| Our Social Impact are recorded as follows: | Our Social Impact are recorded as follows: |
|---|---|
| Relief ofPoverty and Hardship |
|
| Encourage | community cohesion and engagement |
| Reducing | social isolation |
| Advancing | Education and Training |
| Advancing | Mission and Christian Education |
| Improving | health and wellbeing |
| Increasing | employability |
| 31.12.20 | 31.12.19 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||
| fund | fund | funds | funds | |||||
| Notes | ||||||||
| INCOME AND ENDOWMENTS FROM | ||||||||
| Donations and |
legacies | 172,903 | 172,903 | 17,453 | ||||
| Charitable activities |
||||||||
| Food bank and | Community | food store | 7,524 | 38,635 | 46,159 | 37,729 | ||
| Supplementary | education | |||||||
| 88,490 | 6,280 | 94,770 | 85,441 | |||||
| Free community | and social | cafe | 26,008 | 26,008 | 23,671 | |||
| Furniture store |
||||||||
| 74,784 | 74,784 | 15,190 | ||||||
| Charity Store | ||||||||
| 11,494 | 11,494 | 16,544 | ||||||
| Total | 381,203 | 44,915 | 426,118 | 196,028 | ||||
| EXPENDITURE ON | ||||||||
| Charitable activities |
||||||||
| Food bank and | Community | food store | 68,802 | 28,635 | 97,437 | 22,389 | ||
| Supplementary | education | |||||||
| 67,929 | 6,758 | 74,687 | 37,001 | |||||
| Free community | and social | cafe | 76,056 | 76,056 | 73,308 | |||
| Furniture store |
||||||||
| 63,929 | 63,929 | 33,679 | ||||||
| Charity Store | ||||||||
| 44,883 | 44,883 | 30,397 | ||||||
| Charitable giving |
||||||||
| 1,080 | 1,080 | 600 | ||||||
| Total | 322,679 | 35,393 | 358,072 | 197,374 | ||||
| NET INCOME/(EXPENDITURE) | 58,524 | 9,522 | 68,046 | (1,346) | ||||
| RECONCILIATION | OF | FUNDS | ||||||
| Total funds brought | forward | 12,533 | 1,254 | 13,787 | 15,133 | |||
| TOTAL FUNDS CARRIED FORWARD | 71,057 | 10,776 | 81,833 | 13,787 |
| 1.!tires tt'tctt,'d | Re~rttdt t.".4:d | 31.1 .2() Tt)t tl |
0 | 1 '1 |
1 "„ltj :t)1 |
|||
|---|---|---|---|---|---|---|---|---|
| litnttl | fit»rl | 1itridi | ittt)ds | |||||
| FIXEDASSLTS | ||||||||
| 1attgtblt."it~mt~ | "~,(!tj1 | |||||||
| C.'L)RRE.'AT ASSL'1S | ||||||||
| (:.ash it) hand | j),t)~s | |||||||
| CRF,ACTORS | ||||||||
| At)it)f!ttt5 | f)tjjltfg dnn | )t,'!(j)ttt rttà Vt)ttl | jp I t t) t | |||||
| 10,000 | S(t,(j:t5t | |||||||
| TOTAL | ASSETSLKSSC(lRRFW'T LIAAII.ITIES | il,tjd i | 1('i 7t6 | ll'; t"~3 | ||||
| 7LU&& | ||||||||
| I I.l~'DS | ||||||||
| Lnt t.'tttt'it". | tt'.(1 tttt)dx | "10& ' | ||||||
| Rcstrtt:t0d | )ttti | lti, "6 |
| DONATIONS AND LE |
GACIES | ||
|---|---|---|---|
| 31.12.20 | 31.12.19 | ||
| Donations | 5,906 | 5,602 | |
| Grants | 166,997 | 11,851 | |
| 172,903 | 17,453 | ||
| Grants received, included | in the above, are as follows: | ||
| 31.12.20 | 31.12.19 | ||
| f. | |||
| Other grants | 166,997 | 11,851 |
| There were no trustees' exp | There were no trustees' exp | There were no trustees' exp | enses paid for the year ended 31 December 2020 nor for | the year ended 31 | December 2019. | |
|---|---|---|---|---|---|---|
| COMPARATIVES FOR | THE STATEMENT OFFINANCIAL ACTIVITIES | |||||
| Unrestricted | Restricted | Total | ||||
| fund | fund | funds | ||||
| INCOME AND ENDOWMENTS FROM | ||||||
| Donations and |
legacies | 17,453 | 17,453 | |||
| Charitable activities |
||||||
| Food bank and | Community | food store | 37,729 | 37,729 | ||
| Supplementary | education | |||||
| 85,441 | 85,441 | |||||
| Free community | and social | cafe | 23,671 | 23,671 | ||
| Furniture store |
||||||
| 15,190 | 15,190 | |||||
| Charity Store | ||||||
| 16,544 | 16,544 | |||||
| Total | 196,028 | 196,028 | ||||
| EXPENDITURE ON | ||||||
| Charitable activities |
||||||
| Food bank and | Community | food store | 22,389 | 22,389 | ||
| Supplementary | education | |||||
