| Trustees | Ms SCrane (Chair) | Ms SCrane (Chair) | ||||
|---|---|---|---|---|---|---|
| Ms H Krawitz (Vice Chair) | ||||||
| Mr P Shah (Treasurer) | ||||||
| Ms N Sawi (Secretary) | ||||||
| Mr A Mulji | ||||||
| Ms K Kozniswska | ||||||
| Dr M AAbdullah | ||||||
| Ms LBannister | ||||||
| Ms AAIPYassin | ||||||
| Ms J Carr | ||||||
| Director | Mr R Makwana | |||||
| Charity | number | 1151911 | ||||
| Charitable | Incorporated | Organisation | CE000394 | |||
| (CIO) number | ||||||
| Registered | office | 160 Pitfield Way | ||||
| Stonebridge | ||||||
| London | ||||||
| NW10 OPW | ||||||
| Independent | examiner | Deitch Cooper | LLP | |||
| 1st Floor, 3 Hobbs House | ||||||
| Harrovian Business Village |
||||||
| Bessborough | Road | |||||
| Harrow | ||||||
| Middlesex | ||||||
| HA1 3EX | ||||||
| Bankers | HSBC | |||||
| CAF Bank | ||||||
| Website | https:/iwww. sufra-nwlondon. |
org.uk |
| Page | ||
|---|---|---|
| Message | from the Chair ofthe Board ofTrustees | |
| Trustees' | report | 2-16 |
| Independent examiner's report |
17 | |
| Statement | offinancial activities |
16 |
| Statement | offinancial position |
|
| Statement | of cash flows | 20 |
| Notes to the financial statements | 21-33 |
| Key Impact St | atistics 2021-22 | ||||||
|---|---|---|---|---|---|---|---|
| 19,200 | Total Food Bank recipients | ||||||
| (Nearly double the pre-pandemic | figure | of 10,582 | in 2019-20) | ||||
| 3,014 | Unique Food Bank guests | ||||||
| (On average, every unique guest |
received a food | parcel more than 5times | over | the year) | |||
| 18,534 | Total fresh meals distributed | ||||||
| (Mainly delivered cooked meals) |
|||||||
| 816 | Number of people who benefitted |
from | our Advice | Services | |||
| (Including professional casework |
and signposting) | ||||||
| 193,470 (6) | Additional income gained for guests |
by | our Advice Team | ||||
| (Mainly by maximising income from |
benefits and | grants) | |||||
| 9,269 | Hours volunteered | ||||||
| (Including corporate volunteer groups) |
|||||||
| 662 (kg) | Produce harvested in St. Raphael's |
Edible Garden, valued at 52,505 | |||||
| (57%increase from 2020-21) | |||||||
| 162 | Number of active volunteers across |
all | services | ||||
| 134 | Registered referral agencies |
||||||
| Food Bank Hubs | |||||||
| (1) Stonebddge —Sufra (2) Willesden |
- Mutual | Aid Food Willesden/PCC | (3) | Wembley —Ansar | |||
| Youth Project | |||||||
| Community Kitchens |
|||||||
| (1) South Kilbum —Granville Community |
Kitchen | (2)Willesden —St Laurence's | Larder |
| After the previous | After the previous | After the previous | year of significant income growth and operational expansion in response to the pandemic, |
the |
|---|---|---|---|---|
| charity successfully | consolidated and rationalised its operations over the course of the year. Below, we review |
our | ||
| achievements | in relation to the priorities set out in our Business Plan (2021-22). Overall, we performed well against |
|||
| the majority | of | our Year 2 Strategic Objectives as set out in our 3-year strategy. | ||
| Service Priority 1 | - Emergency Aid |
|||
| 3-Year Objective: | Increase and improve the provision of all forms of emergency aid in response |
to | ||
| Increased | need. | |||
| Year 2 Priority | Ensure the food aid services can operate at a level that is financially viable for the charity. |
|||
| Achievements | Rer the significant spike in demand that we experienced in response to the Covid-19 |
|||
| pandemic (Year 1:2020-21), strict controls were needed to ensure that food aid services were |
||||
| operating within the limits of capacity and financial constraints in order to guarantee the long- |
