OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Our Social Impact are recorded as follows: Our Social Impact are recorded as follows:
Relief ofPoverty
and Hardship
Encourage community
cohesion and engagement
Reducing social isolation
Advancing Education
and Training
Advancing Mission and Christian Education
Improving health and wellbeing
Increasing employability

31.12.20 31.12.19
Unrestricted Restricted Total Total
fund fund funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and
legacies 172,903 172,903 17,453
Charitable
activities
Food bank and Community food store 7,524 38,635 46,159 37,729
Supplementary education
88,490 6,280 94,770 85,441
Free community and social cafe 26,008 26,008 23,671
Furniture
store
74,784 74,784 15,190
Charity Store
11,494 11,494 16,544
Total 381,203 44,915 426,118 196,028
EXPENDITURE ON
Charitable
activities
Food bank and Community food store 68,802 28,635 97,437 22,389
Supplementary education
67,929 6,758 74,687 37,001
Free community and social cafe 76,056 76,056 73,308
Furniture
store
63,929 63,929 33,679
Charity Store
44,883 44,883 30,397
Charitable
giving
1,080 1,080 600
Total 322,679 35,393 358,072 197,374
NET INCOME/(EXPENDITURE) 58,524 9,522 68,046 (1,346)
RECONCILIATION OF FUNDS
Total funds brought forward 12,533 1,254 13,787 15,133
TOTAL FUNDS CARRIED FORWARD 71,057 10,776 81,833 13,787
1.!tires tt'tctt,'d Re~rttdt t.".4:d 31.1 .2()
Tt)t tl
0 1
'1
1 "„ltj
:t)1
litnttl fit»rl 1itridi ittt)ds
FIXEDASSLTS
1attgtblt."it~mt~ "~,(!tj1
C.'L)RRE.'AT ASSL'1S
(:.ash it) hand j),t)~s
CRF,ACTORS
At)it)f!ttt5 f)tjjltfg dnn )t,'!(j)ttt rttà Vt)ttl jp I t t) t
10,000 S(t,(j:t5t
TOTAL ASSETSLKSSC(lRRFW'T LIAAII.ITIES il,tjd i 1('i 7t6 ll'; t"~3
7LU&&
I I.l~'DS
Lnt t.'tttt'it". tt'.(1 tttt)dx "10& '
Rcstrtt:t0d )ttti lti, "6

DONATIONS
AND LE
GACIES
31.12.20 31.12.19
Donations 5,906 5,602
Grants 166,997 11,851
172,903 17,453
Grants received, included in the above, are as follows:
31.12.20 31.12.19
f.
Other grants 166,997 11,851

There were no trustees' exp There were no trustees' exp There were no trustees' exp enses paid for the year ended 31 December 2020 nor for the year ended 31 December 2019.
COMPARATIVES FOR THE STATEMENT OFFINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund funds
INCOME AND ENDOWMENTS FROM
Donations
and
legacies 17,453 17,453
Charitable
activities
Food bank and Community food store 37,729 37,729
Supplementary education
85,441 85,441
Free community and social cafe 23,671 23,671
Furniture
store
15,190 15,190
Charity Store
16,544 16,544
Total 196,028 196,028
EXPENDITURE ON
Charitable
activities
Food bank and Community food store 22,389 22,389
Supplementary education
36,522 479 37,001
Free community and social cafe 73,308 73,308
Furniture
store
33,679 33,679
Charity Store
30,397 30,397
Charitable
giving
600 600
Total 196,895 479 197,374
NET INCOME/(EXPENDITURE) (867) (479) (1,346)
RECONCILIATION OF FUNDS
Total funds brought forward 13,400 1,733 15,133

COMPARATIVES FORTHE STATEM ENT OF FINAN CIAL ACTIVITI ES -continued
Unrestricted Resb icted Total
fund fund funds
TOTAL FUNDS CARRIED FORWARD 12,533 1,254 13,787
5, TANGIBLE FIXEDASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
COST
At
1 January 2020
7,364 8,814 7,000 11,718 34,896
Additions 14,779 7,250 2,699 24,728
At 31 December 2020 7,364 23,593 14,250 14,417 59,624
DEPRECIATION
At 1 January 2020 4,346 4,565 2,800 8,732 20,443
Charge for year 1,242 7,766 2,850 1,546 13,404
At 31December 2020 5,588 12,331 5,650 10,278 33,847
NET BOOK VALUE
At 31December 2020 1,776 11,262 8,600 4,139 25,777
At 31 December 2019 3,018 4,249 4,200 2,986 14,453
6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.20 31.12.19
Other creditors 40,972 972
7. MOVEMENT IN FUNDS
Net
movement At
At 1.1.20 in funds 31.12.20
Unrestricted
funds
General fund 12,533 58,524 71,057
Restricted
funds
Restricted
1,254 9,522 10,776
TOTALFUNDS 13,787 68,046 81,833

Net movement in funds, included in funds, included in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General
fund
381,203 (322,679) 58,524
Restricted
funds
Restricted
44,915 (35393) 9,522
TOTAL FUNDS 426,118 (358,072) 68,046
Comparatives for movement in funds
Net
movement At
At 1.1.19 in funds 31.12.19
Unrestricted funds
General fund 13,400 (867) 12,533
Restricted
funds
Restricted
1,733 (479) 1,254
TOTAL FUNDS 15,133 (1,346) 13,787
Comparative
net movement
in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General
fund
196,028 (196,895) (867)
Restricted
funds
Restricted
(479) (479)
TOTAL FUNDS 196,028 (197,374) (1,346)

Net
movement At
At 1.1.19 in funds 31.12.20
Unrestricted funds
General
fund
13,400 57,657 71,057
Restricted funds
Restricted
1,733 9,043 10,776
TOTAL FUNDS 15,133 66,700 8],833
A current year 12months and prior year 12months combined net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 577,231 (519,574) 57,657
Restricted funds
Restricted
44,915 (35,872) 9,043
TOTAL FUNDS 622,146 (555,446) 66,700