
It was great to be able to come together again as a church family for our Harvest Festival Parade and Lunch in October. It was a lovely Morning and a great social occasion which drew in many new faces as well as our loyal supporters, all to share some wonderful homemade soups made by our Eco- Group.
We carried out the annual distribution of St Mary’s Christmas Cards across the whole parish detailing our Christmas services.
2023 Parish Christmas Card
13
All these events contributed towards the growing sense of community around the church. In addition, our church building has continued to be used as a resource for local schools who visit the church as part of their religious education programme. The building has continued to be used for concerts by the local choral society.
5 Fabric – David Garrett Deputy Warden, Fabric.
There have been two major undertakings on the fabric of the Church buildings this year.
In the Church, work has been done to prevent damp, on one of the clerestory windows on the south side of the nave and the neighbouring corbel. In the Hall, there has been some reorganising of the kitchen and new cupboards put in place for extra storage. The works in the Hall have been in part to prepare for the launch of the Children’s School Wrap Around Club.
The general maintenance of the Church and Hall continues throughout the year, with the servicing of equipment and the compliance of such things as fire and safety regulations.
There is no doubt that our Church buildings are now being used more than ever, for worship, meetings and clubs, together with the hiring out of the Hall to the general pubic. Therefore, I am particularly grateful to Linda our Hall cleaner and all the members of our own congregation who volunteer to keep our Church looking clean, tidy and welcoming.”
Financial Review- Mrs Su O’Neill.
Annual Financial Report for 2023
Financial Review
Overview
This report has given you all the wonderful things that St Mary’s has achieved during 2023. Thanks need to go to every single person who has contributed in so many ways, but St Mary’s can only survive financially through the generous giving of all of you (nothing is too small), along with fund raising activities we have done throughout the year. The only external funding we receive is for grant applications on some but not all major repairs. Day to day cost and other repairs are funded by us the church family.
Planned Giving from the congregation is via Standing Order (administered by the Gift Aid Secretary) or the Parish Giving Scheme (administered by PGS) is our main income. We would like to encourage more members to become planned givers if not so already, planned giving continues to be our focus for regular income.
The Diocese a couple of years ago set out what it expects each church to contribute, for a long time we have not been able to meet this and are still paying below what is expected. Please follow this link for an informed explanation of how our parish share funds the wider parish mission and ministry (How does parish share fund parish mission and ministry? - YouTube).
The St Mary’s 100 club currently has 33 members with 56 tickets so space for many more. One ticket is £5 a month. There is a quarterly draw. Half of the income funds the three prizes and the other half of income is used for savings into the R&R fund. Net profit for 2023 was £1,435.52.
Finances
The following pages detail our finances for 2023, please contact the Treasurer (Su O’Neill) if you have any questions regarding anything contained within this report (stmaryschurcheg@gmail.com).
14
The total receipts on general unrestricted funds received were £105,153.50. The total receipts on restricted funds were £1,850.64. The total funds received on endowed funds were £6,941.55. Making a grand total of receipts as £113,945.69.
The total expenditure on general unrestricted funds was £122,783.68.
We received a £1,000 grant which was a fund-raising matching scheme from Barclays Bank.
The organ needed repairs and maintenance above the usual twice-yearly service and next year’s accounts will show the withdrawal from the Reserve Ogan Account to fund these repairs.
The amount of Income tax recovered via the PGS (DD giving) was £5,129.13. The amount of Income tax recovered via HMRC (SO giving and misc giving/collection plate) was £5,645.56. Total Gift Aid recovered £10,774.69.
Reserves Policy
It is PCC policy to maintain a balance on the general unrestricted funds (excluding property) which equates to approximately two months' worth of unrestricted payments as a contingency against unforeseen situations.
As well as holding the above general reserves, from time to time the PCC receives restricted legacies for expenditure on particular purposes, defined by the donor. We aim to expend such money as soon as possible after receiving the legacy, depending on the specific objectives of the donor. Where we have identified that the specific purpose can only be achieved by delaying the expenditure, we invest the legacy temporarily until such time as the need for expenditure is identified. We received a £1,000 bequest in July.
