OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Reference and administrative details ofthe charity, its Trustees and advisers
Trustees'
report
2-8
Independent
auditor's
report on the financial statements 9-12
Statement of financial activities 13
Balance sheet 14
Statement ofcash flows 15
Notes to the financial statements 16-29

Trustees R Kruskal
M Barnett (appointed 28 June 2021)
Dr A Moshal
A Bloom
Company registered
number 08323156
Charity registered
number 1151993
Registered office 2nd Floor
Lyttleton
House
London
N2 OEF
Chief executive officer K Bodenstein
Independent auditor RPG Crouch Chapman LLP
Chartered Accountants
14-16Dowgate Hill
London
EC4R 2SU
Bankers Barclays Bank Pic
1 Churchill Place
London
E145HP

Restricted Unrestricted Total Total
funds funds funds funds
2020 2020 2020 2019
Note 6 E f 6
Income from:
Donations
and legacies
4 12,695 3,753,120 3,765,815 3,736,654
Total income 12,695 3,753,120 3,765,815 3,736,654
Expenditure
on:
Raising funds: 5, 6
Fundraising
Costs
51,299 51,299 224,865
Supportcosts 2,539 59,037 61,576 36,533
Charitable
activities:
7, 8
Grants made 3,401,289 3,401,289 3,207,460
Support Costs 10,156 236,146 246,302 261,146
Total expenditure 12,695 3,747,771 3,760,466 3,730,004
Net movement
in funds
5,349 5,349 6,650
Reconciliation
offunds:
Total funds brought forward 72,161 72,161 65,511
Net movement
in funds
5,349 5,349 6,650
Total funds carried forward 77,510 77,510 72,161

BALANCE SHEET BALANCE SHEET
AS AT 31 DECEMBER 2020
2020 2019
Note 6 E
Fixed assets
Tangible assets 12 2,193
2,193
Current assets
Debtors 13 28,127 37,136
Cash at bank and in hand 71,385 45,272
99,512 82,408
Creditors: amounts falling due within
one year 14 (24,195) (10,247)
Net current assets 75,317 72,161
Total assets less current liabilities 77,510 72,161
Net assets excluding pension asset 77,510 72,161
Total net assets 77,510 72,161
Charity funds
Restricted
funds
15
Unrestricted
funds
15 77,510 72,161
Total funds 77,510 72,161

2020f 2019
Cash flows from operating activities
Net cash used
in operating
activities 28,307 2,514
Cash flows from investing activities
Purchase oftangible fixed assets (2,192)
Net cash (used in)/provided by investing activities (2,192)
Cash flows from financing activities
Net cash provided
by financing
activities
Change
in cash and cash equivalents
in the year 26,115 2,514
Cash and cash equivalents at the beginning ofthe year 45,271 42,757
Cash and cash equivalents at the end of the year 71,386 45,271
The notes on pages 16to 29form part ofthese financial statements

Un-
Restricted restricted Total Total
funds funds funds funds
2020 2020 2020 2019
E 6 6 6
Donations 3,753,120 3,753,120 3,736,654
Grants 12,695 12,695
Total 2020 12,695 3,753,120 3,765,815 3,736,654
Total 2019 3,736,654 3,736,654

Un-
restricted Total Total
funds funds funds
2020
8
2020f 2019
8
Fundraising costs 51,299 51,299 224,865
Total 2019 224,865 224,865

Un-
Restricted restricted Total Total
funds funds funds funds
2020f 2020 2020f 2019f
Advertising 476 476 943
Rent 11,520 11,520
Subsistence 277 277
Postage and carriage 72 72 169
Telephone and fax 205 205 113
Computer and software 1,859 1,859 1,733
Equipment Hire 68 68
Cleaning 151 151
Subscriptions 205 205 428
Insurance 124 124 343
Sundry 920 920 660
Bank and card processing fees 570 570 605
Wages and salaries 2,539 35,940 38,479 31,368
Employer's Nl 4,442 4,442
Legal and professional 259 259 35
Travelling 136
Audit 840 840
Exchange rate difference 1,109 1,109
2,539 59,037 61,576 36,533
Total 2019 36,533 36,533

