OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-09-30-accounts

STATEMENT OF FINANCIAL ACTIVITIES
FORTHE YEAR ENDED 30SEPTEMBER20
20
uarcvtncivd Restricted 2020 iinrvnnnao Restricted Z019
I'und ~Fn s ~TtaI ~Fn ~F Iyfg]
Note f, f 6 6 f.
incoming Resources
Voluntary
incume
Charitable
Activities
68,414
42
456 68,870
42
80,038
9,235
21,213
-
101,251
9,235
investmont
income
553 553 375 375
Total incoming resources 69,009 456 69,465 89,648 21.213 110,S61
Resourcesexpended
Cost ofOenemting
Funds
11,883 - 11,883
Charitable
Activities
74,641 1,392 76,033 92,097 2,195 94.292
Total Resources Fxpended 74,641 1,392 76,033 103,980 2,195 106,175
Net Movement ofResources in the Year (5,632] (936] (6,568) (14,332] 19,018 4.686
Tnnsfer between
Funds
(18] 18
(5,650] (918] (6,568) (14,332] ]9,018 4,686
Funds brought forvmrd 61,613 19,368 80,981 75,945 350 76295
Funds carried forward 55,963 18,450 74,413 GL&i13 19,368 80,981

un««««rr«««m Restricted 20ZG U«««un«t«d Restricted 2019
Egad Eunds XefBI ~Pn ~Fs Total
E K
FIXEDASSETS 16.463 16,463 20,753 20,753
CIJRRENT ASSETS
Cash at Bank tk in hand:
(:urrent Account
invesunent
Account
2,329
50.522
2,329
50,522
4,221
1,039
4,22'1
1,039
Mission Account 8 8 14 14
Nationwide
Building Society
20,323 20.342 40,665 19,683 20538 40,221
Santander
Saving Account
32,608
Gift Fund - School Account
73,174 20,350 93,524 57,551 20.552 78,103
LESStCRKDITORSt
Due within one year' 1«594 1,594 475 475
Nct Cunent Assets 71,580 20,350 91,930 57,076 20,552 77,628
NETASSETS 88,043 20,350 10$,393 77,829 20,552 98,381
Financed by
RESERVES
Net Funds 55,963 18,450 74,413 61,613 19,368 80,981

NOTES TO THK ACCOU NTS FORTHE YEAR ENDED 30 SEPTEMBE RZ020 (Cont. )
unreruirt«e Restricted 2020 u«re*nissen Itestricted 2019
2.CostsofGenerating Funds Etiltd Euttds Xaht( Fund F'tnt' I00I)
E K 5 5
Church holiday costs 11.883 11,883
11,883 11,883
3.Charitable
Activities
Ministerial
expenses (see nate 4)
24,373 24,373 20,222 20,222
Sunday School expenses 3,042 3,042 4,615 4;615
Minibus expenses 4,288 4,288 3,899 3,899
Chapel etluipmcnt
&maintenance
5,301 5,301 22,064 22,064
Light, Heat &Water
insurance
2.917
974
2,917
974
3,150
938
3,150
938
Missions &Gifts (secnot« 5) 27,128 1,392 28,520 28,254 2,195 30,449
Postage &Stationery 221 221 423 423
Beni& charges 376 376 329 329
Depreciation 5,488 5,488 6,918 6,918
Misccllancous
expenses
58 58 810 810
Independent
Examination
475 475 475 475
74,641 1.392 76,033 92,097 2,195 94,292
4.Ministerial
expenses
Pastor's salary
Pension casts
15,500
160
15,500
160
Pasta r's expenses
Visiting preachers
848
7,865
24,373
7,865 8,427
11,795
8,427
11,795
20.222
S.Payments to/for Missions
Aberystwyth
CU
500 500
Barnabas Fund
Bible I.«ague Trust
Bible Spreadmg
Union
60 6II
500
460
103
100
]47
200
460
250
300
Blunharn
Church
500 500
Blythswaod 50 50
Calendars
Care Sri Lanka
1.547 1,547 1,073
500
1,073
500
Christian
Heritage Trust
600 660 660
Christian
Worship
183 183
Donations and Gifts 3,127 3.127
Fvangelical
Times
96 96 29 62 91
Evington
Chapel
2,000 2,000
Grec«Baptist
Mission
798 202 1,000 100 100
Grace Baptist Trust 26 26
Pastor D Morian
Personal gifts
1,380
607
1,380
607
'I,380 1,380
Carried forward 7.932 8,290 8,I08 592 8,700

NOTES TO THK ACCOUNTS FORTHE YE NOTES TO THK ACCOUNTS FORTHE YE AR ENDED 30S KIfEMBER (ont.
5.Payments to/for Missions (cont.) I)nrvrtri ctcs(
Fund
Restnctcd 2020
XuRI(
I II1ftSu(ctvt(
Fund
Restricted
Euttd6
2019
~T
E
Brought forward 7,932 358 8490 592 8,700
) gt N Robinson
Salisbury
Reformed Seminary
Sovereign Grace Union
Trinitarian
Bible Society
Water Aid
1,200
1,200
377
495
60
27,1Z8
123
195
I,392
1,200
1,200
500
690
60
30,540
1,703
l,200
101
866
60
28,254
147
99
173
2,195
1,850
1,200
200
1,039
60
32,468
6.Fixed Assets Fixtures
t~kFit(in
s
Motor
Vehicles
2020
IgB(i
Fixtures
&~hFtttht s
Motor
Vehicles
2019
~TI
g K
(.Dst
Brought forwanl
Addi(iona
Brought forward
gt cat'ried forward 7,524
1,198
8,722
30,162
30,162
37,686
1,198
38,884
7.524
7,524
7,000
23.162
30,162
14,524
23,162
37,686
~0e rcciauon
Broughtforward
Charge for the year
Carried forwat d
4350
1,093
5,443
12SBS
4,395
16,978
16,933
5,488
22,421
3,292
1.058
4,3SQ
6,723
5,860
12,583
10,01$ 6,918
16,933
Net BookValue
Carried forward 3,279 13,184 16,463 3,174 I7,579 20,753
Brought forward 3,174 17,579 Z0,753 4,232 277 4,509

The Restricted F unds tor the year were as fol lows:
~Bat b
I'
Received Paid Transfer ~Bale f
Evangelical
Timrs
78 (96) 18
Bible Spreading Union 60 (60)
Crace Third World Fund 202 (202)
Pas(or's removal / manse Fund ZO,OOO 20,000
Sovereign ('race Utuon l23 (123)
Trinitarian
tiiblc
Society 195 (195)
Missionary
Support
350 350
20,5SZ 456 676 18 20,350

8. Creditors Unrestrkted Restricted 2020 unrcnrissca Restricted 2019
Fund ~n
f
2sHAIf Kuad
E
K00ds Xntal
Taxes and social security 549 549
Other creditors and accruals 1,045 1,045 475 475
1,594 475 475