15
Annual Financial Report for 2023 - Statement of Financial Activities
| Receipts & Payments 2023 | Unrestricted | Restricted | Endowed Funds |
Total | Total | |
|---|---|---|---|---|---|---|
| General Fund |
Funds |
All Funds 2023 |
All Funds 2022 |
|||
| INCOME AND ENDOWMENTS FROM: |
£ | £ | £ | £ | £ | |
| Church | ||||||
| Giving | 49,427.19 | 49,427.19 | 51,433.83 | |||
| Appeals / Fundraising | 13,142.90 | 13,142.90 | 12,186.77 | |||
| Misc Giving | 9,303.39 | 9,303.39 | 42,661.73 | |||
| Parish Outings | 0.00 | 0.00 | 0.00 | |||
| 100 Club | 3,142.48 | 3,142.48 | 3,131.05 | |||
| Weddings & Funerals | 977.07 | 977.07 | 2,331.50 | |||
| Insurance Claim | 777.51 | 777.51 | 16,022.00 | |||
| Hall | ||||||
| Rentals | 12,333.37 | 12,333.37 | 11,164.00 | |||
| **Cottage ** | ||||||
| Rent | 15,600.00 | 15,600.00 | 4,700.00 | |||
| General Reserve | 449.59 | 449.59 | 249.63 | |||
| R&R Fund | 1,388.48 | 1,388.48 | 64.63 | |||
| Organ | 40.13 | 40.13 | 14.98 | |||
| **Cottage ** | 422.03 | 422.03 | 13.40 | |||
| Lowdells | 423.16 | 423.16 | 469.78 | |||
| Stenning Trust | 6,518.39 | 6,518.39 | 5,868.41 | |||
| TOTAL RECEIVED: | 105,153.50 | 1,850.64 | 6,941.55 | 113,945.69 | 150,311.71 | |
| EXPENDITURE | ||||||
| Church | ||||||
| Parish Fees/Parish Share | 24,624.00 | 24,624.00 | 41,731.00 | |||
| Utilities | 11,761.29 | 11,761.29 | 9,382.60 | |||
| Purchases / Supplies | 17,697.76 | 17,697.76 | 9,854.39 | |||
| Fund RaisingExpenses | 3,195.36 | 3,195.36 | 3,047.86 | |||
| Repairs / Renewal / Fees | 17,357.86 | 17,357.86 | 18,679.10 | |||
| CharityAppeals / Payments | 1,059.75 | 1,059.75 | 148.00 | |||
| Investments | 0.00 | 0.00 | ||||
| Misc Costs | ||||||
| Other Costs | 10,329.47 | 10,329.47 | 447.40 | |||
| Social Evens & Outreach | 3,298.50 | 3,298.50 | 1,570.14 | |||
| FlagPole | 0.00 | 0.00 | 350.34 | |||
| Lent Banners | 0.00 | 0.00 | 194.00 | |||
| Oak Garden | 48.00 | 48.00 | 133.29 | |||
| 100 Club | ||||||
| Prizes | 1,320.00 | 1,320.00 | 1,429.00 | |||
| Licence & Bank Charges | 106.00 | 106.00 | 83.50 |
16
| Receipts & Payments 2023 | Unrestricted | Restricted | Endowed Funds |
Total | Total | ||
|---|---|---|---|---|---|---|---|
| General Fund |
Funds |
All Funds 2023 |
All Funds 2022 |
||||
| Hall | |||||||
| Utilities | 1,247.76 | 1,247.76 | 560.01 | ||||
| Repairs / Renewal | 3,612.84 | 3,612.84 | 4,316.92 | ||||
| Building Work, Decoration & Fit Out | 11,361.81 | 11,361.81 | 0.00 | ||||
| Cleaning | 2,867.10 | 2,867.10 | 2,093.71 | ||||
| Hall Supplies & Equipment | 692.35 | 692.35 | 23.99 | ||||
| Refunds/deposit returns | 0.00 | 0.00 | 100.00 | ||||
| **Cottage ** | |||||||
| Utilities | 0.00 | 0.00 | 1,884.61 | ||||
| Repairs / Renewal | 6,207.73 | 6,207.73 | 11,516.10 | ||||
| Mayhews Management Fees | 1,497.60 | 1,497.60 | 759.40 | ||||
| Other Costs | 0.00 | 0.00 | 0.00 | ||||
| Vicarage | |||||||
| Utilities / Insurance | 4,428.35 | 4,428.35 | 3,455.33 | ||||