||||
| term sustainability offood aid. |
||||
| We achieved this through a detailed budgeting process, followed by a mid-year re-budget, |
to | |||
| ensure the financial sustainability of the service in relation to our other activities. We were |
||||
| careful to maintain the quantity and quality ofsupport we provide our guests. |
||||
| Greater focus was also placed on our Advice Services, which provided additional support |
to | |||
| our guests by reducing dependency on food aid and increasing the overall income levels |
for | |||
| food bank guests who were receiving professional advice for our staff. |
||||
| By working closely with Brent Council, Brent Hubs (local authority advice service) and |
the | |||
| Brent Food Aid Network, we were able to leverage additional support for Brent residents |
i | |||
| need offood aid and better share the burden ofdemand among our partners. |
||||
| Partnership working also played a crucial role in reducing direct service delivery costs. Aside |
||||
| from our main Food Bank operation in Stonebridge, Sufra operated two Food Bank Hubs |
and | |||
| two Community Kitchens over the year in partnership with voluntary sector organisations |
that | |||
| provided access to space and volunteers, whilst we provided staff, food and operational |
||||
| management. | ||||
| We also maintain our partnerships for receiving surplus food from The Felix Project, |
City | |||
| Harvest, Tesco, and M&S, who all provide crucial donations in kind to Sufra and help boost |
the | |||
| size ofour food parcel at minimal additional cost to the charity. |
| Seivlce Priority | 2 - Advice and Training |
|---|---|
| 3-Year Objective: Ensure that all guests in need of emergency aid have access to professional welfare |
|
| advice, training | opportunities and a range ofadditional support services. |
| Year 2 Priority | 1. Develop the capacity and effectiveness of our Advice Service by expanding the Advice |
| Volunteer programme. |
|
| 2. Deliver a programme of training and workshops to empower guests to learn new skills and |
|
| become more financially independent. |
|
| Achievements | Overall, we were successful in expanding our capacity to delivery advice services, although |
| this was not achieved entirely through an expansion ofAdvice Volunteers. |
|
| We expanded the capacity of the advice team by establishing a telephone signposting service |
|
| over a period of 6 months, with volunteers calling food bank guests to provide additional |
|
| support. Our volunteers provided signposting to 127food bank guests during that period. |
|
| We also established an ongoing partnership with Brent Hubs, the Brent Council's Advice |
|
| Service. It is now a key element of our Food Bank Policy that guests access advice an |
|
| guidance after receiving 6 food bank parcels, ensuring longer-term guests do not become |
|
| dependent on food aid. The integration of Brent Hubs advice offer into our food aid service is a |
|
| partnership unique to Sufra as a food aid provider in the borough. One oftheir Hubs is based |
|
| on St. Raphael's Estate, which allowed us to work closely with their staff on site and expan |
|
| our capacity to support our guests with ongoing case work, applications to the Resident's |
|
| Support Fund, and more. | |
| Sufra's Refugee Resettlement Programme was also re-designed to launch a new schedule o |
|
| social inclusion activities. Partnerships were identified to better support this demographic of |
|
| guests —including one with the Islamic Human Rights Commission, who continue to support |
|
| legal casework for our refugees and asylum seekers. | |
