OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-30-accounts

Kingdon House Community Association

Charity No. 1152091

Company No. 08490544

Trustees' Report and Unaudited Accounts

30 April 2021

Kingdon House Community Association Contents

Pages
Trustees' Annual Report 2 to 3
Statement of Financial Activities 4
Summary Income and Expenditure Account 5
Balance Sheet 6
Statement of Cash flows 7
Notes to the Accounts 8 to 15
Detailed Statement of Financial Activities 16 to 17

Page 1

Kingdon House Community Association Trustees Annual Report

Kingdon House Community Association

The Trustees, who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the unaudited financial statements of the charity for the year ended 30 April 2021.

REFERENCE AND ADMINISTRATIVE DETAILS

Company No. 08490544

Charity No. 1152091

Principal Office

Kingdon House Pym Street Tavistock PL19 0AW

Registered Office

Kingdon House Pym Street Tavistock PL19 0AW

Directors and Trustees

The Directors of the charitable company are its Trustees for the purposes of charity law. The following Directors and Trustees served during the year:

R.L. Farrant B.A. Fyfield-Shayler J. Houghton A. Johnson P.A.D. Jones M.W. Taylor K. Woodward

Accountants

Dennathorne Accountancy Services Dennathorne Down Road Tavistock PL19 9AG

OBJECTIVES AND ACTIVITIES

The purpose of the charity as set out in its governing document is to promote the benefit of the inhabitants of Tavistock and district without any distinction of sex or political, religious or other opinions by associating with the local authorities, voluntary organisations and inhabitants in a common effort to advance education and to provide facilities in the interest of social welfare, for recreation and leisure time for the said inhabitants.

Page 2

Kingdon House Community Association Trustees Annual Report

The main activities undertaken in relation to those purposes are the establishment of the Community Centre and maintenance and management of the same.

The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Companies Act 2006. The Trustees are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.

The above report has been prepared in accordance with the provisions applicable to companies subject to the small companies regime as set out in Part 15 of the Companies Act 2006 and in accordance with the Charities SORP (FRS 102).

Signed on behalf of the board

P.A.D. Jones

Trustee 21 October 2021

Page 3

Kingdon House Community Association Statement of Financial Activities

for the year ended 30 April 2021

Notes
Income and endowments
from:
Donations and legacies
4
Charitable activities
5
Investments
6
Total
Expenditure on:
Charitable activities
7
Other
8
Total
Net gains on investments
Net (expenditure)/income
9
Transfers between funds
Net (expenditure)/income
before other gains/(losses)
Other gains and losses
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
Unrestricted
funds
2021
£
213
24,779
107
Total funds
2021
£
213
24,779
107
Total funds
2020
£
4,887
74,460
156
25,099
36,597
12,397
25,099
36,597
12,397
79,503
34,441
16,573
48,994
-
48,994
-
51,014
-
(23,895)
-
(23,895)
-
28,489
-
(23,895) (23,895) 28,489
(23,895)
93,236
(23,895)
93,236
28,489
64,747
69,341 69,341 93,236

Page 4

Kingdon House Community Association Summary Income and Expenditure Account

for the year ended 30 April 2021

Income
Interest and investment income
Gross income for the year
Expenditure
Depreciation and charges for
impairment of fixed assets
Total expenditure for the year
Net (expenditure)/income before tax
for the year
Net (expenditure )/income for the year
2021
£
24,992
107
25,099
48,736
258
48,994
(23,895)
(23,895)
2020
£
79,347
156
79,503
50,670
344
51,014
28,489
28,489

Page 5

Kingdon House Community Association Balance Sheet

at 30 April 2021

Company No.
08490544
Notes
2021
£
Fixed assets
Tangible assets
11
44,762
44,762
Current assets
Debtors
12
283
Cash at bank and in hand
25,046
25,329
Creditors:Amount falling due within one year
13
(750)
Net current assets
24,579
Total assets less current liabilities
69,341
Net assets excluding pension asset or liability
69,341
Total net assets
69,341
The funds of the charity
Restricted funds
14
Unrestricted funds
14
General funds
69,341
69,341
Reserves
14
Total funds
69,341
2020
£
45,020
45,020
541
48,426
48,967
(751)
48,216
93,236
93,236
93,236
93,236
93,236
93,236

These accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.

For the year ended 30 April 2021 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.

