| Page | ||||
|---|---|---|---|---|
| Reference | and Administrative Details |
|||
| Report ofthe Trustees | (including | Strategic Report) | 4 —8 | |
| Statement | ofTrustees' | Responsibilities | ||
| Independent | Auditor's | Report | 10 - 12 | |
| Statement | of Financial | Activities | 13 | |
| Balance Sheet | 14 | |||
| Statement | ofCash Flows | 15 | ||
| Accounting | Policies | 16 - 19 | ||
| Notes to the Financial | Statements | 20 —25 |
| Trustees | J M Berry | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| AJ Brookes | |||||||||
| J A Burg | |||||||||
| P Egan | |||||||||
| W L Gertz | |||||||||
| E Hawksworth | |||||||||
| J Husband | |||||||||
| C D Joseph T0 Kiechle |
|||||||||
| RW Maas | |||||||||
| M S Rasch | |||||||||
| C Tucker | |||||||||
| D G Wilson | |||||||||
| P Woodthorpe | |||||||||
| Company | Secretary | D G Wilson | |||||||
| Principal | Office & | 37Queen's Gate | |||||||
| Registered | Office | London | |||||||
| SW7 5HR | |||||||||
| Foundation | Number | 1152058(England | and | Wales) | |||||
| Company | Number | 08524472 (England | and | Wales) | |||||
| Auditor | Buzzacott LLP | ||||||||
| 130Wood Street | |||||||||
| London | |||||||||
| EC2V 6DL | |||||||||
| Investment | Managers | Vermeer Partners | Quilter Cheviot | ||||||
| 130Jermyn Street | One Kingsway | ||||||||
| London | London | ||||||||
| SW1Y4UR | WC2B 6AN | ||||||||
| Fransad Gestion SA | Fidelity Investments | ||||||||
| Place de I'Universite | 7 | Operations | Company | inc. | |||||
| Case Postale 5054 | 82 Devonshire | Street | |||||||
| 1211Geneve 11 | Boston MA | 02109 | |||||||
| Legal Advisors | Loeb, Block & Partners | LLP | Penningtons | Manches | Cooper LLP | ||||
| 505 Park Avenue | 125Wood Street | ||||||||
| New York | London | ||||||||
| NY10022 | EC2V 7AW |
| Unrestricted | Endowment | Tota I |
Tota I |
||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Year ended | |||||
| 31December | |||||||
| 2021 | 2021 | 2021 | 2020 | ||||
| Notes | f | E | E | f | |||
| INCOME FROM: | |||||||
| Donationsandlegacies | 10,024,353 | ||||||
| Investments | 219,948 | 219,948 | 186,617 | ||||
| TOTAL INCOME | 219,948 | 219,948 | 10,210,970 | ||||
| EXPENDITURE ON: | |||||||
| Raising funds | 114,384 | 114,384 | 84,311 | ||||
| Charitable activities |
1,147,788 | 1,147,788 | 2,199,191 | ||||
| TOTAL EXPENDITURE | 1,262,172 | 1,262,172 | 2,283,502 | ||||
| NET (EXPENDITURE)/INCOME | AND NET | ||||||
| MOVEMENT IN FUNDS |
BEFORE GAINS AND | ||||||
| LOSSESON INVES1 MENTS |
(1,042,224) | (1,042,224) | 7,927,468 | ||||
| Net gains/(loss) on other |
investments | 1,342,461 | 35,072,997 | 36,415,458 | (69,012,795) | ||
| NET INCOME/(EXPENDITURE) | 300,237 | 35,072,997 | 35,373,234 | (61,085,327) | |||
| Reconciliation offunds: |
|||||||
| Total funds brought forward |
19,730,868 | 160,066,003 | 179,796,871 | 240,882,198 | |||
| TOTAL FUNDS CARRIED | FORWARD | 20,031,105 | 195,139,000 | 215,170,105 | 179,796,871 |
| BALANCE SHEET | BALANCE SHEET | Company | number: 08524472 | ||||||
|---|---|---|---|---|---|---|---|---|---|
