| Page | |||
|---|---|---|---|
| Report ofthe Trustees | I | to | 4 |
| Report ofthe Independent Auditors |
5 | to | 7 |
| Statemeat ofFinancial Activities |
|||
| Balance Sheet | |||
| Cash Flow Statement | 10 | ||
| Notes to the Cash Flow Statement | |||
| Notes to the Financial Statements | 12 | to | I S |
| pet A fKIetttÃf VPTRU~KS' RIFS~StSliATIK5 -rentbattcd Ccmpeep ttns rtstatrer dte~tcp~ ftnsaeiet ttnteneatr fer eachf~~Srbteb gitentate aad fur Vitae AfEbc taste Ofaif~ cftbe~tcccraptsrf aad ci 1beI~Mt/ crsve rctn andappt~ of~tee~ tbn iinctnnc and~~ofdtc cbsribsb!ic~tcr dna~Tn~b tbntc iatancial ~ce&tbe~ |
|---|
| sekxt scttatde~tt pcticiesM tbec~If tbem~ ~dte~acd prtrcdptcs in tbc Cbarby~ makej~and etcmcast that src tccsocabte acd~ ~~~ietdde~~bncc~felt~~~to aay~~dctebned and in tbc fmanciat statcmcats; ~tbc ftcaacbd stelrteccts cn tbe yring ccccetn~s~it is~atc br~c~tbecb~ stan~ wit!Occtbtuc rn bswlscst |
| tbc~ ssc~htc fcr~ab ptrtpcracsaataung~srbirk~ I.be ftnntciai ~cn cftbecbnr~~~y sed tcstn8c~tc~~livef~cf~eernpty with Iber~ie; Acr zttsd. 1Ibcfare nbtn~site forta~~M~ eftbc~blc~nsd testee fcr ~able steps fcrtbc prcvcatbn and dclcrcioc of~end otber ~darities. |
| The Strowger Trust Statement ofFinancial Activities for the Year Ended 30April 2023 |
The Strowger Trust Statement ofFinancial Activities for the Year Ended 30April 2023 |
||
|---|---|---|---|
| Income (a) Generates from events Proceeds from auction sales and other receipts I4IFT&prints sale Costs associated with events Purchase ofitems for resale Hire ofroom to hold events Accommodation &.travel costs Less contribution received � |
486,264 63,752 2023 1,034,241 1,034,241 |
10,558 55,964 2024 85,000 12,1.78 97,178 O 43,057 -107,889 |
|
| 233,541 | 35,168 | ||
| Support costs | 163,057 | 25,897 | |
| ~946,674 | ~727,587 | ||
| Net contribution/absorption | 87,627 | (30,409) | |
| (b) Fair value ofdonated art held at year end date |
110,000 | ||
| 197,627 | (30,409) | ||
| Expenditure | |||
| Cost offilm credits Administrative costs |
(65,968) ~75 929 |
(22,400) ~26.225 |
|
| 55,730 | (73,134) | ||
| Donations | and attendance costs ofother charity events |
||
| Donations | (71,937) | (20,856) | |
| Attending charity events |
(14,228) | (9254) | |
| (Deficit) | for the year | 30,436 | 103,244 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Notes | f, | E | |||
| Cash llows from operating | activities | ||||
| Cash generated from operations |
~78,657) | ~62,522) | |||
| Net cash used in operating | activities | 78,657 | 62 522 | ||
| Change in cash and cash | equivalents | io | |||
| the reporting period |
(78,657) | (62,522) | |||
| Cash and cash equivalents | at the | ||||
| beginniag ofthe reporting | period | 83,935 | 146,457 | ||
| Cash and cash equivalents | at the end | of | |||
| the reporting period |
5,278 | 83,935 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| f | |||||
| Net expenditure | for the reporting | period (as per the Statement of | |||
| Financial | Activities) | (30,436) | (103,244) | ||
| Adjustments fort |
|||||
| Increase | in stocks | (1]0,000) | |||
| increase | in creditors | 61,779 | 40,722 | ||
| Net cash | used in | operations | ~78,657) | ~62 522 |
| ANALYSIS OFCHANGES IN NET FUIID | S | ||
|---|---|---|---|
| At 1.5.22 | Cash flow | At 30.4.23 | |
| Net cash | |||
| Cash at bank and in hand | 83,935 | 78,657 | ~5278 |
| 83,935 | 78,657 | 5278 | |
| Total | ~83 935 | 78,657 | ~5278 |
| 2023 | 2022 | |
|---|---|---|
| Secretary | I | I |
| FIXEDASSET INVESTMKNTS | |
|---|---|
| Shares in | |
| group | |
| undertakings | |
| MARKET VALUE | |
| At 1 May 2022 and 30April 2023 | |
| NET BOOKVALUE | |
| At 30April 2023 | 100 |
| At 30April 2022 | 100 |
| Nature ofbusiness: Films product | ion |
|---|---|
| Class ofshare: | holding |
| Ordinary | 100 |
| 30.4.23 | 30.4.22 |
|---|---|
| f | |
| 100 | 100 |
| Inventory | |||
|---|---|---|---|
| 2023 | 2022 | ||
| f, | f | ||
| Donated paintings | at fair value —held for resale | ~110000 | |
| CREDITORS: AMOUNTS FALLING DUE WITHIN ONK YEAR | |||
| 2023 | 2022 | ||
| Accruals and deferred income | !4,000 | 19,71g | |
| 14,000 | 19,718 |
| Unrestricted funds |
2023 | 2022 |
|---|---|---|
| f. | ||
| Brought forward as at I May |
(23,556) | 141,134 |
| Release offunds to 2022 income statements Deficit for the year |
~30 436 | (61,446) ~103244 |
| Balance as at 30April | 53,992 | 23,556 |