Approved by the board on 21 October 2021

And signed on its behalf by:

J. Houghton Trustee

21 October 2021

Page 6

Kingdon House Community Association Statement of Cash flows for the year ended 30 April 2021

Cash flows from operating activities
Net (expenditure)/income per Statement of Financial Activities
Adjustments for:
Depreciation of property, plant and equipment
Dividends, interest and rents from investments
Decrease/(Increase) in trade and other receivables
(Decrease)/Increase in trade and other payables
Net cash (used in)/provided by operating activities
Cash flows from investing activities
Dividends, interest and rents from investments
Net cash from/(used in) investing activities
Net cash from financing activities
Net (decrease)/increase in cash and cash equivalents
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
Components of cash and cash equivalents
Cash and bank balances
2021
£
(23,895)
258
(107)
258
(1)
(23,487)
107
107
-
(23,380)
48,426
25,046
25,046
25,046
2020
£
28,489
344
(156)
(541)
751
28,887
156
(764)
-
28,123
20,303
48,426
48,426
48,426

Page 7

Kingdon House Community Association Notes to the Accounts

for the year ended 30 April 2021

Basis of preparation

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Change in basis of accounting or to previous accounts

There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years.

Fund accounting

Income

Volunteer help The value of any volunteer help received is not included in the accounts. Investment income This is included in the accounts when receivable. Gains/(losses) on This includes any gain or loss resulting from revaluing investments to market value revaluation of fixed at the end of the year. assets Gains/(losses) on This includes any gain or loss on the sale of investments. investment assets

Page 8

Kingdon House Community Association Notes to the Accounts

Expenditure

Recognition of Expenditure is recognised on an accruals basis. Expenditure includes any VAT which expenditure cannot be fully recovered, and is reported as part of the expenditure to which it relates.

Expenditure on These comprise the costs associated with attracting voluntary income, fundraising raising funds trading costs and investment management costs. Expenditure on These comprise the costs incurred by the Charity in the delivery of its activities and charitable activities services in the furtherance of its objects, including the making of grants and governance costs.

Grants payable All grant expenditure is accounted for on an actual paid basis plus an accrual for grants that have been approved by the trustees at the end of the year but not yet paid.

Other expenditure These are support costs not allocated to a particular activity.

Taxation

The charity is exempt from corporation tax on its charitable activities.

Tangible fixed assets and depreciation

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life:

Fixtures, fittings and 25%% reducing balance equipment

Freehold investment property

Investment properties are measured initially at cost and subsequently at fair value at each balance sheet date and are not depreciated. All gains or losses are taken to the Statement of Financial Activities as they arise.

Stocks

Stock is included at the lower of cost or net realisable value. Donated items of stock are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market.

Trade and other debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.

Page 9

Kingdon House Community Association Notes to the Accounts

Trade and other creditors

Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

Research and development

Expenditure on research and development is written off in the year in which it is incurred.

Foreign currencies

Monetary assets and liabilities denominated in currencies other than the functional currency of the charity are translated at the rates of exchange prevailing at the end of the reporting period. Transactions in currencies other than the functional currency of the charity are recorded at the rate of exchange on the date that the transaction occurred.

All exchange differences are are taken into account in arriving at net income/expenditure.

Leased assets

Where the charity enters into a lease which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as a finance lease.

Leases which do not transfer substantially all the risks and rewards of ownership to charity are classified as operating leases.

Assets held under finance leases are initially recognised as assets of the charity at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the balance sheet date as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the charity's policy on borrowing costs. Assets held under finance leases are depreciated in the same way as owned assets.

Operating lease payments are recognised as an expense on a straight-line basis over the lease term. In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straight-line basis.

Pension costs

The charity operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

Receipt of donated goods, facilities and services

All donated goods, facilities and services received are recognised within incoming resources and expenditure at an estimate of the value to the charity.

Page 10

Kingdon House Community Association Notes to the Accounts

2 Company status

The company is a private company limited by guarantee and consequently does not have share capital.

3 Statement of Financial Activities - prior year

3
Statement of Financial Activities - prior year
Income and endowments from:
Donations and legacies
Charitable activities
Investments
Total
Expenditure on:
Charitable activities
Other
Total
Net income
Net income before other
gains/(losses)
Other gains and losses:
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
4
Income from donations and legacies
Donations and fundraising
West Devon CVS
Unrestricted
£
213
-
213
Unrestricted
funds
2020
£
4,887
74,460
156
79,503
34,441
16,573
51,014
28,489
28,489
28,489
64,747
93,236
Total
2021
£
213
-
213
Total funds
2020
£
4,887
74,460
156
79,503
34,441
16,573
51,014
28,489
28,489
28,489
64,747
93,236
Total
2020
£
3,983
904
4,887

