Company Registration Number: 08257203 Charity Registration Number: 1151849
A Better Life Dog Rescue Ltd Accounts
For the Year Ending 31 October 2023
JANE ASCROFT ACCOUNTANCY LIMITED
Chartered Accountants Enterprise House Harmire Enterprise Park Barnard Castle County Durham DL12 8XT
A Better Life Dog Rescue Ltd
Accounts
Year Ended 31 October 2023
| Page | |
|---|---|
| Trustees' Annual Report (Incorporating the Director's Report) | 1 |
| Independent Examiner's Report to the Trustees | 4 |
| Statement of Financial Activities (Including Income and Expenditure Account) | 5 |
| Statement of Financial Position | 6 |
| Notes to the Accounts | 7 |
| The Following Pages Do Not Form Part of the Accounts | |
| Detailed Statement of Financial Activities | 15 |
A Better Life Dog Rescue Ltd
Trustees' Annual Report (Incorporating the Director's Report)
Year Ended 31 October 2023
The trustees, who are also the directors for the purposes of company law, present their report and the unaudited accounts of the charity for the year ended 31 October 2023.
Objectives and Activities
The objects of the charity are for the benefit of the public to relieve the suffering of dogs in need of care and attention and in particular to provide and maintain rescue homes or other facilities for the reception, care and treatment of such animals; To promote humane behaviour towards animals in particular dogs by providing appropriate care, protection, treatment and security for dogs which are in need of care and attention by reason of sickness, maltreatment, poor circumstances or ill usage and to educate the public in matters pertaining to animal welfare in general and the prevention of cruelty and suffering among animals, particularly dogs.
Achievements and Performance
2023 was a very hard year for ABLDR. After the import ban was lifted in November 2022, we started to import animals again. However, in May of 2023 we was subject to an unlawful seizure of a dog by APHA at Dover at time of import. Subsequently, APHA removed our Approved Importer Status, which effectively banned us from importing dogs from Romania. We appealed the decision, but, 4 months later, this was denied. We had to instruct lawyers to commence Judicial Review proceedings, costing us initially £35,000. In December of 2023 APHA finally admitted they had made an error and reinstated our AIS. However, they only paid back less than 80% of our costs, which by then had escalated to around £45,000. We received back less than £17,500 of the original £35,000 we had paid for the legal team, less than 50%. This is shown in the accounts. There was also the question of the 7 months we had been banned to take into account. We were not able to adopt any dogs, so therefore our income was severely impacted. We are still trying to recover even now. We had to halt all sterilisation campaigns and workshops here because of the unlawful seizure. The negative impact on the work we do in Romania is immense.
The dog shelter is progressing, but because of the litigation we had to instigate, funds now are very limited. Therefore we had to lay staff off and reduce the working hours of the other staff. This has meant the building work has slowed to a crawling pace.
Along with the impact of the unlawful seizure, and the absolute disastrous AIS system, importing animals is now extremely difficult. This has meant less people adopting, less funds being directed to help. We envision it will only get harder once the Border Control Posts come into play, which is scheduled for October 2024.
Financial Review
Reserves Policy
The charity aims to maintain sufficient reserves to cover running costs for 3 months excluding depreciation. This is estimated to be approximately £30,000. At 31st October 2023 free reserves were in deficit by £2,941 excluding fixed assets and HP agreements relating to the fixed assets.
- 1 -
A Better Life Dog Rescue Ltd
Trustees' Annual Report (Incorporating the Director's Report) (continued)
Year Ended 31 October 2023
Structure, Governance and Management
A Better Life Dog Rescue is a charitable company incorporated on 17 October 2012 and registered with the Charity Commission on 1 May 2013. The charity is governed by its memorandum and articles of association dated 17 October 2012 as amended by special resolution registered at Companies House on 29 April 2013.
Organisation of the charity
Jason Yorke is responsible for the day to day running of the rescue and transport. This includes booking our dogs ready for transport, paying vet bills, booking transport dates, making sure the animals receive their vaccinations on time and arranging the schedules with the adopters and fosterers alike. He is also in charge of the new shelter build in Romania and as such spends most of the year out there ensuring that the work is being completed to a high standard. He is also in charge of the charity merchandise.
