## **THE HEALTH FORUM** 

(Private Company Limited by Guarantee) 

REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023 COMPANY REG NO. 08013774 CHARITY NO. 1151980 



**THE HEALTH FORUM (Private Company Limited by Guarantee) Contents** 

||**Page**|
|---|---|
|Legal and administration information|1|
|Report of the trustees|2-4|
|Independent examiners' report|5|
|Statement of Financial Activities|6|
|Balance Sheet|7|
|Accounting policies|8|
|Notes forming part of the financial statements|9-11|
|Detailed income & expenditure account|12|



_**Pages 5 and 12 do not form part of the statutory accounts.**_ 



**THE HEALTH FORUM (Private Company Limited by Guarantee) Legal and Administrative Information** 

## **Board of Trustees** 

Edward Kay Kiu Chan* Judith Mary Blakeman* Filsan Hassan Ali* Gladys Marion Jusu-Sheriff* Meerat Kaur* Marie Tameze* Kaveh Kalantari* David Truswell* Alison Devlin* Abdul Aziz Toki* Halaleh Taheri* 

## *** Trustees are also for the purpose of the Companies Act 2006 company directors.** 

|**Company Secretary**|Nafsika Thalassis|
|---|---|
|**Administration and**||
|**registered office**|Churchstreet Neighbourhood Centre|
||Cherwell House|
||Penfold Street|
||London NW8 8PT|
|**Charity registration no.:**|1151980|
|**Company registration no.:**|08013774 (England & Wales)|
|**Reporting accountants**|TKG Partnership Ltd|
||Chartered Accountants|
||Unit 3, Gateway Mews|
||Ringway|
||London|
||N11 2UT|
|**Bankers:**|The Co-operative Bank|
|**Funding authorities:**|North West London CCG|
||Westminster Council|
||Kensington & Chelsea Social Council|
||Royal Borough of Kensington & Chelsea|
||City of London|
||Comic Relief|
||Imperial Health Charity|
||Imperial College London|



Page 1 



**THE HEALTH FORUM (Private Company Limited by Guarantee) Directors' & Trustees'  Report for the Year Ended 31 March 2023** 

The trustees, who are also directors of the charity for the purposes of the Companies Act, present their annual report together with the audited financial statements of the charity for the year ended 31 March 2023. 

## **Structure, Governance and Management** 

## **Governing Document** 

The Health Forum operating under 'BME Health Forum' is a company limited by guarantee and obtained charitable status from the Charity Commission on 10 May 2013. The company was established under a Memorandum of Association which established the objects and powers of the charitable company and is governed under its Articles of Association. In the event of the company being wound up members are required to contribute an amount not exceeding £1. 

The Board delegates the day-to-day operation of the organisation to the Executive Director. The Trustees meet formally once every 3 months. 

## **Recruitment & Appointment of Trustees** 

The Trustees and Directors who have served throughout the year are shown on page 1. Appointment of directors/trustees is governed by the Memorandum & Articles of Association. 

## **Trustee Induction and Training** 

All new Board Members are introduced to current Board Members, and Receive an Induction pack which includes a Board Handbook. All Board Members participate in training on good governance. 

## **Charitable Objectives** 

The preservation and protection of health and promotion of good health with a particular focus on, but not limited to, people from the black and minority ethnic communities, principally in, but not limited to, the London Boroughs of Kensington and Chelsea, Westminster and Hammersmith & Fulham. The aim of the forum is to inform policy, locally and nationally and assist in promulgating effective policies and good practice in order to contribute to reducing health inequalities and improved health outcomes for people from the black and minority ethnic communities. 

## **Risk Management** 

The trustees review the major risks that the charity faces on a regular basis and are satisfied that systems are in place to mitigate exposure to the major risks. Internal risks are minimised by the implementation of policies and procedures for authorisation of all transactions and projects and to ensure consistent quality of delivery for all operational aspects of the charitable company. These procedures are periodically reviewed to ensure that they still meet the needs of the charity. 

## **Public Benefit** 

All our activities aim to reduce health inequalities and improve health and wellbeing outcomes for people from deprived communities and ensure that health and social policies and service development are informed by the views of local communities. 

## **Section 4 of the Charities Act 2011** 

The trustees actively review guidance issued by the Charity Commission as required by section 4 of the Charities Act 2011, to ensure compliance with such guidance. 

