| 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| f. | ||||||||
| Restricted | Unrestricted | Total | Total | |||||
| Income | ||||||||
| Sul5s&iptions | F | 320.00 | 320.00 | 350.00 | ||||
| Donations —public | open days | 918.78 | 918.78 | 1,046.90 | ||||
| Donations —general | 568.00 | 568.00 | 3,320.05 | |||||
| Gift Aid Fundraising |
F i |
329.94 281.00 |
329.94 281.00 |
501.53 152.00 |
||||
| Total income | 2 | 2,417.72 | 2,417.72 | 5,370.48 | ||||
| Expenses | ||||||||
| Vessel &equipment | costs | 534.77 | f. | 534.77 | 468.55 | |||
| Insurance | 670.95 | 670.95 | 656.59 | |||||
| Administration | 156.90 | 156.90 | 107.06 | |||||
| Fundraising | 19.49 | |||||||
| Bank charges | 68.?6 | F | 68.76 | |||||
| Depreciation | 709.13 | F | 378.49 | E | 1,087.62 | 1,087.62 | ||
| Total Expenses | 709.13 | 8 | 1,809.87 | E | 2,519.00 | 2,339.31 | ||
| Surplus (Deficit) for |
year | E -709.13 | 607.85 | F 101.28 | E | 3031.17 |
| 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Heritage Asset Vessel 'Leicester Trader' |
f | 17,000.00 | f 17,000.00 | f | 17,000.00 | |||
| Fixed Assets | ||||||||
| Equipment {atcost) |
f | 16,314.30 | f | 16,314.30 | ||||
| less Depreciation | -f 3,262.86 | f 13,051.44 | -5 2 175.24 f 14,139.06 |
|||||
| Current Assets | ||||||||
| Cash at bank Cash in hand |
f f |
10,638.57 185.00 |
f f |
9,689.36 147.87 |
||||
| f10,823.5? | f | 9,837.23 | ||||||
| Current Liabilities |
||||||||
| Creditors | ||||||||
| Net Current Assets | f10,823.57 | f | 9,837.23 | |||||
| Net Assets | f40875.01 | f | 40976.29 | |||||
| Represented By |
||||||||
| Restricted | General | Total | Total | |||||
| Funds- | Funds- | Funds | Funds- | |||||
| Retained Surplus at 1st June Surplus {Deficit)for year |
f f |
26,218.?4 ?09.13 |
f f |
14,757.55 607.85 |
f40,976.29 101.28 |
f f |
37,645.12 3,031.1? |
|
| Retained Surplus at 31st May | ~M509M | f 40875.01 | f | 40976.29 |
| sset regist | er at31/0 | 5/2022 | |||
|---|---|---|---|---|---|
| Item | Year | Purchase Cost | Cumulative | Book Value at | |
| Purchased | Depreciation | 31May 2023 | |||
| 'Leicester | Trader' | 2018/2019 | f17,000.00 | f17,000.00 | |
| Generator | 2019/2020 | f16,314.30 | E3,262.86 | f13,051.44 | |
| f30,051.44 |