COLCHESTER CAP DEBT CENTRE
(CHARITABLE INCORPORATED ORGANISATION)
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST MARCH 2021
CHARITY REGISTRATION No: 1152204
Independent Examiners Ltd Unit 2 The Broadbridge Business Centre Delling Lance Bosham PO18 8NF
COLCHESTER CAP DEBT CENTRE
(CHARITABLE INCORPORATED ORGANISATION)
| CONTENTS | |
|---|---|
| Page 2 | Legal and Administrative Information |
| Page 3 | Independent Examiner's Report to the Trustees |
| Pages 4 to 5 | Trustees Annual Report |
| Page 6 | Statement of Financial Activities |
| Page 7 | Balance Sheet |
| Pages 8 to 12 | Notes to the Financial Statements |
1
COLCHESTER CAP DEBT CENTRE
(CHARITABLE INCORPORATED ORGANISATION)
LEGAL AND ADMINISTRATIVE INFORMATION
CHARITY NUMBER
1152204
LEGAL FORM
Charitable Incorporated Organisation
START OF FINANCIAL YEAR 1st April 2020 END OF FINANCIAL YEAR 31st March 2021
TRUSTEES AT 31ST MARCH 2021
GOVERNING INSTRUMENT
Nigel Drew Sian Simpkins (appointed 21.7.20) Amanda Drew (appointed 28.7.20) Jonathan Joseph Ewbank Steven Dale Michael Roberts Simon Lasky (Resigned 7.7.20) Andy Winston (Resigned )3.4.20
Foundation registered 29 May 2013, amended 20 January 2015.
CORRESPONDENCE ADDRESS
The Dower House 41 High Street Long Melford Suffolk CO10 9BD
PRIMARY BANKERS
The Co-operative Bank plc PO Box 101 1 Balloon Street Manchester M60 4EP
INDEPENDENT EXAMINER
Independent Examiners Ltd Unit 2 The Broadbridge Business Centre Delling Lance Bosham PO18 8NF
2
INDEPENDENT EXAMINER'S REPORT ON THE ACCOUNTS
I report to the trustees on my examination of the accounts of the above Charitable Incorporated Organisation ("the CIO") for the year ended 31 March 2021.
As the CIO's trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).
Responsibilities and basis of report
I report in respect of my examination of the CIO's accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect:
-
the accounting records were not kept in accordance with section 130 of the Charities Act; or
-
the accounts did not accord with the accounting records; or
· the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination.
· I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Signed
Name K Gomes MAAT
Date: 4.1.22
Independent Examiners Ltd Unit 2 The Broadbridge Business Centre Delling Lance Bosham PO18 8NF
3
COLCHESTER CAP DEBT CENTRE
(CHARITABLE INCORPORATED ORGANISATION)
TRUSTEES ANNUAL REPORT
FOR THE YEAR ENDED 31ST MARCH 2021
In the year to 31 March 2021, the Centre operated with two key aims. First and foremost we had to deal with the consequences of the global pandemic, with an objective to remain operational whilst being unable to meet our clients in person, that having been the norm prior to lockdown. As a consequence, data to facilitate client ‘take on’ and to underpin budgets had to be uploaded by clients themselves rather than collected at meetings, but our typical clients have very limited access to technology and often their lives are quite chaotic. As a result we did what we could during three lockdowns to guide new clients by telephone and, where necessary, we collected documentation from door-steps when this was possible with acceptable social distancing.
Operating on this basis had an obvious impact on our key performance numbers. Thus over the six months to May 2021 we had 100%+ capacity of first online/telephone appointments but only a third of those appointments proceeded through the factfind stage and only a quarter made it to their third appointment with their debt coach. These numbers were less than half of what we might otherwise expect so now that the pandemic restrictions have eased we have put in place safety procedures to enable our coaches and befrienders to return to face to face meetings with confidence and with client safety also paramount. Meetings in person are now the norm again and our client progression numbers are returning to what we would expect in more normal times.