## **Activities and achievements** 

The trustees consider that the charity's activities  in meeting its objectives have been most satisfactory during the year under review. 

## **Future developments** 

Some funding has now been secured for the Charity's core activities for 2023/24. This is a good position but we need to continue to build on it to ensure we continue to deliver services for BME communities. 

## **Summary** 

The BME Health Forum had very good year in 2022/23. We completed the Comic Relief Global Majority grants program, the healthy lifestyles project and the Cornerstone projects. We started the Health advocacy project, the Grenfell project, the Staying Safe project and the Together for London project. We continued with our Community Living well project. We created a new post and employed a new member of staff, Phayza Fudlalla who is our engagement manager. During the year, we were lead organisation in 5 partnerships of BME organisations which meant we were able to pass on £121,685 to 11 BME organisations. We also gave £97,259 to 18 additional BME organisations in the form of grants as intermediary partner of Comic Relief. 

Page 2 



**THE HEALTH FORUM (Private Company Limited by Guarantee) Directors' & Trustees'  Report for the Year Ended 31 March 2023 (Continued)** 

## **Summary** 


**----- Start of picture text -----**<br>
Organisations funded by the BME Health Forum in 2022-23<br>Al-Hasaniya Moroccan Women's Centre 21,750<br>ASKI 6,140<br>Autism Voice UK 2,730<br>Central London Youth Development 7,372<br>Connect: North Korea 3,960<br>ESDEG 8,000<br>Ethiopian Women's Empowerment Group (EWEG) 10,200<br>Fifty Plus Aged Eritrean Welfare Association 1,500<br>French African Welfare Association 27,875<br>Future Focus Network 1,730<br>Iranian Association 27,550<br>Jags Foundation 4,330<br>Kanlungan 2,500<br>Lambeth Elderly 3,877<br>Marylebone Bangladesh Society 7,500<br>Midaye Somali Development Network 39,965<br>Middle Eastern Women and Society 600<br>Minaret Community Centre 3,990<br>Mosaic Community Trust 500<br>Place At My Table 3,475<br>Refugee Action 7,662<br>Suvai Deaf East Community 3,976<br>The Mentoring Lab 3996<br>Third Sector Media 2,220<br>Young Steps 3975<br>Youth League UK 7,189<br>Youth Learning 3,982<br>Wand UK 400<br>Total 218,944<br>**----- End of picture text -----**<br>


## **Comic Relief intermediary grant project** 

In 22/23 we continued to fund 21 organisations and projects for global majority communities. These included: Suvai Deaf East Community café for weekly advice and fitness activities to BME deaf people; Autism Voice for weekly sessions for wellbeing and gardening for BME Autistic people and parent carers; Connect North Korea to support North Korean refugees and asylum seekers during the pandemic; ESDEQ to provide holistic tailored support to BME families with SEND children; Kanlugan to provide support to the Filipino LGBTQ+ community; Young steps to provide support to young women of Black African or Black Caribbean background. All projects concluded successfully. 

## **Grenfell Emotional Wellbeing Project** 

We delivered this project in North Kensington for Grenfell affected communities in a partnership with Al-Hasaniya Moroccan Women’s centre, Eritrean Welfare Association, Ethiopian Women’s Empowerment Group, Midaye Somali Development Network and the French African Welfare Association. The project supported 43 clients with their emotional and practical needs. 

**Staying Safe Project** is a project delivered in partnership with The Advocacy Project. The project involved engaging with BME organisations, delivering adult safeguarding training to organisations and then supporting them to deliver the training to their own communities. Thirteen BME organisations took part in this project, including Al-Manar, Abdul Mageed Education Trust, Westminster Bangladesh Welfare Trust, Eritrean Parents and Children Association, Migrants Organise, Queens Park Bangladeshi Association, Dadihiye, Persian Care centre, WAND UK, Sudanese Information and Advice Centre, and the Sudanese Supplementary School. 

**Together for London** was a project funded by the London Community Foundation. We delivered a partnership with 3 other organisations: Marylebone Bangladesh Association, Ethiopian Women’s Empowerment Group and Middle Eastern Women and Society. The project supported 36 clients with emotional support and support around the cost of living crisis. 

