| CONTENTS | PAGES | |
|---|---|---|
| Trustees' Annual Report |
1 —6 | |
| Independent Auditor's |
Report | 7 —9 |
| Statement ofFinancial | Activities | 10 |
| Balance Sheet | ||
| Cash Flow Statement | 12 | |
| Notes forming part of |
the Financial Statements | 13-20 |
| Funder | Purpose | Amount | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| FDAC national | consortia of | ||||||||||
| funders Department of |
Education | Support for expansion Wales |
of | FDACs | in | England | and | 856,000 860,812 |
|||
| Welsh Government | Support for expansion of |
FDACs | in Wales | 8107,000 | |||||||
| Home Office | Domestic Abuse and FDAC | 822,602 | |||||||||
| Funds to support point-of |
arrest | diversion | for | ||||||||
| Barrow Cadbury | Trust grants | vulnerable adults/research West Midlands |
on | problem-soving | in | 863,000 | |||||
| Bell Foundation | grant | Funds for research into s tern for service users |
experiences of the with En lish as an |
justice | f8,864 | ||||||
| Hadley Trust grant - Highbury | Highbury Community Advice |
f85,000 | |||||||||
| ABC Charitable | Trust | 820,000 | |||||||||
| Lloyds TSBFoundation | Expansion of Community | Advice | services | F84,900 | |||||||
| Tampon Tax (via Standing T ether |
Research on Specialist SDACs |
Doestic | Abuse | Courts | f15,000 | ||||||
| Ministry ofJustice | Training for practitioners | 61,000 | |||||||||
| Total | 8548,176 |
| Unrestricted | Restricted | Total Funds | Total Funds | |||
|---|---|---|---|---|---|---|
| Notes | Funds 6 |
Funds 6 |
2022 6 |
2021 f |
||
| Income | ||||||
| Donations and grants Charitable activities Investments |
2 3 4 |
467,500 118 |
548,176 | 1,015,676 118 |
926,456 26,315 |
|
| Total | 467,618 | 548,176 | 1,015,7g4 | 952,771 | ||
| Expenditure | ||||||
| Raising funds Charitable activities |
5 6 |
413,053 | 286 663,704 |
286 1,076,757 |
2,016 939,418 |
|
| Total | 413,053 | 663,990 | 1,077,043 | 941,434 | ||
| Net income/(expenditure) Transfers between funds |
11 18 |
54,565 (39,651) |
(115,814) 39,651 |
(61 24g) | 11,337 | |
| Net movement in |
funds | 14,914 | (76,163) | (61,249) | 11,337 | |
| Reconciliation of |
funds | |||||
| Total funds brought | forward | 18 | 578,187 | 203,314 | 781,501 | 770,164 |
| Total funds carried forward | 18 | 6593,101 | 6127,151 | F720,252 | F781,501 |
| THE | CENTRE | CENTRE | FOR JUSTICE | FOR JUSTICE | INNOVATION | INNOVATION | UK | |||
|---|---|---|---|---|---|---|---|---|---|---|
| (A | company | limited by guarantee and not having a share Company Number: 08274430 |
capital) | |||||||
| Charity | Number. 1151939 |
|||||||||
| BALANCE SHEET | ||||||||||
| AS | AT | 31 MARCH | 2022 | |||||||
| Notes | 2022 | 2021 | ||||||||
| F | ||||||||||
| FIXEDASSETS | ||||||||||
| Tangible fixed assets | 15 | 23,331 | 21,057 | |||||||
| CURRENT ASSETS | ||||||||||
| Debtors Cash at bank |
16 | 43,561 724,138 |
109,404 680,515 |
|||||||
| CREDITORS: Amounts | falling due | 767,699 | 789,919 | |||||||
| within one year | 17 | 70,778 | 29,475 | |||||||
| NET CURRENT ASSETS | 696,921 | 760,444 | ||||||||
| NETASSETS | 19 | 6720,252 | 6781,501 | |||||||
| FUNDS | ||||||||||
| Unrestricted fund Restricted funds |
18 18 |
593,101 127,151 |
578,187 203,314 |
|||||||
| 6720,252 | 6781,501 |
| FOR TH | E YEAR | ENDED 31 MARCH 2022 | |||||
|---|---|---|---|---|---|---|---|
| 2022f | 2021 | ||||||
| Net cash generated from |
/ | (used In) operating | activities (see below) | 59,654 | (16,679) | ||
| Cash flow from investing | activities | ||||||
| Interest received | |||||||
| Purchase oftangible fixed |
assets | (16,031) | (8,198) | ||||
| (Decrease)/Increase in cash |
in the year | 43,623 | (24,877) | ||||