| To supplement the advice and support we provide our guest, we also ran two warm home |
|
| discount workshops and provided warm home discount advice at a school uniform distribution |
|
| dl'Ive. |
| Service Priority | 3 - Community Engagement |
|---|---|
| 3-Year Objective: Establish a fully resourced and multifaceted civic engagement programme. |
|
| Year 2 Priority | Map all community engagement opportunities and establish community engagement strategy. |
| Achievements | Sufra is very much embedded in a network of diverse community connections- from our many |
| individual donors and supporters to local residents, businesses and partner organisations. |
|
| As lockdowns and restrictions eased, and people become more comfortable meeting face t |
|
| face, we scaled up our community engagement efforts —particularly with the local community |
|
| on St. Raphael's Estate. This included reinstating our Forest School programme from th |
|
| Community Garden for disadvantaged local children who would ordinarily not be able to afford |
|
| such a course; running Holiday Activity and Food (HAF) programmes during school holidays to |
|
| provide a safety net for children in our community; working with local partners to deliver a |
|
| Winter Fair for residents; and attending more than a dozen external events (in person and |
|
| online) to inform and engage more volunteers, supporters, guest and organisations in our work. |
|
| Through dedicated outreach, we actively increased the number of referral agencies we partne |
|
| ith to 134 (an increase of 52%); established partnerships with two new communit |
|
| organisations where we established two new Community Kitchens; and established a |
|
| community engagement project with Metroland Cultures. We also expanded the number o |
|
| volunteering opportunities available, increased the number of active volunteers, and reinstated |
|
| our corporate volunteering programme. In total, our volunteers provided over 9,000 hours o |
|
| their time. | |
| We also engaged our donors and supporters in our work through two large fundraising appeals |
|
| at were hugely successful and highlighted the ded)cation and commitment that our large |
|
| donor base has to our work and the Issues we address. |
| Service Priodty 4- Advocacy | Service Priodty 4- Advocacy | and Campailgnlng | |||
|---|---|---|---|---|---|
| 3-Year Objective: | Engage stakeholders in campaigning on the Issues that affect our guests |
||||
| Year 2 Priority | Establish | a precedent for Sufra NW London using its data and knowledge to campaign |
about | ||
| addressing the causes ofpoverty. |
|||||
| chlevements | Over the | year, we substantially increased the number ofadvocacy and campaigning |
activltie | ||
| we engaged in. Highlights include: |
|||||
| Participating in the steering committee of Brent's Right to Food Campaign |
and | co- | |||
| hosting the Brent Right to Food Summit, which was very well attended by |
a wid | ||||
| range of stakeholders. The campaign was successful, and Brent has since declared |
|||||
| itself a Right to Food Borough. | |||||
| Spearheading the development of a Cash First leaflet for Brent, working |
in | ||||
| partnership with IFAN, Brent Council and others. We held a well-attended |
online | ||||
| launch event to gain support for this approach and train organisations about |
the | use | |||
| of the leaflet. We continue to print and distribute cash first leaflets to people |
and | ||||
| voluntary sector organisations across the borough. |
|||||
| Contributing our food bank data to the Independent Food Aid Network, who |
used it |
||||
| very effectively in a wide range of advocacy reports that regularly gained coverage in |
