OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Reference and Administrative
Details
Report ofthe Trustees (including Strategic Report) 4 —8
Statement ofTrustees' Responsibilities
Independent Auditor's Report 10 - 12
Statement of Financial Activities 13
Balance Sheet 14
Statement ofCash Flows 15
Accounting Policies 16 - 19
Notes to the Financial Statements 20 —25

Trustees J M Berry
AJ Brookes
J A Burg
P Egan
W L Gertz
E Hawksworth
J Husband
C D Joseph
T0 Kiechle
RW Maas
M S Rasch
C Tucker
D G Wilson
P Woodthorpe
Company Secretary D G Wilson
Principal Office & 37Queen's Gate
Registered Office London
SW7 5HR
Foundation Number 1152058(England and Wales)
Company Number 08524472 (England and Wales)
Auditor Buzzacott LLP
130Wood Street
London
EC2V 6DL
Investment Managers Vermeer Partners Quilter Cheviot
130Jermyn Street One Kingsway
London London
SW1Y4UR WC2B 6AN
Fransad Gestion SA Fidelity Investments
Place de I'Universite 7 Operations Company inc.
Case Postale 5054 82 Devonshire Street
1211Geneve 11 Boston MA 02109
Legal Advisors Loeb, Block & Partners LLP Penningtons Manches Cooper LLP
505 Park Avenue 125Wood Street
New York London
NY10022 EC2V 7AW

Unrestricted Endowment Tota
I
Tota
I
Funds Funds Year ended
31December
2021 2021 2021 2020
Notes f E E f
INCOME FROM:
Donationsandlegacies 10,024,353
Investments 219,948 219,948 186,617
TOTAL INCOME 219,948 219,948 10,210,970
EXPENDITURE ON:
Raising funds 114,384 114,384 84,311
Charitable
activities
1,147,788 1,147,788 2,199,191
TOTAL EXPENDITURE 1,262,172 1,262,172 2,283,502
NET (EXPENDITURE)/INCOME AND NET
MOVEMENT
IN FUNDS
BEFORE GAINS AND
LOSSESON
INVES1 MENTS
(1,042,224) (1,042,224) 7,927,468
Net gains/(loss)
on other
investments 1,342,461 35,072,997 36,415,458 (69,012,795)
NET INCOME/(EXPENDITURE) 300,237 35,072,997 35,373,234 (61,085,327)
Reconciliation
offunds:
Total funds brought
forward
19,730,868 160,066,003 179,796,871 240,882,198
TOTAL FUNDS CARRIED FORWARD 20,031,105 195,139,000 215,170,105 179,796,871

BALANCE SHEET BALANCE SHEET Company number: 08524472
At 31December 2021 Registered chanty number: 1152058
2021 2021 2020 2020
Notes 6 6 6 6
FIXED ASSETS
Investments 8 215,131,675 178,654,041
215,131,675 178,654,041
CURRENT ASSETS
Sundry debtors 17,720 10,828
Cash at bank and m hand 797,414 1,218,347
815,134 1,229,175
CURRENT LIABILITIES
CREDITORS: Amounts falkng due
within one year
Trade creditors 49,811 14,965
Accruals 726,893 71,380
776,704 86,345
NET CURRENT ASSETS 38,430 1,142,830
NET ASSETS 215,170,105 179,796,871
THE FUNDS OF THE FOUNDATION:
ENDOWMENT FUNDS 195,139,000 160,066,003
UNRESTRICTED FUNDS
General Funds 20,031,105 19,730,868
TOTALFUNDS 215,170,105 179,796,871
The financial statements on pages 13to 25 were approved by the Trustees and authonsed for issue on ..................I............l.........,.
and are signed on their behalf by:

Yearended Yearended
2021 2020
Notes E 6
CASH FLOWS FROM OPERATING ACTIVITIES
Net income/(expenditure)
for the fina ncia
I year
Adjustments
for:
s)/I
35,373,234 (61,085,327)
Inte rest receiva b Ie (85,117) (81,387)
Dividend
income
(134,831) (105,230)
Net (ga
oss on investments
(36,415,458) 69,012,795
(Increase)/decrease
in debtors
(6,892) (5,497)
Increase/(decrease)
in creditors
690,359 (45,090)
Donation ofinvestments
from Sir Cyril Taylor's
Estate (9,979,964)
NET CASH USED IN OPERATING ACTIVITIES (578,705) (2,289,700)
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of investments (6985741) (10,456,362)
Proceeds from sale ofproperties
Proceeds from sale ofinvestments 5,571,782 8,195,686
Movement
in investment
cash account
1,351,783 2,154,459
Interest 85,117 81,387
Dividends
received
134,831 105,230
NET CASH GENERATED FROM INVESTING ACTIVITES 157,772 80,400
NET (DECREASE)/INCREASE
IN CASH AND CASH EQUIVALENTS
(420,933) (2,209,300)
CASH AND CASH EQUIVALENTS ATTHE BEGINNING OF THE YEAR 1,218,347 3,427,647
TOTAL CASH AND CASH EQUIVALENTS ATTHE END OF THE YEAR 797,414 1,218,347
ANALYSIS OF CHANGE
IN NET FUNDS
I January Cash Flows 31December
2021 2021
Cash 1,218,347 (420,933) 797,414

