OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

CONTENTS PAGES
Trustees'
Annual
Report
1 —6
Independent
Auditor's
Report 7 —9
Statement ofFinancial Activities 10
Balance Sheet
Cash Flow Statement 12
Notes forming
part of
the Financial Statements 13-20

Funder Purpose Amount
FDAC national consortia of
funders
Department
of
Education Support
for expansion
Wales
of FDACs in England and 856,000
860,812
Welsh Government Support for expansion
of
FDACs in Wales 8107,000
Home Office Domestic Abuse and FDAC 822,602
Funds
to
support
point-of
arrest diversion for
Barrow Cadbury Trust grants vulnerable
adults/research
West Midlands
on problem-soving in 863,000
Bell Foundation grant Funds
for research
into
s
tern for service users
experiences
of the
with En
lish as an
justice f8,864
Hadley Trust grant - Highbury Highbury
Community
Advice
f85,000
ABC Charitable Trust 820,000
Lloyds TSBFoundation Expansion of Community Advice services F84,900
Tampon Tax (via Standing
T
ether
Research
on
Specialist
SDACs
Doestic Abuse Courts f15,000
Ministry ofJustice Training for practitioners 61,000
Total 8548,176

Unrestricted Restricted Total Funds Total Funds
Notes Funds
6
Funds
6
2022
6
2021
f
Income
Donations
and grants
Charitable
activities
Investments
2
3
4
467,500
118
548,176 1,015,676
118
926,456
26,315
Total 467,618 548,176 1,015,7g4 952,771
Expenditure
Raising funds
Charitable
activities
5
6
413,053 286
663,704
286
1,076,757
2,016
939,418
Total 413,053 663,990 1,077,043 941,434
Net income/(expenditure)
Transfers
between
funds
11
18
54,565
(39,651)
(115,814)
39,651
(61 24g) 11,337
Net movement
in
funds 14,914 (76,163) (61,249) 11,337
Reconciliation
of
funds
Total funds brought forward 18 578,187 203,314 781,501 770,164
Total funds carried forward 18 6593,101 6127,151 F720,252 F781,501
THE CENTRE CENTRE FOR JUSTICE FOR JUSTICE INNOVATION INNOVATION UK
(A company limited
by guarantee
and not having a share
Company
Number:
08274430
capital)
Charity Number.
1151939
BALANCE SHEET
AS AT 31 MARCH 2022
Notes 2022 2021
F
FIXEDASSETS
Tangible fixed assets 15 23,331 21,057
CURRENT ASSETS
Debtors
Cash at bank
16 43,561
724,138
109,404
680,515
CREDITORS: Amounts falling due 767,699 789,919
within one year 17 70,778 29,475
NET CURRENT ASSETS 696,921 760,444
NETASSETS 19 6720,252 6781,501
FUNDS
Unrestricted
fund
Restricted funds
18
18
593,101
127,151
578,187
203,314
6720,252 6781,501

FOR TH E YEAR ENDED 31 MARCH 2022
2022f 2021
Net cash generated
from
/ (used In) operating activities (see below) 59,654 (16,679)
Cash flow from investing activities
Interest received
Purchase oftangible
fixed
assets (16,031) (8,198)
(Decrease)/Increase
in cash
in the year 43,623 (24,877)
Cash brought
forward
680,515 705,392
Cash can1ed forward f724,138 F705,392
Analysis ofcash
Cash at bank F724,138 f680,515
ReconclliaVon
of net income
to net cash flow 2022f 2021f
from operating
activities
Operating
(deficit) / surplus
on ordinary activities (61,249) 11,337
Adjustments
for non-cash
items:
Depreciation 13,757 12,667
Decrease
/ (Increase)
in debtors 65,843 (42,927)
Increase
in creditors
41,303 2,244
59,654 (16,679)
Adjustment
for investing
activities
Interest receivable
Net cash generated
from
/ (used in) operating activities f59,654 F(16,679)

2. DONATIONS AND GRANTS Unrestricted Restricted Total Total
Funds Funds 2022 2021
F F
Grants f467,618 6548,176 f1,015,794 6926,456
Of the f926,456 recognised in 2021,f530,281 was unrestricted and F396,175was restricted funds,
3. INCOME FROM CHARITABLE Unrestricted Restricted Total Total
ACTIVITIES Funds Funds 2022 2021
Contracts and fees f118 FNil 6118 626,315
4. INVESTMENT INCOME Unrestricted Restricted Total Total
Funds Funds 2022 2021
Bank interest fNil ENil FNil ENil

lcontd. ..
5. COST OF RAISING FUNDS Direct Support Total Total
costsf costs
f.
2022f 2021f
Fundraising activities f286 fNil f286 f2,016

Grant Direct Support Total Total
funding
f
costs
f
costsf 2022f 2021
F
Research and dissemination f5,736 f721,363 f349,744 f1,077,043 f941,434

ANALYSIS OF GRANT FUNDING
2022f 2021f
Grants to institutions
RCJ Advice Bureau
ICPR
5,736 35,384
8,717
f5,736 f44,101

