| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 5 |
| Report ofthe Independent Auditors |
6 | to | 8 |
| Statement ofFinaacial Activities | |||
| Balance Sheet | 10 | ||
| Cash Flow Statement | |||
| Notes to the Cash Flow Statement | 12 | ||
| Notes to the Financial Statements | 13 | to | 17 |
| Detailed Statement ofFiaaacial Activities | 18 |
| Macmillan Cancer Support |
Macmillan Cancer Support |
May 2023 | 10,000 |
|---|---|---|---|
| Papyrus | Feb 2023 | 5,000 | |
| Save The Children | Feb 2023 | 25,000 | |
| Little Princess Trust | Jul 2023 | 15,000 | |
| Action For Children International Planned |
Parenthood | Jul 2023 offal, |
20,000 |
| Foundation | Jul 2023 | 20,000 | |
| Sightsavers | Jul 2023 | 20,000 | |
| Plan International | Jul 2023 | 20,000 |
| 31.7.23 | 31.7.22 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | 8 | ||||
| INCOME | AND ENDOWMENTS FROM | ||||
| Donations | and legacies | 1,021,133 | 3,119,898 | ||
| Investment | income | 12,466 | 21,285 | ||
| Total | 1,033,599 | 3,141,183 | |||
| EXPENDITURE ON | |||||
| Charitable | activities | ||||
| Charitable | 138,673 | 121,685 | |||
| Net gains/(losses) on investments |
74,181 | (102,598) | |||
| NET INCOME | 969,107 | 2,916,900 | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds | brought forward | 4,955,198 | 2,038,298 | ||
| TOTAL FUNDS CARRIED FORWARD | 5,924,305 | 4,955,198 |
| Jennings Charitable Trust | ||||
|---|---|---|---|---|
| Balance Sheet | ||||
| 31July 2023 | ||||
| 31.7.23 | 31.7.22 | |||
| Unrestricted | Total | |||
| fund | funds | |||
| f | ||||
| Notes | ||||
| FIXED ASSETS | 5,876,160 | 4,780,923 | ||
| Investments | ||||
| CURRENT | ASSETS | 51,165 | 176,585 | |
| Cash at bank | ||||
| CREDITORS Amounts falling due within one year |
10 | (3,020) | (2,310) | |
| 48,145 | 174,275 | |||
| NET CURRENT ASSETS | ||||
| TOTAL ASSETSLESSCURRENT | 5,924,305 | 4,955,198 | ||
| LIABILITIES | ||||
| 5,924205 | 4,055,498 | |||
| NETASSETS | ||||
| FUNDS | 5,924305 | 4,955,198 | ||
| Unrestricted | funds | 5,924,505 | 4.955,198 |
| ForThe Year End | ed 31July 2023 | ||||||
|---|---|---|---|---|---|---|---|
| 31.7.23 | 31.7.22 | ||||||
| Notes | |||||||
| Cash flows from operating | activities | ||||||
| Cash generated from operations |
883,170 | 2,998,603 | |||||
| Net cash provided by operating |
activities | 883,170 | 2,998,603 | ||||
| Cash flows from investing | activities | ||||||
| Purchase offixed asset investments | (2,119,107) | (5,069,571) | |||||
| Sale offixed asset investments | 1,098,051 | 1,935,133 | |||||
| Interest received | 101 | ||||||
| Dividends received |
12,466 | 21,184 | |||||
| Net cash used in investing | activities | (1,008,590) | (3,113,153) | ||||
| Change in cash aad cash | equivalents | in | |||||
| the reporting period |
(125,420) | (114,550) | |||||
| Cash and cash equivalents | at | the | |||||
| beginning ofthe reporting | period | 176,585 | 291,135 | ||||
| Cash and cash equivalents | at | the end | of | ||||
| the reporting period |
51,165 | 176,585 |
| Notes to the Cash Flow Statement ForThe Year Ended 31July 2023 |
Notes to the Cash Flow Statement ForThe Year Ended 31July 2023 |
Notes to the Cash Flow Statement ForThe Year Ended 31July 2023 |
Notes to the Cash Flow Statement ForThe Year Ended 31July 2023 |
||
|---|---|---|---|---|---|
| RECONCILIATION | OFNET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES | ||||
| 31.7.23 | 31.7.22 | ||||
| Net income for the | reporting | period (as per the Statement of | |||
| Financial Activities) | 969,107 | 2,916,900 | |||
| Adjustments for: |
|||||
| (Gain)/losses on investments |
(74,181) | 102,598 | |||
| interest received | (101) | ||||
| Dividends received |
(12,466) | (21,184) | |||
| Increase in creditors | 710 | 390 | |||
| Net cash provided | by | operations | 883,170 | 2,998,603 |
| ANALYSIS OFCHANGES IN NET | FUNDS | ||
