| STATEMENT OF FINANCIAL ACTIVITIES FORTHE YEAR ENDED 30SEPTEMBER20 |
20 | |||||
|---|---|---|---|---|---|---|
| uarcvtncivd | Restricted | 2020 | iinrvnnnao | Restricted | Z019 | |
| I'und | ~Fn s | ~TtaI | ~Fn | ~F | Iyfg] | |
| Note | f, | f | 6 | 6 | f. | |
| incoming Resources | ||||||
| Voluntary incume Charitable Activities |
68,414 42 |
456 | 68,870 42 |
80,038 9,235 |
21,213 - |
101,251 9,235 |
| investmont income |
553 | 553 | 375 | 375 | ||
| Total incoming resources | 69,009 | 456 | 69,465 | 89,648 | 21.213 | 110,S61 |
| Resourcesexpended | ||||||
| Cost ofOenemting Funds |
11,883 | - | 11,883 | |||
| Charitable Activities |
74,641 | 1,392 | 76,033 | 92,097 | 2,195 | 94.292 |
| Total Resources Fxpended | 74,641 | 1,392 | 76,033 | 103,980 | 2,195 | 106,175 |
| Net Movement ofResources in the Year | (5,632] | (936] | (6,568) | (14,332] | 19,018 | 4.686 |
| Tnnsfer between Funds |
(18] | 18 | ||||
| (5,650] | (918] | (6,568) | (14,332] | ]9,018 | 4,686 | |
| Funds brought forvmrd | 61,613 | 19,368 | 80,981 | 75,945 | 350 | 76295 |
| Funds carried forward | 55,963 | 18,450 | 74,413 | GL&i13 | 19,368 | 80,981 |
| un««««rr«««m | Restricted | 20ZG | U«««un«t«d | Restricted | 2019 | |
|---|---|---|---|---|---|---|
| Egad | Eunds | XefBI | ~Pn | ~Fs | Total | |
| E | K | |||||
| FIXEDASSETS | 16.463 | 16,463 | 20,753 | 20,753 | ||
| CIJRRENT ASSETS | ||||||
| Cash at Bank tk in hand: | ||||||
| (:urrent Account invesunent Account |
2,329 50.522 |
2,329 50,522 |
4,221 1,039 |
4,22'1 1,039 |
||
| Mission Account | 8 | 8 | 14 | 14 | ||
| Nationwide Building Society |
20,323 | 20.342 | 40,665 | 19,683 | 20538 | 40,221 |
| Santander Saving Account |
32,608 | |||||
| Gift Fund - School Account | ||||||
| 73,174 | 20,350 | 93,524 | 57,551 | 20.552 | 78,103 | |
| LESStCRKDITORSt | ||||||
| Due within one year' | 1«594 | 1,594 | 475 | 475 | ||
| Nct Cunent Assets | 71,580 | 20,350 | 91,930 | 57,076 | 20,552 | 77,628 |
| NETASSETS | 88,043 | 20,350 | 10$,393 | 77,829 | 20,552 | 98,381 |
| Financed by | ||||||
| RESERVES | ||||||
| Net Funds | 55,963 | 18,450 | 74,413 | 61,613 | 19,368 | 80,981 |
| NOTES TO THK ACCOU | NTS FORTHE | YEAR ENDED 30 | SEPTEMBE | RZ020 (Cont. | ) | ||
|---|---|---|---|---|---|---|---|
| unreruirt«e | Restricted | 2020 | u«re*nissen | Itestricted | 2019 | ||
| 2.CostsofGenerating | Funds | Etiltd | Euttds | Xaht( | Fund | F'tnt' | I00I) |
| E | K | 5 | 5 | ||||
| Church holiday costs | 11.883 | 11,883 | |||||
| 11,883 | 11,883 | ||||||
| 3.Charitable Activities |
|||||||
| Ministerial expenses (see nate 4) |
24,373 | 24,373 | 20,222 | 20,222 | |||
| Sunday School expenses | 3,042 | 3,042 | 4,615 | 4;615 | |||
| Minibus expenses | 4,288 | 4,288 | 3,899 | 3,899 | |||
| Chapel etluipmcnt &maintenance |
5,301 | 5,301 | 22,064 | 22,064 | |||
| Light, Heat &Water insurance |
2.917 974 |
2,917 974 |
3,150 938 |
3,150 938 |
|||
| Missions &Gifts (secnot« 5) | 27,128 | 1,392 | 28,520 | 28,254 | 2,195 | 30,449 | |
| Postage &Stationery | 221 | 221 | 423 | 423 | |||
| Beni& charges | 376 | 376 | 329 | 329 | |||
| Depreciation | 5,488 | 5,488 | 6,918 | 6,918 | |||
| Misccllancous expenses |
58 | 58 | 810 | 810 | |||
| Independent Examination |
475 | 475 | 475 | 475 | |||