Nicola Chappell is the dog coordinator and has total autonomy over where a dog is placed. She has amassed a team of volunteers around her who deal with screening and home checking and has streamlined the adoption process and follow up checks immensely.
Graham McNally is technically a silent Trustee. He has a casting vote should Nicola and Jason not agree on something that is relevant to what we do.
Public Benefit
Our main activities and who we help are described elsewhere in this report. All our charitable activities are undertaken to further our charitable purposes for the public benefit. The Committee have had regard to the Charity Commission's guidance on public benefit throughout the year when deciding on the activities of the charity.
Reference and Administrative Details
Registered charity name
A Better Life Dog Rescue Ltd
Charity registration number 1151849 Company registration number 08257203
Principal office and registered Hope House office High Road Horndon On The Hill Essex SS17 8LD
The Trustees
Jason Yorke Graham McNally Nicola Chappell Independent Examiner Jane Ascroft FCA MA (Cantab) Enterprise House Harmire Enterprise Park Barnard Castle County Durham DL12 8XT
- 2 -
A Better Life Dog Rescue Ltd
Trustees' Annual Report (Incorporating the Director's Report) (continued)
Year Ended 31 October 2023
Small Company Provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
25-04-2024 The trustees' annual report was approved on .............................. and signed on behalf of the board of trustees by:
==> picture [71 x 36] intentionally omitted <==
Jason Yorke Trustee
- 3 -
A Better Life Dog Rescue Ltd
Independent Examiner's Report to the Trustees of A Better Life Dog Rescue Ltd
Year Ended 31 October 2023
I report to the trustees on my examination of the accounts of A Better Life Dog Rescue Ltd ('the charity') for the year ended 31 October 2023.
Responsibilities and Basis of Report
As the trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act’).
Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent Examiner's Statement
Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales (ICAEW), which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Jane Ascroft FCA MA (Cantab) Independent Examiner
Enterprise House Harmire Enterprise Park Barnard Castle County Durham DL12 8XT
- 4 -
A Better Life Dog Rescue Ltd
Statement of Financial Activities (including income and expenditure account)
Year Ended 31 October 2023
| 2023 | 2022 | |||
|---|---|---|---|---|
| Unrestricted | ||||
| fundsTotal funds | Total funds | |||
| Note | £ | £ | £ | |
| Income and endowments | ||||
| Donations and legacies | 5 | 192,631 | 192,631 | 88,038 |
| Charitable activities | 6 | 83,608 | 83,608 | 29,291 |
| Other trading activities | 7 | 21,727 | 21,727 | 64,751 |
───────── |
───────── |
───────── |
||
| Total income | 297,966 | 297,966 | 182,080 | |
═════════ |
═════════ |
═════════ |
||
| Expenditure | ||||
| Expenditure on charitable activities | 8,9 | 228,393 | 228,393 | 127,903 |
| Other expenditure | 10 | 35,000 | 35,000 | – |
───────── |
───────── |
───────── |
||
| Total expenditure | 263,393 | 263,393 | 127,903 | |
═════════ |
═════════ |
═════════ |
||
───────── |
───────── |
───────── |
||
| Net income and net movement in funds | 34,573 | 34,573 | 54,177 | |
═════════ |
═════════ |
═════════ |
||
| Reconciliation of funds | ||||
| Total funds brought forward | 380,387 | 380,387 | 326,210 | |
───────── |
───────── |
───────── |
||
| Total funds carried forward | 414,960 | 414,960 | 380,387 | |
═════════ |
═════════ |
═════════ |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
The notes on pages 7 to 13 form part of these accounts.