ANALYSIS OF DIRECT COSTS
Raising Charitable Total Total
funds
F
activities
f
2022
F
2021f
Wages and salaries
Consultancy
Other direct costs
Training
Advertising
286 552,401
79,506
83,777
5,393
552,401
79,506
83,777
5,393
286
504,490
57,662
81,436
2,359
2,016
f286 f721,077 f721,363 f'647,963

9. ANALYSIS OF SUPPORT COSTS ANALYSIS OF SUPPORT COSTS
Raising Charitable Total Total
funds
f.
activities
f
2022
E
2021
f
Wages and salaries 138,100 138,100 126,123
Office costs 69,189 69,189 47,964
Bad debts
Bank charges 474 474 274
Insurance 328 328 335
Rent and rates 55,097 55,097 47,521
Depreciation
Governance
costs (note 10)
Travel and subsistence
13,757
6,611
53,576
13,757
6,611
53,576
12,667
6,129
1,784
Sundry expenses 2,195 2,195 1,247
Subscrlptlons
Website development
7,867
2,750
7,867
2,750
2,791
2,535
fNi f349,944 f349,944 f249,370
10. GOVERNANCE
COSTS
2022
F
2021f
Accountancy
fees
Audit fees
Legal and professional
fees 1,886
3,480
1,245
1,718
3,300
1,111
E6,611 E6,129
11. NET INCOME
Net income for the year is stated after charging: 2022 2021
Auditors
remuneration
- Audit fees f3,480 E3,300
Depreciation F13,757 f12,667
Operating
lease rentals
F50,387 f47,521

2022 2021
No. No.

15. TANGIBLE FIXEDASSETS TANGIBLE FIXEDASSETS TANGIBLE FIXEDASSETS TANGIBLE FIXEDASSETS Improvements Fixtures
to Leasehold and Office
Property
f
fittings equipment
f
Totalf
Cost:
At 1 April 2021 8,455 13,901 42,110 64,466
Additions 16,031 16,031
At 31 March 2022 84,555 13,901 58,141 80,497
Depreciation:
At 1 April 2021 7,046 8,986 27,377 43,409
Charge for year 1,409 3,463 8,885 13,757
At 31 March 2022 8,455 12,499 36,262 57,166
Net Book Value:
At 31 March 2022
fNil f1,452 f21,879 f23,331
At 31 March 2021 f1,409 f4,915 f14,733 f21,057
16. DEBTORS 2022f 2021f
Trade 'debtors 89,659
Other debtors 13,698 13,749
Prepayments
and accrued
income 29,863 5,996
f43,561 f109,404
17. CREDITORS: Amounts falling due within one year 2022f 2021
f
Trade creditors 1,202 1,202
Other taxation and social security 24,796 17,873
Accruals and deferred income 44,780 10,400
f70,778 f29,475

lcontd. ..
18. MOVEMENT
IN FUNDS
Balance Balance
2022 1 April
2021
f.
Income Expenditure
f
Transfers
F
31 March
2022
f.
Unrestricted
funds
General funds 578,187 467,618 413,053 (39,651) 593,101
Restricted funds
Hsdiey Trust- Highbury
Barrow Cadbury Trust
Home Office
CAS 65,905
26,600
105,000
63,000
22,602
103,283
67,882
22,144
67,622
21,718
458
Esmee Foundation 7,602 7,602
Porticus
Bell Foundation
105,027
7,733
8,864 80,027
16,597
25,000
Lloyds Foundation
FDAC
(9,553) 84,900
248,810
57,614
273,461
24,651 17,733
Standing together 15,000 35,380 15,000 (5,380)
203,314 548,176 663,990 39,651 127,151
Totalfunds f781,501 f1,015,794 61,077,043 FNil F720,252
Comparative
information
for the movement in funds
in the
previous
year is as follows:
Balance Balance
2021 1 April
2020
f.
Income
f
Expenditure Transfers 31 March
2021f
Unrestricted
funds
General funds 565,723 556,596 536,661 (7,471) 578,187
Restricted funds
Hsdley Trust- Highbury
Barrow Cadbury
Trust
Nuffield
Foundation
CAS 31,343
15,902
27,515
70,000
27,500
1,250
35,438
16,802
28,765
65,905
26,600
Esmee Foundation
Porticus
Bell Foundation
Lloyds Foundation
FDAC
26,222
62,482
35,610
5,367
15,000
100,000
14,772
167,653
33,620
57,455
7,039
45,163
180,491
7,471 7,602
105,027
7,733
(9,553)
396,175 404,773 7,471 203,314
Total funds f770,164 f952,771 F941,434 fNII f781,501

Unrestricted Restricted Total
funds funds Funds
2022 2022f 2022f 2022
Tangible fixed assets 23,331 23,331
Current assets 640,548 127,151 767,699
Current liabilities (70,778) (70,778)
F593,101 F127,151 f720,252
Unrestricted Restricted Total
funds funds Funds
2021 2021f 2021f 2021
Tangible fixed assets 21,057 21,057
Current assets 586,605 203,314 789,919
Current liabilities (29,475) (29,475)
f578,187 f203,314 f781,501

2022 2021f
Within one year 20,048 20,048
Within one to two years
f20,048 f20,048