OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-04-05-accounts

ForT he Year Ended 5 April 20 20
5.4.20 5.4.19
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 1,905,659 100
Investment income 696 545
Total 1,906,355
EXPENDITURE ON
Charitable activities
Charitable 2,000 3,000
Governance costs 1,920
Total 3,920 3,000
Net gains on invesnnents 209,458
NET INCOME/(EXPENDITURE) 2,111,893 (2,355)
RECONCILIATION OF FUNDS
Total funds brought forsvard 291,909 294,264
TOTAL FUNDS CARRIED FORWARD 2,403,802 291,909

Rahrnee Sheet
5April 2020
5.4.20 5,4.19
Unrestricted Total
fimd funds
Notes f I
FIXEDASSETS
Investments 1,734,043
CURREPK ASSETS
Cash at bank
671,679 291,809
CREDITORS
Amounts
falliog due within one year
10 (1,920)
NKT CURRENT ASSETS 669,759 291,809
TOTAL ASSETSLESS CURRENT
LIABILITIES
2403 802 291909
NET ASSFTS 2,403,802 291,909
FUNDS
Unteslrtcted
fllllds
2,403,802 291,909
TOTAL FUNDS 2,403,802 291,909

For The Year Ende d 5April 2020
5.4.20 5.4.19
Notes
Cash flows from operating activities
Cash generated
from operations
I 1,903,659 (2,900)
Net cash provided
by/(used
in) operating activities 1,903,659 (2,900)
Cash flows from investing activities
Purchase offlxed asset investments (1,524,485 ) (100)
Interest received 696 545
Net cash (used in)/provided by investing activities (1,523,789 )
Change
in cash and cash equivalents
the reporting
period
in 379,870 (2,455)
Cash and cash equivalents
beginning
ofthe reporting
at the
period
291,809 294,264
Cash and cash equivalents
the reporting
period
at the end of 671,679 291,809

OPERATING ACTIVITI ES
5.4.20 5.4.19
Net income/(expenditure) for the reporting period (ss per the
Statement ofFinancial Activities) 2,111,893 (2,355)
Adjustments
for:
Losses on investments (209,458)
Interest received (696) (545)
Increase in creditors 1,920
Net cash provided
by/(used
in) operations 1,903,659 (2,900)

ANALYSIS OFCHANGES IN NET F UNDS
At 6.4.19 Cash flow At 5.4.20
Net cash
Cash at bank 291,809 379,870 671,679
291,809 379,870 671,679
Total 291,809 379,870 671,679

2. DONATIO NS
AND LEGACIES
5.4.20 5.4.19
Donations 1,524,486 100
Gilt aid 381,173
1,905,659 100
3. INVESTMENT INCOME
5.4.20 5.4.19
Deposit account interest 696 545
4. CHARITABLE ACTIVITIES COSTS
Grant
funding of
activities Support
(see note costs (see
5) note 6) Totals
f
Charitable 2,000 2,000
Governance costs 1,920 1,920
2,000 1,920 3,920
5. GRANTS PAYABLE
5.4.20 5.4.19
Charitable 2,000 3,000
The total grants paid to institutions during the year was as follows: 5.4.20 5.4.19
Macmillan Cancer Support 3,000
Henley Festival 2,000
2,000 3,000

COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
6
INCOME AND ENDOWMEFITS FROM
Donations
and legacies
100
investment
income
545
Total 645
EXPENDITURE ON
Charitable
activities
Charitable 3,000
NET INCOME/(EXPENDITURE) (2,355)
RECONCILIATION OF FUNDS
Total funds brought forward 294,264
TOTAL FUNDS CARRIED FORWARD 291,909

Listed
investments
MARKET VALUE
At 6 April 2019 100
Additions 1,524,485
Revaluations 209,458
At 5 April 2020 1,734,043
NET BOOK VALUE
At 5 April 2020 1,734,043
At 5 April 2019 100
The investment assets are domiciled in Ireland.
10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
5.4,20 5.4.19
Other creditors 1,920
11. MOVEMENT IN FUNDS
Net
movement At
At 6.4.19 in funds 5.4.20
Unrestricted funds
General fund 291,909 2,111,893 2,403,802
TOTAL FUNDS 291,909 2,111,893 2,403,802
Net movement in funds, included in the above are as follows:
Incoming Resources Gains and Movement
I'esoul'ces expended losses in funds
8 8
Unrestricted funds
General
fund
1,906,355 (3,920) 209,458 2,111,893
TOTAL FUNDS 1,906,355 (3,920) 209,458 2,111,893

Compara tives for moveme nt
in funds
Net
movement At
At 6.4.18 in funds 5.4.19
Unrestricted funds
General fund 294,264 (2,355) 291,909
TOTAL FUNDS 294,264 (2,355) 291,909
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 645 (3,000) (2,355)
TOTAL FUNDS 645 (3,000) (2,355)