| Unrestricted | Unrestricted | Restricted | Endowment | TOTAL | TOTAL | ||||
|---|---|---|---|---|---|---|---|---|---|
| Note | Funds | Funds | Funds | FUNDS | FUNDS | ||||
| 5 | 6 | 2020 | 2019 | ||||||
| Voluntary income direct ivin |
2(a) | 37,597 | 406 | 38,003 | 40,562 | ||||
| Other voluntary income |
2(b) | 13,875 | 13,875 | 7,010 | |||||
| Gross income from events and Activities |
2(c) | 14,608 | 14,608 | 38,402 | |||||
| Other ordinary Income |
2(d) | 310 | 310 | 2,784 | |||||
| Income from investment |
2(e) | 93 | 44 | 43 | 180 | 315 | |||
| TOTAL IN CO NI IN RESOURCES |
G | 66,483 | 450 | 43 | 66,976 | 89,073 | |||
| RESOURCES | |||||||||
| EXPENDED | |||||||||
| Grants | 3(a) | 2,800 | 406 | 3,206 | 5,015 | ||||
| Support Costs | 3(b) | 20 | 20 | 126 | |||||
| Directly relating to the work ofthe |
3(c) | 60,414 | 60,414 | 74,575 | |||||
| church | |||||||||
| Fund-raising and ublici |
3(d) | 1,401 | 1,401 | 5,841 | |||||
| Church management and |
3(e) | 1,877 | 1,877 | 1,901 | |||||
| administration | |||||||||
| TOTAL RESOURCES |
66,512 | 406 | 66,918 | 87,458 | |||||
| EXPENDED | |||||||||
| Transfers between funds |
43 | (43) | |||||||
| NET INCOMINGI (OUTGOING) |
14 | 44 | 58 | 1,615 | |||||
| RESOURCES | |||||||||
| GAINS 8 (LOSSES | ON INVESTMENTS | ||||||||
| Realised | |||||||||
| Unrealised | |||||||||
| TOTAL | |||||||||
| NET MOVEMENT FUNDS |
IN | 14 | 44 | 58 | 1,615 | ||||
| BALANCES | |||||||||
| BROUGHT | 40,375 | 10,258 | 10,000 | 60,633 | 59,018 | ||||
| FORWARD AT | |||||||||
| 1 JAN 2020 | |||||||||
| BALANCES | |||||||||
| CARRIED | 40,389 | 10,302 | 10,000 | 60,691 | 60,633 | ||||
| FORWARD AT | |||||||||
| 31 DEC 2020 |
| 2. | INCOMING |
RESOU | RC | ES | |||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | TOTAL | TOTAL | |||||
| Note | Funds | Funds | Funds | FUNDS | FUNDS | ||||
| 6 | 6 | 6 | 2020 | 2019 | |||||
| 2(a) | Voluntary income (direct giving) |
||||||||
| Planned giving |
|||||||||
| ~ Gift Aid |
23,236 | 23,236 | 24,724 | ||||||
| ~ Income tax |
recoverable | on gift | |||||||
| aid | 8,405 | 8,405 | 7,748 | ||||||
| Other giving | 2,088 | 2,088 | 2,811 | ||||||
| Collections at all services | 2,784 | 2,784 | 3,605 | ||||||
| Sundry donations |
1,084 | 406 | 1,490 | 1,674 | |||||
| TOTAL | 37,597 | 406 | 38,003 | 40,562 | |||||
| 2(b) | Other voluntary | income | |||||||
| Grants | 1,061 | 1,061 | 1,912 | ||||||
| Donations, appeals, etc |
2,814 | 2,814 | 5,098 | ||||||
| Legacies | 10,000 | 10,000 | |||||||
| TOTAL | 13,875 | 13,875 | 7,010 | ||||||
| 2(c) | Gross income from events | and | |||||||
| activities | |||||||||
| Fetes, Bazaars, | other fund | raising | |||||||
| events | 3,298 | 3,298 | 14,487 | ||||||
| Magazines | 438 | 438 | 467 | ||||||
| Church hall lettings etc |
9,815 | 9,815 | 22,518 | ||||||
| Fees | 1,057 | 1,057 | 930 | ||||||
| TOTAL | 14,608 | 14,608 | 38,402 | ||||||