| 36,522 | 479 | 37,001 | ||||
| Free community | and social | cafe | 73,308 | 73,308 | ||
| Furniture store |
||||||
| 33,679 | 33,679 | |||||
| Charity Store | ||||||
| 30,397 | 30,397 | |||||
| Charitable giving |
||||||
| 600 | 600 | |||||
| Total | 196,895 | 479 | 197,374 | |||
| NET INCOME/(EXPENDITURE) | (867) | (479) | (1,346) | |||
| RECONCILIATION | OF | FUNDS | ||||
| Total funds brought | forward | 13,400 | 1,733 | 15,133 |
| COMPARATIVES FORTHE STATEM | ENT OF FINAN | CIAL ACTIVITI | ES -continued | |||
|---|---|---|---|---|---|---|
| Unrestricted | Resb icted | Total | ||||
| fund | fund | funds | ||||
| TOTAL FUNDS CARRIED FORWARD | 12,533 | 1,254 | 13,787 | |||
| 5, | TANGIBLE FIXEDASSETS | |||||
| Fixtures | ||||||
| Plant and | and | Motor | Computer | |||
| machinery | fittings | vehicles | equipment | Totals | ||
| COST | ||||||
| At 1 January 2020 |
7,364 | 8,814 | 7,000 | 11,718 | 34,896 | |
| Additions | 14,779 | 7,250 | 2,699 | 24,728 | ||
| At 31 December 2020 | 7,364 | 23,593 | 14,250 | 14,417 | 59,624 | |
| DEPRECIATION | ||||||
| At 1 January 2020 | 4,346 | 4,565 | 2,800 | 8,732 | 20,443 | |
| Charge for year | 1,242 | 7,766 | 2,850 | 1,546 | 13,404 | |
| At 31December 2020 | 5,588 | 12,331 | 5,650 | 10,278 | 33,847 | |
| NET BOOK VALUE | ||||||
| At 31December 2020 | 1,776 | 11,262 | 8,600 | 4,139 | 25,777 | |
| At 31 December 2019 | 3,018 | 4,249 | 4,200 | 2,986 | 14,453 | |
| 6. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | |||||
| 31.12.20 | 31.12.19 | |||||
| Other creditors | 40,972 | 972 | ||||
| 7. | MOVEMENT IN FUNDS | |||||
| Net | ||||||
| movement | At | |||||
| At 1.1.20 | in funds | 31.12.20 | ||||
| Unrestricted funds |
||||||
| General fund | 12,533 | 58,524 | 71,057 | |||
| Restricted funds |
||||||
| Restricted | ||||||
| 1,254 | 9,522 | 10,776 | ||||
| TOTALFUNDS | 13,787 | 68,046 | 81,833 |
| Net movement | in funds, included | in funds, included | in funds, included | in the above | are as follows: | |||
|---|---|---|---|---|---|---|---|---|
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| Unrestricted | funds | |||||||
| General fund |
381,203 | (322,679) | 58,524 | |||||
| Restricted funds |
||||||||
| Restricted | ||||||||
| 44,915 | (35393) | 9,522 | ||||||
| TOTAL FUNDS | 426,118 | (358,072) | 68,046 | |||||
| Comparatives | for movement | in | funds | |||||
| Net | ||||||||
| movement | At | |||||||
| At 1.1.19 | in funds | 31.12.19 | ||||||
| Unrestricted | funds | |||||||
| General fund | 13,400 | (867) | 12,533 | |||||
| Restricted funds |
||||||||
| Restricted | ||||||||
| 1,733 | (479) | 1,254 | ||||||
| TOTAL FUNDS | 15,133 | (1,346) | 13,787 | |||||
| Comparative net movement |
in | funds, included | in the above are as follows: | |||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| Unrestricted | funds | |||||||
| General fund |
196,028 | (196,895) | (867) | |||||
| Restricted funds |
||||||||
| Restricted | ||||||||
| (479) | (479) | |||||||
| TOTAL FUNDS | 196,028 | (197,374) | (1,346) |
| Net | ||||||
|---|---|---|---|---|---|---|
| movement | At | |||||
| At 1.1.19 | in funds | 31.12.20 | ||||
| Unrestricted | funds | |||||
| General fund |
13,400 | 57,657 | 71,057 | |||
| Restricted | funds | |||||
| Restricted | ||||||
| 1,733 | 9,043 | 10,776 | ||||
| TOTAL FUNDS | 15,133 | 66,700 | 8],833 | |||
| A current | year | 12months | and prior year 12months combined net movement | in funds, included | in the above are as follows: | |
| Incoming | Resources | Movement | ||||
| resources | expended | in funds | ||||
| Unrestricted | funds | |||||
| General fund | 577,231 | (519,574) | 57,657 | |||
| Restricted | funds | |||||
| Restricted | ||||||
| 44,915 | (35,872) | 9,043 | ||||
| TOTAL FUNDS | 622,146 | (555,446) | 66,700 |