OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Trustees'
report
1-3
Statement oftrustees' responsibilities
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 6-16

Unrestricted Unrestricted
funds funds
2023 2022
Notes 6 5
Income from:
Donations
and legacies
3 227,873 167,026
Investments 4 606 8
Total income 228,479 167,034
~E*
d I
Charitable
activities
5 172,174 137,434
Net income for the year/
Net movement in funds 56,305 29,600
Fund balances at 1 April 2022 120,119 90,519
Fund balances at 31 INarch 2023 176,424 120,119

J D CHURCH LTD BALANCE SHEET AS AT 31 PAARCH 2023 2023 2022 Not•$ Flx•d issets 16,955 4.2C Currnnt &si•t• Qebtors Cash •tb•nk and In hand 12 160.460 118,574 163,520 118,574 Cfedltors: Imounts flllno du• wlthln on• y•ar 13 14.051) 12,6551 Nel cxirrenl &6sets 159,469 116.919 Tot41 ss•ts l•ss cuff•nt 104bill￿•S 176.424 120,119 In¢om• funds Unrn¥tslci•J ￿ndS 176.424 120.119 178.424 120,119 Th• c4xn￿ny 5$ •nUll•d lo the ox8mpbon Irom Ihg audit rqquiram•nl conlw'ned In sedK)n 477 Dfthe Comp•nl•sAd', . 2Cth. thè year WKled 31 Mar¢h 2023. Th8 dir8L%ors 1¢knth￿odg• th•ir rnipomlbllltses for ¢ornpJylng th• roqutr•m•nb Companb•s Aei 2LY6 th r¢$Fad to a¢cJJunbn9 r•cords ind th• pr¢p•r•tsth) otfinanoal slaleffleni8, Thg rnembeis havD not requimd trbe c4mpany to rtln •n aud6tol ils fin4nclal s￿l•Man1$ lor Ihe ye•r in questlon In Occordance wth sock.cm 478. Those f￿8￿81 stat•rn8nb hov• bo•n pr•w•d h a￿OrdanCe 4¥1th th• proYl¥lMg applieablo to ci)mpart48 iublaet to small ethn￿rIes regSm•. Th•ltnanrAII itstem•nt8 w•r• 8pprov•d ty Iho TpJst•o9 on.. IArA Scho•ps TNst•• Company r•gl•tr•￿0Tr nurn￿r OB434407

Donations and legacies
Unrestricted Unrestricted
funds funds
2023f 2022f
Donations and gifts 227,873 167,026
Donations
Donations
and gifts
and legacies
195,613 144,730
GIR aid 32,260 22,296
227,873 167,026
Unrestricted Unrestricted
funds funds
2023f 2022f
Interest receivable 606

2023 2022
8
Staff costs 50,895 40,175
Depreciation
and impairment
4,501
Team activities/expenses 3,007 3,935
Courses/training/conferences 9,685 2,741
Hospitality,
events and caring
9,499 4,418
JD kids and youth 5,312 3,243
JD worship 1,345 3,369
Telecommunications and IT 2,773 2,291
Equipment 120 4,578
Marketing/Advertising 1,954 1,823
Stationery
and resources
500 641
Repairs, decoration
Vehicle expenses
and deaning 2,670
2,613
2,674
1,752
Other ministry costs 10,070 8,708
Rates and utilities 7,422 5,491
Rent 41,855 41,820
154,221 127,659
Grant funding
ofactivities (see note 6)
13,941 6,494
Share ofsupport costs (see note 7)
Share ofgovernance
costs (see note 7)
1,535
2,477
908
2,373
172,174 137,434

2023 2022
5
Grants to institutions:
Acts Church 2,550 2,270
P3 Consultants 2,210 1,620
Swindon
Night
Shelter 2,633 1,650
Barnbas Aid Swindon 1,333
Tiny Treasure Ministry 321
People Against Poverty Romania 626
Youth for Christ Swindon 720
S&RLeadership Consultancy 1,448
Other 954
11,841 6,494
Grants to individuals 2,100
13,941 6,494

Support costs
Support Governance 2023 Support Governance 2022
costs costs costs costs
f 5 5 5
Bank charges
Insurance
1,201
334
1,201
334
593
315
593
315
Bookkeeping 797 797 633 633
Accountancy/
independent
examination
1,680 1,680 1,740 1,740
1,535 2,477 4,012 908 2,373 3,281
A~nal
&st( bebye~e
Charitable
activities
1,535 2,477 4,012 908 2,373 3,281

The average
monthly
number ofemployees
during th
e year was;
2023 2022
Number Number
Employment
costs
2023f 2022f
Wages and salaries
Other pension costs
50,192
703
39,702
473
50,895 40,175

Tangible fix ed assets
Plant andFixtures and Motor Total
equipment
f
fittings
f
vehiclesf
Cost
At 1 April 2022 4,499 654 4,200 9,353
Additions 17,256 17,256
At 31 March 2023 21,755 654 4,200 26,609
Depreciation
and impairment
At 1 April 2022
4,499 654 5,153
Depreciation charged in the year 3,451 1,050 4,501
At 31 March 2023 7,950 654 1,050 9,654
Carrying
amount
At 31 March 2023
13,805 3,150 16,955
At 31 March 2022 4,200 4,200

12 Debtors
2023 2022
Amounts
falling due
within one year:
Other debtors 3,040
13 Creditors: amounts falling due within one year
2023 2022
5 6
Other taxation and social securiiy 751
Other creditors 1,464 915
Accruals and deferred income 1,636 1,740
4,051 2,655

non-cancegable
operating
leases, which fall due as follow
s:
2023 2022
5 5
Within one year 26,782 30,000
Between two and five years 26,782
26,782 56,782

2023 2022
5 5
33,341