| At 31December 2021 | Registered chanty | number: 1152058 | |||||||
| 2021 | 2021 | 2020 | 2020 | ||||||
| Notes | 6 | 6 | 6 | 6 | |||||
| FIXED ASSETS | |||||||||
| Investments | 8 | 215,131,675 | 178,654,041 | ||||||
| 215,131,675 | 178,654,041 | ||||||||
| CURRENT ASSETS | |||||||||
| Sundry debtors | 17,720 | 10,828 | |||||||
| Cash at bank and | m hand | 797,414 | 1,218,347 | ||||||
| 815,134 | 1,229,175 | ||||||||
| CURRENT LIABILITIES | |||||||||
| CREDITORS: Amounts | falkng due | ||||||||
| within one year | |||||||||
| Trade creditors | 49,811 | 14,965 | |||||||
| Accruals | 726,893 | 71,380 | |||||||
| 776,704 | 86,345 | ||||||||
| NET CURRENT ASSETS | 38,430 | 1,142,830 | |||||||
| NET ASSETS | 215,170,105 | 179,796,871 | |||||||
| THE FUNDS OF | THE FOUNDATION: | ||||||||
| ENDOWMENT | FUNDS | 195,139,000 | 160,066,003 | ||||||
| UNRESTRICTED | FUNDS | ||||||||
| General Funds | 20,031,105 | 19,730,868 | |||||||
| TOTALFUNDS | 215,170,105 | 179,796,871 | |||||||
| The financial statements | on pages 13to 25 were approved | by the Trustees | and authonsed | for | issue on ..................I............l.........,. | ||||
| and are signed | on | their | behalf by: |
| Yearended | Yearended | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Notes | E | 6 | |||
| CASH FLOWS FROM OPERATING ACTIVITIES Net income/(expenditure) for the fina ncia I year Adjustments for: s)/I |
35,373,234 | (61,085,327) | |||
| Inte rest receiva b Ie | (85,117) | (81,387) | |||
| Dividend income |
(134,831) | (105,230) | |||
| Net (ga oss on investments |
(36,415,458) | 69,012,795 | |||
| (Increase)/decrease in debtors |
(6,892) | (5,497) | |||
| Increase/(decrease) in creditors |
690,359 | (45,090) | |||
| Donation ofinvestments from Sir Cyril Taylor's |
Estate | (9,979,964) | |||
| NET CASH USED IN OPERATING ACTIVITIES | (578,705) | (2,289,700) | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Purchase of investments | (6985741) | (10,456,362) | |||
| Proceeds from sale ofproperties | |||||
| Proceeds from sale ofinvestments | 5,571,782 | 8,195,686 | |||
| Movement in investment cash account |
1,351,783 | 2,154,459 | |||
| Interest | 85,117 | 81,387 | |||
| Dividends received |
134,831 | 105,230 | |||
| NET CASH GENERATED FROM INVESTING ACTIVITES | 157,772 | 80,400 | |||
| NET (DECREASE)/INCREASE IN CASH AND CASH EQUIVALENTS |
(420,933) | (2,209,300) | |||
| CASH AND CASH EQUIVALENTS ATTHE BEGINNING | OF THE YEAR | 1,218,347 | 3,427,647 | ||
| TOTAL CASH AND CASH EQUIVALENTS ATTHE END | OF THE YEAR | 797,414 | 1,218,347 | ||
| ANALYSIS OF CHANGE IN NET FUNDS |
I January | Cash Flows | 31December | ||
| 2021 | 2021 | ||||
| Cash | 1,218,347 | (420,933) | 797,414 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| 6 | E | ||||
| Legacies | 9,979,964 | ||||
| Donated | services | in | kind | 44,389 | |
| 10,024,353 |
| 2021 | 2020 | |
|---|---|---|
| E | f | |
| Bank and other interest receivable | 85,117 | 81,387 |
| Income from listed investments | 134,831 | 105,230 |
| 219,948 | 186,617 |
| 2021 | 2020 |
|---|---|
| E | E |