As the pandemic moved beyond lockdown, we expected demand for our services to quickly rise again and this has been the case, with a further spike on account of the recent ending of the £20 per week temporary Covid based Universal Credit (UC) uplift. UC and other benefits are needed by many of our clients and our waiting list for new appointments now stretches to some 3 months. This is too long given the desperation faced by many who are unable to cope with problem debt, so our second key aim for 2020/21 was to secure funding support to a point where we were sufficiently confident to employ a third part-time debt coach, thus raising our appointments capacity by a third.
The results for the year show good progress with this second aim, with total income up by 23.2% to £55,713 (net of Acts 435 donations). Within this, income from donations and gifts was slightly higher, despite the pandemic, rising from £27,544 in 2019/20 (a figure which included an £11,412 one-off legacy), to £28,040 in the year to 31st March 2021. Grants, meanwhile, grew by 84% to £20,237 and noteworthy with this progress has been a majority of grants that could be classified as multiyear, including substantial support from Colchester Borough Council and Colchester Borough Homes. Essex Community Foundation has also been an ongoing supporter of our work. The continuation of multi-year support is not taken for granted but is, nevertheless, very welcome and it is a continuing objective that we seek multi-year support.
Costs, meanwhile, rose but not to quite the same degree as income. In 2020/21 our costs came to £41,907, an increase of 21.9% on the previous year after adjusting for Acts 435 giving and It is worth noting that in 2020/21 we saw our first meaningful spending towards our new Life Skills service. This service has taken our operation into an exciting area of considerable value to our clients.
The net impact for the year was therefore a surplus of £15,936, taking our total retained funds at the year end to £41,260, with a bank balance at that point of £40,997.
In short this has been a year of solid financial progress, such that the trustees now feel sufficiently confident in the strength of the Centre’s finances and the adequacy of its reserves, to permit the appointment of a third part-time debt coach. An appropriate candidate has been identified and her training will commence in January 2022. This appointment should lead to a positive impact on the Centre’s waiting list for new clients over the next 12 months, with the added bonus that the new coach’s duties should extend to an assistant centre manager role, with responsibility for volunteer engagement, leading ideally to the recruitment of additional volunteer support.
In such uncertain times we have to accept that carefully thought out plans can be undermined by circumstances beyond our control, but the rising demand for our services has necessitated action on our part and we feel this controlled expansion is happening at a point when the Centre’s finances are at just about their strongest point since we came into being in 2013. We also benefit from stable trustee support covering a number of core skills, including staff liaison and effective interaction with our core team of skilled and highly motivated employees. We therefore look to the future with optimism, albeit tempered by a healthy degree of realism.
4
