| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| K | ||||||||
| Restricted | Unrestricted | Total | Total | |||||
| income | ||||||||
| Subscriptions | 252.00 | 252.00 | 255.00 | |||||
| L.ife membership | K | 530.00 | 530.00 | |||||
| NCC- grant for Generator | E | 7,107.00 | ||||||
| Donations - general | E | 1,233.00 | 1,233.00 | 1,314.71 | ||||
| Gift Aid | 221.31 | E | 221.31 | 628.48 | ||||
| Fundraising | 200.00 | E | 200.00 | 171.32 | ||||
| Total income | 8 | 2,436.31 | 2,436.31 | 9,476,51 | ||||
| Expenses | ||||||||
| Vessel &equipment | costs | 287.06 | E | 287.06 | 103,67 | |||
| Insurance | E | 642.82 | 642.82 | E | 678.35 | |||
| Administration | 29.99 | 29.99 | F | 241.39 | ||||
| Fundraising | E | |||||||
| Depreciation | 709.13 | 378.49 | R | 1,087.62 | 180.50 | |||
| Total Expenses | 709.13 | E | 1,338.36 | f | 2,047.49 | 1,203.91 | ||
| Surplus (DefK:it) for |
year | E. -709.13 | 6 | 1 097.95 | 388. 2 | 6272.60 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Heritage Asset Vessel 'Leicester Trader' |
2 17,000.00 | R 17,000.00 | f 17,000,00 | ||
| Fixed Assets | |||||
| Equipment (at cost) |
816,314.30 | F16,314.30 | |||
| less Depreciation | 1,087.62 | ||||
| 615,226.68 | R 16,314.30 | ||||
| Current Assets | |||||
| Debtors | |||||
| Cash at bank | 6 | 5,875.44 | |||
| R 5,875.44 | 2 5,344.30 | ||||
| Current Liabilities | |||||
| Creditors | 157.00 | f. 1,102.30 | |||
| 157.00 | |||||
| Net Current Assets | F 5,718,44 | K 4,242.00 | |||
| Net Assets | E37,945,12 | 637556.30 | |||
| Represented By |
|||||
| Restricted | General | Total | Total | ||
| Funds | Funds | Funds | Funds | ||
| Retained Surplus at 1st | |||||
| June | 27,637.00 | R | 9,919.30 | K 37,556.30 | E29,283,70 |
| Surplus (Deficit) for year Retained Surplus at31st May insole |
709.13 c~~r~~ |
R 1,097.95 ~~iM~5 |
8,272.60 K3794512 |
8272.60 R 37,556.30 |
| Item | Year | Purchase Cost | Cumulative | BookValve at | |
|---|---|---|---|---|---|
| Purchased | Depreciation | 31May 2021 | |||
| 'Leicester | Trader' | 2018/2019 | f17,000.00 | 617,000.00 | |
| Genera(or | 2019/2020 | f16,314.30 | 61,087.62 | f15,226.68 | |
| 632,226.68 |