| 114,384 | 84,311 |
| 2021 | 2020 | ||
|---|---|---|---|
| E | E | ||
| Grants | 892,608 | 1,984,331 | |
| Other support costs | 41,030 | 44,390 | |
| Governance | costs | 214,150 | 170,470 |
| 1,147,788 | 2,199,191 |
| the year ended 31 | D | ecembe | r | 2 | 021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ANALYSIS OF GRANTS | 2021 | 2020 | |||||||||||
| E | E | ||||||||||||
| AFS Intercultural Progra |
mmes: Sir | Cyril Taylor | Young | Leaders | Awards | 35,971 | 38,462 | ||||||
| Expand access to intercultural educabon |
with scholarships and outreach |
||||||||||||
| AIFS Foundation | 37,770 | 72,769 | |||||||||||
| Scholarships for inte mat iona I students to come to |
US on | AYA programme | |||||||||||
| Article 1/yyaging Peace |
25,000 | 15,000 | |||||||||||
| Helping Sudanese genocide survivors rebuild |
their | lives in | UK | ||||||||||
| BUTILE UK | 22,500 | 22,500 | |||||||||||
| Supporting boarding |
school places for young people | ||||||||||||
| Fulbright Foundation UK |
130,274 | 69,231 | |||||||||||
| Granting highlyquahfied schofarsfinancial |
support | to study abroad | |||||||||||
| Fund Education Abroad |
34,266 | 38,462 | |||||||||||
| Scholarships to under | represented | American | college students to study | in the UK | |||||||||
| Institute International Education |
71,942 | 76,922 | |||||||||||
| Emergency scholarships |
for internationa | I students | in the | US | |||||||||
| Lee Abbey International | Students' | Club | 45,045 | 43,485 | |||||||||
| Running a students' hostel for students of all |
nationakties. | ||||||||||||
| Norden Farm |
14,840 | 7,500 | |||||||||||
| Sum-Art 1ime creative |
workshops | for children | |||||||||||
| Richmond Unwersity |
475,000 | 1,600,000 | |||||||||||
| Scholarship support (k |
enhanong | student | faolities | ||||||||||
| 892,608 | 1,984,331 | ||||||||||||
| GOVERNANCE AND SUPPORT COSTS |
- | EXPENDITURE | |||||||||||
| 2021 | 2020 | ||||||||||||
| Support costs: | E | 6 | |||||||||||
| Staff time | 37,155 | 39,794 | |||||||||||
| Rent gz Rates |
3,832 | 4,492 | |||||||||||
| Utilities | 43 | 104 | |||||||||||
| 41,030 | 44,390 | ||||||||||||
| 2021 | 2020 | ||||||||||||
| Governance costs: |
E | 6 | |||||||||||
| Auditors remuneration: | |||||||||||||
| Audit fees- Buzzacott | 12,300 | 12,000 | |||||||||||
| 2019Audit, Accounting | lk Legalfees- RSM | 35,147 | |||||||||||
| Legal gi Professional fees | 188,448 | 100,706 | |||||||||||
| Administrative expenses |
13,402 | 22,617 | |||||||||||
| 214,150 | 170,470 |
| Fo | r the year ended 31 Dece | m | ber 2021 | ||
|---|---|---|---|---|---|
| 8 | FIXED ASSET INVESTMENTS | 2021 | 2020 | ||
| E | E | ||||
| Unbated investments |
195,139,000 | 160,066,003 | |||
| Quoted investments | 19,992,675 | 18,588,038 | |||
| 215,131,675 | 178,654,041 | ||||
| 2021 | 2020 | ||||
| UNLISTED -AIFS fnc. | 6 | E | |||
| FAIR VALUE | |||||
| At 1January | 160,066,003 | 229,351,961 | |||
| Unrealised gains/(losses) on investments |
33,189,170 | (62,205,226) | |||
| Foreign exchange gains/(losses) |
