| Page | ||
|---|---|---|
| Trustees' report |
1-3 | |
| Statement oftrustees' | responsibilities | |
| Independent examiner's report |
||
| Statement offinancial | activities | |
| Balance sheet | ||
| Notes to the financial | statements | 6-16 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2023 | 2022 | |||
| Notes | 6 | 5 | ||
| Income from: | ||||
| Donations and legacies |
3 | 227,873 | 167,026 | |
| Investments | 4 | 606 | 8 | |
| Total income | 228,479 | 167,034 | ||
| ~E* d I |
||||
| Charitable activities |
5 | 172,174 | 137,434 | |
| Net income for the year/ | ||||
| Net movement | in funds | 56,305 | 29,600 | |
| Fund balances | at 1 April 2022 | 120,119 | 90,519 | |
| Fund balances | at 31 INarch 2023 | 176,424 | 120,119 |
J D CHURCH LTD BALANCE SHEET AS AT 31 PAARCH 2023 2023 2022 Not•$ Flx•d issets 16,955 4.2C Currnnt &si•t• Qebtors Cash •tb•nk and In hand 12 160.460 118,574 163,520 118,574 Cfedltors: Imounts flllno du• wlthln on• y•ar 13 14.051) 12,6551 Nel cxirrenl &6sets 159,469 116.919 Tot41 ss•ts l•ss cuff•nt 104bill•S 176.424 120,119 In¢om• funds Unrn¥tslci•J ndS 176.424 120.119 178.424 120,119 Th• c4xnny 5$ •nUll•d lo the ox8mpbon Irom Ihg audit rqquiram•nl conlw'ned In sedK)n 477 Dfthe Comp•nl•sAd', . 2Cth. thè year WKled 31 Mar¢h 2023. Th8 dir8L%ors 1¢knthodg• th•ir rnipomlbllltses for ¢ornpJylng th• roqutr•m•nb Companb•s Aei 2LY6 th r¢$Fad to a¢cJJunbn9 r•cords ind th• pr¢p•r•tsth) otfinanoal slaleffleni8, Thg rnembeis havD not requimd trbe c4mpany to rtln •n aud6tol ils fin4nclal sl•Man1$ lor Ihe ye•r in questlon In Occordance wth sock.cm 478. Those f881 stat•rn8nb hov• bo•n pr•w•d h aOrdanCe 4¥1th th• proYl¥lMg applieablo to ci)mpart48 iublaet to small ethnrIes regSm•. Th•ltnanrAII itstem•nt8 w•r• 8pprov•d ty Iho TpJst•o9 on.. IArA Scho•ps TNst•• Company r•gl•tr•0Tr nurnr OB434407
| Donations | and legacies | ||
|---|---|---|---|
| Unrestricted | Unrestricted | ||
| funds | funds | ||
| 2023f | 2022f | ||
| Donations | and gifts | 227,873 | 167,026 |
| Donations Donations |
and gifts and legacies |
195,613 | 144,730 |
| GIR aid | 32,260 | 22,296 | |
| 227,873 | 167,026 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2023f | 2022f | ||
| Interest | receivable | 606 |
| 2023 | 2022 | ||
|---|---|---|---|
| 8 | |||
| Staff costs | 50,895 | 40,175 | |
| Depreciation and impairment |
4,501 | ||
| Team activities/expenses | 3,007 | 3,935 | |
| Courses/training/conferences | 9,685 | 2,741 | |
| Hospitality, events and caring |
9,499 | 4,418 | |
| JD kids and youth | 5,312 | 3,243 | |
| JD worship | 1,345 | 3,369 | |
| Telecommunications | and IT | 2,773 | 2,291 |
| Equipment | 120 | 4,578 | |
| Marketing/Advertising | 1,954 | 1,823 | |
| Stationery and resources |
500 | 641 | |
| Repairs, decoration Vehicle expenses |
and deaning | 2,670 2,613 |
2,674 1,752 |
| Other ministry costs | 10,070 | 8,708 | |
