OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-09-30-accounts

Page
Reference and Administrative
Details ofthe Charity, its Trustees and Advisers
Trustees' Report 2-6
Independent
Examiner's
Report
7-8
Statement ofFInancial Activities
Balance Sheet 10
Statement ofCash Flows
Notes to the Financial Statements 12-21

Note Unrestricted
funds
2022
Restricted
funds
2022
Total
funds
2022
Tofai
funds
2021
INCOME FROIN".
Donations
and legacies
investments
478,076
169
1'I3,366 591,442
169
451,541
21
TOTAL INCOME 478,245 113,366 591,611 451,562
EXPENDITURE ON:
Charitable
activities
6 387,801 85,295 473,096 431,873
TOTAL EXPENDITURE 7 387,801 85,295 473„096 431,873
NET INCOME BEFORE OTHER
RECOGNISED GAINS AND LOSSES
NET INOVENIENT
IN FUNDS
90,444
90,444
28,071
28,071
118,515
118,515
19,689
19,689
RECONCILIATION
OF FUNDS:
Total funds brought forward 382,753 14,808 397,561 377,872
TOTAL FUNDS CARRIED FORWARD 473,197 42,879 516,076 397,561

Note 2022 2021
FIXEDASSETS
Tangible assets 12 10,280 12,950
CURRENT ASSETS
Stocks
Debtors
Cash at bank and in hand
13
14
17,758
13,536
474,957
19,918
7,689
361,105
506,251 388,712
CREDITORS: amounts falling due within
one year (455) (4,101)
NET CURRENT ASSETS 505,796 384,611
NET ASSETS 516,076 397,561
CHARITY FUNDS
Restricted
funds
Unrestricted
funds
16
16
42,879
473,197
14,808
382,753
TOTAL FUNDS 516,076 397,561

2021
Cash flows from operating
activities
Note
Net cash provided
by operating
activities
17 114,387 131,620
Cash flows from investing
activities:
Dividends,
interest and rents from investments
Purchase oftangible
fixed assets
Net cash used in investing
activities
169
(704)
(535)
21
(3,873)
(3,852)
Change
in cash and cash equivalents
in the year
Cash and cash equivalents
brought forward
113,852
361,105
127,768
233,337
Cash and cash equivalents
carried forward
18 474,957 361,105
The notes on pages 12to 21 form part ofthese financial statements.

2. INCOME FROM DONATIONS
AND
LEGACIES
Unrestricted
funds
2022
Restricted
funds
2022
Total
funds
2022
Total
funds
2021
Donations
Grants
465,894
12,182
3,250
110,116
469,144
122,298
410,308
41,233
Totai donations and legacies 478,076 113,366 591,442 451,541
Total 2021 413,908 37,633 451,541
3. INVESTMENT INCOME
Unrestricted
funds
2022
Resbicted
funds
2022
Total
funds
2022
Total
funds
2021
investment
income - local cash
169 169 21
Total 2021 21 21
. DIRECT COSTS
Total Total
Activities 2022 2021
Opening
Value ofFood Held
Food Donated
Closing Value ofFood Held
(17,758)
332,295
19,918
(17,758)
332,295
19,918
(19,918)
230,655
127,750
334,455 334,455 338,487
Total 2021
338,487 338,487

SUPPORT COSTS
Total Total
Activities 2022 2021
E
Warehouse
expenses
Telephone
Postage and stationery
Promotions
Subscriptions
Vehicle rental
Payroll fees
Insurance
Motor expenses
Wages and salaries
National
insurance
Pension cost
Depreciation
27,901
797
2,291
2,052
114
14,723
432
2,430
6„004
74,600
1,792
2,083
3,374
27,901
797
2,291
2,052
114
14,723
432
2,430
6,004
74,600
1,792
2,083
3,374
27,651
746
295
562
523
7,746
384
960
2,720
46,261
1,272
4,231
138,593 138,593 93,351
Total 2021 93,351 93,351

Unrestricted
funds
2022
Restricted
funds
2022
Total
'funds
2022
Total
funds
2021
Annual
Return
48 35
ANALYSIS OF EXPENDITURE BYEXPENDITURE TYPE
Staffcosts
2022
Depreciation
2022
K
Other costs
2022
Total
2022f
Total
202'l
Direct costs
Expenditure
- Foodbank
on governance
78,475 3,374 391,199
48
473,04S
48
431,838
35
78,475 3,374 391,247 473,096 431,873
Total 2021 47,533 4,231 380,109 431,873

2022 2021
Wages and salaries
Social security costs
Other pension costs
74,600
1,792
2,083
46,261
1,272
78,475 47,533
The average number ofpersons employed by the company during the year was as follows:
2022 2021
Warehouse No. No.
3 2

12 .
TANGIBLE FIXEDASSETS
Plant and Computer
machinery equipment Total
Cost f.
At 1 October 2021
Additions
20,319 1,298
704
21,617
704
At 30September 2022 20,319 2,002 22,321
Depreciation
At 1 October 2021
Charge for the year
At 30September 2022
8,40T
2,973
'I1,380
260
40"I
661
8,667
3,374
12,041
Net book value
At 30September 2022 8,939 1,341 10,280
At30September 2021 11,912 1,038 12,950
13. STOCKS
2022 2021
Food for distribution
1T,T58 19,918

CRE DITORS: Am ounts falling due within one year
2022 2021
Other
Other
taxation
creditors
and social security 455 3,908
193
455 4,101