- 5 -
A Better Life Dog Rescue Ltd
Statement of Financial Position
31 October 2023
| 2023 | 2022 | |||
|---|---|---|---|---|
| Note | £ | £ | £ | |
| Fixed Assets | ||||
| Tangible fixed assets | 15 | 444,101 | 381,951 | |
| Current Assets | ||||
| Cash at bank and in hand | 15,850 | 11,158 | ||
| Creditors: amounts falling due within one year | 16 | 24,212 | 6,162 | |
──────── |
──────── |
|||
| Net Current Liabilities | (8,362) | 4,996 | ||
───────── |
───────── |
|||
| Total Assets Less Current Liabilities | 435,739 | 386,947 | ||
| Creditors: amounts falling due after more than | ||||
| one year | 17 | 20,779 | 6,560 | |
───────── |
───────── |
|||
| Net Assets | 414,960 | 380,387 | ||
═════════ |
═════════ |
|||
| Funds of the Charity | ||||
| Unrestricted funds | 414,960 | 380,387 | ||
───────── |
───────── |
|||
| Total charity funds | 19 | 414,960═════════ |
380,387═════════ |
For the year ending 31 October 2023 the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.
25-04-2024
These accounts were approved by the board of trustees and authorised for issue on ........................, and are signed on behalf of the board by:
==> picture [71 x 36] intentionally omitted <==
Jason Yorke Trustee
The notes on pages 7 to 13 form part of these accounts.
- 6 -
A Better Life Dog Rescue Ltd
Notes to the Accounts
Year Ended 31 October 2023
1. General Information
The charity is a public benefit entity and a private company limited by guarantee, registered in England and Wales and a registered charity in England and Wales. The address of the registered office is Hope House, High Road, Horndon On The Hill, Essex, SS17 8LD.
2. Statement of Compliance
These accounts have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Companies Act 2006.
3. Accounting Policies
Basis of Preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investments measured at fair value through income or expenditure.
The financial statements are prepared in sterling, which is the functional currency of the entity.
The entity is a Public Benefit Entity.
Going Concern
There are no material uncertainties about the charity’s ability to continue.
Judgements and Key Sources of Estimation Uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The trustees consider that there are no significant estimates or judgements affecting these financial statements.
Fund Accounting
Unrestricted funds are available for use at the discretion of the trustees in furtherance of the purposes of the charity.
Designated funds are unrestricted funds earmarked by the trustees for specific purposes.
Restricted funds are subjected to restrictions on their expenditure imposed by the donor.
- 7 -
A Better Life Dog Rescue Ltd
Notes to the Accounts (continued)
Year Ended 31 October 2023
3. Accounting Policies (continued)
Income
All income is included in the statement of financial activities when the charity is entitled to the income, any performance related conditions attached have been met or are fully within the control of the charity, the income is considered probable and the amount can be quantified with reasonable accuracy. The following specific policies are applied to particular categories of income:
Donations and legacy income is received by way of donations, legacies, grants and gifts and is included in full in the Statement of Financial Activities when receivable. Where legacies have been notified to the charity but the criteria for income recognition have not been met, the legacy is treated as a contingent asset and disclosed if material. Grants, where entitlement is not conditional on the delivery of a specific performance by the charity, are recognised when the charity becomes unconditionally entitled to the grant.
Donated services and facilities are included at the value to the charity, being the amount the charity would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market.
Investment income is included when receivable.
Income from charitable trading activity is accounted for when earned.
Income from grants, where related to performance and specific deliverables, are accounted for as the charity earns the right to consideration by its performance.
Expenditure
Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is reported as part of the expenditure to which it relates:
Costs of raising funds comprise the costs associated with attracting donations, grants and legacies and the costs of trading for fundraising purposes.
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
Other expenditure includes all expenditure that is neither related to raising funds for the charity nor part of its expenditure on charitable activities.
All costs are allocated between the expenditure categories of the SOFA on a basis designed to reflect the use of the resource. Costs relating to a particular activity are allocated directly, others are apportioned on an appropriate basis, as set out in the notes to the accounts.
Tangible Assets
Fixed assets are stated at cost less accumulated depreciation. The costs of minor additions or those costing below £500 are not capitalised.
- 8 -
A Better Life Dog Rescue Ltd
Notes to the Accounts (continued)
Year Ended 31 October 2023
3. Accounting Policies (continued)
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Motor Vehicles
- 25% reducing balance
Impairment of Fixed Assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the charity are assigned to those units.
