OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Reference snd adminhrtrative
detalhr ofthe Charity, its Trustees and advisers
Trustees' report 2-7
Independent
examiner's
report
Statement ofRnancial activiges
Salance sheet 10
Notes tothe financial statements 11-17

REFERENCE AND REFERENCE AND ADMINISTRATIVE ADMINISTRATIVE DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS
FOR THE YEAR ENDED 31 DECEMBER 2022
Trustees RG Bransgrove
A KDhadra
C L Harwood (appointed 6October 2022)
M Jones (appointed 6October 2022)
D Mann
LG Nicholls
BJThompson
N JLTrestrail
Company registered
number 08332138
Charity registered
number 1152024
Registered oNce The Ageas Bowl
Botley Road
Southern
pton
SO30 3XH
Accountants James Cowper Kreston Audit
Chartered
Accountants
and Statutory Auditor
9th Floor
The White Building
1&Cumberland Place
Southern
pton
Hampshire
SO152NP
Bankers Cooperative
Southampton
Hampshire
601470Z
Solicitors Paris Smith
1 London Road
Southampton
Hampshire
So152AE

Unrestricted Total Total
funds funds funds
2022 2022 2021
Note 5 8 5
Income from:
Donations and legacies 4 42,860 42,850 6,503
Charitable
acbvities
5 70,074 70,674 46,728
Total Income 113,533 113,533 53,231
Expenditure
on:
Raising funds 14,7$3 14,7$3 17,840
Charitable
activities
50,845 58,845 64,687
Total expenditure 73,638 73,638 82527
Net movement In funds 3$,$$5 39,3$5 (29.2$5(
Reconciliation offunds:
Total funds brought forward 115,806 115,806 145,102
Net movement in funds 30,8$5 3$,8$5 (2$,296)
Total funds carried forward 155,701 155,701 115,805

Unrestricted Total Torsi
funds funds funds
2022
E
2022
2
2021f
Donations 42,850 42,859 6,503
Total 2021 6,503 6,503

Activities
undertaken Total Total
directly funds funds
2022
8
2022f 2021
6
Direct costs 58,845 58,845 64,687
Total 2021 64,687 64,687
Analysis of direct costs
Total Total
Direct costs funds funds
2022 2022 2021
8 8 6
Staff costs 4,998 4,aas 7,451
Charitable donations 41,104 41,104 52,950
Administrative expenses 7,343 7,343 1,790
Independent examination 5,400 5,400 2,496
58,845 58,845 64,687
Total 2021 84,687 64,687

2022 2021
E E
Due within one year
Other debtors 49,281 36,021
48,281 36,021
Creditors: Amounts falling due within one year
2022 2021
E E'
Other taxation and social security 102 1,431
Other creditors 67,113 46,451
Accruals and deferred income 3,000 2.400
70,215 50,282

Stateme nt of funds - current year
Balance at
Balance at 1 31
January December
2022 Income Expenditure 2022
6 6 6 6
Unrestricted funds
General Fund 115,806 113,533 (73,638) 155,701
Statement of funds - prior year
Balance et
Balance et 31
1January December
2021
6
Income
E
Expenditure 2021f
Unrestricted funds
General Fund 145,t02 53,231 (82527) 115,805
Analysis of net assets between funds - current ye ar
Unrestricted Total
funds funds
2022 2022
6
Current assets 225,916 226,016
Creditors due within one year (70,215) (70,215)
Total 155,701 155,701

Analysis of net assets between funds - prior year
Unrestncted Total
funds funds
2021 2021
E E
Current assets les, oee 166,088
Creditors due within one year (50,282) (50,282)
Total 115,806 115.806