|||||
| the national press and helped shaped the UK debate on poverty. |
|||||
| ~ | Publishing blogs and reports at regular intervals over the year that highlight |
the | data | ||
| that we collect and raise awareness about poverty and related issues. |
We | also | |||
| communicated these widely across our social media channels. |
|||||
| ~ | Actively supporting several UK-wide poverty focussed petitions on our |
website, | |||
| through social media and on our newsletters, including the national campaign |
to | stop | |||
| the cut to universal credit in August 2021. |
| Operational | Priority | 1 —Financial Sustainability |
|---|---|---|
| 3-Year Objective: Establish the finance and fundraising infrastructure needed to secure our growth and |
||
| development | ||
| Year 2 Priority | Increase capacity within fundraising to ensure we meet income generation target. |
|
| Achievements | Fundraising in a challenging post-Covid funding landscape was impressive under the |
|
| circumstances, given that many participatory community events continued to be postponed o |
||
| cancelled, and many donors had exhausted their resources because of the extraordinary |
||
| support given during the pandemic. |
||
| We benefitted from a successful Ramadan campaign under the leadership ofthe Fundraising |
||
| Manager. This tenacious and much valued team member sadly passed away in the lat |
||
| summer, which took a toll on the organisation's ability to execute its fundraising strategy; and |
||
| the situation was further exacerbated by the unsuccessful recruitment of a new Fundraising |
||
| Manager. The charity responded by increasing its fundraising capacity by engaging an |
||
| experienced Fundraising Consultant and employing a Fundraising and Communications |
||
| Assistant. | ||
| Colleagues at Sufra also showed resilience and commitment with their contribution to |
||
| fundraise for the Winter Appeal, with the Director and other staff also dedicating more time to |
||
| applying for funding from Trusts and Foundations. |
||
| While income generation was lower than expected for the year, strong financial managemen |
||
| systems and strategic decision making supported the financial sustainability ofthe charity. By |
||
| he end of the year Sufra had managed to reduce fixed costs, utilise the fundraising skills of |
||
| new and existing Sufra staff, and establish a new fundraising strategy for the next fiscal year, |
||
| 'th a renewed focus on multi-year funding. |
||
| Operational | Priority 2- Organlsatlonai infrastructure |
|
| 2-Year Objective: Establish the infrastructure, systems and processes needed to ensure seamless service |
||
| delivery across all | programmes | |
| Year 2 Priority | Secure the additional building space needed to ensure seamless service delivery across all |
|
| programmes, | ||
| Achievements | fter mapping suitable commercial space available in Brent, we concluded that rental costs in |
|
| the borough were prohibitive. With Brent Council also struggling to find us suitable additional |
||
| space, we established a new strategy to work more closely with partner organisations based |
||
| near us on St. Raphael's Estate to make better use of underutilised space. |
||
| Our Advice team are now based at Brent Hubs twice a week, and we have more regula |
||
| access to Henderson House and The Family Wellbeing Centre. We also established |
||
| partnerships with a number of voluntary sector organisations in other locations, where we now |
||
| co-operate community kitchens, including Granvillle Community Kitchen and St. Laurence's |
||
| I arder. These community kitchens are in addition to the two food bank hubs that were |