Financial Instruments
The charity only has financial assets and liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.
Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Accrued income and tax recoverable is included at the best estimate of the amounts receivable at the balance sheet date.
Cash at Bank and in Hand
Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
- 9 -
A Better Life Dog Rescue Ltd
Notes to the Accounts (continued)
Year Ended 31 October 2023
3. Accounting Policies (continued)
Creditors
Creditors are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors are normally recognised at their settlement amount after allowing for any trade discounts due.
Taxation
The company is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the company is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.
4. Limited by Guarantee
The company is limited by guarantee. At 31st October 2023 there were 3 members each of whom had undertaken to contribute an amount not exceeding £10 in the event of a winding up.
5. Donations and Legacies
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
|---|---|---|---|---|---|
| Funds | 2023 | Funds | 2022 | ||
| £ | £ | £ | £ | ||
| Donations | |||||
| Donations | 86,630 | 86,630 | 64,604 | 64,604 | |
| Gift aid reclaimed | 13,133 | 13,133 | 10,434 | 10,434 | |
| Legacies | |||||
| Legacies | 92,868 | 92,868 | 13,000 | 13,000 | |
───────── |
───────── |
──────── |
──────── |
||
| 192,631 | 192,631 | 88,038 | 88,038 | ||
═════════ |
═════════ |
════════ |
════════ |
||
| 6. | Charitable Activities | ||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2023 | Funds | 2022 | ||
| £ | £ | £ | £ | ||
| Transport income | 83,608 | 83,608 | 29,291 | 29,291 | |
════════ |
════════ |
════════ |
════════ |
||
| 7. | Other Trading Activities | ||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2023 | Funds | 2022 | ||
| £ | £ | £ | £ | ||
| Fundraising income | 21,727 | 21,727 | 64,751 | 64,751 | |
════════ |
════════ |
════════ |
════════ |
- 10 -
A Better Life Dog Rescue Ltd
Notes to the Accounts (continued)
Year Ended 31 October 2023
8. Expenditure on Charitable Activities by Fund Type
| Unrestricted | Total Funds | Unrestricted | Total Funds | |
|---|---|---|---|---|
| Funds | 2023 | Funds | 2022 | |
| £ | £ | £ | £ | |
| Costs of charitable activities | 226,740 | 226,740 | 126,987 | 126,987 |
| Support costs | 1,653 | 1,653 | 916 | 916 |
───────── |
───────── |
───────── |
───────── |
|
| 228,393 | 228,393 | 127,903 | 127,903 | |
═════════ |
═════════ |
═════════ |
═════════ |
9. Expenditure on Charitable Activities by Activity Type
| Activities | |||||
|---|---|---|---|---|---|
| undertaken | Total funds | Total fund | |||
| directly | Support costs | 2023 | 2022 | ||
| £ | £ | £ | £ | ||
| Costs of charitable activities | 226,740 | – |
226,740 | 126,987 | |
| Governance costs | – | 1,653 |
1,653 | 916 | |
───────── |
─────── |
───────── |
───────── |
||
| 226,740 | 1,653 |
228,393 | 127,903 | ||
═════════ |
═══════ |
═════════ |
═════════ |
||
| 10. | Other Expenditure | ||||
| Unrestricted | Total Funds |
Unrestricted | Total Funds | ||
| Funds | 2023 |
Funds | 2022 | ||
| £ | £ | £ | £ | ||
| Legal fees | 35,000 | 35,000 |
– | – | |
════════ |
════════ |
════ |
════ |
||
| 11. | Net Income | ||||
| Net income is stated after charging/(crediting): | |||||
| 2023 | 2022 | ||||
| £ | £ | ||||
| Depreciation of tangible fixed assets | 14,602 | 6,136 | |||
| (Gains)/loss on disposal of assets | (10,319) | 2,446 |
|||
════════ |
═══════ |
||||
| 12. | Independent Examination Fees | ||||
| 2023 | 2022 | ||||
| £ | £ | ||||
| Fees payable to the independent examiner for: | |||||
| Independent examination of the accounts | 540 | 540 | |||
════ |
════ |
||||
| 13. | Staff Costs and Emoluments | ||||
| The total staff costs and employee benefits for the reporting period are analysed as | follows: | ||||
| 2023 | 2022 | ||||
| £ | £ | ||||
| Wages and salaries | 18,971 | 19,737 | |||
════════ |
════════ |
The average head count of employees during the year was Nil (2022: Nil).