| Other Costs | 70.15 | 70.15 | 11.48 | ||||
| TOTAL PAID | 122,783.68 | 0.00 | 0.00 | 122,783.68 | 111,772.17 | ||
| Reconciliation of funds: | |||||||
| Net Income or (Net Expenditure) | -17,630.18 | 1,850.64 | 6,941.55 | -8,837.99 | 38,539.54 | ||
| Transfers Between funds | 0.00 | -9,000.00 | -2,221.91 | -11,221.91 | 38,060.89 | ||
| Net movements in funds | -17,630.18 | -7,149.36 | 4,719.64 | -20,059.90 | 76,600.43 | ||
| Bank accounts at 1January2023 | 18,107.03 | 52,051.35 | 50,778.95 | 120,937.33 | 81,113.00 | ||
| Bank accounts at 31 December 2023 | 13,776.85 | 44,501.99 | 31,920.50 | 90,199.34 | 120,937.33 |
17
Balance Sheet (Assets & Liabilities Statement)
| Investment Income - Statement of Assets and Liabilities |
Unrestricted | Restricted Funds |
Endowed Funds |
Total all Funds 2023 |
Total all Funds 2022 |
Total all Funds 2022 |
Total all Funds 2022 |
|
|---|---|---|---|---|---|---|---|---|
| General Funds |
||||||||
| ASSETS | £ | £ | £ | £ | £ | |||
| Bank Current Account | 5,872.53 | 5,872.53 | 10,168.78 | |||||
| 100 Club | 25.32 | 25.32 | 308.84 | |||||
| CBF Deposit Funds | 7,879.00 | 44,501.99 | 31,920.50 | 84,301.49 | 110,459.71 | |||
| Bank and deposit accounts | 13,776.85 | 44,501.99 | 31,920.50 | 90,199.34 | 120,937.33 | |||
| Other Assets: | ||||||||
| S P Lowdell - Investment Fund | 13,554.14 | 13,554.14 | 11,758.00 | |||||
| W T Lowdell - Investment Fund | 2,341.71 | 2,341.71 | 2,031.00 | |||||
| StenningTrust - Investment Fund | 193,428.58 | 193,428.58 | 176,795.05 | |||||
| Investments Assets at Market Value |
0.00 | 0.00 | 209,324.43 | 209,324.43 | 190,584.05 | |||
| Total Assets | 13,776.85 | 44,501.99 | 241,244.93 | 299,523.77 | 311,521.38 | |||
| LIABILITIES | ||||||||
| 0.00 | 200.00 | |||||||
| 0.00 | -20.00 | |||||||
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 180.00 | |||
| TOTAL NEW ASSETS | 13,776.85 | 44,501.99 | 241,244.93 | 299,523.77 | 311,341.38 |
NB: Property valuations of Cottage and Vicarage not included above as these properties are owned by the Diocese
This Financial Report for the year 31[st ] December 2023, including the notes following, was approved by the PCC and signed on its behalf by
........................................................................................................................................
Fr A C Wogan PCC Chairman
........................................................................................................................................
Date
18
Notes to the Annual Financial Report
The financial statements of the PCC have been prepared in accordance with the Charities Act 2011 and the Church Accounting Regulations 2006, using the Receipts and Payments basis.
The following assets are recognised but not valued in the Statement of Assets and Liabilities: Movable church furnishings held by the churchwardens on special trust for the PCC, which require a faculty for disposal.