2021 2020
6 E
Legacies 9,979,964
Donated services in kind 44,389
10,024,353
2021 2020
E f
Bank and other interest receivable 85,117 81,387
Income from listed investments 134,831 105,230
219,948 186,617
2021 2020
E E
114,384 84,311
2021 2020
E E
Grants 892,608 1,984,331
Other support costs 41,030 44,390
Governance costs 214,150 170,470
1,147,788 2,199,191

the year ended 31 D ecembe r 2 021
ANALYSIS OF GRANTS 2021 2020
E E
AFS Intercultural
Progra
mmes: Sir Cyril Taylor Young Leaders Awards 35,971 38,462
Expand access to intercultural
educabon
with scholarships
and outreach
AIFS Foundation 37,770 72,769
Scholarships
for inte
mat iona I students to come to
US on AYA programme
Article 1/yyaging
Peace
25,000 15,000
Helping Sudanese genocide survivors
rebuild
their lives in UK
BUTILE UK 22,500 22,500
Supporting
boarding
school places for young people
Fulbright
Foundation
UK
130,274 69,231
Granting
highlyquahfied
schofarsfinancial
support to study abroad
Fund Education
Abroad
34,266 38,462
Scholarships to under represented American college students to study in the UK
Institute
International
Education
71,942 76,922
Emergency
scholarships
for internationa I students in the US
Lee Abbey International Students' Club 45,045 43,485
Running
a students'
hostel for students of all
nationakties.
Norden
Farm
14,840 7,500
Sum-Art
1ime creative
workshops for children
Richmond
Unwersity
475,000 1,600,000
Scholarship
support
(k
enhanong student faolities
892,608 1,984,331
GOVERNANCE
AND SUPPORT COSTS
- EXPENDITURE
2021 2020
Support costs: E 6
Staff time 37,155 39,794
Rent
gz Rates
3,832 4,492
Utilities 43 104
41,030 44,390
2021 2020
Governance
costs:
E 6
Auditors remuneration:
Audit fees- Buzzacott 12,300 12,000
2019Audit, Accounting lk Legalfees- RSM 35,147
Legal gi Professional fees 188,448 100,706
Administrative
expenses
13,402 22,617
214,150 170,470

Fo r the year ended 31 Dece m ber 2021
8 FIXED ASSET INVESTMENTS 2021 2020
E E
Unbated
investments
195,139,000 160,066,003
Quoted investments 19,992,675 18,588,038
215,131,675 178,654,041
2021 2020
UNLISTED -AIFS fnc. 6 E
FAIR VALUE
At 1January 160,066,003 229,351,961
Unrealised
gains/(losses)
on investments
33,189,170 (62,205,226)
Foreign exchange
gains/(losses)
on investments 1,883,827 (7,080,732)
At 31December 195,139,000 160,066,003
2021 2020
QUOTED E E
FAIR VALUE
At 1January 18,588,038 8,228,694
Transfer from Sir Cyril Taylor's estate 9,979,964
Additions at cost 6,985,741 10,456,362
25,573,779 28,665,020
Disposals at carrying
value
(5,006,799) (7,345,440)
Unrealised
gains on investments
571,685 302,342
Foreign exchange gains/(losses) on investments 205,793 (879,425)
21,344,458 20,742,497
Movement
in cash accounts
(1,351,783) (2,154,459)
Fair value at 31December 19,992,675 18,588,038
Proceeds from the sale ofinvestments 5,571,782 8,195,686
DisposaIs at carrying
value
(5,006,799) (7,345,440)
Realised gains on investments 564,983 850,246
Unrea lised gains on investments 571,685 302,342
Foreign exchange gains/(losses) on investments 205,793 (879,425)
Tota
I gains on investments
1,342,461 273,163
Quoted investments
are analysed
by class as follows:
2021 2020
E E
Fixed interest-
UK
Fixed interest- Overseas 8,236,196 7,165,479
Equities 9,954,090 8,398,436
Credit guarantees (416,158)
Cash 2,218,547 3,024,123
All investments
are carried at fair value
19,992,675 18,588,038

1January Incoming Resources Net gains 31December
2021 resources expended (losses) 2021
f f f f
Endowment
Funds
160,066,003 35,072,997 195,139,000
Unrestricted
Funds
General
Funds
19,730,868 219,948 (1,262,172) 1,342,461 20,031,105
179,796,871 219,948 (1,262,172) 36,415,458 215,170,105
31December Incoming Resources Net 31December
2020 resources expended gains 2020
6 f E f
Endowment
Funds
229,351,961 (69,285,958) 160,066,003
Unrestncted
Funds
GeneralFunds 11,530,237 10,210,970 (2,283,502) 273,163 19,730,868
240,882,198 10,210,970 (2,283,502) (69,012,795) 179,796,871
ANAYLSIS OF NET ASSETS BETWEEN FUNDS
Endowment General Total
Funcl Fund 31Dec 2021
f E f
Fixed asset investments 195,139,000 19,992,675 215,131,675
Cash at bank and in hand 797,414 797,414
Current assets 17,720 17,720
Current liabilities (776,704) (776,704)
Tota
I
195,139,000 20,031,105 215,170,105
Endowment General Tata
I
Fund Fund 31Dec 2020
f f f
Fixed asset investments 160,066,003 18,588,038 178,654,041
Cash at bank and in hand 1,218,347 1,218,347
Current assets 10,828 10,828
Current liabihties (86,345) (86,345)
total 160,066,003 19,730,868 179,796,871