OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-11-30-accounts

Pages
Trustees' annual
report
(incorporating the director's report) 1 to 4
Independent
examiner's
report
to the trustees stab
Statement
of financial
activities (including income and expenditure
account)
Statement
offinancial
position
Notes to the financial statements 9to 14
Reference and administrative
and administrative
and administrative
and administrative
details
Registered charity name South Elmsall Community Facilities Limited
Charity registration number 1151800
Company registration number 08280942
Principal office and registered 122 Westfield Lane
offic South Elmsall
Pontefract
West Yorkshire
WF9 2EF
The trustees
Mr BCapstick
Mr R Hayhurst
Mr R Lukaszewicz
Mr S Tulley
Company secretary Ms C L Baxter
Independent examiner Miss T J Maeer FCA ofTownends Accountants LLP
Fulford Lodge
I Heslington Lane
Fulford
York
YOI0 4HW

Year ended 30Novemb er
2020
er
2020
2020 2019
Unrestricted
funds Total funds Total funds
Note 8 5
Income and endowments
Donations and legacies 5 69,416 69,416 40,503
Other trading
activities
6 262,076 262,076 281,505
Investment
income
7 2 2 3
Total income 331,494 331,494 322,011
Expenditure
Expenditure
on charitable
activities 8,9 303,380 303,380 314,502
Total expenditure 303,380 303,380 314,502
Net income and net movement In funds 28,114 28,114 7,509
Reconciliation
offunds
Total funds brought
forward
116,295 116,295 108,786
Total funds carried forward 144,409 144,409 116,295

30 November 30 November 2020
2020 2019
Note
Fixed assets
Tangible
fixed assets
15 8,130 10,932
Current assets
Cash at bank and in hand 142,885 110,060
Creditors: amounts falling dve
within one year Te eeoc 4,697
Net current assets 136,279 105,363
Total assets less current liabilities 144,409 116,295
Net assets 144,409 116,295
Funds ofthe charity
Unrestricted funds 144,409 116,295
Total charity funds 18 144,409 116,295

5. Donations
an
d le gacies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
F. 5 5 5
Donations
Council grants 20,000 20,000 I7,500 17,500
Donations and event income 7,611 7,611 I 1,003 I 1,003
Sundry grants 8,500 8,500 12,000 12,000
Covid-19 grants 10,000 10,000
Job retention scheme grants 23,305 23,305
69,41 6 69,416 40,503 40,503
6. Other trading actlvlNes
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
5 5 5 5
Lanes cafe 63,351 63,351 78,466 78,466
Westfield centre - room lettings 15,626 15,626 21,304 21,304
Public toilets 1,022 1,022 1,749 1,749
Adult education hire 21,609 21,609 35,320 35,320
Childrens
centre
160,468 160,468 144,666 144,666
262,076 262,076 281,505 281,505
7. Investment
income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
5 8 5 5
Bank interest 2 2 3 3
8. Expenditure on charitable activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
8 5 5
Lanes cafe 80,600 80,600 84,552 84,552
Westfield centre —Room lettings 71,699 71,699 82,976 82,976
Public toilets 705 705 1,058 1,058
Adult education hire 10,379 10,379 16,572 16,572
Childrens
centre
L play group 137,506 137,506 127,027 127,027
Support costs 2,491 2,491 2,317 2,317
303,380 303,380 314,502 314,502

Activities Activities Activities
undertaken Support Totalfunds Total fund
directly costs 2020 2019
8 8
Lanes cafe 80,600 2,395 82,995 86,757
Westfield centre - Room lettings 71,699 96 71,795 83,088
Public toilets 705 705 1,058
Adult education hire 10,379 10,379 16,572
Childrens centre 8play group 137,506 137,506 127,027
300,889 2,491 303,380 314,502
10. Analysis
ofsupport costs
Analysis of
support
costs Total 2020 Total 2019
5 8 5
General office 96 96 112
Bank charges 2,395 2,395 2,205
2,491 2,491 2,317
11, Net income
Net income is stated after charging/(crediting):
2020 2019
8
Depreciation of tangible fixed assets 5,702 5,122
12. Independent examination fees
2020 2019
8
Fees payable to the independent examiner for:
Independent examination of the financial statements 1,506 1,248
13. Staff costs
The total staff costs and employee benefits for the reporting period are analysed
as
follows:
2020 2019
8 8
Wages and salaries 161,997 156,233
Employer contributions
to
pension plans 1,803 1,831
163,800 158,064

15. Tangible fixed a ssets
Equipment Total
8
Cost
At
1 December
2019 25,610 25,610
Additions 2,900 2,900
At 30November 2020 28,510 28,510
Depreciation
At
1 December
2019 14,678 14,678
Charge for the year 5,702 5,702
At 30November 2020 20,380 20,380
Carrying
amount
At 30November 2020 8,130 8,130
At 30November 2019 10,932 10,932
16. Creditors: amounts
falling due within one year
2020 2019
8
Accruals and deferred income 5,394 4,692
Social security and other taxes 1,207
Other creditors 5 5
6,606 4,697

18. Analysis
of
Analysis
of
charitable
funds
Unrestricted funds
At Af
December 30 Novembe
2019
f
Income
f.
Expenditure
8
r2020
8
Unrestricted Fund - Central Reserves 116,295 331,494 (303,380) 144,409
At At
I December 30 Novembe
2018
f.
Income
f,
Expenditure
5
r 2019
f
Unrestricted Fund - Central Reserves 108,786 322,011 (314,502) 116,295
19, Analysis of net assets between funds
Analysis of net ass ets between
funds
Unrestricted Total Funds
Funds 2020
5 8
Tangible fixed assets 8,130 8,130
Current assets 142,885 142,885
Creditors less than I year (6,606) (6,606)
Net assets 144,409 144,409
Unrestricted Total Funds
Funds 2019
5 f
Tangible fixed assets 10,932 10,932
Current assets 110,060 I 10,060
Creditors less than I year (4,697) (4,697)
Net assets 116,295 116,295