| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 3 |
| Independent Examiner's Report |
|||
| Statement of Financial Activities | |||
| Balance Sheet | |||
| Notes to the Financial Statements | 7 | to | 12 |
| Detailed Statement of Financial Activities |
13 |
| f | or the Year |
Ended 5 April |
2023 | ||||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| Unrestricted | Endowment | Total | Total | ||||
| Notes | fund E |
fund E |
funds E |
fundsf | |||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
70,000 | 70,000 | 60,000 | ||||
| Investment income |
36 648 | 36 648 | 25 922 | ||||
| Total | 106648 | 1D6 648 | 85 922 | ||||
| EXPENDITURE ON |
|||||||
| Raising funds | 12,554 | 12,554 | 13,618 | ||||
| Charitable activities |
|||||||
| ETP Covid-19 India | Appeal | 7,500 | |||||
| ETP Malawi PES Project |
40,000 | 40,000 | |||||
| Other | 5 | 1D15 | 1015 | 963 | |||
| Total | 1 015 | 52 554 | 53 569 | 22 081 | |||
| Net (loss)/gain on investments |
~138480) | ~13848D) | 91723 | ||||
| NET INCOME/(EXPENDITURE) Transfers between funds |
11 | (1,015) 4 323 |
(84,386) ~4323) |
(85,401) | 155,564 | ||
| Net movement in |
funds | 3,308 | (88,709) | (85,401) | 155,564 | ||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 25,552 | 1,857,405 | 1,882,957 | 1,727,393 | ||
| TOTAL FUNDS CARRIED FORWARD | 28 860 | 1 768 696 | 1797 556 | 1 882 957 |
| The Ringtons | "Tea Growing Comniunity" |
"Tea Growing Comniunity" |
"Tea Growing Comniunity" |
|||
|---|---|---|---|---|---|---|
| Charitable | Trust | |||||
| Balance | Sheet | |||||
| 5April | ZO23 | |||||
| 2023 | 2022 | |||||
| Unrestricted | Endowment | Total | Total | |||
| Notes | fund E |
fund E |
funds f |
funds E |
||
| FIXEDASSETS | ||||||
| Investments | 1,711,130 | 1,7117130 | 1,788,899 | |||
| CURRENT ASSETS | ||||||
| Cash at bank | 29,910 | 61,066 | 90,976 | 98,558 | ||
| CREDITORS | ||||||
| Amounts falling due within |
one year | 10 | (1,050) | ('37500) | (4,550) | (4,500) |
| NET CURRENT ASSETS | 28 860 | 5? 566 | 86 426 | 94 tl58 | ||
| TOTAL ASSETSLESSCURRENT LIABILITIES | 287860 | 17768696 | 157977556 | 178827957 | ||
| NET ASSETS | 28 860 | 1768 696 | .1797 556 | 1 882 957 | ||
| FUNDS | ||||||
| Unrestricted funds Endowment funds |
28,860 1768 696 |
257552 1 857405 |
||||
| TOTAL FUNDS | 1797556 | 1 882957 |
| that evidences a residual int |
that evidences a residual int |
that evidences a residual int |
erest in |
the assets of the trust, afte | r deducting all liabiliti |
es | |
|---|---|---|---|---|---|---|---|
| INVESTMENT INCOME | |||||||
| 2023 | 2022 | ||||||
| E | |||||||
| Dividends | received | 31,647 | 23,645 | ||||
| Deposit account interest | 4,143 | 2,277 | |||||
| Bank interest | 858 | ||||||
| ~36 648 | ~25 922 | ||||||
| Investment | income | by geographical | analysis: | ||||
| 2023 | 2022 | ||||||
| E | E | ||||||
| UK investment income |
23,218 | 18,704 | |||||
| Overseas | investment | income | 6 | 429 | 4 941 | ||
| 31647 | 23 645 | ||||||
| RAISING | FUNDS | ||||||
| Investment management |
costs | ||||||
| 2023 | 2022 | ||||||
| E | |||||||
| Portfolio management | ~12 554 | ~13618 | |||||
| OTHER | |||||||
| 2023 | 2022 | ||||||
| E | |||||||
| Support costs | ~1015 | 963 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Endowment | Tota I | Total | ||||
