OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-07-31-accounts

Page
Report ofthe Trustees 1 to 5
Report ofthe Independent
Auditors
6 to 8
Statement ofFinaacial Activities
Balance Sheet 10
Cash Flow Statement
Notes to the Cash Flow Statement 12
Notes to the Financial Statements 13 to 17
Detailed Statement ofFiaaacial Activities 18

Macmillan
Cancer Support
Macmillan
Cancer Support
May 2023 10,000
Papyrus Feb 2023 5,000
Save The Children Feb 2023 25,000
Little Princess Trust Jul 2023 15,000
Action For Children
International
Planned
Parenthood Jul 2023
offal,
20,000
Foundation Jul 2023 20,000
Sightsavers Jul 2023 20,000
Plan International Jul 2023 20,000

31.7.23 31.7.22
Unrestricted Total
fund funds
Notes 8
INCOME AND ENDOWMENTS FROM
Donations and legacies 1,021,133 3,119,898
Investment income 12,466 21,285
Total 1,033,599 3,141,183
EXPENDITURE ON
Charitable activities
Charitable 138,673 121,685
Net gains/(losses)
on investments
74,181 (102,598)
NET INCOME 969,107 2,916,900
RECONCILIATION OF FUNDS
Total funds brought forward 4,955,198 2,038,298
TOTAL FUNDS CARRIED FORWARD 5,924,305 4,955,198

Jennings Charitable Trust
Balance Sheet
31July 2023
31.7.23 31.7.22
Unrestricted Total
fund funds
f
Notes
FIXED ASSETS 5,876,160 4,780,923
Investments
CURRENT ASSETS 51,165 176,585
Cash at bank
CREDITORS
Amounts
falling due within one year
10 (3,020) (2,310)
48,145 174,275
NET CURRENT ASSETS
TOTAL ASSETSLESSCURRENT 5,924,305 4,955,198
LIABILITIES
5,924205 4,055,498
NETASSETS
FUNDS 5,924305 4,955,198
Unrestricted funds 5,924,505 4.955,198

ForThe Year End ed 31July 2023
31.7.23 31.7.22
Notes
Cash flows from operating activities
Cash generated
from operations
883,170 2,998,603
Net cash provided
by operating
activities 883,170 2,998,603
Cash flows from investing activities
Purchase offixed asset investments (2,119,107) (5,069,571)
Sale offixed asset investments 1,098,051 1,935,133
Interest received 101
Dividends
received
12,466 21,184
Net cash used in investing activities (1,008,590) (3,113,153)
Change in cash aad cash equivalents in
the reporting
period
(125,420) (114,550)
Cash and cash equivalents at the
beginning ofthe reporting period 176,585 291,135
Cash and cash equivalents at the end of
the reporting
period
51,165 176,585

Notes to the Cash Flow Statement
ForThe Year Ended 31July 2023
Notes to the Cash Flow Statement
ForThe Year Ended 31July 2023
Notes to the Cash Flow Statement
ForThe Year Ended 31July 2023
Notes to the Cash Flow Statement
ForThe Year Ended 31July 2023
RECONCILIATION OFNET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
31.7.23 31.7.22
Net income for the reporting period (as per the Statement of
Financial Activities) 969,107 2,916,900
Adjustments
for:
(Gain)/losses
on investments
(74,181) 102,598
interest received (101)
Dividends
received
(12,466) (21,184)
Increase in creditors 710 390
Net cash provided by operations 883,170 2,998,603
ANALYSIS OFCHANGES IN NET FUNDS
At 1.8.22 Cash flow At31.7.23
Net cash
Cash at bank 176,585 (125,420) 51,165
176,585 (125,420) 51,165
Total 176,585 (125,420) 51,165

2. DONATIONS
AND LEGACIES
DONATIONS
AND LEGACIES
DONATIONS
AND LEGACIES
DONATIONS
AND LEGACIES
31.7.23 31.7.22
Donations 1,021,133 3,119,898
3. INVESTMENT INCOME
31.7.23 31.7.22
f
Dividends received 12,466 21,184
Deposit account interest 101
12,466 21,285
4. CHARITABLE ACTIVITIES COSTS
Grant
funding of
activities Support
Direct (see note costs (see
Costs 5)f note 6) Totals
Charitable 78 135,000 3,595 138,673
5. GRANTS PAYABLE
31.7.23 31.7.22
Charitable 135,000 119,000
The total grants paid to institutions during the year was as follows:
31.7.23 31.7.22
Macmillan Cancer Support 10,000
Cancer Research UK 3,000
UNHCR Ukraine Appeal 10,000
JDRF Diabetes Research 1,000
Little Princess Trust 15,000 15,000
Plan International UK 20,000 15,000
International Planned Parenthood Foundation 20,000 15,000
Save The Children 25,000 15,000
British Heart Foundation 15,000
Sightsavers 20,000 15,000
Action For Children 20,000 15,000
Papyrus 5,000
135,000 119,000

Governance
Finance costs Totals
65 3,530 3595

Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations and legacies 3,119,898
Investment income 21,285
Total 3,141,183
EXPENDITURE ON
Charitable activities
Charitable 121,685
Net gains/(losses) on investments (102,598)
NET INCOME 2,916,900
RECONCILIATION OF FUNDS
Total funds brought
forward
2,038,298
TOTAL FUNDS CARRIED FORWARD 4,955,198

FIXEDASSETINVESTMENTS
Listed
investments
MARKET VALUE
At
1 August 2022
4,780,923
Additions 2,119,107
Disposals (1,098,051)
Revaluations 74,181
At 31July 2023 5,876,160
NET BOOK VALUE
At 31 July 2023 5,876,160
At 31 July 2022 4,780,923
Listed
investments
f,
Valuation in 2023 5,876,160

CRE DITORS: AMOUNTS FALLING DUE W ITHIN ONE YEAR
31.7.23 31.7.22
Other creditors 3,020 2,310

MOVEMEN T IN FUNDS
Net
movement At
At 1.8.22 in funds 31.7.23
6
Unrestricted funds
General fund 4,955,198 969,107 5,924,305
TOTAL FUNDS 4,955,198 969,107 5,924,305

Incoming Resources Gains and Movement
resources expended losses in funds
f,
Unrestricted funds
General fund 1,033,599 (138,673) 74,181 969,107
TOTAL FUNDS 1,033,599 (138,673) 74,181 969,107
Net
movement At
At 1.8.21 in funds 31.7.22
Unrestricted funds
General fund 2,038,298 2,916,900 4,955,198
TOTALFUNDS 2,038,298 2,916,900 4,955,198
Incoming Resources Gains and Movement
resources
8
expended losses
f
in funds
Unrestricted fuads
General fund 3,141,183 (121,685) (102,598) 2,916,900
TOTAL FUNDS 3,141,183 (121,685) (102,598) 2,916,900