| Page | |||
|---|---|---|---|
| Reference and administrative | details | 1-2 | |
| Trustees' report |
|||
| Trustees' responsibilities statement |
14 | ||
| Independent auditor's |
report | ||
| Statement offinancial | activities | 18 | |
| Balance sheet | 19 | ||
| Statement ofcash flows | 20 | ||
| Notes to the financial | statements | 21-33 |
| Trustees | Mr D B H Aspinall, | Chair | ||
|---|---|---|---|---|
| Professor C M Longson | ||||
| Mrs SSiegel Poulios | ||||
| Dr D LStables | ||||
| Aspinalls Fiduciary |
Limited | |||
| Company | registered | |||
| number | 08492424 | |||
| Charity registered | ||||
| number | 1151978 | |||
| Registered | office | Oxnead Hall |
||
| Oxncad | ||||
| Norfolk | ||||
| NR10 5HP | ||||
| Independent | auditor | UNW LLP | ||
| Citygate | ||||
| St.James' Boulevard | ||||
| Newcastle upon Tyne |
||||
| NE1 4JE | ||||
| Bankers | Unity Trust Bank pic | |||
| Nine Brindleyplace | ||||
| Birmingham | ||||
| B12HB | ||||
| Cater Allen Limited | ||||
| 2 Triton Square | ||||
| Regent's Place | ||||
| London | ||||
| NW1 3AN | ||||
| Solicitors | Stone King | |||
| Boundary House |
||||
| 91 Charterhouse | Street | |||
| London | ||||
| EC1M 6HR |
| Unrestricted | Total | Total | ||||||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | ||||||
| 2020 | 2020 | 2019 | ||||||
| Note | E | |||||||
| Income from: | ||||||||
| Donations | 612,828 | |||||||
| Investments | 595,961 | 595,961 | 810,663 | |||||
| Total income | 595,961 | 595,961 | 1,423,491 | |||||
| Expenditure on: |
||||||||
| Investment management |
costs | 211,307 | 211,307 | 167,969 | ||||
| Charitable activities |
4 | 1,621,264 | 1,621,264 | 1,814,110 | ||||
| Total expenditure | 1,832,571 | 1,832,571 | 1,982,079 | |||||
| Net expenditure | before | net (losses) Igains on | ||||||
| investments | (1,236,610) | (1,236,610) | (558,588) | |||||
| Net (losses) / gains |
on investments | (345,530) | (345,530) | 664,745 | ||||
| Net movement | in funds | (1,582,140) | (1,582,140) | 106,157 | ||||
| Reconciliation | offunds: | |||||||
| Total funds brought | forward | 38,492,054 | 38,492,054 | 38,385,897 | ||||
| Net movement | in | funds | (1,582,140) | (1,582,140) | 106,157 | |||
| Total funds carried forward | 36,909,914 | 36,909,914 | 38,492,054 |
| 2020 | 2019 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Note | 'E | f. | |||||||
| Fixed assets | |||||||||
| Intangible assets |
14,887 | 11,952 | |||||||
| Investments | 36,192,496 | 39,041,645 | |||||||
| 36,207,383 | 39,053,597 | ||||||||
| Current assets | |||||||||
| Debtors | 11,014 | 12,893 | |||||||
| Cash at bank | and | in | hand | 2,939,395 | 1,773,656 | ||||
| 2,950,409 | 1,786,549 | ||||||||
| Creditors: amounts | falling due within | one | |||||||
| year | 10 | (1,621,989) | (1,398,487) | ||||||
| Net current | assets | 1,328,420 | 388,062 | ||||||
| Total assets | less | current liabilities | 37,535,803 | 39,441,659 | |||||
| nore | |||||||||
| (625,889) | (949,605) | ||||||||
| 36,909,914 | 38,492,054 | ||||||||
| Charity funds | |||||||||
| Unrestricted | funds | 13 | 36,909,914 | 38,492,054 | |||||
| Total funds | 36,909,914 | 38,492,054 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| E | F | ||||
| Cash flows from operating activities |
|||||
| Net cash | used in operating activities |
(1,927,841) | (1,425,699) | ||
| Cash flows from investing activities |
|||||
| Dividends, | interests and rents from investments |
595,961 | 810,663 | ||
| Purchase | of intangible assets |
(6,000) | (11,952) | ||
| Proceeds | from sale of investments | 32,553,348 | 6,041,917 | ||
| Purchase | ofinvestments | (30,049,729) | (4,563,817) | ||
| Net cash | provided by investing activities |
3,093,580 | 2,276,811 | ||
| Change | in cash and cash equivalents | in | the year | 1,165,739 | 851,112 |