Page 3 



**THE HEALTH FORUM (Private Company Limited by Guarantee) Directors' & Trustees'  Report for the Year Ended 31 March 2023 (Continued)** 

## **Health Advocacy Project (Cornerstone)** 

In September 2022, we began our Health advocacy project funded by the National Lottery. This project is being delivered with 6 other partners: Ethiopian Women’s Empowerment Group, Marylebone Bangladesh Society, French African Welfare Association, Iranian Association, Al-Hasaniya Moroccan Women’s Centre, Midaye Somali Development Network. Each partner hosts a part-time health advocate who supports individual clients access the NHS fully. At the same time the BME Health Forum advocates on behalf of the clients with the NHS to bring about systemic change in terms of the barriers faced by BME patients accessing services. 

## **Community Living Well Project** 

We delivered this project to people registered with GPs in North Westminster and Kensington & Chelsea in a partnership with Al-Hasaniya Moroccan Women’s Centre, the Iranian Association, Midaye Somali Development Network and the French African Welfare Association. The project supported 119 clients with their emotional and practical needs. 

## **Healthy Lifestyle Project** 

We delivered this project in a partnership with 4 other organisations: Midaye Somali Development Network, Iranian Association, Central London Youth Development and French African Welfare Association. In this project we supported 91 clients to make lifestyle changes with their diet, physical activity and habits. Each client chose 3 lifestyle changes to make and was supported over 3 months. 

## **Financial review** 

Total income for the year amounted to £312,817 with total expenditure amounting to £354,165 leaving a deficit in the year of £41,348. 

Accumulated reserves at the balance sheet date amounted to £80,291, of which £80,291 represent income reserves. 

## **Reserves Policy** 

The trustees have established a policy where unrestricted reserves should be at equivalent to 6 months of annual expenditure by setting up a designated reserve, namely 'Staff & Running Cost Reserve'. At the year end the reserves held in this fund amounted to £64,000 and the unrestricted general reserve was £16,291. The amount required under this policy based on current expenditure is in the region of £72,000. Overall the trustees consider the financial position of the charity to be satisfactory. 

## **Responsibilities of Trustees** 

The trustees are required by company law to prepare financial statements for each financial year which give a true and fair view of the charity's financial activities during the year and of its financial position at the end of the year. In preparing those financial statements, the trustees are required to: 

- select suitable accounting policies and apply them consistently; 

- make judgments and estimates that are reasonable and prudent; 

- prepare financial statements on a going concern basis unless it is inappropriate to presume that the charity will continue in operation. 

The trustees are responsible for keeping adequate accounting records which disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

## **Trustee Members** 

The trustees who are directors for the purpose of company law who have served during the year and up to the date of this report are set out on page 1. 

## **Reporting Accountants** 

A resolution proposing their re appointment of TKG Partnership Ltd as Reporting Accountants will be put to the members at the next AGM. 

## **Approval** 

This report has been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities (revised in May 2008) and in accordance with the Provisions of Part 15 of the Companies Act 2006 applicable to companies subject to the small companies regime. 

Approved by the trustees and signed on its behalf: 

**…………………………………………………………………….                                                                                       Date  27 November 2023 Name: K Kalantari** 

Page 4 



**THE HEALTH FORUM INDEPENDENT EXAMINERS REPORT TO THE TRUSTEES OF THE HEALTH FORUM** 

I report to the Trustees on my examination of the accounts of The Health Forum (the charity), charity number 1151980, for the year ended 31 March 2023, which are set out on pages 6 to 11. 

## **Respective responsibilities of trustees and examiner** 

The charity's Trustees are responsible for the preparation of the accounts in accordance with the Charities Act 2011 ('the Act'). 

The charity's Trustees consider that an audit is not required for this year under section 144 of the Act and that an independent examination is needed. 

It is my responsibility to: 

- examine the accounts under section 145 of the Charities Act 

- to follow the applicable directions given by the Charity Commission (under section 145(5)(b) of the Act, and 

- to follow the applicable directions given by the Charity Commission (under section 145(5)(b) of the Act, and 

- to state whether particular matters have come to my attention 

## **Basis of independent examiner's statement** 

My examination was carried out in accordance with general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with these records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a true and fair view and the report is limited to those matters set out below. 

## **Independent examiner's statement** 

Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales which is one of the listed bodies. 