| Rates and utilities | 7,422 | 5,491 | |
| Rent | 41,855 | 41,820 | |
| 154,221 | 127,659 | ||
| Grant funding ofactivities (see note 6) |
13,941 | 6,494 | |
| Share ofsupport costs (see note 7) Share ofgovernance costs (see note 7) |
1,535 2,477 |
908 2,373 |
|
| 172,174 | 137,434 |
| 2023 | 2022 | |||
|---|---|---|---|---|
| 5 | ||||
| Grants to institutions: | ||||
| Acts Church | 2,550 | 2,270 | ||
| P3 Consultants | 2,210 | 1,620 | ||
| Swindon Night |
Shelter | 2,633 | 1,650 | |
| Barnbas Aid Swindon | 1,333 | |||
| Tiny Treasure | Ministry | 321 | ||
| People Against | Poverty Romania | 626 | ||
| Youth for Christ | Swindon | 720 | ||
| S&RLeadership | Consultancy | 1,448 | ||
| Other | 954 | |||
| 11,841 | 6,494 | |||
| Grants to individuals | 2,100 | |||
| 13,941 | 6,494 |
| Support costs | ||||||
|---|---|---|---|---|---|---|
| Support | Governance | 2023 | Support | Governance | 2022 | |
| costs | costs | costs | costs | |||
| f | 5 | 5 | 5 | |||
| Bank charges Insurance |
1,201 334 |
1,201 334 |
593 315 |
593 315 |
||
| Bookkeeping | 797 | 797 | 633 | 633 | ||
| Accountancy/ independent examination |
1,680 | 1,680 | 1,740 | 1,740 | ||
| 1,535 | 2,477 | 4,012 | 908 | 2,373 | 3,281 | |
| A~nal &st( bebye~e |
||||||
| Charitable activities |
1,535 | 2,477 | 4,012 | 908 | 2,373 | 3,281 |
| The average monthly number ofemployees during th |
e year was; | |
|---|---|---|
| 2023 | 2022 | |
| Number | Number | |
| Employment costs |
2023f | 2022f |
| Wages and salaries Other pension costs |
50,192 703 |
39,702 473 |
| 50,895 | 40,175 |
| Tangible fix | ed assets | ||||||
|---|---|---|---|---|---|---|---|
| Plant andFixtures | and | Motor | Total | ||||
| equipment f |
fittings f |
vehiclesf | |||||
| Cost | |||||||
| At 1 April 2022 | 4,499 | 654 | 4,200 | 9,353 | |||
| Additions | 17,256 | 17,256 | |||||
| At 31 March | 2023 | 21,755 | 654 | 4,200 | 26,609 | ||
| Depreciation and impairment At 1 April 2022 |
4,499 | 654 | 5,153 | ||||
| Depreciation | charged | in the year | 3,451 | 1,050 | 4,501 | ||
| At 31 March | 2023 | 7,950 | 654 | 1,050 | 9,654 | ||
| Carrying amount At 31 March 2023 |
13,805 | 3,150 | 16,955 | ||||
| At 31 March | 2022 | 4,200 | 4,200 |
| 12 | Debtors | ||||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Amounts falling due |
within one year: | ||||
| Other debtors | 3,040 | ||||
| 13 | Creditors: amounts | falling due within one year | |||
| 2023 | 2022 | ||||
| 5 | 6 | ||||
| Other taxation | and social securiiy | 751 | |||
| Other creditors | 1,464 | 915 | |||
| Accruals and deferred | income | 1,636 | 1,740 | ||
| 4,051 | 2,655 |
| non-cancegable operating leases, which fall due as follow |
s: | |
|---|---|---|
| 2023 | 2022 | |
| 5 | 5 | |
| Within one year | 26,782 | 30,000 |
| Between two and five years | 26,782 | |
| 26,782 | 56,782 |
| 2023 | 2022 |
|---|---|
| 5 | 5 |
| 33,341 |