Page 11

Kingdon House Community Association Notes to the Accounts

5 Income from charitable activities

Community room hire
Grant for building works
Covid-19 grant
CJRS grants received
6
Income from investments
Deposit account interest
7
Expenditure on charitable activities
Expenditure on charitable
activities
Community room hire
Grant for building works
Governance costs
8
Other expenditure
Publicity
Website development
Employee costs
Amortisation, depreciation,
impairment, profit/loss on
disposal of fixed assets
General administrative costs
Legal and professional costs
Unrestricted
£
6,309
-
12,003
6,467
24,779
Unrestricted
£
107
107
Unrestricted
£
12,162
24,435
36,597
Unrestricted
£
16
126
9,937
258
1,310
750
12,397
Total
2021
£
6,309
-
12,003
6,467
24,779
Total
2021
£
107
107
Total
2021
£
12,162
24,435
36,597
Total
2021
£
16
126
9,937
258
1,310
750
12,397
Total
2020
£
21,621
42,839
10,000
-
74,460
Total
2020
£
156
156
Total
2020
£
13,159
21,282
34,441
Total
2020
£
503
1,872
10,021
344
2,920
913
16,573

Page 12

Kingdon House Community Association Notes to the Accounts

9 Net (expenditure)/income before transfers

This is stated after charging:
Depreciation of owned fixed assets
10 Staff costs
Salaries and wages
No employee received emoluments in excess of £60,000.
11 Tangible fixed assets
Cost or revaluation
At 1 May 2020
At 30 April 2021
Depreciation and
impairment
At 1 May 2020
Depreciation charge for the
year
At 30 April 2021
Net book values
At 30 April 2021
At 30 April 2020
12 Debtors
Trade debtors
13 Creditors:
amounts falling due within one year
Accruals and deferred income
2021
£
258
9,937
9,937
Land and
buildings
£
43,987
43,987
-
-
-
43,987
43,987
2021
£
283
283
2021
£
750
750
Fixtures,
fittings and
equipment
£
1,377
1,377
344
258
602
775
1,033
2020
£
344
10,021
10,021
Total
£
45,364
45,364
344
258
602
44,762
45,020
2020
£
541
541
2020
£
751
751

Page 13

Kingdon House Community Association Notes to the Accounts

14 Movement in funds

Restricted funds:
Unrestricted funds:
General funds
Revaluation Reserves:
Total funds
15 Analysis of net assets between funds
Fixed assets
Net current assets
16 Reconciliation of net debt
Cash and cash equivalents
Net debt
At 1 May
2020
93,236
93,236
Incoming
resources
(including
other
gains/losses
)
£
25,099
25,099
At 1 May
2020
£
Resources
expended
£
(48,994)
(48,994)
Unrestricted
funds
£
44,762
24,579
69,341
Cash flows
£
At 30 April
2021
£
69,341
69,341
Total
£
44,762
24,579
69,341
At 30 April
2021
£
48,426 (23,380) 25,046
48,426
48,426
(23,380)
(23,380)
25,046
25,046

17 Related party disclosures

Controlling party

The company is limited by guarantee and has no share capital; thus no single party controls the company.

Page 14

Kingdon House Community Association Detailed Statement of Financial Activities

for the year ended 30 April 2021

Income and endowments from:
Donations and legacies
Donations and fundraising
West Devon CVS
Charitable activities
Community room hire
Grant for building works
Covid-19 grant
CJRS grants received
Investments
Deposit account interest
Total income and endowments
Expenditure on:
Charitable activities
Community room hire
Grant for building works
Total of expenditure on charitable
activities
Other expenditure
Publicity
Website development
Employee costs
Salaries/wages
General administrative costs,
including depreciation and
amortisation
Depreciation of Fixtures, fittings
and equipment
Postage and couriers
Software, IT support and related
costs
Stationery and printing
Subscriptions
Unrestricted
funds
2021
£
213
-
213
6,309
-
12,003
6,467
24,779
107
107
25,099
12,162
24,435
36,597
36,597
16
126
142
9,937
9,937
258
26
34
38
80
Total funds
2021
£
213
-
213
6,309
-
12,003
6,467
24,779
107
107
25,099
12,162
24,435
36,597
36,597
16
126
142
9,937
9,937
258
26
34
38
80
Total funds
2020
£
3,983
904
4,887
21,621
42,839
10,000
-
74,460
156
156
79,503
13,159
21,282
34,441
34,441
503
1,872
2,375
10,021
10,021
344
49
615
119
80

Page 15

Kingdon House Community Association Detailed Statement of Financial Activities

Sundry expenses
Telephone, fax and broadband
Legal and professional costs
Audit/Independent examination
fees
Accountancy and bookkeeping
Consultancy fees
Solicitor's fees
Other legal and professional
costs
Total of expenditure of other costs
Total expenditure
Net gains on investments
Net (expenditure)/income
Net (expenditure)/income before
other gains/(losses)
Other Gains
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
351
781
1,568
750
-
-
-
-
750
12,397
48,994
-
(23,895)
(23,895)
-
(23,895)
93,236
69,341
351
781
1,568
750
-
-
-
-
750
12,397
48,994
-
(23,895)
(23,895)
-
(23,895)
93,236
69,341
578
1,479
3,264
750
100
40
10
13
913
16,573
51,014
-
28,489
28,489
-
28,489
64,747
93,236

Page 16