OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-05-31-accounts

2023 2022
f.
Restricted Unrestricted Total Total
Income
Sul5s&iptions F 320.00 320.00 350.00
Donations —public open days 918.78 918.78 1,046.90
Donations —general 568.00 568.00 3,320.05
Gift Aid
Fundraising
F
i
329.94
281.00
329.94
281.00
501.53
152.00
Total income 2 2,417.72 2,417.72 5,370.48
Expenses
Vessel &equipment costs 534.77 f. 534.77 468.55
Insurance 670.95 670.95 656.59
Administration 156.90 156.90 107.06
Fundraising 19.49
Bank charges 68.?6 F 68.76
Depreciation 709.13 F 378.49 E 1,087.62 1,087.62
Total Expenses 709.13 8 1,809.87 E 2,519.00 2,339.31
Surplus
(Deficit) for
year E -709.13 607.85 F 101.28 E 3031.17

2022
Heritage Asset
Vessel 'Leicester Trader'
f 17,000.00 f 17,000.00 f 17,000.00
Fixed Assets
Equipment
{atcost)
f 16,314.30 f 16,314.30
less Depreciation -f 3,262.86 f 13,051.44 -5 2 175.24
f 14,139.06
Current Assets
Cash at bank
Cash in hand
f
f
10,638.57
185.00
f
f
9,689.36
147.87
f10,823.5? f 9,837.23
Current
Liabilities
Creditors
Net Current Assets f10,823.57 f 9,837.23
Net Assets f40875.01 f 40976.29
Represented
By
Restricted General Total Total
Funds- Funds- Funds Funds-
Retained
Surplus at 1st June
Surplus {Deficit)for year
f
f
26,218.?4
?09.13
f
f
14,757.55
607.85
f40,976.29
101.28
f
f
37,645.12
3,031.1?
Retained Surplus at 31st May ~M509M f 40875.01 f 40976.29

sset regist er at31/0 5/2022
Item Year Purchase Cost Cumulative Book Value at
Purchased Depreciation 31May 2023
'Leicester Trader' 2018/2019 f17,000.00 f17,000.00
Generator 2019/2020 f16,314.30 E3,262.86 f13,051.44
f30,051.44