| Cash and | cash equivalents at the beginning |
ofthe year | 1,773,656 | 922,544 | |
| Gash and cash equivalents atthe end |
of | the year | 2,939,395 | 1,773,656 |
| Unrestricted | Total | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2020 | 2020 | 2019 | |
| F | |||
| Donations | 612,828 |
| Unrestricted | Total | Total | ||
|---|---|---|---|---|
| funds | funds | funds | ||
| 2020 | 2020 | 2019 | ||
| F | ||||
| Dividend | income | 496,112 | 496,112 | 706,192 |
| Interest | on investments | 99,849 | 99,849 | 104,471 |
| 595,961 | 595,961 | 810,663 | ||
| Total20 | 19 | 810,663 | 810,663 |
| Support | Total | Total | ||
|---|---|---|---|---|
| Grant giving | costs | funds | funds | |
| 2020 E |
2020 | 2020f | 2019 F |
|
| Grants awarded | 1,434,617 | 174,647 | 1,609,264 | 1,802,110 |
| Grant administration | 12,000 | 12,000 | 12,000 | |
| 1,446,617 | 174,647 | 1,621,264 | 1,814,110 | |
| Total 2019 | 1,653,024 | 161,086 | 1,814,110 |
| Total | Total | ||
|---|---|---|---|
| funds | funds | ||
| 2020 | 2019 | ||
| E | |||
| Staff costs | 12,000 | ||
| Grants awarded | (note 5) | 1,385,732 | 1,631,989 |
| Grant administration | 12,000 | ||
| Interest on discounting | 68,885 | 9,035 | |
| Total2020 | 1,446,617 | 1,653,024 |
| Total | Total | ||||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2020 | 2019 | ||||
| Staff costs | 15,204 | ||||
| Professional | fees in support ofgrant | programme | 65,691 | 79,683 | |
| Administration | and other professional | fees | 66~661 | 71,726 | |
| Sundry | costs | 6,501 | 1,577 | ||
| ITcosts | and | amortisation | 10,490 | ||
| Auditor's | remuneration | 7,200 | 7,200 | ||
| Auditor's | non-audit costs | 900 | 900 | ||
| 174,647 | 161,086 |
| Unrestricted | Total | Total | ||||
|---|---|---|---|---|---|---|
| funds | funds | funds | ||||
| 2020 | 2020 | 2019 | ||||
| F | ||||||
| Action for Stammering | Children | 24,796 | 24,796 | |||
| AESOP | 95,259 | 95,259 | ||||
| Alzheimer's Society |
163,600 | 163,600 | ||||
| Autistica | 79,744 | |||||
| Awards for Young Musicians | 24,900 | 24,900 | ||||
| Birmingham Botanical Gardens |
72,672 | 72,672 | ||||
| Bradford Literature Festival |
87,381 | |||||
| British Red Cross | 150,000 | 150,000 | ||||
| Carers Trust | 22,901 | 22,901 | ||||
| Crohn's and Colitis UK | 38,175 | |||||
| Economist Educational | Foundation | 24,300 | ||||
| EMR4DW | 25,000 | |||||
| FareShare | 75,000 | 75,000 | ||||
| Guy's &StThomas' | Charity | 25,000 | 25,000 | |||
| Horatio's Garden |
24,131 | 24,131 | ||||
| MS Society | 25,000 | 25,000 | ||||
| National Youth Choirs |
ofGreat Britain | 24,500 | ||||
| National Youth Jazz |
Orchestra | 93,019 | ||||
| The Norfolk Hospice | 23,917 | 23,917 | ||||
| Orchestras Live |
25,000 | 25,000 | ||||
| Rural Arts - ArtBeat | 23,332 | 23 332 | ||||
| Rural Arts - Courthouse | 59,403 | 59,403 | ||||
| The Sanata Charitable | Trust | 250,000 | 250,000 | |||
| Sheffield Hospitals Chadty |
177,276 | |||||
| Snape Maltings | 24,834 | |||||
| Target Ovarian Cancer |
338,300 | |||||
| Theodora Children's |
Charity | 7,446 | 7,446 | |||
| Two Ridings - Covid | 19Fund | 100,000 | 100,000 | |||
| Two Ridings | 137,500 | 137,500 | ||||
| Trust Music | 23,375 | 23,375 | ||||
| University ofStrathclyde |
496,060 | |||||
| Whitby 8 District Community | Transport | 12,500 | 12,500 | |||
| Wild Rumpus | 23,400 | |||||
| Yorkshire Arboretum | 200,000 | |||||
| Total2020 | 1,365,732 | 1,365,732 | 1,631,989 |
| Staff costs | |||||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| F | |||||
| Wages and | salaries | 20,419 | |||
| Social security costs | 5,396 | ||||
| Contribution | to defined | contribution | pension schemes | 1,389 | |
| 27,204 |
| 2020 | 2019 |
|---|---|
| No. | No. |
| 7. | intangible assets |
|
|---|---|---|
| Website | ||
| Cost | ||
| At 1 October 2019 | 11,952 | |
