OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-09-30-accounts

Page
Reference and administrative details 1-2
Trustees'
report
Trustees'
responsibilities
statement
14
Independent
auditor's
report
Statement offinancial activities 18
Balance sheet 19
Statement ofcash flows 20
Notes to the financial statements 21-33

Trustees Mr D B H Aspinall, Chair
Professor C M Longson
Mrs SSiegel Poulios
Dr D LStables
Aspinalls
Fiduciary
Limited
Company registered
number 08492424
Charity registered
number 1151978
Registered office Oxnead
Hall
Oxncad
Norfolk
NR10 5HP
Independent auditor UNW LLP
Citygate
St.James' Boulevard
Newcastle
upon Tyne
NE1 4JE
Bankers Unity Trust Bank pic
Nine Brindleyplace
Birmingham
B12HB
Cater Allen Limited
2 Triton Square
Regent's Place
London
NW1 3AN
Solicitors Stone King
Boundary
House
91 Charterhouse Street
London
EC1M 6HR

Unrestricted Total Total
funds funds funds
2020 2020 2019
Note E
Income from:
Donations 612,828
Investments 595,961 595,961 810,663
Total income 595,961 595,961 1,423,491
Expenditure
on:
Investment
management
costs 211,307 211,307 167,969
Charitable
activities
4 1,621,264 1,621,264 1,814,110
Total expenditure 1,832,571 1,832,571 1,982,079
Net expenditure before net (losses) Igains on
investments (1,236,610) (1,236,610) (558,588)
Net (losses)
/ gains
on investments (345,530) (345,530) 664,745
Net movement in funds (1,582,140) (1,582,140) 106,157
Reconciliation offunds:
Total funds brought forward 38,492,054 38,492,054 38,385,897
Net movement in funds (1,582,140) (1,582,140) 106,157
Total funds carried forward 36,909,914 36,909,914 38,492,054

2020 2019
Note 'E f.
Fixed assets
Intangible
assets
14,887 11,952
Investments 36,192,496 39,041,645
36,207,383 39,053,597
Current assets
Debtors 11,014 12,893
Cash at bank and in hand 2,939,395 1,773,656
2,950,409 1,786,549
Creditors: amounts falling due within one
year 10 (1,621,989) (1,398,487)
Net current assets 1,328,420 388,062
Total assets less current liabilities 37,535,803 39,441,659
nore
(625,889) (949,605)
36,909,914 38,492,054
Charity funds
Unrestricted funds 13 36,909,914 38,492,054
Total funds 36,909,914 38,492,054

2020 2019
E F
Cash flows from operating
activities
Net cash used
in operating
activities
(1,927,841) (1,425,699)
Cash flows from investing
activities
Dividends, interests
and rents from investments
595,961 810,663
Purchase of intangible
assets
(6,000) (11,952)
Proceeds from sale of investments 32,553,348 6,041,917
Purchase ofinvestments (30,049,729) (4,563,817)
Net cash provided
by investing
activities
3,093,580 2,276,811
Change in cash and cash equivalents in the year 1,165,739 851,112
Cash and cash equivalents
at the beginning
ofthe year 1,773,656 922,544
Gash and cash equivalents
atthe end
of the year 2,939,395 1,773,656

Unrestricted Total Total
funds funds funds
2020 2020 2019
F
Donations 612,828

Unrestricted Total Total
funds funds funds
2020 2020 2019
F
Dividend income 496,112 496,112 706,192
Interest on investments 99,849 99,849 104,471
595,961 595,961 810,663
Total20 19 810,663 810,663

Support Total Total
Grant giving costs funds funds
2020
E
2020 2020f 2019
F
Grants awarded 1,434,617 174,647 1,609,264 1,802,110
Grant administration 12,000 12,000 12,000
1,446,617 174,647 1,621,264 1,814,110
Total 2019 1,653,024 161,086 1,814,110

Total Total
funds funds
2020 2019
E
Staff costs 12,000
Grants awarded (note 5) 1,385,732 1,631,989
Grant administration 12,000
Interest on discounting 68,885 9,035
Total2020 1,446,617 1,653,024

Total Total
funds funds
2020 2019
Staff costs 15,204
Professional fees in support ofgrant programme 65,691 79,683
Administration and other professional fees 66~661 71,726
Sundry costs 6,501 1,577
ITcosts and amortisation 10,490
Auditor's remuneration 7,200 7,200
Auditor's non-audit costs 900 900
174,647 161,086