| 74,641 | 1.392 | 76,033 | 92,097 | 2,195 | 94,292 | ||
| 4.Ministerial expenses |
|||||||
| Pastor's salary Pension casts |
15,500 160 |
15,500 160 |
|||||
| Pasta r's expenses Visiting preachers |
848 7,865 24,373 |
7,865 | 8,427 11,795 |
8,427 11,795 20.222 |
|||
| S.Payments to/for Missions | |||||||
| Aberystwyth CU |
500 | 500 | |||||
| Barnabas Fund Bible I.«ague Trust Bible Spreadmg Union |
60 | 6II 500 |
460 103 100 |
]47 200 |
460 250 300 |
||
| Blunharn Church |
500 | 500 | |||||
| Blythswaod | 50 | 50 | |||||
| Calendars Care Sri Lanka |
1.547 | 1,547 | 1,073 500 |
1,073 500 |
|||
| Christian Heritage Trust |
600 | 660 | 660 | ||||
| Christian Worship |
183 | 183 | |||||
| Donations and Gifts | 3,127 | 3.127 | |||||
| Fvangelical Times |
96 | 96 | 29 | 62 | 91 | ||
| Evington Chapel |
2,000 | 2,000 | |||||
| Grec«Baptist Mission |
798 | 202 | 1,000 | 100 | 100 | ||
| Grace Baptist Trust | 26 | 26 | |||||
| Pastor D Morian Personal gifts |
1,380 607 |
1,380 607 |
'I,380 | 1,380 | |||
| Carried forward | 7.932 | 8,290 | 8,I08 | 592 | 8,700 |
| NOTES TO THK ACCOUNTS FORTHE YE | NOTES TO THK ACCOUNTS FORTHE YE | AR ENDED 30S | KIfEMBER | (ont. | |||
|---|---|---|---|---|---|---|---|
| 5.Payments to/for Missions (cont.) | I)nrvrtri ctcs( Fund |
Restnctcd | 2020 XuRI( |
I II1ftSu(ctvt( Fund |
Restricted Euttd6 |
2019 ~T |
|
| E | |||||||
| Brought forward | 7,932 | 358 | 8490 | 592 | 8,700 | ||
| ) gt N Robinson Salisbury Reformed Seminary Sovereign Grace Union Trinitarian Bible Society Water Aid |
1,200 1,200 377 495 60 27,1Z8 |
123 195 I,392 |
1,200 1,200 500 690 60 30,540 |
1,703 l,200 101 866 60 28,254 |
147 99 173 2,195 |
1,850 1,200 200 1,039 60 32,468 |
|
| 6.Fixed Assets | Fixtures t~kFit(in s |
Motor Vehicles |
2020 IgB(i |
Fixtures &~hFtttht s |
Motor Vehicles |
2019 ~TI |
|
| g | K | ||||||
| (.Dst Brought forwanl Addi(iona Brought forward |
gt cat'ried forward | 7,524 1,198 8,722 |
30,162 30,162 |
37,686 1,198 38,884 |
7.524 7,524 |
7,000 23.162 30,162 |
14,524 23,162 37,686 |
| ~0e rcciauon | |||||||
| Broughtforward Charge for the year Carried forwat d |
4350 1,093 5,443 |
12SBS 4,395 16,978 |
16,933 5,488 22,421 |
3,292 1.058 4,3SQ |
6,723 5,860 12,583 |
10,01$ 6,918 16,933 |
|
| Net BookValue | |||||||
| Carried forward | 3,279 | 13,184 | 16,463 | 3,174 | I7,579 | 20,753 | |
| Brought forward | 3,174 | 17,579 | Z0,753 | 4,232 | 277 | 4,509 |
| The Restricted F | unds tor the year | were as fol | lows: | |||
|---|---|---|---|---|---|---|
| ~Bat b I' |
Received | Paid | Transfer | ~Bale f | ||
| Evangelical Timrs |
78 | (96) | 18 | |||
| Bible Spreading | Union | 60 | (60) | |||
| Crace Third World Fund | 202 | (202) | ||||
| Pas(or's removal | / manse Fund | ZO,OOO | 20,000 | |||
| Sovereign ('race | Utuon | l23 | (123) | |||
| Trinitarian tiiblc |
Society | 195 | (195) | |||
| Missionary Support |
350 | 350 | ||||
| 20,5SZ | 456 | 676 | 18 | 20,350 |
| 8. Creditors | Unrestrkted | Restricted | 2020 | unrcnrissca | Restricted | 2019 |
|---|---|---|---|---|---|---|
| Fund | ~n f |
2sHAIf | Kuad E |
K00ds | Xntal | |
| Taxes and social security | 549 | 549 | ||||
| Other creditors and accruals | 1,045 | 1,045 | 475 | 475 | ||
| 1,594 | 475 | 475 |