CEsyA CAP DEBT CEttTRE {OIARtTABLE INCORKJPATEO ORGANJSATION) VOR Tht eMDEts3Wmcm 2021 COSter CAP oeot Centre ICCDCI puNlc thrwh Ule WO¥55 of Ie debt tyunsdllne swvte5 to famllle5 In Colche5ter areè wh¥e debt has bxome J gnlfant prob12m ano, In mast (a5e5. a Sourte of conslder4b 8llxl8ty. At thR pDint thèt is u9ht It IS ugJal f¢r clt famllles to lost any swTrblance of control trvet thr fiThJn¢e5 Jnd W have dlsefflowed IFom dk4lD4ue th thE uUIIUts, hovslno Qr ttmpanlei where dEtsts dE. Th15 loss of crrftrol and breakdosyn of CDmmuTrj(atiti rEnd¥s It gVJte P•S$ble that dl@nt f&m111fj5 wlll ILLse thdr e5. unless cwhsdllno sjpport and Is provlded. By provldSn9 th15 VAslIO. CCDC rtrest4bllshes contaLt for dlents wlth Itar cofflp8nl, housing group5 Other agencs and It the prof854onal debt a)d wthr Suppo¢t wAces that are avallable vla the charfty. thrfstons AQJIDSt Povwy. ThesE Include ne9Dtklon ithawof ¢lietsts s¢ th J rea115tyc rep9YuntprL¥3rèmmÈ ran be Yith cr•lltw. CCDC then 8grees a with the diÈnt whlth cov¥s oot orly trér dth buta150 ¢rèl expenses. It then provlde$ ongolng sUPPNt and ert0UragaTrt for clients rterork of Yt¢ery. wlth the ObVe to hdp th bxome ¢eblfree as s as realthcEIIy 5ble. part of Cctscs role Is to h4p edur&te dlénts In arqa5 Rrth as buwty this can be w è one ro one bas, vla CAP M(w cr5e5 or vla uur Ule Skills servth. Ml CCDCS serylces are av8llalle to dients freeofcharge?nd 5rr¢spéthve of T9£Er, ethnicity èndlor 11910$ bdlefs. The trust5 a responslbEe for keng propBr rÉCty4S Ylhlcn 4isdo wvch re3$¢@ th@ flna(Klal position of charitsb Incrypor•ted Oro&nIsaan ICIOI. a15u mt re9ularly thmu9t the year tg revlew ongolng managemtht ÈCC4untk In a¢n, thw are for satsgvardlng assds of tr CIO aryj hww, for renatrIe step5 kn theletKtloD aid vevwyon of (thErlrwuLiriknes. Apprts¥s bYth@Tr On..............................._.................................... $1gn&l on thelr bekaifby Trustae.................. prtht Namg.. EWG A L<
COLCHESTER CAP DEBT CENTRE
(CHARITABLE INCORPORATED ORGANISATION)
STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31ST MARCH 2021
| Notes INCOME AND ENDOWMENTS FROM: Donations and Legacies 2a Investments 2b Other Trading Activities 2c Charitable Activities 2d TOTAL INCOME EXPENDITURE ON: Charitable Activities 3a TOTAL NET INCOME/(EXPENDITURE) Reconciliation of funds: Total Funds Brought Forward TOTAL FUNDS CARRIED FORWARD |
Unrestricted Restricted TOTAL TOTAL Funds Funds 2020/21 2019/20 £ £ £ £ 51,036 0 51,036 41,227 0 0 0 1 4,028 0 4,028 6,362 2,779 0 2,779 325 |
|---|---|
| 57,843 0 57,843 47,915 |
|
| 41,907 0 41,907 35,400 |
|
| 41,907 0 41,907 35,400 |
|
| 15,936 0 15,936 12,515 24,684 640 25,324 12,809 |
|
| 40,620 640 41,260 25,324 |
All of the organisations activities are classed as continuing.
The notes on pages 8 to 12 form part of these accounts.
6
COLCHESTER CAP DEBT CENTRE
(CHARITABLE INCORPORATED ORGANISATION)
BALANCE SHEET AS AT 31ST MARCH 2021
| Notes Fixed Assets Tangible assets 4 Current Assets Debtors 5 Cash at bank and in hand 6 Total Current Assets 7 NET CURRENT ASSETS NET ASSETS Funds of the Charity General Funds Restricted Funds 8 Total Funds Creditors:amounts falling due within one year |
Unrestricted Restricted 31-Mar-21 31-Mar-20 Funds Funds Total Total £ £ £ £ 110 0 110 270 823 0 823 1,014 40,357 640 40,997 25,427 |
|---|---|
| 41,180 640 41,820 26,441 |
|
| 670 0 670 1,387 40,510 640 41,150 25,054 |
|
| 40,620 640 41,260 25,324 |
|
| 40,620 0 40,620 24,684 0 640 640 640 |
|
| 40,620 640 41,260 25,324 |
Trustees' Responsibilities
The Charities Act 2011 requires the trustees to prepare financial statements for each financial period which give a true and fair view of the state of affairs of the CIO and of the surplus or deficit of the CIO for that period. In preparing those financial statements the trustees are required to:
-
select suitable accounting policies and apply them consistently;
-
make judgements and estimates that are reasonable and prudent;
-
prepare financial statements on the going concern basis unless it is inappropriate to presume that the CIO will continue in existence;
-
state whether applicable accounting standards and statements of recommended practice have been followed, subject to any material departures disclosed and explained in the financial statements.