| fund | fund | funds | funds | ||||
| Notes | E | E | f | E | |||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
60,000 | 60,000 | |||||
| Investment income |
25 922 | 25 922 | 26 440 | ||||
| Total | 85 922 | 85 922 | 26 440 | ||||
| EXPENDITURE ON | |||||||
| Raising funds | 13,618 | 13,618 | 12,481 | ||||
| Charitable activities |
|||||||
| GAIN Healthy Diets/Nutrition |
for | Tea | |||||
| Communities | 25,000 | ||||||
| ETP Covid-19 India Appeal | 7,500 | 7,500 | |||||
| Other | 963 | 963 | 981 | ||||
| Tot:al | 963 | 21 118 | 22 081 | 38 462 | |||
| Net gains on investments | 91723 | 91 723 | 401 622 | ||||
| NET INCOME/(EXPENDITURE) Transfers between funds |
11 | (963) 16706 |
156,527 ~16706) |
155,564 | 389,600 | ||
| Net movement in funds |
15,743 | 139,821 | 155,564 | 389,600 | |||
| RECONCILIATION OF FUNDS |
|||||||
| Total funds brought forward |
9,809 | 1,717,584 | 1,727,393 | 1,337,793 | |||
| TOTAL FUNDS CARRIED FORWARD | 25,552 | 1,857,405 | 1,882,957 | 1,727,393 | |||
| 9. FIXEDASSET INVESTMENTS |
|||||||
| 2023 | 2022 | ||||||
| E | E | ||||||
| Shares | 1,660,452 | 1,718,033 | |||||
| Other | 50 678 | 70 866 | |||||
| 1 711 130 | 1 788 899 | ||||||
| Additional information |
as | follows: | |||||
| Listed | |||||||
| investments | |||||||
| E | |||||||
| MARKET VALUE | |||||||
| At 6 April 2022 | 1,788,899 | ||||||
| Additions | 200,776 | ||||||
| Disposals Revaluations |
(141,036) ~137509) |
||||||
| At 5 April 2023 | 1711130 | ||||||
| NET BOOK VALUE | |||||||
| At 5 April 2023 | 1711130 | ||||||
| At 5 April 2022 | 1 788 899 |
| E | E. | |||||||
|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||
| UK Investments | at fair | value comprised: | ||||||
| Equities | 485,742 | 533,344 | ||||||
| Fixed interest | securities | 90 863 | 56 810 | |||||
| Total | 576 605 | 590 154 | ||||||
| Overseas | investments | at fair value comprised: | ||||||
| 2023 | 2022 | |||||||
| E | ||||||||
| Equities | 1,021,638 | 1,097,523 | ||||||
| Other investments | 112887 | 1D1 222 | ||||||
| Total | 1 134525 | 1 198 745 | ||||||
| Investments | (neither | listed nor unlisted) | were as follows: | |||||
| 2023 E |
2022 f |
|||||||
| Property | 12,948 | 18,845 | ||||||
| Other investments | ~37 730 | ~52 021 | ||||||
| ~50 678 | 7D 866 |
| f | f | or the Year E | or the Year E | nded 5 April | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 10. | CRED1TORS: AMOUNTS | FALLING | DUE WITHIN | ONE YEAR | ||||||||
| 2023 | 2022 | |||||||||||
| E | E | |||||||||||
| Other creditors | ~4550 | ~4500 | ||||||||||
| 11. | MOYEMENT | IN FUNDS | ||||||||||
| Net | Transfers | |||||||||||
| movement | between | At | ||||||||||
| At 6.4.22 | in funds | funds | 5.4.23 | |||||||||
| E | E | E | E | |||||||||
| Unrestricted | funds | |||||||||||
| General fund |
25,552 | (1,015) | 4,323 | 28,860 | ||||||||
| Endowment | funds | |||||||||||
| Endowment | fund | 1,857,405 | (84,386) | (4,323) | 1,768,696 | |||||||
| TOTAL FUNDS | 1 | 882 957 | ~85 401) | 1797 556 | ||||||||
| Net movement in funds, |
included | in | the above | are | as follows: | |||||||
| Incoming | Resources | Gains and | Movement | |||||||||
| resources E |
expended f |
losses E |
in funds f |
|||||||||
| Unrestricted | funds | |||||||||||