In connection with my examination, no material matters have come to my attention which gives me cause to believe, that in any material respect: 

- the accounting records were not kept in accordance with section 130 of the Charities Act 2011 

- the accounts did not accord with the accounting records: or 

- the accounts did not comply with the applicable requirements concerning the form and contents of accounts set in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination. 

I have no concerns and have come across no other matter in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 

## **Chrysostomos Kyprianou TKG Partnership Ltd Chartered Accountants** 

3, Gateway Mews Ringway Bounds Green London N11 2UT 

## **Date 27 November 2023** 

Page 5 



## **THE HEALTH FORUM (Private Company Limited by Guarantee) Statement of financial activities for the year ended 31 March 2023** 

|**Incoming Resources**<br>Grants receivable<br>Other income & donations<br>**Total incoming resources**<br>**Resources Expended**<br>Direct charitable expenditure<br>Management and administration<br>**Total resources expended**<br>**NET SURPLUS/(DEFICIT)**<br>**Net movement in funds for the year**<br>**Total funds brought forward**<br>**Transfer (to)/from in the year**<br>**Total funds carried forward**|**Notes**<br>1<br>2<br>3|**Restricted**<br>**Funds**<br>**£**<br>287,534<br>-<br>287,534<br>314,724<br>1,944<br>316,668<br>(29,134)<br>**Restricted**<br>**Funds**<br>**£**<br>(29,134)<br>29,134<br>-<br>-|**Unrestricted**<br>**Funds**<br>**£**<br>22,835<br>2,448<br>25,283<br>37,497<br>-<br>37,497<br>(12,214)<br>**Unrestricted/**<br>**designated**<br>**Funds**<br>**£**<br>(12,214)<br>92,505<br>-<br>80,291||**Total**<br>**2022/23**<br>**£**<br>310,369<br>2,448<br>312,817<br>352,221<br>1,944<br>354,165<br>(41,348)<br>**Total**<br>**2022/23**<br>**£**<br>(41,348)<br>121,639<br>-<br>80,291||**Total**<br>**2021/22**|
|---|---|---|---|---|---|---|---|
||||||||**£**<br>376,333<br>680<br>377,013<br>342,272<br>3,010<br>345,282<br>31,731<br>**Total**<br>**2021/22**|
||||||||**£**<br>31,731<br>89,908<br>-<br>121,639|



**The statement of financial activities includes all gains and losses in the year. All incoming resources and resources expended derive from continuing activities.** 

Page 6 



**THE HEALTH FORUM (Private Company Limited by Guarantee) BALANCE SHEET AS AT 31 MARCH 2023** 


**----- Start of picture text -----**<br>
Notes 2022/23 2021/22<br>£ £ £ £<br>Current Assets<br>Debtors 4 41,184 19,947<br>Cash at bank and in hand 142,588 219,244<br>183,772 239,191<br>Creditors: amounts falling due<br>within one year 5 (103,481) (117,552)<br>Net current assets 80,291 121,639<br>Total assets less current liabilities 80,291 121,639<br>Funds<br>Restricted funds<br>- Grants fund 6 - 29,134<br>Designated funds<br> - staff & running costs fund 6 64,000 55,500<br>Unrestricted income funds:<br> - general funds 6 16,291 37,005<br>80,291 121,639<br>**----- End of picture text -----**<br>


**The Company is a private company limited by guarantee and incorporated in England. Its registered office is at Churchstreet Neighbourhood Centre, Chartwell House, Penfold Street. London NW8 8PT.** 

**The company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.** 

**The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.** 

**The directors acknowledge their responsibility for complying the requirements of the Companies Act 2006 with respect to accounting records and for the preparation of the accounts.** 

**The accounts have been prepared in accordance with the micro entity provisions of the Companies Act 2006 and FRS 105, The Financial Reporting Standard applicable to the Micro-entities Regime. The accounts have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. The income and expenditure account has not been delivered to the Registrar of Companies.** 

**Approved by the Trustees /Directors and signed on their behalf on 27 November 2023** 

**……………………………………………………………………………. Name: D Truswell** 

**Trustee & Company Director** 

Page 7 



**THE HEALTH FORUM (Private Company Limited by Guarantee) NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 March 2023** 

## **Accounting policies** 

The principal accounting policies adopted, judgments and key sources of estimation uncertainty in the preparation of financial statements are as follows 

## **Basis of Preparation** 

The accounts have been prepared in accordance with the micro entity provisions of the Companies Act 2006 and FRS105, The Financial Reporting Standard applicable to Micro-Entities Regime. The accounts have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. 