||
| established during the last financial year. |
||
| These measures, combined with some home working and planned desk sharing at our main |
||
| office, has enabled us to secure sufficient workspace for existing staff. However, as we expand |
||
| in the years ahead, additional space will be needed, and plans are being established for how to |
||
| address this need. |
| Operational | Priority 3—People | Priority 3—People |
|---|---|---|
| 3-Year Objective: Establish a culture in which staff and volunteers feel valued and are motivated to work |
||
| or and support the charity. | ||
| Year 2 Priority | Establish the HR and training infrastructure needed to ensure staff and volunteers feel valuecl |
|
| and are motivated to work for the charity. |
||
| chievements | The impact of remote working made it challenging to establish a culture of togetherness, |
|
| especially with many volunteers not returning once restrictions eased. That said, in line with the |
||
| general theme of resilience for this year, Sufra worked hard towards this objective. By the encl of the year, staff were working from the office for most of the week, and our client facingi |
||
| services had resumed and expanded. |
||
| The loss of our colleague was a reminder of the importance of our relationships at Sufra andh |
||
| the extent to which we value every member of the Sufra family and the extraordinary |
||
| contribution they make. In response, the Trustees decided to provide staff with Group Life |
||
| Assurance, which guarantees a salary-based financial settlement to nominated persons in the. |
||
| event oftheir passing while employed at Sufra. This has undoubtedly contributed to Sufra stafi |
||
| feeling more valued. | ||
| The impact of Covid-19 on the wellbeing of staff and volunteers could not be fully known bt, |
||
| Managers and Trustees but it was generally understood that additional wellbeing support was |
||
| needed as we all try to get back to normal. As such, an Employee Assistance Scheme wa& |
||
| also made available to all staff, volunteers and their family members. This was supplementec |
||
| by a Mental Health and Wellbeing workshop and the subsequent use ofWellness Action Plans |
||
| for all staff. | ||
| We also improved our online collaboration plafform (MS Teams), trained staff to use it more. |
||
| effectively, and delivered an all-staff training session on our co-working culture and values. |
||
| Over the course ofthe year a new performance management framework was rolled out to stafl |
||
| o further support professional development of staff. Multiple tools have been used tc |
||
| systemise processes such as quarterly work planning, supervision and wellbeing meetings witt |
||
| line managers, and a structured and transparent annual performance appraisal process. |
| The | Trustees who served | during the year and up to the date of | signature ofthe financial |
statements | were: |
|---|---|---|---|---|---|
| Ms | SCrane (Chair) | ||||
| Ms | H Krawitz (Vice Chair) | ||||
| Mr P Shah (Treasurer) | (Appointed | 9February 2022) | |||
| Ms | N Sawi (Secretary) | (Appointed | 3October 2022) | ||
| Mr A Mulji | |||||
| Ms | KKozniewska | ||||
| Dr M AAbdullah | |||||
| Ms | I Bannister | (Appointed | 25 November 2021) |
||
| Ms | AAI-Yassin | (Appointed | 27 November 2021) | ||
| Ms | J Carr | (Appointed | 29 November 2021) |
||
| Ms | R Heaney (Secretary) | (Resigned | 3 October 2022) | ||
| Ms | A Khan (Treasurer) | (Resigned | 4 November 2021) |
| Unrestricted | Restricted | Total Unrestricted | Total Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| Notes | 2022 f |
2022 | 2021f | 2021 f |
