OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Report ofthe Trustees
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 5 to 9
Detailed Statement ofFinancial Activities 10

31.3.22 31.3.21
Unrestricted Total
fund funds
Notes f,
INCOME AND ENDOWMENTS FROM
Donations
and legacies
26,341 43,645
Investment
income
12,000 10,560
Total 38,341 54,205
EXPENDITURE ON
Raising funds 22,694 26,936
NET INCOME 15,647 27,269
RECONCILIATION OFFUNDS
Total funds brought fortvard 254,815 227,546
TOTAL FUNDS CARRIED FORWARD 270,462 254,815
31.3.22 31.3.21
Unrestricted Total
fund funds
Notes f.
FIXEDASSETS
Tangible
assets
192,503 193,194
CURRENT ASSETS
Debtors 38 1,343
Cash at bank and in hand 78,015 61,332
78,053 62,675
CREDITORS
Amounts
falling due within one year
(94) (1,054)
NKT CURRENT ASSETS 77,959 61,621
TOTAL ASSETSLESSCURRENT
LIABILITIES 270,462 254,815
NKT ASSETS 270,462 254,815
FUNDS
Unrestricted
funds
270,462 254,815
TOTAL FUNDS 270,462 254,815

COMPARATIVES F OR THE STATEMENT OFFINANCIAL AC TIVITIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations
and legacies
43,645
Invostment
income
10,560
Total 54,205
EXPENDITURE ON
Raising funds 26,936
NET INCOME 27,269
RECONCILIATION OF FUNDS
Total funds brought forward 227,546
TOTAL FUNDS CARRIED FORWARD 254,815

6. TANGIBLE FIXEDASSETS
Improvements Fixtures
Freehold to and
property property fittings Totals
COST
At I April 2021 and 31March 2022 151,082 39,350 12,230 202,662
DEPRECIATION
At 1 April 2021 9,468 9,468
Charge for year 691 691
At 31 March 2022 10,159 10,159
NET BOOK VALUE
At 31 March 2022 151,082 39,350 2,071 192,503
At 31March 2021 151,082 39,350 2,762 193,194
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.22 31.3.21
Other debtors 38 1,343
8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.22 31.3.21
Taxation and social security 94 34
Other creditors 1,020
94 1,054
9. MOVEMENT IN FUNDS
Net
movement At
At 1.4.21 in funds 31.3.22
f,
Unrestricted funds
General
fund
254,815 15,647 270,462
TOTAL FUNDS 254,815 15,647 270,462
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in fimds
Unrestricted funds
General fund 38,341 (22,694) 15,647
TOTAL FUNDS 38,341 (22,694) 15,647

Net
movement At
At 1.4.20 in funds 31.3.21
8 f.
Unrestricted funds
General fund 227,546 27,269 254,815
TOTAL FUNDS 227,546 27,269 254,815
Incoming Resources Movement
resources expended in funds
8
Unrestricted funds
General fund 54,205 (26,936) 27,269
TOTAL FUNDS 54,205 (26,936) 27,269
Net
movement At
At 1.4.20 in funds 31.3.22
Unrestricted funds
General fund 227,546 42,916 270,462
TOTAL FUNDS 227,546 42,916 270,462
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 92,546 (49,630) 42,916
TOTAL FUNDS 92,546 (49,630) 42,916

Detailed Statement ofFinancial Activities ofFinancial Activities
for the Year Ended 31March 2022
31.3.22 31.3.21
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 19,207 13,857
HMRC JRS Grant 7,134 19,788
Government
grants
10,000
26,341 43,645
Investment
income
Rents received 12,000 10,560
Total incoming
resources
38,341 54,205
EXPENDITURE
Raising donations and legacies
Rates and water 356 387
Light and heat 2,171 1,748
Sundries 236
Repairs and renewals 1,784
Depreciation oftangible fixed assets 690 921
3,453 4,840
Other trading activities
Wages 15,264 21,940
Pensions 84 156
Council tax 464
15,812 22,096
Investment
management
costs
Property repairs 3,429
Total resources expended 22,694 26,936
Net income 15,647 27,269