Un-
Restricted restricted Total Total
funds funds funds funds
2020f 2020 2020f 2019f
Support Costs - Charitable Activities 10,156 236,146 246,302 261,146
Grants payable 3,401,289 3,401,289 3,207,460
Total 2020 10,156 3,637,435 3,647,591 3,468,606
Total 2019 3,468,606 3,468,606

Un-
Restncted restricted Total Total
funds funds funds funds
2020 2020 2020 2019
8 8
Advertising 1,905 1,905 4,019
Sundry 3,683 3,683 2,814
Rent 46,080 46,080 43,200
Travel and subsistence 1,106 1,106 11,457
Postage and carriage 287 287 719
Telephone and fax 819 819 1,823
Computer Software 7,438 7,438 7,387
Equipment hire 270 270 10,555
Cleaning 603 603 1,019
Subscriptions 822 822 482
Insurance 496 496 1,460
Bank and card processing charges 2,277 2,277 2,577
Wages and salaries 10,156 143,758 153,914 146,651
Employer's Nl 17,769 17,769 19,188
Legal and professional 1,038 1,038 150
Audit 3,360 3,360 3,780
Exchange rate difference 4,435 4,435 3,865
10,156 236,146 246,302 261,146
Total 2019 261,144 261,144
9. Auditor's
remuneration
2020 2019
E 8
Fees payable to the charity's auditor for the audit ofthe charity's
annual
accounts
4,200 3,300

Staff c osts
2020 2019f
Wages and salaries 192,393 181,050
Social security costs 22,211 19,188
214,604 200,238
2020 2019
No. No.
2020 2019
No. No.

Office
equipment
8
Cost or valuation
At 1 January 2020 29,753
Additions 2,193
At 31 December 2020 31,946
~Di
tq
At 1 January 2020 29,753
At 31 December 2020 29,753
Net book value
At 31 December 2020 2,193
At 31 December 2019
13. Debtors
2020 2019f
Due within one ear
Other debtors 80 10,000
Prepayments
and accrued income
8,980 6,215
Tax recoverable 19,067 20,921
28,127 37,136

2020 2019
f.
Trade creditors 305
Other creditors 145
Accruals and deferred income 24,195 9,797
24,195 10,247

Stateme nt
of
funds - current y ear
Balance at
Balance at 1 31
January December
2020f Income Expenditure
f
2020
f
Unrestricted funds
General Fund 72,161 3,753,120 (3,747,771) 77,510
Restricted funds
Furlough Grant 12,695 (12,695)
Total of funds 72,161 3,765,815 (3,760,466) 77,510

Statement Statement offunds (continued)
Statement offunds - prior year
Balance at
Balance at 31
1 January December
2019f Income Expenditure f 2019
f
Unrestricted funds
General Fund 65,511 3,736,654 (3,730,004) 72,161
16 Analysis of net assets between funds
Analysis of net assets between funds - current period
Unrestricte Total
d funds funds
2020f 2020f
Tangible fixed assets 2,193 2,193
Current assets 99,512 99,512
Creditors due within one year (24,195) (24,195)
Total 77,510 77,510
Analysis ofnet assets between funds - prior period
Unrestricte Total
d funds funds
2019 2019
f.
Current assets 82,408 82,408
Creditors due within one year (10,247) (10,247)
Total 72,161 72,161

17. Reconciliation Reconciliation ofnet movement movement in funds to net cash flow from operating net cash flow from operating net cash flow from operating activities
2020f 2019
Net income for the period (as per Statement of Financial Activities) 5,349 6,650
A~dt t
f
Decrease/(increase) in debtors 9,010 (5,432)
Increase in creditors 13,948 1,297
Net cash rovidedb o ratin activities 28,307 2,515
18. Analysis ofcash and cash equivalents
2020 2019f
Cash
in hand
71,386 45,271
Total cash and cash e uivalents 71,386 45,271
19. Analysis ofchanges in net debt
At 1 At 31
January December
2020
f
Cash flows
f
2020
f
Cash at bank and
in
hand 45,272 26,113 71,385
45,272 26,113 71,385