| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | ||||
| Independent Examiner's |
Report | |||
| Statement ofFinancial | Activities | |||
| Balance Sheet | ||||
| Notes to the Financial | Statements | 5 | to | 9 |
| Detailed Statement ofFinancial Activities | 10 |
| 31.3.22 | 31.3.21 | |||
|---|---|---|---|---|
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | f, | |||
| INCOME AND ENDOWMENTS FROM | ||||
| Donations and legacies |
26,341 | 43,645 | ||
| Investment income |
12,000 | 10,560 | ||
| Total | 38,341 | 54,205 | ||
| EXPENDITURE ON | ||||
| Raising funds | 22,694 | 26,936 | ||
| NET INCOME | 15,647 | 27,269 | ||
| RECONCILIATION | OFFUNDS | |||
| Total funds brought | fortvard | 254,815 | 227,546 | |
| TOTAL FUNDS CARRIED FORWARD | 270,462 | 254,815 |
| 31.3.22 | 31.3.21 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | f. | ||
| FIXEDASSETS | |||
| Tangible assets |
192,503 | 193,194 | |
| CURRENT ASSETS | |||
| Debtors | 38 | 1,343 | |
| Cash at bank and in hand | 78,015 | 61,332 | |
| 78,053 | 62,675 | ||
| CREDITORS | |||
| Amounts falling due within one year |
(94) | (1,054) | |
| NKT CURRENT ASSETS | 77,959 | 61,621 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 270,462 | 254,815 | |
| NKT ASSETS | 270,462 | 254,815 | |
| FUNDS | |||
| Unrestricted funds |
270,462 | 254,815 | |
| TOTAL FUNDS | 270,462 | 254,815 |
| COMPARATIVES F | OR THE STATEMENT OFFINANCIAL AC | TIVITIES |
|---|---|---|
| Unrestricted | ||
| fund | ||
| INCOME AND ENDOWMENTS FROM | ||
| Donations and legacies |
43,645 | |
| Invostment income |
10,560 | |
| Total | 54,205 | |
| EXPENDITURE ON | ||
| Raising funds | 26,936 | |
| NET INCOME | 27,269 | |
| RECONCILIATION | OF FUNDS | |
| Total funds brought | forward | 227,546 |
| TOTAL FUNDS CARRIED FORWARD | 254,815 |
| 6. | TANGIBLE | FIXEDASSETS | ||||||
|---|---|---|---|---|---|---|---|---|
| Improvements | Fixtures | |||||||
| Freehold | to | and | ||||||
| property | property | fittings | Totals | |||||
| COST | ||||||||
| At I April 2021 and 31March 2022 | 151,082 | 39,350 | 12,230 | 202,662 | ||||
| DEPRECIATION | ||||||||
| At 1 April 2021 | 9,468 | 9,468 | ||||||
| Charge for year | 691 | 691 | ||||||
| At 31 March | 2022 | 10,159 | 10,159 | |||||
| NET BOOK | VALUE | |||||||
| At 31 March | 2022 | 151,082 | 39,350 | 2,071 | 192,503 | |||
| At 31March | 2021 | 151,082 | 39,350 | 2,762 | 193,194 | |||
| DEBTORS: | AMOUNTS FALLING DUE | WITHIN ONE YEAR | ||||||
| 31.3.22 | 31.3.21 | |||||||
| Other debtors | 38 | 1,343 | ||||||
| 8. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | |||||||
| 31.3.22 | 31.3.21 | |||||||
| Taxation and | social security | 94 | 34 | |||||
| Other creditors | 1,020 | |||||||
| 94 | 1,054 | |||||||
| 9. | MOVEMENT IN FUNDS | |||||||
| Net | ||||||||
| movement | At | |||||||
| At | 1.4.21 | in funds | 31.3.22 | |||||
| f, | ||||||||
| Unrestricted | funds | |||||||
| General fund |
254,815 | 15,647 | 270,462 | |||||
| TOTAL FUNDS | 254,815 | 15,647 | 270,462 | |||||
| Net movement | in funds, included | in the above are as follows: | ||||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in fimds | ||||||
| Unrestricted | funds | |||||||
| General fund | 38,341 | (22,694) | 15,647 | |||||
| TOTAL FUNDS | 38,341 | (22,694) | 15,647 |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.4.20 | in funds | 31.3.21 | ||
| 8 | f. | |||
| Unrestricted | funds | |||
| General fund | 227,546 | 27,269 | 254,815 | |
| TOTAL FUNDS | 227,546 | 27,269 | 254,815 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| 8 | ||||
| Unrestricted | funds | |||
| General fund | 54,205 | (26,936) | 27,269 | |
| TOTAL FUNDS | 54,205 | (26,936) | 27,269 |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.4.20 | in funds | 31.3.22 | ||
| Unrestricted | funds | |||
| General fund | 227,546 | 42,916 | 270,462 | |
| TOTAL FUNDS | 227,546 | 42,916 | 270,462 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 92,546 | (49,630) | 42,916 | |
| TOTAL FUNDS | 92,546 | (49,630) | 42,916 |
| Detailed Statement | ofFinancial Activities | ofFinancial Activities | ||
|---|---|---|---|---|
| for the Year Ended | 31March 2022 | |||
| 31.3.22 | 31.3.21 | |||
| INCOME AND ENDOWMENTS | ||||
| Donations and legacies |
||||
| Donations | 19,207 | 13,857 | ||
| HMRC JRS Grant | 7,134 | 19,788 | ||
| Government grants |
10,000 | |||
| 26,341 | 43,645 | |||
| Investment income |
||||
| Rents received | 12,000 | 10,560 | ||
| Total incoming resources |
38,341 | 54,205 | ||
| EXPENDITURE | ||||
| Raising donations | and legacies | |||
| Rates and water | 356 | 387 | ||
| Light and heat | 2,171 | 1,748 | ||
| Sundries | 236 | |||
| Repairs and renewals | 1,784 | |||
| Depreciation oftangible | fixed assets | 690 | 921 | |
| 3,453 | 4,840 | |||
| Other trading activities | ||||
| Wages | 15,264 | 21,940 | ||
| Pensions | 84 | 156 | ||
| Council tax | 464 | |||
| 15,812 | 22,096 | |||
| Investment management |
costs | |||
| Property repairs | 3,429 | |||
| Total resources expended | 22,694 | 26,936 | ||
| Net income | 15,647 | 27,269 |