| Analysis of Total Received | Unrestricted | Restricted Funds |
Endowed Funds |
Total All Funds 2023 |
Total All Funds 2022 |
|
|---|---|---|---|---|---|---|
| General fund | ||||||
| £ | £ | £ | £ | £ | ||
| Plannedgiving (excl. tax refunds) | 35,425.85 | 35,425.85 | 34,775.13 | |||
| Gift Aid - Parish GivingScheme | 5,129.13 | 5,129.13 | 5,354.10 | |||
| Gift Aid HMRC Recovered | 5,645.56 | 5,645.56 | 5,848.98 | |||
| Loose cash collections | 2,036.65 | 2,036.65 | 2,162.12 | |||
| Non-Gift-Aided Donations | 6,743.15 | 6,743.15 | 3,489.27 | |||
| Gift-Aided Donations | 1,190.00 | 1,190.00 | 3,293.50 | |||
| CharityAppeals | 0.00 | 0.00 | 0.00 | |||
| Organ Fund Donation | 0.00 | 0.00 | 0.00 | |||
| Grants | 1,000.00 | 1,000.00 | 26,850.00 | |||
| Coffee/Refreshments | 20.00 | 20.00 | 68.60 | |||
| 100 Club | 3,142.48 | 3,142.48 | 3,131.05 | |||
| Baby& Toddler donations | 90.86 | 90.86 | 67.10 | |||
| Legacy/ Bequests | 1,000.00 | 1,000.00 | 11,216.39 | |||
| External CharityAppeals | 0.00 | 0.00 | 25.00 | |||
| Insurance Claim | 777.51 | 777.51 | 16,022.00 | |||
| Repairs & Restoration Fund | 1,388.48 | 1,388.48 | 64.63 | |||
| Lowdells | 423.16 | 423.16 | 469.78 | |||
| Stenning Trust | 6,518.39 | 6,518.39 | 5,868.41 | |||
| Donations and Legacies | 62,201.19 | 1,388.48 | 6,941.55 | 70,531.22 | 118,706.06 | |
| Fees for Weddings & Funerals | 977.07 | 977.07 | 2,331.50 | |||
| Total Charitable Activities: | 63,178.26 | 1,388.48 | 6,941.55 | 71,508.29 | 121,037.56 | |
| Church Hall Rent | 12,333.37 | 12,333.37 | 11,164.00 | |||
| Fundraising | 13,142.90 | 13,142.90 | 12,161.77 | |||
| Rent from Cottage | 15,600.00 | 15,600.00 | 4,700.00 | |||
| ElectricityRefund | 0.00 | 0.00 | ||||
| Gas Refund | 0.00 | 0.00 | ||||
| Fairtrade Sales | 0.00 | 0.00 | ||||
| Trading Activities | 41,076.27 | 0.00 | 0.00 | 41,076.27 | 28,025.77 | |
19
| Analysis of Total Received | Unrestricted | Restricted Funds |
Endowed Funds |
Total All Funds 2023 |
Total All Funds 2022 |
|
|---|---|---|---|---|---|---|
| General fund | ||||||
| £ | £ | £ | £ | £ | ||
| General Reserve(unrestricted) | 449.59 | 449.59 | 249.63 | |||
| R&R Fund(Restricted) | 1,388.48 | 1,388.48 | 64.63 | |||
| Organ(Restricted) | 40.13 | 40.13 | 14.98 | |||
| Cottage(Restricted) | 422.03 | 422.03 | 13.40 | |||
| Lowdells(Endowed) | 423.16 | 423.16 | 469.78 | |||
| Stenning (Endowed) | 6,518.39 | 6,518.39 | 5,868.41 | |||
| Investments | 449.59 | 1,850.64 | 6,941.55 | 9,241.78 | 6,680.83 | |
| Sundry Receipts/Misc Giving | 449.38 | 449.38 | 970.37 | |||
| Total Other Receipts | 449.38 | 0.00 | 0.00 | 449.38 | 970.37 | |
| Total received on all funds | 105,153.50 | 3,239.12 | 13,883.10 | 122,275.72 | 156,714.53 |
20
| Analysis of Total Paid: | Unrestricted | Restricted Funds |
Endowed Funds |
Total All Funds 2023 |
Total All Funds 2022 |
|
|---|---|---|---|---|---|---|
| General Fund | ||||||
| £ | £ | £ | £ | £ | ||
| Charitable Costs | ||||||
| Church | ||||||
| Parish Share to Diocese | 24,000.00 | 24,000.00 | 40,425.00 | |||
| Parish Fees to Diocese | 624.00 | 624.00 | 1,306.00 | |||
| Gas Supply | 8,317.35 | 8,317.35 | 6,839.44 | |||
