OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Page
Report ofthe Trustees 1 to 3
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 7 to 12
Detailed Statement
of Financial Activities
13

f
or the Year

Ended 5 April
2023
2023 2022
Unrestricted Endowment Total Total
Notes fund
E
fund
E
funds
E
fundsf
INCOME AND ENDOWMENTS FROM
Donations
and legacies
70,000 70,000 60,000
Investment
income
36 648 36 648 25 922
Total 106648 1D6 648 85 922
EXPENDITURE
ON
Raising funds 12,554 12,554 13,618
Charitable
activities
ETP Covid-19 India Appeal 7,500
ETP Malawi
PES Project
40,000 40,000
Other 5 1D15 1015 963
Total 1 015 52 554 53 569 22 081
Net (loss)/gain
on investments
~138480) ~13848D) 91723
NET INCOME/(EXPENDITURE)
Transfers between
funds
11 (1,015)
4 323
(84,386)
~4323)
(85,401) 155,564
Net movement
in
funds 3,308 (88,709) (85,401) 155,564
RECONCILIATION OF FUNDS
Total funds brought forward 25,552 1,857,405 1,882,957 1,727,393
TOTAL FUNDS CARRIED FORWARD 28 860 1 768 696 1797 556 1 882 957
The Ringtons "Tea Growing
Comniunity"
"Tea Growing
Comniunity"
"Tea Growing
Comniunity"
Charitable Trust
Balance Sheet
5April ZO23
2023 2022
Unrestricted Endowment Total Total
Notes fund
E
fund
E
funds
f
funds
E
FIXEDASSETS
Investments 1,711,130 1,7117130 1,788,899
CURRENT ASSETS
Cash at bank 29,910 61,066 90,976 98,558
CREDITORS
Amounts
falling due within
one year 10 (1,050) ('37500) (4,550) (4,500)
NET CURRENT ASSETS 28 860 5? 566 86 426 94 tl58
TOTAL ASSETSLESSCURRENT LIABILITIES 287860 17768696 157977556 178827957
NET ASSETS 28 860 1768 696 .1797 556 1 882 957
FUNDS
Unrestricted
funds
Endowment
funds
28,860
1768 696
257552
1 857405
TOTAL FUNDS 1797556 1 882957

that evidences
a residual
int
that evidences
a residual
int
that evidences
a residual
int
erest
in
the assets of the trust, afte r deducting
all liabiliti
es
INVESTMENT INCOME
2023 2022
E
Dividends received 31,647 23,645
Deposit account interest 4,143 2,277
Bank interest 858
~36 648 ~25 922
Investment income by geographical analysis:
2023 2022
E E
UK investment
income
23,218 18,704
Overseas investment income 6 429 4 941
31647 23 645
RAISING FUNDS
Investment
management
costs
2023 2022
E
Portfolio management ~12 554 ~13618
OTHER
2023 2022
E
Support costs ~1015 963

2022 2021
Unrestricted Endowment Tota I Total
fund fund funds funds
Notes E E f E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
60,000 60,000
Investment
income
25 922 25 922 26 440
Total 85 922 85 922 26 440
EXPENDITURE ON
Raising funds 13,618 13,618 12,481
Charitable
activities
GAIN Healthy
Diets/Nutrition
for Tea
Communities 25,000
ETP Covid-19 India Appeal 7,500 7,500
Other 963 963 981
Tot:al 963 21 118 22 081 38 462
Net gains on investments 91723 91 723 401 622
NET INCOME/(EXPENDITURE)
Transfers between
funds
11 (963)
16706
156,527
~16706)
155,564 389,600
Net movement
in funds
15,743 139,821 155,564 389,600
RECONCILIATION
OF FUNDS
Total funds brought
forward
9,809 1,717,584 1,727,393 1,337,793
TOTAL FUNDS CARRIED FORWARD 25,552 1,857,405 1,882,957 1,727,393
9.
FIXEDASSET INVESTMENTS
2023 2022
E E
Shares 1,660,452 1,718,033
Other 50 678 70 866
1 711 130 1 788 899
Additional
information
as follows:
Listed
investments
E
MARKET VALUE
At 6 April 2022 1,788,899
Additions 200,776
Disposals
Revaluations
(141,036)
~137509)
At 5 April 2023 1711130
NET BOOK VALUE
At 5 April 2023 1711130
At 5 April 2022 1 788 899