on investments | 1,883,827 | (7,080,732) | ||
| At 31December | 195,139,000 | 160,066,003 | |||
| 2021 | 2020 | ||||
| QUOTED | E | E | |||
| FAIR VALUE | |||||
| At 1January | 18,588,038 | 8,228,694 | |||
| Transfer from Sir Cyril Taylor's | estate | 9,979,964 | |||
| Additions at cost | 6,985,741 | 10,456,362 | |||
| 25,573,779 | 28,665,020 | ||||
| Disposals at carrying value |
(5,006,799) | (7,345,440) | |||
| Unrealised gains on investments |
571,685 | 302,342 | |||
| Foreign exchange gains/(losses) | on investments | 205,793 | (879,425) | ||
| 21,344,458 | 20,742,497 | ||||
| Movement in cash accounts |
(1,351,783) | (2,154,459) | |||
| Fair value at 31December | 19,992,675 | 18,588,038 | |||
| Proceeds from the sale ofinvestments | 5,571,782 | 8,195,686 | |||
| DisposaIs at carrying value |
(5,006,799) | (7,345,440) | |||
| Realised gains on investments | 564,983 | 850,246 | |||
| Unrea lised gains on investments | 571,685 | 302,342 | |||
| Foreign exchange gains/(losses) | on investments | 205,793 | (879,425) | ||
| Tota I gains on investments |
1,342,461 | 273,163 | |||
| Quoted investments are analysed |
by class as follows: | ||||
| 2021 | 2020 | ||||
| E | E | ||||
| Fixed interest- UK |
|||||
| Fixed interest- Overseas | 8,236,196 | 7,165,479 | |||
| Equities | 9,954,090 | 8,398,436 | |||
| Credit guarantees | (416,158) | ||||
| Cash | 2,218,547 | 3,024,123 | |||
| All investments are carried at fair value |
19,992,675 | 18,588,038 |
| 1January | Incoming | Resources | Net gains | 31December | |||
|---|---|---|---|---|---|---|---|
| 2021 | resources | expended | (losses) | 2021 | |||
| f | f | f | f | ||||
| Endowment Funds |
160,066,003 | 35,072,997 | 195,139,000 | ||||
| Unrestricted Funds |
|||||||
| General Funds |
19,730,868 | 219,948 | (1,262,172) | 1,342,461 | 20,031,105 | ||
| 179,796,871 | 219,948 | (1,262,172) | 36,415,458 | 215,170,105 | |||
| 31December | Incoming | Resources | Net | 31December | |||
| 2020 | resources | expended | gains | 2020 | |||
| 6 | f | E | f | ||||
| Endowment Funds |
229,351,961 | (69,285,958) | 160,066,003 | ||||
| Unrestncted Funds |
|||||||
| GeneralFunds | 11,530,237 | 10,210,970 | (2,283,502) | 273,163 | 19,730,868 | ||
| 240,882,198 | 10,210,970 | (2,283,502) | (69,012,795) | 179,796,871 | |||
| ANAYLSIS OF NET | ASSETS BETWEEN FUNDS | ||||||
| Endowment | General | Total | |||||
| Funcl | Fund | 31Dec 2021 | |||||
| f | E | f | |||||
| Fixed asset investments | 195,139,000 | 19,992,675 | 215,131,675 | ||||
| Cash at | bank and | in hand | 797,414 | 797,414 | |||
| Current | assets | 17,720 | 17,720 | ||||
| Current | liabilities | (776,704) | (776,704) | ||||
| Tota I |
195,139,000 | 20,031,105 | 215,170,105 | ||||
| Endowment | General | Tata I |
|||||
| Fund | Fund | 31Dec 2020 | |||||
| f | f | f | |||||
| Fixed asset investments | 160,066,003 | 18,588,038 | 178,654,041 | ||||
| Cash at | bank and | in hand | 1,218,347 | 1,218,347 | |||
| Current | assets | 10,828 | 10,828 | ||||
| Current | liabihties | (86,345) | (86,345) | ||||
| total | 160,066,003 | 19,730,868 | 179,796,871 |