OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Report ofthe Trustees
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 5 to 8
Detailed Statement ofFinancial Activities

Statement ofFinancial
for the Year Ended 31
Activities
March 2021
31.3.21 31.3.20
Unrestricted Total
fund funds
Notes
BECOME AND ENDOWMENTS FROM
Donations
and legacies
43,645 27,060
Investment
income
10,560 10,560
Total 54,205 37,620
EXPENDITURE ON
Raising funds 26,936 35,535
NET INCOME 27,269 . 2,085
RECONCILIATION OF FUNDS
Total funds brought forward 227,546 225,461
TOTAL FUNDS CARRIED FORWARD 254,815 227,546
31.3.21 31.3.20
Unrestricted Total
fund funds
Notes
FIXEDASSETS
Tangible assets 193,194 194,114
CURRENT ASSETS
Debtors 1,343 606
Cash at bank and in hand 61,332 32,973
62,675 33,579
CREDITORS
Amounts
falling due within one year
(1,054) (147)
NET CURRENT ASSETS 61,621 33,432
TOTAL ASSETSLESSCURRENT
LIABILITIES 254,815 227,546
NET ASSETS 254,815 227,546
FUNDS
Unrestricted
funds
254,815 227,546
TOTAL FUNDS 254,815 227„546

Uorestricted
fund
INCOME AND ENDOWMENTS FROM
Donations
and legacies
27,060
Invesnnent
income
10,560
Total 37,620
EXPENDITURE ON
Raising funds 35,535
NET INCOME 2,085
RECONCILIATION OFFUNDS
Total funds brought forward 225,461
TOTAL FUNDS CARRIED FORWARD 227,546

TANGIBLE FIXEDASSETS
Improvements Fixtures
Freehold to and
property property fittings Totals
f,
COST
At I April 2020 and 31March 2021 151,082 39,350 12,230 202,662
DEPRECIATION
At 1 April 2020
Charge for year
8,548
920
8,548
920
At 31March 2021 9,468 9,468
NET BOOK VALUE
At 31 March 2021 151,082 39,350 2,762 193,194
At 31 March 2020 151,082 39,350 3,682 194,114

6. DEBTORS: A MOUNTS FA LL ING DUE WITHIN ONE Y EAR
31.3.21 31.3.20
Other debtors 1,343
Accru ala 606
1,343 606
7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.21 31.3.20
Taxation and social security 34 147
Other creditors 1,020
1,054 147
8. MOVEMENT IN FUNDS
Net
movement At
At 1.4.20 in funds 31.3.21
Unrestricted funds
General fund 227,546 27,269 254,815
TOTAL FUNDS 227,546 27,269 254,815
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 54,205 (26,936) 27,269
TOTAL FUNDS 54,205 (26,936) 27,269
Comparatives for movement in funds
Net
movement At
At 1.4.19 in funds 31,3.20
Unrestricted funds
General fund 225,461 2,085 227,546
TOTAL FUNDS 225,461 2,085 227,546

Incoming Resources Movement
resources expended in funds
f,
Unrestricted funds
General fund 37,620 (35,535) 2,085
TOTAL FUNDS 37,620 (35,535) 2,085
Net
movement At
At 1.4.19 in funds 31.3.21
Unrestricted funds
General fund 225,461 29,354 254,815
TOTAL FUNDS 225,461 29,354 254,815
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 91,825 (62,471) 29,354
TOTAL FUNDS 91,825 (62,471) 29,354

for the Year End ed 31 M arch 2021
31.3.21 31.3,20
INCOME AND ENDOWMENTS
Donations
and
legacies
Donations 13,857 26,454
HMRC JRS Grant 19,788 606
Government
grants
10,000
43,645 27,060
Investment
income
Rents received 10,560 10,560
Total incoming resources 54,205 37,620
EXPENDITURE
Raising donations and legacies
Rates and water 387 551
Light and heat 1,748 2,025
Repairs and renewals 1,784 6,967
Wages 24,529
Pensions 235
Depreciation
oftangible
fixed assets 921 1,228
4,840 35,535
Other trading activities
Wages 21,940
Pensions 156
22,096
Total resources expended 26,936 35,535
Net income 27,269 2,085