No employee received employee benefits of more than £60,000 during the year (2022: Nil).
- 11 -
A Better Life Dog Rescue Ltd
Notes to the Accounts (continued)
Year Ended 31 October 2023
14. Trustee Remuneration and Expenses
Trustees received neither remuneration nor expenses during the year (2022 - Nil).
15. Tangible Fixed Assets
| Dog shelter | |||
|---|---|---|---|
| Motor | (under | ||
| vehicles | construction) | Total | |
| £ | £ | £ | |
| Cost | |||
| At 1 November 2022 | 49,436 | 363,544 | 412,980 |
| Additions | 39,999 | 47,296 | 87,295 |
| Disposals | (24,990) | – | (24,990) |
──────── |
───────── |
───────── |
|
| At 31 October 2023 | 64,445 | 410,840 | 475,285 |
════════ |
═════════ |
═════════ |
|
| Depreciation | |||
| At 1 November 2022 | 31,029 | – | 31,029 |
| Charge for the year | 14,602 | – | 14,602 |
| Disposals | (14,447) | – | (14,447) |
──────── |
───────── |
───────── |
|
| At 31 October 2023 | 31,184 | – | 31,184 |
════════ |
═════════ |
═════════ |
|
| Carrying amount | |||
| At 31 October 2023 | 33,261 | 410,840 | 444,101 |
════════ |
═════════ |
═════════ |
|
| At 31 October 2022 | 18,407 | 363,544 | 381,951 |
════════ |
═════════ |
═════════ |
Finance leases and hire purchase contracts
Included within the carrying value of tangible fixed assets are the following amounts relating to assets held under finance leases or hire purchase agreements:
| Motor | |||
|---|---|---|---|
| vehicles | |||
| £ | |||
| At 31 October 2023 | 29,999 | ||
════════ |
|||
| At 31 October 2022 | 14,507 | ||
════════ |
|||
| 16. | Creditors: amounts falling due within one year | ||
| 2023 | 2022 | ||
| £ | £ | ||
| Accruals and deferred income | 540 | 540 | |
| Obligations under finance leases and hire purchase contracts | 5,421 | 5,622 | |
| Credit card creditor | 18,251 | – | |
──────── |
─────── |
||
| 24,212 | 6,162 | ||
════════ |
═══════ |
||
| 17. | Creditors: amounts falling due after more than one year | ||
| 2023 | 2022 | ||
| £ | £ | ||
| Obligations under finance leases and hire purchase contracts | 20,779 | 6,560 | |
════════ |
═══════ |
- 12 -
A Better Life Dog Rescue Ltd
Notes to the Accounts (continued)
Year Ended 31 October 2023
18. Finance Leases and Hire Purchase Contracts
The total future minimum lease payments under finance leases and hire purchase contracts are as follows:
| as follows: | ||
|---|---|---|
| 2023 | 2022 | |
| £ | £ | |
| Not later than 1 year | 5,421 | 5,622 |
| Later than 1 year and not later than 5 years | 20,779 | 6,560 |
──────── |
──────── |
|
26,200════════ |
12,182════════ |
19. Analysis of Charitable Funds
Unrestricted funds
| Unrestricted funds | |||||
|---|---|---|---|---|---|
| At | At | ||||
| 1 | November | 31 October | |||
| 2022 | Income | Expenditure | 2023 | ||
| £ | £ | £ | £ | ||
| General fund | 380,387 | 297,966 | (263,393) | 414,960 | |
═════════ |
═════════ |
═════════ |
═════════ |
||
| At | At | ||||
| 1 | November | 31 October | |||
| 2021 | Income | Expenditure | 2022 | ||
| £ | £ | £ | £ | ||