E E.
2023 2022
UK Investments at fair value comprised:
Equities 485,742 533,344
Fixed interest securities 90 863 56 810
Total 576 605 590 154
Overseas investments at fair value comprised:
2023 2022
E
Equities 1,021,638 1,097,523
Other investments 112887 1D1 222
Total 1 134525 1 198 745
Investments (neither listed nor unlisted) were as follows:
2023
E
2022
f
Property 12,948 18,845
Other investments ~37 730 ~52 021
~50 678 7D 866
f f or the Year E or the Year E nded 5 April 2023
10. CRED1TORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
E E
Other creditors ~4550 ~4500
11. MOYEMENT IN FUNDS
Net Transfers
movement between At
At 6.4.22 in funds funds 5.4.23
E E E E
Unrestricted funds
General
fund
25,552 (1,015) 4,323 28,860
Endowment funds
Endowment fund 1,857,405 (84,386) (4,323) 1,768,696
TOTAL FUNDS 1 882 957 ~85 401) 1797 556
Net movement
in funds,
included in the above are as follows:
Incoming Resources Gains and Movement
resources
E
expended
f
losses
E
in funds
f
Unrestricted funds
General
fund
(1,015) (1,015)
Endowment funds
Endowment fund 106,648 (52,554) (138,480) (84,386)
TOTAL FUNDS 1~06 648 {53569) (138480) )85 401)
Comparatives
for movement
in funds
Net Transfers
movement between At
At 6.4.21
E
in funds
f
funds
E
5.4.22
E
Unrestricted funds
General
fund
9,809 (963) 16,706 25,552
Endowment funds
Endowment fund 1,717,584 156,527 (16,706) 1,857,405
TOTAL FUNDS 1 727 393 155564 1 882 957
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
E E E E
Unrestricted funds
General
fund
(963) (963)
Endowment funds
Endowment fund 85,922 (21,118) 91,723 156,527
TOTAL FUNDS ~85 922 ~22 081) 91 723 155 564

Ringtons
Limited
is considered
Ringtons
Limited
is considered
Ringtons
Limited
is considered
to have significant to have significant to have significant influence over the charitable trust due to two of the trustees of the trustees
being directors of the company, the power of the company as per the terms of the trust deed as detailed in the
report of the trustees
and being
the sole donor to the charitable trust.
FINANCIAL
INSTRUMENTS
2023 2022
E E
Financial assets measured at amortised
cost:
Cash at bank and
in hand
90,973 98,558
Financial assets measured at fair value through statement of financial
activities:
Investments 171113D 1 788 899
Total financial assets 1802 103 1 887 457
Financial
liabilities
measured
at amortised cost:
Trade and other creditors 4 55D 4 50D
Total financialliabilities 4 550 4 500

2023 2022
E
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 70,000 60,000
Investment
income
Dividends
received
31,647 23,645
Deposit account interest 854
Bond interest ~4147 ~2277
~36 648 ~25 922
Total incoming
resources
106,648 85,922
EXPENDITURE
Investment
management
costs
Portfolio management 12,554 13,618
Charitable
activities
Grants to institutions 40,000 7,500
Other 51
Support costs
Finance
Bank charges
Governance
costs
Accountancy
and legal fees
960 960
Total resources
expended
~53 569 ~22 081
Net income/(expenditure)
losses
before gains and 53,079 63,841
Realised recognised gains and losses
Realised gains/(losses) on fixed asset
investments (1~38480) ~91 723
Net income ~85 401) 155564