These accounts were approved by the Trustees of the CIO on the............................. 2021 and signed on their behalf by: 22nd December
………………………………………………………………….
Print name:
Michael Roberts
7
COLCHESTER CAP DEBT CENTRE
(CHARITABLE INCORPORATED ORGANISATION)
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31ST MARCH 2021
Basis of Preparation:
The financial statements of the CIO have been prepared in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2015) - (Charities SORP (FRS102)) and applicable accounting
The CIO has applied Update Bulletin 1 as published on 2 February 2016 and does not include a cash flow statement on the grounds that it is applying FRS 102 Section 1A.
Colchester CAP Debt Centre meets the definition of a public benefit entity under FRS102. Assets and liabilities are initially recognised at historical cost unless otherwise stated in the relevant accounting policy notes.
The functional currency of the CIO is sterling (£).
Preparation of accounts on a going concern basis
Preparation of the accounts is on a going concern basis. The Trustees are of the view that the level of reserves will support the CIO going forward.
The CIO has opted to prepare its accounts using natural categories.
Changes to accounting estimates
No changes to accounting estimates have occurred in the reporting period.
Material prior period errors
No material prior year errors have been identified in the reporting period.
1. ACCOUNTING POLICIES
Incoming Resources
Recognition of Incoming Resources
These are included in the Statement of Financial Activities (SOFA) when:
· the charity becomes entitled to the income;
· it is more likely than not that the trustees will receive the resources; and
· the monetary value can be measured with sufficient reliability.
Offsetting
There has been no offsetting of assets and liabilities, or income and expenses, unless required or permitted by the FRS 102 SORP or FRS 102.
Grants and Donations
Grants and donations are only included in the SoFA when the general income recognition criteria are met (5.10 to 5.12 FRS 102 SORP).
Tax Reclaims on Donations and Gifts
Gift Aid receivable is included in income when there is a valid declaration from the donor. Any Gift Aid amount recovered on a donation is considered to be part of that gift and is treated as an addition to the same fund as the initial donation unless the donor or the terms of the appeal have specified otherwise.
Government Grants
The CIO has not received government grants in the reporting period.
Volunteer Help
The value of any voluntary help received is not included in the accounts but is described in the Trustees' annual report.
Income from interest, royalties and dividends
This is included in the accounts when receipt is probable and the amount receivable can be measured reliably.
Expenditure and Liabilities
Liability Recognition
Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation committing the CIO to pay out resources and the amount of the obligation can be measured with reasonable certainty.
Governance and Support Costs
Support costs represent the cost of central functions, for example governance costs, payroll administration, information technology. Governance costs are those support costs which relate to public accountability of the CIO and its compliance with regulation and good practice.
Employee benefits
Short term benefits including holiday pay are recognised as an expense in the period in which the service is received.
Redundancy cost
The CIO made no redundancy payments during the reporting period.
8
COLCHESTER CAP DEBT CENTRE
(CHARITABLE INCORPORATED ORGANISATION)
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31ST MARCH 2021
Expenditure and Liabilities (continued)
Deferred income
No material item of deferred income has been included in the accounts.
Creditors
The CIO has creditors which are measured at settlement amounts less any trade discounts.
Fixed Assets
These are capitalised if they can be used for more than one year, and cost at least £150. They are valued at cost or, if gifted, at the value to the charity on receipt.
Depreciation Expense
Depreciation is calculated at a rate to write off the cost of tangible fixed assets on a straight line basis over 3 years from the month they are purchased.
Debtors
Debtors (including trade debtors and loans receivable) are measured on initial recognition at settlement amount after any trade discounts or amount advanced by the charity. Subsequently, they are measured at the cash or other consideration expected to be received.