|---|---|---|---|
| At 1.8.22 | Cash flow | At31.7.23 | |
| Net cash | |||
| Cash at bank | 176,585 | (125,420) | 51,165 |
| 176,585 | (125,420) | 51,165 | |
| Total | 176,585 | (125,420) | 51,165 |
| 2. | DONATIONS AND LEGACIES |
DONATIONS AND LEGACIES |
DONATIONS AND LEGACIES |
DONATIONS AND LEGACIES |
|||
|---|---|---|---|---|---|---|---|
| 31.7.23 | 31.7.22 | ||||||
| Donations | 1,021,133 | 3,119,898 | |||||
| 3. | INVESTMENT | INCOME | |||||
| 31.7.23 | 31.7.22 | ||||||
| f | |||||||
| Dividends | received | 12,466 | 21,184 | ||||
| Deposit account | interest | 101 | |||||
| 12,466 | 21,285 | ||||||
| 4. | CHARITABLE | ACTIVITIES | COSTS | ||||
| Grant | |||||||
| funding of | |||||||
| activities | Support | ||||||
| Direct | (see note | costs (see | |||||
| Costs | 5)f | note 6) | Totals | ||||
| Charitable | 78 | 135,000 | 3,595 | 138,673 | |||
| 5. | GRANTS | PAYABLE | |||||
| 31.7.23 | 31.7.22 | ||||||
| Charitable | 135,000 | 119,000 | |||||
| The total grants paid to institutions | during the year was as follows: | ||||||
| 31.7.23 | 31.7.22 | ||||||
| Macmillan | Cancer Support | 10,000 | |||||
| Cancer Research | UK | 3,000 | |||||
| UNHCR Ukraine | Appeal | 10,000 | |||||
| JDRF Diabetes Research | 1,000 | ||||||
| Little Princess Trust | 15,000 | 15,000 | |||||
| Plan International | UK | 20,000 | 15,000 | ||||
| International | Planned Parenthood | Foundation | 20,000 | 15,000 | |||
| Save The Children | 25,000 | 15,000 | |||||
| British Heart Foundation | 15,000 | ||||||
| Sightsavers | 20,000 | 15,000 | |||||
| Action For | Children | 20,000 | 15,000 | ||||
| Papyrus | 5,000 | ||||||
| 135,000 | 119,000 |
| Governance | ||
|---|---|---|
| Finance | costs | Totals |
| 65 | 3,530 | 3595 |
| Unrestricted | ||||
|---|---|---|---|---|
| fund | ||||
| INCOME | AND ENDOWMENTS FROM | |||
| Donations | and legacies | 3,119,898 | ||
| Investment | income | 21,285 | ||
| Total | 3,141,183 | |||
| EXPENDITURE | ON | |||
| Charitable | activities | |||
| Charitable | 121,685 | |||
| Net gains/(losses) | on investments | (102,598) | ||
| NET INCOME | 2,916,900 | |||
| RECONCILIATION | OF FUNDS | |||
| Total funds | brought forward |
2,038,298 | ||
| TOTAL FUNDS | CARRIED FORWARD | 4,955,198 |
| FIXEDASSETINVESTMENTS | |
|---|---|
| Listed | |
| investments | |
| MARKET VALUE | |
| At 1 August 2022 |
4,780,923 |
| Additions | 2,119,107 |
| Disposals | (1,098,051) |
| Revaluations | 74,181 |
| At 31July 2023 | 5,876,160 |
| NET BOOK VALUE | |
| At 31 July 2023 | 5,876,160 |
| At 31 July 2022 | 4,780,923 |
| Listed | |||
|---|---|---|---|
| investments | |||
| f, | |||
| Valuation | in | 2023 | 5,876,160 |
| CRE | DITORS: AMOUNTS FALLING DUE W | ITHIN ONE YEAR | |
|---|---|---|---|
| 31.7.23 | 31.7.22 | ||
| Other | creditors | 3,020 | 2,310 |
| MOVEMEN | T IN FUNDS | |||
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 1.8.22 | in funds | 31.7.23 | ||
| 6 | ||||
| Unrestricted | funds | |||
| General fund | 4,955,198 | 969,107 | 5,924,305 | |
| TOTAL FUNDS | 4,955,198 | 969,107 | 5,924,305 |
| Incoming | Resources | Gains and | Movement | ||
|---|---|---|---|---|---|
| resources | expended | losses | in funds | ||
| f, | |||||
| Unrestricted | funds | ||||
| General fund | 1,033,599 | (138,673) | 74,181 | 969,107 | |
| TOTAL FUNDS | 1,033,599 | (138,673) | 74,181 | 969,107 |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.8.21 | in funds | 31.7.22 | ||
| Unrestricted | funds | |||
| General fund | 2,038,298 | 2,916,900 | 4,955,198 | |
| TOTALFUNDS | 2,038,298 | 2,916,900 | 4,955,198 |
| Incoming | Resources | Gains and | Movement | |||
|---|---|---|---|---|---|---|
| resources 8 |
expended | losses f |
in funds | |||
| Unrestricted | fuads | |||||
| General | fund | 3,141,183 | (121,685) | (102,598) | 2,916,900 | |
| TOTAL | FUNDS | 3,141,183 | (121,685) | (102,598) | 2,916,900 |