| 2(d) | Other ordinary income |
||||||||
| Church lettings |
250 | 250 | 350 | ||||||
| Insurance receipts |
1,895 | ||||||||
| Sundries | 60 | 60 | 539 | ||||||
| TOTAL | 310 | 310 | 2,784 | ||||||
| 2(e) | Income from investment | ||||||||
| Dividends and |
interest | including | |||||||
| any reclaimable | tax | 93 | 44 | 43 | 180 | 315 | |||
| TOTAL | 93 | 44 | 43 | 180 | 315 | ||||
| TOTAL INCOMING | |||||||||
| RESOURCES | 66,483 | 450 | 43 | 66,976 | 89,073 |
| Unrestricted | Restricted | Endowment | TOTAL | TOTAL | |||
|---|---|---|---|---|---|---|---|
| Note | Fundsf | Funds f |
Fundsf | FUNDS 2020 |
FUNDS 2019 |
||
| 3(a) | Grants | ||||||
| Missionary and charitable |
|||||||
| giving: | |||||||
| ~ Mission and charity |
2,050 | 406 | 2,456 | 4,265 | |||
| ~ Relief and development |
|||||||
| agencies | |||||||
| Day school | 750 | 750 | 750 | ||||
| TOTAL | 2,800 | 406 | 3,206 | 5,015 | |||
| 3(b) | Support costs | ||||||
| Sunday school leaders | |||||||
| training/Education | 20 | 20 | 126 | ||||
| 3(c) | Directly relating to the work of | ||||||
| the Church | |||||||
| Ministry: Parish Share |
26,401 | 26,401 | 25,634 | ||||
| Clergy expenses | 1,856 | 1,856 | 2,002 | ||||
| Clergy housing | |||||||
| Church running expenses |
12,916 | 12,916 | 17,584 | ||||
| Church maintenance |
4,767 | 4,767 | 7,628 | ||||
| Expenditure on magazine |
and | ||||||
| bookstall | 420 | 420 | 465 | ||||
| Major repairs/replacements | |||||||
| (installations) | |||||||
| Church hall running costs |
8,052 | 8,052 | 12,425 | ||||
| Salaries | 3,839 | 3,839 | 3,607 | ||||
| Upkeep ofServices | 2,163 | 2,163 | 5,230 | ||||
| TOTAL | 60,414 | 60,414 | 74,575 | ||||
| 3(d) | Fund-raising and publicity |
||||||
| Costs ofFetes, bazaars, other | |||||||
| fund raising events | 1,401 | 1,401 | 5,841 | ||||
| TOTAL | 1,401 | 1,401 | 5,841 | ||||
| 3(e) | Church management and |
||||||
| administration | |||||||
| Printing and stationery etc |
1,379 | 1,379 | 1,403 | ||||
| Audit and accountancy fees |
498 | 498 | 498 | ||||
| TOTAL | 1,877 | 1,877 | 1,901 | ||||
| TOTAL RESOURCES | |||||||
| EXPENDED | 66,512 | 406 | 66,918 | 87,458 |
| Investments a |
s listed | |||
|---|---|---|---|---|
| Market Value | Market Value | |||
| 31 December 2020 | 31 December 2019 | |||
| Unrestricted | ||||
| C.B.F.Deposit | Funds | 10,863 | 2,863 | |
| Restricted | ||||
| C.B.F. Deposit | Funds | 1,100 | 1,100 | |
| Endowment | ||||
| John Steadman | Memorial | Fund | 10,000 | 10,000 |
| f21,963 | f13,963 |
| ANALY | SIS OF NET | ASSETS BYFUND | |||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | |||
| Funds | Funds | Funds | TOTAL | ||
| f | f | f | f | ||
| Fixed Assets | 10,863 | 1,100 | 10,000 | 21,963 | |
| Current | Assets | 30,024 | 9,202 | 39,226 | |
| Current | liabilities | (498) | (498) | ||
| f40,389 | f10,302 | f10,000 | f60,691 |