## **Incoming resources** 

Income (including income from government and other grants) is recognised when the charity has entitlement to the funds, any performance conditions attached to the items of income have been met, it is probable that the income will be received and the amount can be measured reliably. 

## **Interest and investment income receivable** 

Interest on funds held on deposit and income from investments held is included when receivable and the amount can be measured reliable by the charity. 

## **Fund accounting** 

Unrestricted funds are available to spend on activities that further any of the purposes of charity. Designated funds are unrestricted funds of the charity which the trustees have decided at their discretion to set aside for a specific purpose. Restricted funds are donations or grants which the donor has specified are to be solely used for a particular purpose or area of the Trust's work or projects being undertaken by the Trust. 

## **Expenditure and irrecoverable VAT** 

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Expenditure is classified under the following headings: 

-cost of raising funds comprise the cost of commercial trading 

- expenditure on charitable activities includes the cost of operating the nursery and outreach services 

- management and administration includes support costs for those functions that assist the work of the charity 

Irrecoverable VAT is charged as a cost against the activity for which the expenditure has been incurred. 

## **Taxation** 

As a grant aided charity with charitable status the charity's activities do not create a charge to corporation tax. 

## **Operating leases** 

Rentals paid under operating leases are charged to income on a straight line basis over the lease term. 

## **Debtors** 

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due. 

## **Creditors and provisions** 

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. 

## **Financial instruments** 

The trust has only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. The charity does not acquire put options, derivatives or other complex financial instruments. The main form of financial risk faced by the charity is that of volatility in equity and investment markets due to wider economic conditions, the attitude of investors to risk, and changes in sentiment concerning equities. 

## **Pensions** 

The Trust operates a defined contribution pension scheme. 

Page 8 



**THE HEALTH FORUM (Private Company Limited by Guarantee) Notes to the financial statements for the year ended 31 March 2023** 


**----- Start of picture text -----**<br>
2022/23 2021/22<br>£ £<br>1 Grants receivable & other income<br>North West London CCG 41,152 41,364<br>-<br>Westminster Council (unrestricted) 16,560<br>Kensington & Chelsea Social Council (unrestricted) 30,333 46,564<br>R B of Kensington & Chelsea 17,000 31,000<br>-<br>R B of Kensington & Chelsea (urestricted) 2,500<br>-<br>R B of Kensington & Chelsea 12,376<br>-<br>City of London 36,700<br>Comic Relief 20,000 18,000<br>RKBC - Grenfell 15,750 -<br>-<br>National Lottery 150,000<br>-<br>London Community Foundation 10,000<br>-<br>Imperial Health Charity 28,478<br>Imperial College London 1,498 610<br>Other income (Unrestricted) 950 70<br>299,059 221,846<br>Add: Amounts deferred 2022:<br>Comic Relief 108,333 260,000<br>-<br>Westminster Council (unrestricted) 2,000<br>-<br>Royal Borough of Kensington & Chelsea (unrestricted) 1,500<br>407,392 485,346<br>Less: Amounts deferred:<br>Comic Relief (15,000) (108,333)<br>-<br>National Lottery (62,500)<br>-<br>Kensington & Chelsea Social Council (unrestricted) (6,000)<br>RKBC - Grenfell (4,125) -<br>-<br>London Community Foundation (6,950)<br>312,817 377,013<br>Analysis of Grants Receivable & Other Income<br>Restricted 287,534 303,209<br>Unrestricted 25,283 73,804<br>312,817 377,013<br>2 Direct charitable expenditure<br>Staff costs 120,451 97,639<br>Staff pension costs 6,823 5,636<br>Commissioning expenses 218,944 229,494<br>Other running costs 6,003 9,503<br>352,221 342,272<br>3 Management & administration costs<br>Accountancy 1,944 1,700<br>-<br>Consultancy fees 1,310<br>1,944 3,010<br>4 Debtors<br>Accrued income 41,184 19,947<br>**----- End of picture text -----**<br>


Page 9 



**THE HEALTH FORUM (Private Company Limited by Guarantee) Notes to the financial statements for the year ended 31 March 2023** 