| Additions | 6,000 | |
| At 30September 2020 | 17,952 | |
| Amortisation | ||
| Charge for the year | 3,065 | |
| At 30September 2020 | 3,065 | |
| Net book value | ||
| At 30 September 2020 | 14,887 | |
| At 30September 2019 | 11,952 | |
| 8. | Fixed asset investments |
| Listed | |||
|---|---|---|---|
| investments | Cash | Total | |
| E | E | f. | |
| Cost or valuation | |||
| At 1 October 2019 | 37,669,468 | 1,372,177 | 39,041,645 |
| Additions | 29,638,668 | 411,061 | 30,049,729 |
| Disposals | (32,375,275) | (565,580) | (32,940,855) |
| Revaluations | 41,977 | 41,977 | |
| At 30September 2020 | 34,974,838 | 1,217,658 | 36,192,496 |
| Net book value | |||
| At 30September 2020 | 34,974,838 | 1,217,658 | 36,192,496 |
| At 30 September 2019 | 37,669,468 | 1,372,177 | 39,041,645 |
| 9. | Debtors | ||||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| E | E | ||||
| Due within one | year | ||||
| Prepayments and accrued income |
11,014 | 12,893 | |||
| 11,014 | 12,893 | ||||
| 10. | Creditors: amounts falling due within one year |
||||
| 2020 | 2019 | ||||
| F | |||||
| Grants awarded | but not yet paid | 1,587,254 | 1,370,083 | ||
| Accruals and deferred income |
34,735 | 28,404 | |||
| 1,621,989 | 1,398,487 | ||||
| 11. | Creditors: amounts falling due after more than one year |
||||
| 2020 | 2019 | ||||
| F | F | ||||
| Grants awarded | but not yet paid | 625,889 | 949,605 | ||
| 12. | Reconciliation | ofgrants payable | |||
| Total | Total | ||||
| funds | funds | ||||
| 2020 | 2020 | 2019 | |||
| Accrued as at 1 | October 2019 | 2,319,688 | 2,319,688 | 2,010,937 | |
| Grants awarded | in the year (note 4) | 1,365,732 | 1,365,732 | 1,631,989 | |
| Grants paid in the year |
(1,541,162) | (1,541,162) | (1,332,273) | ||
| Interest released | on discounting | 68,885 | 68,885 | 9,035 | |
| Accrued at 30September 2020 | 2,213,143 | 2,213,143 | 2,319,688 |
| Balance at | ||||||
|---|---|---|---|---|---|---|
| Balance at 1 | 30 | |||||
| October | Gains/ | September | ||||
| 2019f | Income f |
Expenditure | (Losses) | 2020 | ||
| Unrestricted | funds | |||||
| General funds | 38,492,054 | 595,961 | (1,903,881) | (274,220) | 36,909,914 | |
| Statement of | funds - prior year | |||||
| Balance at | ||||||
| Balance at | 30 | |||||
| 1 October | Gains/ | September | ||||
| 2018 | Income | Expenditure | (Losses) | 2019 | ||
| F | F | E | P | |||
| Unrestricted | funds | |||||
| General funds | 38,385,897 | 1,423,491 | (1,982,079) | 664,745 | 38,492,054 |
| Reconcili | ation ofn |
et | movem | ent | in fund | s to net | cash flow f | rom operating | activities | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||||||
| Net income/expenditure |
for | the | period | (as per | Statement | of Financial | |||||
| Activities) | (1,582,140) | 106,157 | |||||||||
| Adjustments for: |
|||||||||||
| Amortisation charges |
3,065 | ||||||||||
| Losses / | (gains) on investments | 345,530 | (664,745) | ||||||||
| Dividends, | interests | and | rents | from | investments | (595,961) | (810,663) | ||||
| Decrease | in debtors | 1,879 | 247,409 | ||||||||
| (Decrease) / increase |
in creditors | (100,214) | 308,971 | ||||||||
| Donated | investments | (612,828) | |||||||||
| Net cash | used in operating | activities | (1,927,841) | (1,425,699) |
| 15. | Analysis ofcash | Analysis ofcash | and cash equivalents | and cash equivalents | |||
|---|---|---|---|---|---|---|---|
| 2020 f |
2019 | ||||||
| Cash | in hand | 2,939,395 | 1,773,656 | ||||
| Total | cash and cash | equivalents | 2,939,395 | 1,773,656 | |||
| 16. | Analysis ofchanges | in net debt | |||||
| At 1 | At 30 | ||||||
| October | September | ||||||
| 2019 | Cash flows | 2020 | |||||
| F | |||||||
| Cash | at bank and | in hand | 1,773,656 | 1,165,739 | 2,939,395 | ||
| 1,773,656 | 1,165,739 | 2,939,395 |