2021f | |||
| Ingfttnaf Dtm; | ||||||||
| Donations and |
legacies | 507,836 | 212,765 | 720,601 | 711,926 | 421,787 | 1,133,713 | |
| Charitable activities |
3,455 | 3,455 | 1,379 | 1,379 | ||||
| Interest receivable | 104 | 104 | 234 | 234 | ||||
| Total income | 511,395 | 212,765 | 724,160 | 713,539 | 421,787 | 1,135,326 | ||
| ~dd E | ||||||||
| Raising funds | 55,294 | 55,294 | 51,007 | 499 | 51,506 | |||
| Charitable activities |
590,009 | 279,149 | 869,158 | 278,722 | 328,722 | 607,444 | ||
| Total expenditure | 645,303 | 279,149 | 924,452 | 329,729 | 329,221 | 658,950 | ||
| Net (expenditure)/income | for | |||||||
| the year/ | ||||||||
| Net movement | in funds | (133,908) | (66,384) | (200,292) | 383,810 | 92,566 | 476,376 | |
| Fund balances | at 1 April | 2021 | 655,586 | 188,804 | 844,390 | 271,776 | 96,238 | 368,014 |
| Fund balances | at 31 March | |||||||
| 2022 | 521,678 | 122,420 | 644,098 | 655,586 | 188,804 | 844,390 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Notes | 6 | 6 | ||||
| Fixed assets | ||||||
| Tangible assets | 12 | 18,908 | 26,363 | |||
| Current assets | ||||||
| Debtors | 13 | 26,781 | 23,203 | |||
| Cash at bank and in | hand | 607,210 | 813,715 | |||
| 633,991 | 836,918 | |||||
| Creditors: amounts | falling due within | |||||
| one year | 14 | (8,801) | (18,891) | |||
| Net current assets | 625,190 | 818,027 | ||||
| Total assets less current liabilities | 644,098 | 844,390 | ||||
| Income funds | ||||||
| Restricted funds |
16 | 122,420 | 188,804 | |||
| Unrestricted funds |
||||||
| Designated funds |
17 | 110,000 | ||||
| General unrestricted |
funds | 411,678 | 655,586 | |||
| 521,678 | 655,586 | |||||
| 644,098 | 844,390 |
| 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | f | 6 | ||||||
| Cash flows from operating | activities | |||||||
| Cash (absorbed by)/generated |
from | 21 | ||||||
| operations | (206,609) | 484,517 | ||||||
| Investing | activities | |||||||
| Purchase | oftangible fixed assets | (16,794) | ||||||
| Investment | income received | 104 | 234 | |||||
| Net cash | generated from/(used |
in) | ||||||
| investing | activities | 104 | (16,560) | |||||
| Net cash | used in financing |
activities | ||||||
| Net (decrease)/increase in |
cash | and cash | ||||||
| equivalents | (206,505) | 467,957 | ||||||
| Cash and | cash equivalents at beginning |
ofyear | 813,715 | 345,758 | ||||
| Cash and | cash equivalents | at end ofyear | 607,210 | 813,715 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| 2022 6 |
2022 6 |
2022 6 |
2021 6 |
2021 6 |
2021f | |
| Donations and gifts |
227,836 | 12,868 | 240,704 | 443,687 | 22,711 | 466,398 |
| Gift aid | 35,394 | 35,394 | 58,660 | 58,660 | ||
| Grants from | ||||||
| organisations | 76,599 | 199,897 | 276,496 | 85,353 | 360,572 | 445,925 |
| Corporate donations | 12,256 | 12,256 | 124,226 | 124,226 | ||
| Donations in kind |
155,751 | 155,751 | ||||
| Covid-19 appeal | 38,504 | 38,504 | ||||
| 507,836 | 212,765 | 720,601 | 711,926 | 421,787 | 1,133,713 | |
| Grants over 610,000 | ||||||
| Beta Charitable Trust |
25,000 | 25,000 | ||||
| CVS Brent | 18,000 | 18,000 | ||||
| Ernest Cook Trust | 15,000 | 15,000 | ||||
| Islamic Relief | 33,750 | 33,750 | ||||
| The David Cock | ||||||
| Foundation | 15,000 | 15,000 | ||||
| The Lady Fatemah Trust | 30,000 | 30,000 | ||||
| Livingstone Charitable |
||||||
| Trust | 17,000 | 17,000 | ||||
| Grants under 610,000 | 59,599 | 63,147 | 122,746 | |||
| Total grants from | ||||||
| organisations | 76,599 | 199,897 | 276,496 |
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2022 | 2021 | |
| f. | f | |
| Events and Tickets | 1,811 | |
| Other income | 1,644 | 1,379 |
