||||Page||
|---|---|---|---|---|
|Report ofthe|Trustees|1|to|3|
|Independent|Examiner's<br>Report||||
|Statement of|Financial Activities||||
|Balance Sheet|||||
|Notes to the|Financial Statements|7|to|12|
|Detailed Statement<br>of Financial Activities|||13||





## 



## 

## 

## 

## 



## 

## 

## 

## 

## 



## 



## 

## 

||||for the Year|<br> Ended 5 April 2|021|||
|---|---|---|---|---|---|---|---|
|||||||2021|2020|
|||||Unrestricted|Endowment|Total|Tota I|
|||||fund|fund|funds|funds|
||||Notes|E|E|E|E|
|INCOME AND ENDOWMENTS<br>Donations<br>and legacies||FROM|||||300,000|
|Investment<br>income|||||26,440|26,440|28,199|
|Total|||||26,440|26,440|328,199|
|EXPENDITURE ON<br>Raising funds|||||12,481|12I481|4,964|
|Charitable<br>activities<br>Sukambizi<br>Association<br>Trust|||||||10,188|
|GAIN Healthy<br>Diets/Nutrition<br>Communities|for|Tea|||25,000|25,000||
|Other||||981||981|1,472|
|Total||||981|37,481|38I462|16,624|
|Net gains/(losses)<br>on investments|||||401,622|401,622|(226,352)|
|NET INCOME/(EXPENDITURE)||||(981)|390,581|389(600|85,223|
|Transfers<br>between<br>funds||||(12,945)|12,945|||
|Net movement<br>in funds||||(13,926)|403,526|389,600|85,223|
|RECONCILIATION<br>OF FUNDS||||||||
|Total funds brought forward||||23,735|1,314,058|1,337,793|1,252,570|
|TOTAL FUNDS CARRIED|FORWARD|||9,809|1,717,584|1,727,393|1,337,793|





|g|<br><br>Charitable<br>Trust|<br><br>Charitable<br>Trust||||
|---|---|---|---|---|---|
||Balance Sheet|||||
||5|April 2021||||
|||||2021|2020|
|||Unrestricted|Endowment|Total|Total|
|||fund|fund|funds|funds|
||Notes|6|E|E||
|FIXEDASSETS<br>Investments|||1,699,695|1,699,695|1,280,839|
|CURRENT ASSETS<br>Cash at bank||11,769|20,889|32,658|60,914|
|CREDITORS<br>Amounts<br>falling due within one year|10|(1,960)|(3,000)|(4,960)|(3,960)|
|NET CURRENT ASSETS||9,809|17,889|27,698|56,954|
|TOTAL ASSETS LESSCURRENT LIABILITIES||9,809|1,717,584|1,727,393|1,337,793|
|NET ASSETS||9 809|1(717584|1 727(393|1 337~793|
|FUNDS<br>Unrestricted<br>funds<br>Endowment<br>funds||||9,809<br>1,717,584|23,735<br>1,314,058|
|TOTAL FUNDS||||1,727,393|1,337,793|





## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

|||||||2021|2020|
|---|---|---|---|---|---|---|---|
||||||||E|
|Dividends|received|||||25,851|26,999|
|Deposit account interest||||||589|1,200|
|||||||26,440|28,199|
|Investment|income by geographical||||analysis:|||
|||||||2021|2020|
|||||||E|E|
|UK investment||income||||10,646|191231|
|Overseas|investment||income|||14,935|7,768|
|||||||25,581|26,999|
|RAISING|FUNDS|||||||
|Investment||management,||'costs||||
|||||||2021<br>f|2020<br>E|
|Portfolio management||||||12,481|4,964|
|OTHER||||||||
|||||||2021|2020|
|Support costs||||||981|II472|



## 

## 

|ded 5 April|2020.|
|---|---|
|2021|2020|
|6|E|





## 

## 

## 

## 

|There were no employees<br>or staff costs for the year ended 5 April 2021 nor for the|There were no employees<br>or staff costs for the year ended 5 April 2021 nor for the|There were no employees<br>or staff costs for the year ended 5 April 2021 nor for the|year ended 5 Apr|il 2020,|
|---|---|---|---|---|
|COMPARATIVES<br>FOR THE STATEMENT OF FINANCIAL ACTIVITIES|||||
|||Unrestricted|Endowment|Total|
|||fund<br>E|fundI|funds<br>6|
|INCOME AND ENDOWMENTS||FROM|||
|Donations<br>and legacies|||300,000|300,000|
|Investment<br>income|||28,200|28,199|
|Total|||328,200|328,199|
|EXPENDITURE ON|||||
|Raising funds|||4,964|4,964|
|Charitable<br>activities|||||
|Sukambizi<br>Association|Trust||10,188|10,188|
|Other||1,472||1(472|
|Total||1,472|15,152|16,624|
|Net gains/(losses)<br>on|investments||(226,352)|(226,352)|
|NET INCOME/(EXPENDITURE)||(1,473)|86,696|85/223|
|Transfers<br>between|funds|(49,677)|49,677||
|Net movement<br>in funds||(51,150)|136,373|85,223|
|RECONCILIATION<br>OF FUNDS|||||
|Total funds brought|forward|74,885|1,177,685|1,252,570|
|TOTAL FUNDS CARRIED FORWARD<br>23~735|||1)314~058|1 337~793|
|FIXED ASSET INVESTMENTS|||2021|2020|
|||||E|
|Shares<br>Other|||1,638,904<br>60,791|1,238,982<br>41,857|
||||1,699,695|1,280,839|
|Additional<br>information|as follows:||||
|||Listed|Unlisted||
|||investments|investments|Totals|
|||E|E|E|
|MARKET VALUE<br>At 6 April 2020<br>Additions<br>Disposals<br>Revaluations||1,107,499<br>327,666<br>(272,273)<br>392,615|131,483<br>34I870<br>(81,468)<br>(1,488)|1,238,982<br>362,536<br>(353,741)<br>391,127|
|At 5 April 2021||1,555,507|83,397|1,638,904|
|NET BOOK VALUE<br>At 5 April 2021||1,555,507|83,397|1,638,904|
|At 5 April 2020||1,107,499|131,483|1,238,982|