| General fund | 326,210 | 182,080 | (127,903) | 380,387 | |
═════════ |
═════════ |
═════════ |
═════════ |
20. Analysis of Net Assets Between Funds
| Unrestricted | Total Funds | |
|---|---|---|
| Funds | 2023 | |
| £ | £ | |
| Tangible fixed assets | 444,101 | 444,101 |
| Current Assets | 15,850 | 15,850 |
| Creditors less than 1 year | (24,212) | (24,212) |
| Creditors greater than 1 year | (20,779) | (20,779) |
───────── |
───────── |
|
| Net assets | 414,960 | 414,960 |
═════════ |
═════════ |
|
| Unrestricted | Total Funds | |
| Funds | 2022 | |
| £ | £ | |
| Tangible fixed assets | 381,951 | 381,951 |
| Current Assets | 11,158 | 11,158 |
| Creditors less than 1 year | (6,162) | (6,162) |
| Creditors greater than 1 year | (6,560) | (6,560) |
───────── |
───────── |
|
| Net assets | 380,387 | 380,387 |
═════════ |
═════════ |
21. Post Balance Sheet Events
After the year end the charity reached a settlement with APHA and received compensation of £17,495 towards legal fees expended in the year.
- 13 -
A Better Life Dog Rescue Ltd
Management Information
Year Ended 31 October 2023
The Following Pages Do Not Form Part of the Accounts.
- 14 -
A Better Life Dog Rescue Ltd
Detailed Statement of Financial Activities
Year Ended 31 October 2023
| 2023 | 2022 | |
|---|---|---|
| £ | £ | |
| Income and endowments | ||
| Donations and legacies | ||
| Donations | 86,630 | 64,604 |
| Gift aid reclaimed | 13,133 | 10,434 |
| Legacies | 92,868 | 13,000 |
───────── |
──────── |
|
| 192,631 | 88,038 | |
───────── |
──────── |
|
| Charitable activities | ||
| Transport income | 83,608 | 29,291 |
──────── |
──────── |
|
| Other trading activities | ||
| Fundraising income | 21,727 | 64,751 |
──────── |
──────── |
|
───────── |
───────── |
|
| Total income | 297,966 | 182,080 |
═════════ |
═════════ |
|
| Expenditure | ||
| Costs of charitable activities | ||
| Subcontractor costs | 18,971 | 19,737 |
| Repairs & maintenance | 70 | 1,112 |
| Insurance | 4,440 | 4,077 |
| Donations to other charities | 1,357 | 497 |
| Import VAT | 36,828 | 14,460 |
| Fees paid | 4,833 | 4,323 |
| Transport costs | 84,178 | 50,174 |
| Fuel costs | 19,054 | 13,266 |
| Publicity and website costs | 28,785 | 2,022 |
| Postage, stationery and telephone | 2,070 | 2,172 |
| Depreciation | 14,602 | 6,136 |
| HP interest | 1,039 | – |
| Loss/(Profit) on disposal of vehicles | (10,319) | 2,446 |
| Kennel fees | 4,844 | – |
| Vet bills | 15,608 | 5,303 |
| Volunteer expenses | 380 | 1,262 |
───────── |
───────── |
|
| 226,740 | 126,987 | |
───────── |
───────── |
|
| Governance costs | ||
| Accountancy fees | 540 | 540 |
| Bank charges | 1,113 | 376 |
─────── |
──── |
|
| 1,653 | 916 | |
─────── |
──── |
|
───────── |
───────── |
|
| Expenditure on charitable activities | 228,393 | 127,903 |
═════════ |
═════════ |
|
| Other expenditure | ||
| Legal fees | 35,000 | – |
──────── |
──── |
|
───────── |
───────── |
|
| Total expenditure | 263,393 | 127,903 |
═════════ |
═════════ |
|
| Net income | 34,573 | 54,177 |
═════════ |
═════════ |
- 15 -