| Cash brought forward |
680,515 | 705,392 | |||||
| Cash can1ed forward | f724,138 | F705,392 | |||||
| Analysis ofcash | |||||||
| Cash at bank | F724,138 | f680,515 | |||||
| ReconclliaVon of net income |
to net cash flow | 2022f | 2021f | ||||
| from operating activities |
|||||||
| Operating (deficit) / surplus |
on | ordinary | activities | (61,249) | 11,337 | ||
| Adjustments for non-cash |
items: | ||||||
| Depreciation | 13,757 | 12,667 | |||||
| Decrease / (Increase) |
in debtors | 65,843 | (42,927) | ||||
| Increase in creditors |
41,303 | 2,244 | |||||
| 59,654 | (16,679) | ||||||
| Adjustment for investing activities |
|||||||
| Interest receivable | |||||||
| Net cash generated from |
/ | (used in) operating | activities | f59,654 | F(16,679) |
| 2. | DONATIONS | AND GRANTS | Unrestricted | Restricted | Total | Total | |
| Funds | Funds | 2022 | 2021 | ||||
| F | F | ||||||
| Grants | f467,618 | 6548,176 | f1,015,794 | 6926,456 | |||
| Of | the f926,456 recognised | in 2021,f530,281 | was unrestricted | and F396,175was restricted | funds, | ||
| 3. | INCOME FROM CHARITABLE | Unrestricted | Restricted | Total | Total | ||
| ACTIVITIES | Funds | Funds | 2022 | 2021 | |||
| Contracts and | fees | f118 | FNil | 6118 | 626,315 | ||
| 4. | INVESTMENT | INCOME | Unrestricted | Restricted | Total | Total | |
| Funds | Funds | 2022 | 2021 | ||||
| Bank interest | fNil | ENil | FNil | ENil |
| lcontd. .. | ||||||
|---|---|---|---|---|---|---|
| 5. | COST OF | RAISING FUNDS | Direct | Support | Total | Total |
| costsf | costs f. |
2022f | 2021f | |||
| Fundraising | activities | f286 | fNil | f286 | f2,016 |
| Grant | Direct | Support | Total | Total | |||
|---|---|---|---|---|---|---|---|
| funding f |
costs f |
costsf | 2022f | 2021 F |
|||
| Research | and | dissemination | f5,736 | f721,363 | f349,744 | f1,077,043 | f941,434 |
| ANALYSIS OF GRANT FUNDING | ||
|---|---|---|
| 2022f | 2021f | |
| Grants to institutions | ||
| RCJ Advice Bureau ICPR |
5,736 | 35,384 8,717 |
| f5,736 | f44,101 |
| ANALYSIS OF DIRECT COSTS | ||||
|---|---|---|---|---|
| Raising | Charitable | Total | Total | |
| funds F |
activities f |
2022 F |
2021f | |
| Wages and salaries Consultancy Other direct costs Training Advertising |
286 | 552,401 79,506 83,777 5,393 |
552,401 79,506 83,777 5,393 286 |
504,490 57,662 81,436 2,359 2,016 |
| f286 | f721,077 | f721,363 | f'647,963 |
| 9. | ANALYSIS OF SUPPORT COSTS | ANALYSIS OF SUPPORT COSTS | ||||
|---|---|---|---|---|---|---|
| Raising | Charitable | Total | Total | |||
| funds f. |
activities f |
2022 E |
2021 f |
|||
| Wages and salaries | 138,100 | 138,100 | 126,123 | |||
| Office costs | 69,189 | 69,189 | 47,964 | |||
| Bad debts | ||||||
| Bank charges | 474 | 474 | 274 | |||
| Insurance | 328 | 328 | 335 | |||
| Rent and rates | 55,097 | 55,097 | 47,521 | |||
| Depreciation Governance costs (note 10) Travel and subsistence |
13,757 6,611 53,576 |
13,757 6,611 53,576 |
12,667 6,129 1,784 |
|||
| Sundry expenses | 2,195 | 2,195 | 1,247 | |||
| Subscrlptlons Website development |
7,867 2,750 |
7,867 2,750 |
2,791 2,535 |
|||
| fNi | f349,944 | f349,944 | f249,370 | |||
| 10. | GOVERNANCE COSTS |
|||||
| 2022 F |
2021f | |||||
| Accountancy fees Audit fees Legal and professional |
fees | 1,886 3,480 1,245 |
1,718 3,300 1,111 |
|||
| E6,611 | E6,129 | |||||
| 11. | NET INCOME | |||||
| Net income for the year is stated after charging: | 2022 | 2021 | ||||
| Auditors remuneration |
- Audit fees | f3,480 | E3,300 | |||
| Depreciation | F13,757 | f12,667 | ||||
| Operating lease rentals |
F50,387 | f47,521 |
| 2022 | 2021 |
|---|---|
| No. | No. |
| 15. | TANGIBLE FIXEDASSETS | TANGIBLE FIXEDASSETS | TANGIBLE FIXEDASSETS | TANGIBLE FIXEDASSETS | Improvements | Fixtures | ||