| ElectricitySupply | 2,202.00 | 2,202.00 | 1,418.00 | |||
| Water Rates | 348.94 | 348.94 | 405.16 | |||
| Organist & Music | 2,788.25 | 2,788.25 | 2,400.00 | |||
| Parish Administrator | 9,360.00 | 9,360.00 | 2,085.00 | |||
| HMRC Fees | 240.68 | 240.68 | 3.04 | |||
| Telephone & Broadband | 893.00 | 893.00 | 720.00 | |||
| SacristySupplies | 711.87 | 711.87 | 1,656.93 | |||
| Fund RaisingExpenses | 2,690.87 | 2,690.87 | 2,478.39 | |||
| Priest Expenses Mileage | 544.13 | 544.13 | 243.40 | |||
| Social Events & Outreach | 3,298.50 | 3,298.50 | 1,570.14 | |||
| Children's Corner in Church | 0.00 | 0.00 | 0.00 | |||
| Costs for Children's summer club | 504.49 | 504.49 | 569.47 | |||
| Church Insurance | 3,560.75 | 3,560.75 | 3,142.90 | |||
| Piano & Organ Tuning | 1,250.40 | 1,250.40 | 516.00 | |||
| Fees & licences | 1,291.27 | 1,291.27 | 350.80 | |||
| Subscriptions | 703.16 | 703.16 | 241.96 | |||
| Church Equipment | 2,265.72 | 2,265.72 | 1,376.12 | |||
| Incidental / Gifts | 499.40 | 499.40 | 55.00 | |||
| Parish Outings | 0.00 | - | 0.00 | 0.00 | ||
| Fairtradepurchases | 0.00 | 0.00 | 0.00 | |||
| FlagPole | 0.00 | 0.00 | 350.34 | |||
| Lent Banners | 0.00 | 0.00 | 194.00 | |||
| Oak Garden and Gardening | 48.00 | 48.00 | 133.29 | |||
| Vicarage Expenses/Office | 3,217.81 | 3,217.81 | 2,821.01 | |||
| Vicarage Alarm | 70.15 | 70.15 | 11.48 | |||
| Clergy& Incidental Expenses | 688.02 | 688.02 | 614.08 | |||
| Church Buildings Repairs & Maintenance_(misc)_ |
7,616.49 | 7,616.49 | 11,201.05 | |||
| Archdeacon's Loan | 0.00 | 0.00 | ||||
| Accounting& Examiner's Fees | 250.00 | 250.00 | 0.00 | |||
| Architect Report | 1,111.20 | 1,111.20 | 2,124.60 | |||
| Bank Charges | 61.99 | 61.99 | 82.00 | |||
| Charitable Giving | 1,059.75 | 1,059.75 | 148.00 | |||
| 100 Club | ||||||
| Prizes | 1,320.00 | 1,320.00 | 1,429.00 | |||
| Licence and bank charges | 106.00 | 106.00 | 83.50 | |||
| **Vicarage ** | ||||||
| Council Tax | 3,981.48 | 3,981.48 | 3,070.25 | |||
| Telephone | 0.00 | 0.00 | 0.00 |
21
| Analysis of Total Paid: | Unrestricted | Restricted Funds |
Endowed Funds |
Total All Funds 2023 |
Total All Funds 2022 |
|
|---|---|---|---|---|---|---|
| General Fund | ||||||
| £ | £ | £ | £ | £ | ||
| Water | 446.87 | 446.87 | 385.08 | |||
| TOTAL Charitable Costs | 86,072.54 | 0.00 | 0.00 | 86,072.54 | 88,341.68 | |
| Trading Costs | ||||||
| Hall | ||||||
| Hall Cleaning (incl. Windows) | 2,867.10 | 2,867.10 | 2,093.71 | |||
| Hall Insurance | 1,186.92 | 1,186.92 | 1,047.64 | |||
| Hall ElectricitySupply | 1,209.00 | 1,209.00 | 515.00 | |||
| Hall Boiler Contract | 0.00 | 0.00 | 0.00 | |||
| Hall Water Rates | 38.76 | 38.76 | 45.01 | |||
| Hall Repairs & Maintenance | 2,425.92 | 2,425.92 | 3,269.28 | |||
| Hall Building, Decoration & Fit Out | 11,361.81 | 11,361.81 | 0.00 | |||
| Hall Supplies & Equipment | 692.35 | 692.35 | 23.99 | |||
| Hall Refunds/Deposit returns | 0.00 | 0.00 | 100.00 | |||
| **Cottage ** | ||||||
| Cottage Insurance | 494.46 | 494.46 | 423.16 | |||
| Cottage Boiler Contract | 0.00 | 0.00 | 135.27 | |||
| Cottage Repairs & Maintenance | 5,713.27 | 5,713.27 | 10,957.67 | |||
