OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-30-accounts

Page
Report ofthe Trustees I to 4
Report ofthe Independent
Auditors
5 to 7
Statemeat ofFinancial
Activities
Balance Sheet
Cash Flow Statement 10
Notes to the Cash Flow Statement
Notes to the Financial Statements 12 to I S

pet A fKIetttÃf VPTRU~KS' RIFS~StSliATIK5 -rentbattcd
Ccmpeep ttns rtstatrer
dte~tcp~ ftnsaeiet ttnteneatr
fer eachf~~Srbteb gitentate aad fur Vitae
AfEbc taste Ofaif~ cftbe~tcccraptsrf aad ci 1beI~Mt/ crsve rctn andappt~ of~tee~ tbn
iinctnnc and~~ofdtc cbsribsb!ic~tcr dna~Tn~b tbntc iatancial ~ce&tbe~
sekxt scttatde~tt pcticiesM tbec~If tbem~
~dte~acd prtrcdptcs in tbc Cbarby~
makej~and etcmcast that src tccsocabte acd~
~~~ietdde~~bncc~felt~~~to aay~~dctebned
and
in tbc fmanciat statcmcats;
~tbc ftcaacbd stelrteccts cn tbe yring ccccetn~s~it is~atc br~c~tbecb~
stan~ wit!Occtbtuc
rn bswlscst
tbc~ ssc~htc fcr~ab ptrtpcracsaataung~srbirk~
I.be ftnntciai ~cn cftbecbnr~~~y sed tcstn8c~tc~~livef~cf~eernpty
with
Iber~ie; Acr zttsd. 1Ibcfare nbtn~site forta~~M~ eftbc~blc~nsd testee fcr
~able steps fcrtbc prcvcatbn
and dclcrcioc of~end otber ~darities.

The Strowger Trust
Statement ofFinancial
Activities
for the Year Ended 30April 2023
The Strowger Trust
Statement ofFinancial
Activities
for the Year Ended 30April 2023
Income
(a) Generates
from events
Proceeds from auction sales and other receipts
I4IFT&prints sale
Costs associated
with events
Purchase ofitems for resale
Hire ofroom to hold events
Accommodation
&.travel
costs
Less contribution
received
486,264
63,752
2023
1,034,241
1,034,241
10,558
55,964
2024
85,000
12,1.78
97,178
O
43,057
-107,889
233,541 35,168
Support costs 163,057 25,897
~946,674 ~727,587
Net contribution/absorption 87,627 (30,409)
(b) Fair value ofdonated
art held at year end date
110,000
197,627 (30,409)
Expenditure
Cost offilm credits
Administrative
costs
(65,968)
~75 929
(22,400)
~26.225
55,730 (73,134)
Donations and attendance
costs ofother charity events
Donations (71,937) (20,856)
Attending
charity events
(14,228) (9254)
(Deficit) for the year 30,436 103,244

2023 2022
Notes f, E
Cash llows from operating activities
Cash generated
from operations
~78,657) ~62,522)
Net cash used in operating activities 78,657 62 522
Change in cash and cash equivalents io
the reporting
period
(78,657) (62,522)
Cash and cash equivalents at the
beginniag ofthe reporting period 83,935 146,457
Cash and cash equivalents at the end of
the reporting
period
5,278 83,935
2023 2022
f
Net expenditure for the reporting period (as per the Statement of
Financial Activities) (30,436) (103,244)
Adjustments
fort
Increase in stocks (1]0,000)
increase in creditors 61,779 40,722
Net cash used in operations ~78,657) ~62 522

ANALYSIS OFCHANGES IN NET FUIID S
At 1.5.22 Cash flow At 30.4.23
Net cash
Cash at bank and in hand 83,935 78,657 ~5278
83,935 78,657 5278
Total ~83 935 78,657 ~5278

2023 2022
Secretary I I

FIXEDASSET INVESTMKNTS
Shares in
group
undertakings
MARKET VALUE
At 1 May 2022 and 30April 2023
NET BOOKVALUE
At 30April 2023 100
At 30April 2022 100

Nature ofbusiness: Films product ion
Class ofshare: holding
Ordinary 100
30.4.23 30.4.22
f
100 100

Inventory
2023 2022
f, f
Donated paintings at fair value —held for resale ~110000
CREDITORS: AMOUNTS FALLING DUE WITHIN ONK YEAR
2023 2022
Accruals and deferred income !4,000 19,71g
14,000 19,718

Unrestricted
funds
2023 2022
f.
Brought forward
as at I May
(23,556) 141,134
Release offunds to 2022 income statements
Deficit for the year
~30 436 (61,446)
~103244
Balance as at 30April 53,992 23,556