## 

## 

## 

|UK investments|UK investments|UK investments|at fair|value comprised:||||2021|2020|
|---|---|---|---|---|---|---|---|---|---|
|||||||||E|E|
|Equities<br>Fixed interest||securities||||||524,384<br>53,587|429,272<br>131,483|
|Total||||||||577,971|560,755|
|Overseas|investments|||at fair value comprised:||||2021|2020|
|||||||||6|6|
|Equities<br>Other investments||||||||1,031,123<br>90,601|678,227<br>41,857|
|Total||||||||1,121,724|720,084|
|Cost or valuation|||at 5 April 2021 is represented|||by:||||
||||||||Listed|Unlisted||
||||||||investments<br>E|investments<br>6|Totals<br>f|
|Valuation<br>Cost|in|2021|||||305,792<br>1,249,715|1,123<br>82,274|306,915<br>1,331,989|
||||||||1,555,507|83,397|1,638,904|
|Investments||(neither<br>listed nor unlisted)|||were|as follows:||||
|||||||||2021<br>E|2020<br>f|
|Property<br>Other investments||||||||13,430<br>47,361|22,268<br>19,589|
|||||||||60,791|41,857|



## 

## 

## 

|CREDITOR|:|AMOUNTS|FALLINGDUE WITHIN|ONE YEAR||||
|---|---|---|---|---|---|---|---|
|||||||2021|2020|
|||||||E||
|Other creditors||||||4,960|3,960|
|MOVEMENT|IN FUNDS||||Net|Transfers||
||||||movement|between|At|
|||||At 6,4.20<br>6|in funds<br>6|funds<br>f|5.4.21<br>f|
|Unrestricted<br>General<br>fund||funds||23,735|(981)|(12,945)|9,809|
|Endowment<br>Endowment|funds<br>fund|||1,314,058|390,581|12,945|1,717,584|
|TOTAL FUNDS||||1,337,793|389,600||1,727,393|



## 



## 

## 

## 

## 

|Net movemen|t|in funds,<br>included|in the above|are as follows:||||
|---|---|---|---|---|---|---|---|
|||||Incoming|Resources|Gains and|Movement|
|||||resources|expended<br>E|losses|in funds<br>f|
|Unrestricted||funds||||||
|Genera<br>I fund|||||(981)||(981)|
|Endowment||funds||||||
|Endowment|fund|||26,440|(37,481)|401,622|390,581|
|TOTAL FUNDS||||26,440|(38,462)|401,622|389,600|
|Comparatives||for movement|in funds|||||
||||||Net|Transfers||
||||||movement|between|At|
|||||At 6.4.19|in funds|funds|5.4,20|
|||||E|E|E|E|
|Unrestricted<br>General<br>fund||funds||74,885|(1,473)|(49,677)|23,735|
|Endowment<br>Endowment|funds<br>fund|||1,177,685|86,696|49,677|1,314,058|
|TOTAL FUNDS||||1,252,570|85,223||1,337,793|



|Comparative|net movement<br>in funds,|included<br>in the above are as|follows.|||
|---|---|---|---|---|---|
|||Incoming|Resources|Gains and|Movement|
|||resources|expended|losses|in funds|
|||E|E||E|
|Unrestricted<br>General<br>fund|funds||(1,472)||(1,473)|
|Endowment<br>Endowment|funds<br>fund|328/200|(15,152)|(226/352)|86,696|
|TOTAL FUNDS||328,199|(16,624)|(226,352)|85,223|



## 

## 

## 



## 

## 

## 

## 

## 

|FINANCIAL IN|STRUMEN|TS||||||||
|---|---|---|---|---|---|---|---|---|---|
|||||||||2021<br>E|2020I|
|Financial assets|measured|at|amortised|cost:||||||
|Cash at bank|and<br>in hand|||||||32,658|60,914|
|Financial assets|measured|at|fair value|through||statement|of financial|||
|activities:||||||||||
|Investments||||||||1,699,695|1,280,839|
|Total financial|assets|||||||1,732,353|1,341,753|
|Financial<br>liabilities<br>measured|||at amortised||cost:|||||
|Trade and other creditors||||||||4,960|3,960|
|Total financial|liabilities|||||||4,960|3,960|





## 

## 

||Detailed Statement<br>of Financial Activities<br>for the Year Ended 5 April 2021|||
|---|---|---|---|
|||2021|2020f|
|INCOME AND ENDOWMENTS||||
|Donations<br>and legacies<br>Donations|||300,000|
|Investment<br>income<br>Dividends<br>received||25,851|26,999|
|Deposit account interest||589|1&200|
|||26,440|28,199|
|Total incoming<br>resources||26,440|328,199|
|EXPENDITURE||||
|Investment<br>management<br>Portfolio management|costs|12,481|4,964|
|Charitable<br>activities<br>Grants to institutions||25,000|10,188|
|Support costs||||
|Finance<br>Bank charges||21|512|
|Governance<br>costs<br>Accountancy<br>and legal fees||960|960|
|Total resources expended||38,462|16,624|
|Net (expenditure)/income<br>losses|before gains and|(12,022)|311,575|
|Realised recognised<br>gains|and losses|||
|Realised gains/(losses)<br>on fixed asset<br>investments||401,622|(226,352)|
|Net income||389,600|85,223|