Unrestricted Total Total
funds funds funds
2020 2020 2019
F
Action for Stammering Children 24,796 24,796
AESOP 95,259 95,259
Alzheimer's
Society
163,600 163,600
Autistica 79,744
Awards for Young Musicians 24,900 24,900
Birmingham
Botanical Gardens
72,672 72,672
Bradford Literature
Festival
87,381
British Red Cross 150,000 150,000
Carers Trust 22,901 22,901
Crohn's and Colitis UK 38,175
Economist Educational Foundation 24,300
EMR4DW 25,000
FareShare 75,000 75,000
Guy's &StThomas' Charity 25,000 25,000
Horatio's
Garden
24,131 24,131
MS Society 25,000 25,000
National
Youth Choirs
ofGreat Britain 24,500
National
Youth Jazz
Orchestra 93,019
The Norfolk Hospice 23,917 23,917
Orchestras
Live
25,000 25,000
Rural Arts - ArtBeat 23,332 23 332
Rural Arts - Courthouse 59,403 59,403
The Sanata Charitable Trust 250,000 250,000
Sheffield Hospitals
Chadty
177,276
Snape Maltings 24,834
Target Ovarian
Cancer
338,300
Theodora
Children's
Charity 7,446 7,446
Two Ridings - Covid 19Fund 100,000 100,000
Two Ridings 137,500 137,500
Trust Music 23,375 23,375
University
ofStrathclyde
496,060
Whitby 8 District Community Transport 12,500 12,500
Wild Rumpus 23,400
Yorkshire Arboretum 200,000
Total2020 1,365,732 1,365,732 1,631,989

Staff costs
2020 2019
F
Wages and salaries 20,419
Social security costs 5,396
Contribution to defined contribution pension schemes 1,389
27,204
2020 2019
No. No.

7. intangible
assets
Website
Cost
At 1 October 2019 11,952
Additions 6,000
At 30September 2020 17,952
Amortisation
Charge for the year 3,065
At 30September 2020 3,065
Net book value
At 30 September 2020 14,887
At 30September 2019 11,952
8. Fixed asset investments
Listed
investments Cash Total
E E f.
Cost or valuation
At 1 October 2019 37,669,468 1,372,177 39,041,645
Additions 29,638,668 411,061 30,049,729
Disposals (32,375,275) (565,580) (32,940,855)
Revaluations 41,977 41,977
At 30September 2020 34,974,838 1,217,658 36,192,496
Net book value
At 30September 2020 34,974,838 1,217,658 36,192,496
At 30 September 2019 37,669,468 1,372,177 39,041,645

9. Debtors
2020 2019
E E
Due within one year
Prepayments
and accrued income
11,014 12,893
11,014 12,893
10. Creditors: amounts
falling due within one year
2020 2019
F
Grants awarded but not yet paid 1,587,254 1,370,083
Accruals and deferred
income
34,735 28,404
1,621,989 1,398,487
11. Creditors: amounts
falling due after more than one year
2020 2019
F F
Grants awarded but not yet paid 625,889 949,605
12. Reconciliation ofgrants payable
Total Total
funds funds
2020 2020 2019
Accrued as at 1 October 2019 2,319,688 2,319,688 2,010,937
Grants awarded in the year (note 4) 1,365,732 1,365,732 1,631,989
Grants paid
in the year
(1,541,162) (1,541,162) (1,332,273)
Interest released on discounting 68,885 68,885 9,035
Accrued at 30September 2020 2,213,143 2,213,143 2,319,688

Balance at
Balance at 1 30
October Gains/ September
2019f Income
f
Expenditure (Losses) 2020
Unrestricted funds
General funds 38,492,054 595,961 (1,903,881) (274,220) 36,909,914
Statement of funds - prior year
Balance at
Balance at 30
1 October Gains/ September
2018 Income Expenditure (Losses) 2019
F F E P
Unrestricted funds
General funds 38,385,897 1,423,491 (1,982,079) 664,745 38,492,054

Reconcili ation
ofn
et movem ent in fund s to net cash flow f rom operating activities
2020 2019
Net
income/expenditure
for the period (as per Statement of Financial
Activities) (1,582,140) 106,157
Adjustments
for:
Amortisation
charges
3,065
Losses / (gains) on investments 345,530 (664,745)
Dividends, interests and rents from investments (595,961) (810,663)
Decrease in debtors 1,879 247,409
(Decrease)
/ increase
in creditors (100,214) 308,971
Donated investments (612,828)
Net cash used in operating activities (1,927,841) (1,425,699)

15. Analysis ofcash Analysis ofcash and cash equivalents and cash equivalents
2020
f
2019
Cash in hand 2,939,395 1,773,656
Total cash and cash equivalents 2,939,395 1,773,656
16. Analysis ofchanges in net debt
At 1 At 30
October September
2019 Cash flows 2020
F
Cash at bank and in hand 1,773,656 1,165,739 2,939,395
1,773,656 1,165,739 2,939,395