9
COLCHESTER CAP DEBT CENTRE
(CHARITABLE INCORPORATED ORGANISATION)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST MARCH 2021
2. INCOME AND ENDOWMENTS FROM:
| Notes a) Donations and Legacies Gifts and Donations Grants Gift Aid Tax Recoverable Legacies Pledges ACTS giving b) Investments Interest c) Other Trading Activities Fundraising d) Charitable Activities Lifeskills Income Other Sundry Income |
Unrestricted Restricted TOTAL TOTAL Funds Funds 2020/21 2019/20 £ £ £ £ 28,040 0 28,040 16,132 20,237 0 20,237 11,000 629 0 629 0 0 0 0 11,412 2,130 0 2,130 2,683 |
|---|---|
| 51,036 0 51,036 41,227 |
|
| 0 0 0 1 |
|
| 0 0 0 1 |
|
| 4,028 0 4,028 6,362 |
|
| 4,028 0 4,028 6,362 |
|
| 2,729 2,729 0 50 0 50 325 |
|
| 2,779 0 2,779 325 |
3. EXPENDITURE ON
a) Charitable Activities
| Charitable Activity Costs comprise: Staff Costs Staff Travel Wages and Salaries Support Costs Advertising Insurance Printing, Postage and Stationery Sundry Expenses Telephone and Computers Training Depreciation Governance Costs Accountancy and Independent Examinatio Professional and Payroll Fees Other Costs ACTS giving Client Events CAP Head Office Christmas Hamper Lifeskills Hardship Fund TOTAL |
Basis of Unrestricted Restricted 2020/21 2019/20 allocation Funds Funds £ £ £ £ 743 0 743 858 Direct cost 21,982 0 21,982 18,601 Direct cost 170 0 170 358 Direct cost 397 0 397 387 Direct cost 190 0 190 156 Direct cost 0 0 0 180 Direct cost 467 0 467 0 Direct cost 554 554 321 Direct cost 160 0 160 160 Direct cost n 540 0 540 510 Direct cost 302 0 302 302 Direct cost 2,030 0 2,030 2,683 Direct cost 301 0 301 205 Direct cost 10,150 0 10,150 10,160 Direct cost 1,192 0 1,192 0 Direct cost 1,657 0 1,657 0 Direct cost 1071 0 1071 519 Direct cost 41,907 0 41,907 35,400 Debt Counselling |
|---|---|
10
COLCHESTER CAP DEBT CENTRE
(CHARITABLE INCORPORATED ORGANISATION)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST MARCH 2021
| 4. TANGIBLE FIXED ASSETS Equipment Opening 01-Apr-20 £ Additions Cost at 31-Mar-21 £ Depreciation 01-Apr-20 £ Charge Depreciation at 31-Mar-21 £ Net Book Value 31-Mar-21 £ Net Book Value 31-Mar-20 £ 5. DEBTORS AND PREPAYMENTS Gift Aid Tax Recoverable ACTS 435 Giving 6. CASH AT BANK AND IN HAND Current Account |
Unrestricted Restricted Total Funds Funds £ £ £ 480 0 480 0 0 0 480 0 480 210 0 210 160 0 160 370 0 370 110 0 110 270 0 270 Unrestricted Restricted Total Total Funds Funds 31-Mar-21 31-Mar-20 £ £ £ £ 629 0 629 720 194 194 294 |
|---|---|
| 823 0 823 1,014 |
|
| Unrestricted Restricted Total Total Funds Funds 31-Mar-21 31-Mar-20 £ £ £ £ 40,997 0 40,997 25,427 |
|
| 40,997 0 40,997 25,427 |
7. CREDITORS, ACCRUALS AND DEFERRED INCOME: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Accruals Independent Examiners Fees 8. RESTRICTED FUNDS CAP Release Group |
Unrestricted Restricted Total Total Funds Funds 31-Mar-21 31-Mar-20 £ £ £ £ 130 0 130 877 540 0 540 510 |
|---|---|
| 670 0 670 1,387 |
|
| Balance Balance 01-Apr-20 Income Expenditure 31-Mar-21 £ £ £ £ 640 0 0 640 |
|
| 640 0 0 640 |
8.a) PRIOR YEAR MOVEMENT ON RESTRICTED FUNDS
| CAP Release Group | Balance Balance 01-Apr-19 Income Expenditure 31-Mar-20 £ £ £ £ 640 0 0 640 |
|---|---|
| 640 0 0 640 |
The restricted funds are wholly represented by cash reserves of the CIO.