|---|---|---|---|---|---|---|---|---|
| to Leasehold | and | Office | ||||||
| Property f |
fittings | equipment f |
Totalf | |||||
| Cost: | ||||||||
| At 1 April 2021 | 8,455 | 13,901 | 42,110 | 64,466 | ||||
| Additions | 16,031 | 16,031 | ||||||
| At 31 March 2022 | 84,555 | 13,901 | 58,141 | 80,497 | ||||
| Depreciation: | ||||||||
| At 1 April 2021 | 7,046 | 8,986 | 27,377 | 43,409 | ||||
| Charge for year | 1,409 | 3,463 | 8,885 | 13,757 | ||||
| At 31 March 2022 | 8,455 | 12,499 | 36,262 | 57,166 | ||||
| Net Book Value: At 31 March 2022 |
fNil | f1,452 | f21,879 | f23,331 | ||||
| At 31 March 2021 | f1,409 | f4,915 | f14,733 | f21,057 | ||||
| 16. | DEBTORS | 2022f | 2021f | |||||
| Trade 'debtors | 89,659 | |||||||
| Other debtors | 13,698 | 13,749 | ||||||
| Prepayments and accrued |
income | 29,863 | 5,996 | |||||
| f43,561 | f109,404 | |||||||
| 17. | CREDITORS: | Amounts | falling due | within one year | 2022f | 2021 f |
||
| Trade creditors | 1,202 | 1,202 | ||||||
| Other taxation | and social | security | 24,796 | 17,873 | ||||
| Accruals and deferred | income | 44,780 | 10,400 | |||||
| f70,778 | f29,475 |
| lcontd. .. | ||||||||
|---|---|---|---|---|---|---|---|---|
| 18. | MOVEMENT IN FUNDS |
Balance | Balance | |||||
| 2022 | 1 April 2021 f. |
Income | Expenditure f |
Transfers F |
31 March 2022 f. |
|||
| Unrestricted funds |
||||||||
| General funds | 578,187 | 467,618 | 413,053 | (39,651) | 593,101 | |||
| Restricted funds | ||||||||
| Hsdiey Trust- Highbury Barrow Cadbury Trust Home Office |
CAS | 65,905 26,600 |
105,000 63,000 22,602 |
103,283 67,882 22,144 |
67,622 21,718 458 |
|||
| Esmee Foundation | 7,602 | 7,602 | ||||||
| Porticus Bell Foundation |
105,027 7,733 |
8,864 | 80,027 16,597 |
25,000 | ||||
| Lloyds Foundation FDAC |
(9,553) | 84,900 248,810 |
57,614 273,461 |
24,651 | 17,733 | |||
| Standing together | 15,000 | 35,380 | 15,000 | (5,380) | ||||
| 203,314 | 548,176 | 663,990 | 39,651 | 127,151 | ||||
| Totalfunds | f781,501 | f1,015,794 | 61,077,043 | FNil | F720,252 | |||
| Comparative information |
for | the movement | in funds in the |
previous year is as follows: |
||||
| Balance | Balance | |||||||
| 2021 | 1 April 2020 f. |
Income f |
Expenditure | Transfers | 31 March 2021f |
|||
| Unrestricted funds |
||||||||
| General funds | 565,723 | 556,596 | 536,661 | (7,471) | 578,187 | |||
| Restricted funds | ||||||||
| Hsdley Trust- Highbury Barrow Cadbury Trust Nuffield Foundation |
CAS | 31,343 15,902 27,515 |
70,000 27,500 1,250 |
35,438 16,802 28,765 |
65,905 26,600 |
|||
| Esmee Foundation Porticus Bell Foundation Lloyds Foundation FDAC |
26,222 62,482 35,610 5,367 |
15,000 100,000 14,772 167,653 |
33,620 57,455 7,039 45,163 180,491 |
7,471 | 7,602 105,027 7,733 (9,553) |
|||
| 396,175 | 404,773 | 7,471 | 203,314 | |||||
| Total funds | f770,164 | f952,771 | F941,434 | fNII | f781,501 |
| Unrestricted | Restricted | Total | ||
|---|---|---|---|---|
| funds | funds | Funds | ||
| 2022 | 2022f | 2022f | 2022 | |
| Tangible | fixed assets | 23,331 | 23,331 | |
| Current | assets | 640,548 | 127,151 | 767,699 |
| Current | liabilities | (70,778) | (70,778) | |
| F593,101 | F127,151 | f720,252 |
| Unrestricted | Restricted | Total | ||
|---|---|---|---|---|
| funds | funds | Funds | ||
| 2021 | 2021f | 2021f | 2021 | |
| Tangible | fixed assets | 21,057 | 21,057 | |
| Current | assets | 586,605 | 203,314 | 789,919 |
| Current | liabilities | (29,475) | (29,475) | |
| f578,187 | f203,314 | f781,501 |
| 2022 | 2021f | |||
|---|---|---|---|---|
| Within | one | year | 20,048 | 20,048 |
| Within | one | to two years | ||
| f20,048 | f20,048 |