| 3,455 | 1,379 | |
| Investment income |
||
| Unrestricted | Unrestricted | |
| funds | funds | |
| 2022 | 2021 | |
| f | f | |
| Bank interest receivable | 104 | 234 |
| Unrestricted Unrestricted |
Unrestricted Unrestricted |
Unrestricted Unrestricted |
Restricted | Total | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | ||||||||
| 2022 | 2021 | 2021 | 2021 | |||||||
| f | E | |||||||||
| ' | ||||||||||
| F in |
and | ublic | ||||||||
| Direct fundraising | costs | 10,254 | 11,487 | 499 | 11,986 | |||||
| Staff costs | 45,040 | 39,520 | 39,520 | |||||||
| 55,294 | 51,007 | 499 | 51,506 | |||||||
| Charitable | activities | |||||||||
| Total | Total | |||||||||
| ~ren | 2022 | 2021 | ||||||||
| 2022 6 |
2022f | 2022 | 2022 | |||||||
| Staff costs | 172,586 | 103,831 | 12,417 | 54,010 | 342,844 | 248,531 | ||||
| Other direct | costs | 309,090 | 18,373 | 378 | 14,505 | 342,346 | 172,839 | |||
| 481,676 | 122,204 | 12,795 | 68,515 | 685,190 | 421,370 | |||||
| Share ofsupport costs (see | ||||||||||
| note 9) | 117,101 | 31,607 | 2,254 | 13,298 | 164,260 | 158,636 | ||||
| Share ofgovernance | costs | |||||||||
| (see note | 9) | 14,340 | 3,244 | 340 | 1,784 | 19,708 | 27,438 | |||
| 613,117 | 157,055 | 15,389 | 83,597 | 869,158 | 607,444 | |||||
| Analysis | by | fund | ||||||||
| Unrestricted | funds | 426,232 | 103,189 | 2,663 | 57,925 | 590,009 | 278,722 | |||
| Restricted | funds | 186,885 | 53,866 | 12,726 | 25,672 | 279,149 | 328,722 | |||
| 613,117 | 157,055 | 15,389 | 83,597 | 869,158 | 607,444 |
| For the ye | ar ended | 31 March 2021 | ||||||
|---|---|---|---|---|---|---|---|---|
| ~Ai | Advice and | Safggaa | ~C | Total | ||||
| ~Su ort |
~Su ort |
Garden | 2021 | |||||
| f | 6 | 6 | ||||||
| Staff costs | 109,678 | 61,191 | 28,416 | 49,246 | 248,531 | |||
| Other direct costs | 156,831 | 4,716 | 2,646 | 8,646 | 172,839 | |||
| 266,509 | 65,907 | 31,062 | 57,892 | 421,370 | ||||
| Share ofsupport costs (see note 9) | 104,571 | 24,343 | 10,348 | 19,374 | 158,636 | |||
| Share ofgovernance | costs (see note 9) | 17,353 | 4,292 | 2,023 | 3,770 | 27,438 | ||
| 388,433 | 94,542 | 43,433 | 81,036 | 607,444 | ||||
| Analysis | by fund | |||||||
| Unrestricted funds |
130,521 | 51,767 | 29,552 | 66,882 | 278,722 | |||
| Restricted | funds | 257,912 | 42,775 | 13,881 | 14,154 | 328,722 | ||
| 388,433 | 94,542 | 43,433 | 81,036 | 607,444 |
| Support | Governance | 2022 | Support | Governance | 2021 | ||
|---|---|---|---|---|---|---|---|
| costs f |
costs 5 |
costs | costsf | ||||
| Staff costs | 130,315 | 130,315 | 109,633 | 109,633 | |||
| Depreciation | 7,455 | 7,455 | 6,490 | 6,490 | |||
| Events | 958 | 958 | 5,782 | 5,782 | |||
| Repairs and | |||||||
| Maintenance | 1,742 | 1,742 | 1,326 | 1,326 | |||
| Training and |
Recruitment | 2,308 | 2,308 | 1,772 | 1,772 | ||
| Office Costs | 512 | 512 | 14,255 | 14,255 | |||
| Membership | and | ||||||
| Subscriptions | 4,442 | 4,442 | 4,088 | 4,088 | |||
| Marketing and Outreach |
1,543 | 1,543 | 890 | 890 | |||
| Miscellaneous Costs |
290 | 290 | 747 | 747 | |||
| Information | Technology | 7,603 | 7,603 | 2,886 | 2,886 | ||
| Recycling, Refuse and | |||||||
| Cleaning | 4,428 | 4,428 | 6,273 | 6,273 | |||
| Insurance | 2,664 | 2,664 | 4,494 | 4,494 | |||
| Audit fees | 6,180 | 6,180 | |||||
| Bookkeeping | 8,100 | 8,100 | 7,654 | 7,654 | |||
| Independent | Examination | ||||||
| fees | 2,880 | 2,880 | |||||
| Consultancy | and other | ||||||
| governance | costs | 8,728 | 8,728 | 13,604 | 13,604 | ||
| 164,260 | 19,708 | 183,968 | 158,636 | 27,438 | 186,074 | ||
| Analysed between |
|||||||
| Charitable activities |
164,260 | 19,708 | 183,968 | 158,636 | 27,438 | 186,074 |