**----- Start of picture text -----**<br>
2022/23 2021/22<br>5 Creditors<br>Amounts falling due within one year:<br>Other taxation & social security 3,463 2,540<br>Deferred income 94,575 108,333<br>Other creditors & accruals 5,443 6,679<br>103,481 117,552<br>2022/23<br>01/04/2022 Income Expenditure Transfers 31/03/2023<br>6 Reserve Funds<br>Analysis of funds:<br>Core Funding (funded by West London<br>- -<br>CCG) 4,441 41,152 (45,593)<br>Core Funding (funded by R B Kensington &<br>Chelsea) - 17,000 (17,000) - -<br>Grenfell (Funded by R B Kensington &<br>Chelsea - 11,625 (11,625) - -<br>National Lottery - 87,500 (87,500) - -<br>Cornerstone (funded by City of London)<br>- - -<br>6,000 (6,000)<br>Comic Relief - Intermediary Grant Project<br>- -<br>18,693 113,333 (132,026)<br>Adapt & Innovate Project - 12,376 (12,376) - -<br>London Community Foundation - 3,050 (3,050) - -<br>- -<br>29,134 286,036 (315,170)<br>Unrestricted:<br>Community Living Well Project (Funded by<br>KCSC & West London CCG)<br>. 10,750 24,333 (35,083) - -<br>Outreach Vaccination Project (funded by<br>Westminster City Council and R B<br>Kensington & Chelsea) 3,455 (3,455) - -<br>Designated fund - staff & running costs<br>- -<br>55,500 8,500 64,000<br>Unrestricted - general reserve 22,800 2,448 (457) (8,500) 16,291<br>-<br>121,639 312,817 (354,165) 80,291<br>**----- End of picture text -----**<br>


**Details of projects undertaken during the year under review are included in the Directors'/Trustees Report on pages 3 & 4.** 

Page 10 



**THE HEALTH FORUM (Private Company Limited by Guarantee) Notes to the financial statements for the year ended 31 March 2023** 


**----- Start of picture text -----**<br>
2021/22<br>01/04/2021 Income Expenditure Transfers 31/03/2022<br>6 Reserve Funds<br>Analysis of funds:<br>Core Funding (funded by West London CCG)<br>-<br>7,757 41,364 (44,680) 4,441<br>Core Funding (funded by Royal Borogh of<br>Kensington & Chelsea) - 8,500 (8,500) - -<br>Voluntary Sector Support Community Research<br>(Funded by West London CCG) - - -<br>4,376 (4,376)<br>Community Research Project (Funded by City<br>Bridge Trust) 1,519 - (1,519) - -<br>Focus Group Engagement (Funded by West<br>London CCG) 500 - (500) -<br>Cornerstone (funded by City of London) - 23,000 (17,000) 6,000<br>Community Research Project (Funded by City of<br>London) - 13,700 (13,700) -<br>Comic Relief - Intermediary Grant Project -<br>169,667 (150,974) 18,693<br>Multilingual Emotional Wellbeing Project<br>(funded by Imperial Health Charity)<br>- -<br>28,478 (28,478)<br>Multilingual Emotional Wellbeing Project<br>(funded by R B of Kensigton & Chelsea)<br>- -<br>18,500 (18,500)<br>-<br>14,152 303,209 (288,227) 29,134<br>Unrestricted:<br>Community Living Well Project (Funded by KCSC<br>& West London CCG) 7,250 46,564 (34,295) (8,769) 10,750<br>Neighbourhood Keepers Project (Funded by<br>Westminster City Council) 2,200 5,000 (7,200) - -<br>Oureach Vaccination Project (Funded by<br>Westminster City Council & R B Kensington &<br>Chelsea) - 17,000 (13,545) - 3,455<br>- - -<br>Designated fund - staff & running costs 55,500 55,500<br>Unrestricted - general reserve 10,806 5,240 (2,015) 8,769 22,800<br>-<br>89,908 377,013 (345,282) 121,639<br>7 Analysis between fund balances<br>2022/23<br>Restricted Unrestricted Total<br>Net Current Assets - 80,291 80,291<br>2021/22<br>Restricted Unrestricted Total<br>Net Current Assets 29,134 92,505 121,639<br>**----- End of picture text -----**<br>


## **8 Transactions with Board of Trustees** 

No remuneration is payable to the Trustees. Any transactions involving the Trustees were carried out in the normal course of activities undertaken by the Charity. 

Page 11 