| ChimneySweep | 0.00 | 0.00 | 0.00 | |||
| Water & Council Tax | 0.00 | 0.00 | 1,884.61 | |||
| Mayhew | 1,497.60 | 1,497.60 | 759.40 | |||
| TOTAL Trading Costs | 27,487.19 | 0.00 | 0.00 | 27,487.19 | 23,308.49 | |
| WrapAround Club | 9,223.95 | 9,223.95 | 67.00 | |||
| Total Other Payments | 9,223.95 | 0.00 | 0.00 | 9,223.95 | 122.00 | |
| Total paid on all funds | 122,783.68 | 0.00 | 0.00 | 122,783.68 | 111,772.17 |
22
| Statement of Deposit Funds Investment Income |
Balances B/fwd |
Income | Expenses | Transfers | Balances C/Fwd |
Balances C/Fwd |
|
|---|---|---|---|---|---|---|---|
| 01-Jan-23 | 31-Dec-23 | 31-Dec-22 | |||||
| £ | £ | £ | £ | £ | |||
| Endowed Funds: | |||||||
| Lowdells Trust Fund | 2,857.19 | 423.16 | 0.00 | 0.00 | 3,280.35 | 2,857.19 | |
| StenningTrust Fund | 47,921.76 | 6,518.39 | -19,300.00 | -6,500.00 | 28,640.15 | 47,921.76 | |
| Total Endowed Funds | 50,778.95 | 6,941.55 | -19,300.00 | -6,500.00 | 31,920.50 | 50,778.95 | |
| Restricted Funds: | |||||||
| R& R Fund | 50,724.67 | 1,388.48 | 0.00 | -10,200.00 | 41,913.15 | 50,724.67 | |
| Organ Fund | 1,252.11 | 40.13 | 0.00 | 0.00 | 1,292.24 | 1,252.11 | |
| Cottage Fund | 74.57 | 422.03 | 0.00 | 800.00 | 1,296.60 | 74.57 | |
| Total Restricted Funds | 52,051.35 | 1,850.64 | 0.00 | -9,400.00 | 44,501.99 | 52,051.35 | |
| Unrestricted Fund: | |||||||
| General Reserve | 7,629.41 | 449.59 | 0.00 | -200.00 | 7,879.00 | 7,629.41 | |
| Total Unrestricted Funds | 7,629.41 | 449.59 | 0.00 | -200.00 | 7,879.00 | 7,629.41 | |
| Total All Funds | 110,459.71 | 9,241.78 | -19,300.00 | -16,100.00 | 84,301.49 | 110,459.71 |
The Lowdells Trust is a parish Trust Endowed by WT & S P Lowdell, for the benefit of the disadvantaged in the parish. The Trustees are the Vicar & Churchwardens
The Stenning Trust is a parish Trust Endowed by Fanny Augusta Stenning for Education and Mission in the parish. The Custodian Trustee is the Diocese of Chichester, and the Managing Trustees are the Vicar & Churchwardens.
23
The Parochial Church Council of the Ecclesiastical Parish of St Mary, East Grinstead
ANNUAL FINANCIAL REPORT FOR 2023
Independent Examiner’s Report
To be attached when received.
24
The Parochial Church Council of the Ecclesiastical Parish of St Mary, East Grinstead ANNUAL FINANCIAL REPORT FOR 2023
Independent Examiner’s Report
I report to the trustees on my examination of the accounts of the Parochial Church Council of the Ecclesiastical Parish of St Mary, East Grinstead for the year ended 31 December 2023.
Responsibilities and basis of report
As the trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner’s statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
Accounting records were not kept in respect of the Trust as required by section 130 of the Act; or
-
The accounts do not accord with those records; or
-
The accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a “true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Signed: K Donovan Name: Katie Donovan
Relevant professional qualification or membership of professional bodies (if any): ACA - ICAEW Address: 1 Sunrays, East Street, Mayfield, East Sussex, TN20 6TZ Date: 14/05/2024