| The average monthly number ofemployees during the yea |
r was: | |
|---|---|---|
| 2022 | 2021 | |
| Number | Number | |
| 18 | 15 | |
| Employment costs |
2022f | 2021f |
| Wages and saladies | 467,988 | 358,398 |
| Social security costs | 36,275 | 28,987 |
| Employer pension contributions |
12,628 | 10,299 |
| 518,199 | 397,684 |
| Tangible fix | ed assets | |||||
|---|---|---|---|---|---|---|
| Fixtures and | Equipment | Motor | Total | |||
| fittingsf | vehicles f |
|||||
| Cost | ||||||
| At 1 April 2021 | 2,442 | 5,137 | 48,446 | 56,025 | ||
| At 31 March | 2022 | 2,442 | 5,137 | 48,446 | 56,025 | |
| Depreciation | and impairment | |||||
| At 1 April 2021 | 2,442 | 5,137 | 22,083 | 29,662 | ||
| Depreciation | charged | in the year | 7,455 | 7,455 | ||
| At 31 March | 2022 | 2,442 | 5,137 | 29,538 | 37,117 | |
| Carrying amount |
||||||
| At 31 March | 2022 | 18,908 | 18,908 | |||
| At 31 March | 2021 | 26,363 | 26,363 |
| 13 | Debtors | ||||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| Amounts falling due |
within one year: | 6 | 6 | ||
| Other debtors | 2,627 | ||||
| Prepayments | and accrued income | 24,154 | 23,203 | ||
| 26,781 | 23,203 | ||||
| 14 | Creditors: amounts | falling due within one year | |||
| 2022 | 2021 | ||||
| Other taxation | and social security | 9,375 | |||
| Accruals and | deferred | income | 8,801 | 9,516 | |
| 8,801 | 18,891 |
| Movement | in funds | Movement | in funds | ||||
|---|---|---|---|---|---|---|---|
| Balance at | Incoming | Resources | Balance at | Incoming | Resources | Balance at | |
| 1 April 2020 | resources | expended | 1 April 2021 | resources | expended 31 |
March 2022 | |
| 6 | 6 | 6 | 6 | 6 | |||
| Food Aid | 56,454 | 288,732 | (225,580) | 119,606 | 137,719 | (186,885) | 70,440 |
| Welfare | |||||||
| Advice and | |||||||
| Support | 8,164 | 82,704 | (60,135) | 30,733 | 23,300 | (30,681) | 23,352 |
| Refugee | |||||||
| Support | 21,612 | 1,230 | (13,354) | 9,488 | 3,238 | (12,726) | |
| Community | |||||||
| Garden | 10,008 | 10,617 | (14,832) | 5,793 | 48,508 | (25,673) | 28,628 |
| Covid-19 | |||||||
| Emergency | |||||||
| Appeal | 38,504 | (15,320) | 23,184 | (23,184) | |||
| 96,238 | 421,787 | (329,221) | 188,804 | 212,765 | (279,149) | 122,420 |
| Balance at | Transfers | Balance at | |||
|---|---|---|---|---|---|
| 1 | April 2021 | 31 March 2022 | |||
| E | E | E | |||
| Development | Budget | 110,000 | 110,000 | ||
| 110,000 | 110,000 |
| Analysis of | net assets | between funds | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
| funds | funds | funds | funds | ||||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | ||
| E | E | E | E | F | |||
| Fund balances at 31 | |||||||
| March 2022 | are | ||||||
| represented | by: | ||||||
| Tangible assets | 18,908 | 18,908 | 26,363 | 26,363 | |||
| Net current | assets | 502,770 | 122,420 | 625,190 | 629,223 | 188,804 | 618,027 |
| 521,678 | 122,420 | 644,098 | 655,586 | 188,804 | 844,390 |
| 21 | Cash generated from |
operations | operations | 2022 6 |
2021f | ||||
|---|---|---|---|---|---|---|---|---|---|
| (Deficit)/surpus for the |
year | (200,292) | 476,376 | ||||||
| Adjustments for: |
|||||||||
| Investment income recognised |
in | statement | offinancial | activities | (104) | (234) | |||
| Depreciation and impairment oftangible |
fixed assets | 7,455 | 6,490 | ||||||
| Movements in working |
capital: | ||||||||
| (Increase) in debtors | (3,578) | (1,054) | |||||||
| (Decrease)/increase in |
creditors | (10,090) | 2,939 | ||||||
| Cash (absorbed by)/generated |
from operations | (206,609) | 484,517 | ||||||
| 22 | Analysis ofchanges | in net funds | |||||||
| The Charity had no debt during | the year. |