| General fund |
(1,015) | (1,015) | ||||||||||
| Endowment | funds | |||||||||||
| Endowment | fund | 106,648 | (52,554) | (138,480) | (84,386) | |||||||
| TOTAL FUNDS | 1~06 648 | {53569) | (138480) | )85 401) | ||||||||
| Comparatives for movement |
in funds | |||||||||||
| Net | Transfers | |||||||||||
| movement | between | At | ||||||||||
| At 6.4.21 E |
in funds f |
funds E |
5.4.22 E |
|||||||||
| Unrestricted | funds | |||||||||||
| General fund |
9,809 | (963) | 16,706 | 25,552 | ||||||||
| Endowment | funds | |||||||||||
| Endowment | fund | 1,717,584 | 156,527 | (16,706) | 1,857,405 | |||||||
| TOTAL FUNDS | 1 | 727 393 | 155564 | 1 882 957 | ||||||||
| Comparative | net movement | in funds, | included | in the above are | as follows: | |||||||
| Incoming | Resources | Gains and | Movement | |||||||||
| resources | expended | losses | in funds | |||||||||
| E | E | E | E | |||||||||
| Unrestricted | funds | |||||||||||
| General fund |
(963) | (963) | ||||||||||
| Endowment | funds | |||||||||||
| Endowment | fund | 85,922 | (21,118) | 91,723 | 156,527 | |||||||
| TOTAL FUNDS | ~85 922 | ~22 081) | 91 723 | 155 564 |
| Ringtons Limited is considered |
Ringtons Limited is considered |
Ringtons Limited is considered |
to have significant | to have significant | to have significant | influence | over | the charitable | trust due to two | of the trustees | of the trustees |
|---|---|---|---|---|---|---|---|---|---|---|---|
| being directors of the company, | the power of the | company | as per the terms of | the trust deed as detailed | in the | ||||||
| report of the trustees and being |
the sole | donor | to | the charitable | trust. | ||||||
| FINANCIAL INSTRUMENTS |
|||||||||||
| 2023 | 2022 | ||||||||||
| E | E | ||||||||||
| Financial assets measured | at | amortised cost: |
|||||||||
| Cash at bank and in hand |
90,973 | 98,558 | |||||||||
| Financial assets measured | at | fair value through | statement | of financial | |||||||
| activities: | |||||||||||
| Investments | 171113D | 1 788 | 899 | ||||||||
| Total financial assets | 1802 103 | 1 887 | 457 | ||||||||
| Financial liabilities measured |
at | amortised | cost: | ||||||||
| Trade and other creditors | 4 55D | 4 | 50D | ||||||||
| Total financialliabilities | 4 550 | 4 | 500 |
| 2023 | 2022 | |||
|---|---|---|---|---|
| E | ||||
| INCOME AND ENDOWMENTS | ||||
| Donations and legacies |
||||
| Donations | 70,000 | 60,000 | ||
| Investment income |
||||
| Dividends received |
31,647 | 23,645 | ||
| Deposit account interest | 854 | |||
| Bond interest | ~4147 | ~2277 | ||
| ~36 648 | ~25 922 | |||
| Total incoming resources |
106,648 | 85,922 | ||
| EXPENDITURE | ||||
| Investment management |
costs | |||
| Portfolio management | 12,554 | 13,618 | ||
| Charitable activities |
||||
| Grants to institutions | 40,000 | 7,500 | ||
| Other | 51 | |||
| Support costs | ||||
| Finance | ||||
| Bank charges | ||||
| Governance costs |
||||
| Accountancy and legal fees |
960 | 960 | ||
| Total resources expended |
~53 569 | ~22 081 | ||
| Net income/(expenditure) losses |
before gains and | 53,079 | 63,841 | |
| Realised recognised | gains | and losses | ||
| Realised gains/(losses) | on fixed asset | |||
| investments | (1~38480) | ~91 723 | ||
| Net income | ~85 401) | 155564 |