| Report ofthe Trustees | ||||
|---|---|---|---|---|
| Independent Examiner's |
Report | |||
| Statement ofFinancial | Activities | |||
| Balance Sheet | ||||
| Notes to the Financial | Statements | 5 | to | 8 |
| Detailed Statement ofFinancial Activities |
| Statement ofFinancial for the Year Ended 31 |
Activities March 2021 |
|||
|---|---|---|---|---|
| 31.3.21 | 31.3.20 | |||
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | ||||
| BECOME AND ENDOWMENTS FROM | ||||
| Donations and legacies |
43,645 | 27,060 | ||
| Investment income |
10,560 | 10,560 | ||
| Total | 54,205 | 37,620 | ||
| EXPENDITURE ON | ||||
| Raising funds | 26,936 | 35,535 | ||
| NET INCOME | 27,269 | . 2,085 | ||
| RECONCILIATION | OF FUNDS | |||
| Total funds brought | forward | 227,546 | 225,461 | |
| TOTAL FUNDS CARRIED FORWARD | 254,815 | 227,546 |
| 31.3.21 | 31.3.20 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | |||
| FIXEDASSETS | |||
| Tangible assets | 193,194 | 194,114 | |
| CURRENT ASSETS | |||
| Debtors | 1,343 | 606 | |
| Cash at bank and in hand | 61,332 | 32,973 | |
| 62,675 | 33,579 | ||
| CREDITORS | |||
| Amounts falling due within one year |
(1,054) | (147) | |
| NET CURRENT ASSETS | 61,621 | 33,432 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 254,815 | 227,546 | |
| NET ASSETS | 254,815 | 227,546 | |
| FUNDS | |||
| Unrestricted funds |
254,815 | 227,546 | |
| TOTAL FUNDS | 254,815 | 227„546 |
| Uorestricted | ||
|---|---|---|
| fund | ||
| INCOME AND ENDOWMENTS FROM | ||
| Donations and legacies |
27,060 | |
| Invesnnent income |
10,560 | |
| Total | 37,620 | |
| EXPENDITURE ON | ||
| Raising funds | 35,535 | |
| NET INCOME | 2,085 | |
| RECONCILIATION | OFFUNDS | |
| Total funds brought | forward | 225,461 |
| TOTAL FUNDS CARRIED FORWARD | 227,546 |
| TANGIBLE FIXEDASSETS | ||||
|---|---|---|---|---|
| Improvements | Fixtures | |||
| Freehold | to | and | ||
| property | property | fittings | Totals | |
| f, | ||||
| COST | ||||
| At I April 2020 and 31March 2021 | 151,082 | 39,350 | 12,230 | 202,662 |
| DEPRECIATION | ||||
| At 1 April 2020 Charge for year |
8,548 920 |
8,548 920 |
||
| At 31March 2021 | 9,468 | 9,468 | ||
| NET BOOK VALUE | ||||
| At 31 March 2021 | 151,082 | 39,350 | 2,762 | 193,194 |
| At 31 March 2020 | 151,082 | 39,350 | 3,682 | 194,114 |
| 6. | DEBTORS: | A | MOUNTS FA | LL | ING DUE WITHIN ONE Y | EAR | ||
|---|---|---|---|---|---|---|---|---|
| 31.3.21 | 31.3.20 | |||||||
| Other debtors | 1,343 | |||||||
| Accru ala | 606 | |||||||
| 1,343 | 606 | |||||||
| 7. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE | YEAR | |||||
| 31.3.21 | 31.3.20 | |||||||
| Taxation and | social security | 34 | 147 | |||||
| Other creditors | 1,020 | |||||||
| 1,054 | 147 | |||||||
| 8. | MOVEMENT | IN FUNDS | ||||||
| Net | ||||||||
| movement | At | |||||||
| At 1.4.20 | in funds | 31.3.21 | ||||||
| Unrestricted | funds | |||||||
| General fund | 227,546 | 27,269 | 254,815 | |||||
| TOTAL FUNDS | 227,546 | 27,269 | 254,815 | |||||
| Net movement | in funds, included | in the above are as follows: | ||||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| Unrestricted | funds | |||||||
| General fund | 54,205 | (26,936) | 27,269 | |||||
| TOTAL FUNDS | 54,205 | (26,936) | 27,269 | |||||
| Comparatives | for movement | in | funds | |||||
| Net | ||||||||
| movement | At | |||||||
| At 1.4.19 | in funds | 31,3.20 | ||||||
| Unrestricted | funds | |||||||
| General fund | 225,461 | 2,085 | 227,546 | |||||
| TOTAL FUNDS | 225,461 | 2,085 | 227,546 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| f, | ||||
| Unrestricted | funds | |||
| General fund | 37,620 | (35,535) | 2,085 | |
| TOTAL FUNDS | 37,620 | (35,535) | 2,085 |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.4.19 | in funds | 31.3.21 | ||
| Unrestricted | funds | |||
| General fund | 225,461 | 29,354 | 254,815 | |
| TOTAL FUNDS | 225,461 | 29,354 | 254,815 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| Unrestricted | funds | ||||
| General | fund | 91,825 | (62,471) | 29,354 | |
| TOTAL | FUNDS | 91,825 | (62,471) | 29,354 |
| for the Year End | ed | 31 M | arch 2021 | ||
|---|---|---|---|---|---|
| 31.3.21 | 31.3,20 | ||||
| INCOME AND | ENDOWMENTS | ||||
| Donations and |
legacies | ||||
| Donations | 13,857 | 26,454 | |||
| HMRC JRS Grant | 19,788 | 606 | |||
| Government grants |
10,000 | ||||
| 43,645 | 27,060 | ||||
| Investment income |
|||||
| Rents received | 10,560 | 10,560 | |||
| Total incoming | resources | 54,205 | 37,620 | ||
| EXPENDITURE | |||||
| Raising donations | and legacies | ||||
| Rates and water | 387 | 551 | |||
| Light and heat | 1,748 | 2,025 | |||
| Repairs and renewals | 1,784 | 6,967 | |||
| Wages | 24,529 | ||||
| Pensions | 235 | ||||
| Depreciation oftangible |
fixed assets | 921 | 1,228 | ||
| 4,840 | 35,535 | ||||
| Other trading activities | |||||
| Wages | 21,940 | ||||
| Pensions | 156 | ||||
| 22,096 | |||||
| Total resources | expended | 26,936 | 35,535 | ||
| Net income | 27,269 | 2,085 |