11
COLCHESTER CAP DEBT CENTRE
(CHARITABLE INCORPORATED ORGANISATION)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST MARCH 2021
9. STAFF COSTS, NUMBERS AND KEY MANAGEMENT PERSONNEL
| Gross Wages and Salaries Employer National Insurance Costs Less: HMRC Employer Allowance Pension Contributions |
20/21 19/20 £ £ 22,234 18,601 227 69 ( 227) ( 69) 121 32 |
|---|---|
| 22,355 18,633 |
The average number of employees engaged on a part time basis in the following activities:
| Furthering the charitable objects | 2 | 2 |
|---|---|---|
| Administration and Support | 1 | 1 |
No employees received emoluments in excess of £60,000 (2019/20: None). Staff are paid through the PAYE system.
The key management personnel of the charity comprise the Board of Trustees, and the Debt Centre Manager. No trustees are remunerated. The total employee benefits (including employer national insurance and employer pension contributions) of the key management personnel of the charity were £10,283 (2019/20: £9,127).
The CIO does pay employer pension contributions on behalf of any employee, although a stakeholder pension scheme is offered to those eligible employees who wish to contribute. The staging date for auto enrolment date for the CIO was April 2017, at which point a pension scheme was made available to eligible employees.
10. TRUSTEES AND OTHER RELATED PARTIES
No related parties received remuneration during this financial year (2020/21): The only other payments made to trustees and the related parties mentioned above were reimbursement of expenses incurred whilst acting on behalf of the organisation. No material transaction took place between the organisation and a trustee or any person connected with them.
| 11. CURRENT YEAR ANALYSIS OF NET ASSETS BY FUND Fixed Assets Net Current Assets Liabilities (due in more than one year) 11.a) PRIOR YEAR ANALYSIS OF NET ASSETS BY FUND Fixed Assets Net Current Assets Liabilities (due in more than one year) |
Unrestricted Designated Restricted 31-Mar-21 31-Mar-20 Funds Funds Funds Total Total £ £ £ £ £ 0 0 0 0 0 40,620 0 640 41,260 25,324 0 0 0 0 0 |
|---|---|
| 40,620 0 640 41,260 25,324 |
|
| Unrestricted Designated Restricted 31-Mar-20 31-Mar-19 Funds Funds Funds Total Total £ £ £ £ £ 0 0 0 0 0 24,684 0 640 25,324 12,809 0 0 0 0 0 |
|
| 24,684 0 640 25,324 12,809 |
12. RISK ASSESSMENT
The trustees actively review the major risks which the organisation faces on a regular basis and believe that maintaining the free reserves stated, combined with the yearly review of the controls over key financial systems carried out on an annual basis will provide sufficient resources in the event of adverse conditions. The trustees have also examined other operational and business risks which they face and confirm that they have established systems to mitigate the significant risks.
13. RESERVES POLICY
The trustees have considered the level of reserves they wish to retain appropriate to the organisation's needs. This is based on the organisation's size and the level of financial commitments held. The trustees aim to ensure the organisation will be able to continue to fulfil its charitable objectives even if there is a temporary shortfall in income or unexpected expenditure. The trustees will endeavour not to set aside funds unnecessarily.
14. PUBLIC BENEFIT
The organisation acknowledges its requirement to demonstrate clearly that it must have charitable purposes or ‘aims’ that are for the public benefit. Details of how the organisation has achieved this are provided in the Trustees' report. The trustees confirm that they have paid due regard to the Charity Commission guidance on public benefit before deciding what activities the organisation should undertake.
12