OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Unrestricted Unrestricted Restricted Endowment TOTAL TOTAL
Note Funds Funds Funds FUNDS FUNDS
5 6 2020 2019
Voluntary
income
direct
ivin
2(a) 37,597 406 38,003 40,562
Other voluntary
income
2(b) 13,875 13,875 7,010
Gross income from
events and Activities
2(c) 14,608 14,608 38,402
Other ordinary
Income
2(d) 310 310 2,784
Income from
investment
2(e) 93 44 43 180 315
TOTAL
IN
CO NI IN
RESOURCES
G 66,483 450 43 66,976 89,073
RESOURCES
EXPENDED
Grants 3(a) 2,800 406 3,206 5,015
Support Costs 3(b) 20 20 126
Directly relating to
the work ofthe
3(c) 60,414 60,414 74,575
church
Fund-raising
and
ublici
3(d) 1,401 1,401 5,841
Church
management
and
3(e) 1,877 1,877 1,901
administration
TOTAL
RESOURCES
66,512 406 66,918 87,458
EXPENDED
Transfers
between
funds
43 (43)
NET INCOMINGI
(OUTGOING)
14 44 58 1,615
RESOURCES
GAINS 8 (LOSSES ON INVESTMENTS
Realised
Unrealised
TOTAL
NET MOVEMENT
FUNDS
IN 14 44 58 1,615
BALANCES
BROUGHT 40,375 10,258 10,000 60,633 59,018
FORWARD AT
1 JAN 2020
BALANCES
CARRIED 40,389 10,302 10,000 60,691 60,633
FORWARD AT
31 DEC 2020

2. INCOMING
RESOU RC ES
Unrestricted Restricted Endowment TOTAL TOTAL
Note Funds Funds Funds FUNDS FUNDS
6 6 6 2020 2019
2(a) Voluntary
income (direct giving)
Planned
giving
~
Gift Aid
23,236 23,236 24,724
~
Income tax
recoverable on gift
aid 8,405 8,405 7,748
Other giving 2,088 2,088 2,811
Collections at all services 2,784 2,784 3,605
Sundry
donations
1,084 406 1,490 1,674
TOTAL 37,597 406 38,003 40,562
2(b) Other voluntary income
Grants 1,061 1,061 1,912
Donations,
appeals, etc
2,814 2,814 5,098
Legacies 10,000 10,000
TOTAL 13,875 13,875 7,010
2(c) Gross income from events and
activities
Fetes, Bazaars, other fund raising
events 3,298 3,298 14,487
Magazines 438 438 467
Church
hall lettings etc
9,815 9,815 22,518
Fees 1,057 1,057 930
TOTAL 14,608 14,608 38,402
2(d) Other ordinary
income
Church
lettings
250 250 350
Insurance
receipts
1,895
Sundries 60 60 539
TOTAL 310 310 2,784
2(e) Income from investment
Dividends
and
interest including
any reclaimable tax 93 44 43 180 315
TOTAL 93 44 43 180 315
TOTAL INCOMING
RESOURCES 66,483 450 43 66,976 89,073

Unrestricted Restricted Endowment TOTAL TOTAL
Note Fundsf Funds
f
Fundsf FUNDS
2020
FUNDS
2019
3(a) Grants
Missionary
and charitable
giving:
~
Mission and charity
2,050 406 2,456 4,265
~
Relief and development
agencies
Day school 750 750 750
TOTAL 2,800 406 3,206 5,015
3(b) Support costs
Sunday school leaders
training/Education 20 20 126
3(c) Directly relating to the work of
the Church
Ministry:
Parish Share
26,401 26,401 25,634
Clergy expenses 1,856 1,856 2,002
Clergy housing
Church
running
expenses
12,916 12,916 17,584
Church
maintenance
4,767 4,767 7,628
Expenditure
on magazine
and
bookstall 420 420 465
Major repairs/replacements
(installations)
Church
hall running
costs
8,052 8,052 12,425
Salaries 3,839 3,839 3,607
Upkeep ofServices 2,163 2,163 5,230
TOTAL 60,414 60,414 74,575
3(d) Fund-raising
and publicity
Costs ofFetes, bazaars, other
fund raising events 1,401 1,401 5,841
TOTAL 1,401 1,401 5,841
3(e) Church management
and
administration
Printing
and stationery
etc
1,379 1,379 1,403
Audit and accountancy
fees
498 498 498
TOTAL 1,877 1,877 1,901
TOTAL RESOURCES
EXPENDED 66,512 406 66,918 87,458

Investments
a
s listed
Market Value Market Value
31 December 2020 31 December 2019
Unrestricted
C.B.F.Deposit Funds 10,863 2,863
Restricted
C.B.F. Deposit Funds 1,100 1,100
Endowment
John Steadman Memorial Fund 10,000 10,000
f21,963 f13,963

ANALY SIS OF NET ASSETS BYFUND
Unrestricted Restricted Endowment
Funds Funds Funds TOTAL
f f f f
Fixed Assets 10,863 1,100 10,000 21,963
Current Assets 30,024 9,202 39,226
Current liabilities (498) (498)
f40,389 f10,302 f10,000 f60,691