# 



## 

## 

## 



## 

## 

||||Page|
|---|---|---|---|
|Trustees'|report||1-5|
|Independent<br>auditor's||report||
|Statement|offinancial|activities|10|
|Statement|offinancial|position|11-12|
|Statement|ofcash flows|||
|Notes to the financial||statements|14-29|





## 

## 

## 

## 

## 



## 

## 




## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

## 

## 



## 

## 



## 

## 

## 



## 

## 

||||Unrestricted|Restricted|Total|Unrestricted|Restricted|Total|
|---|---|---|---|---|---|---|---|---|
||||funds|funds||funds|funds||
|||Notes|2023<br>f|2023f|2023<br>f|2022<br>f|2022f|2022f|
|ImmmLIDtm;|||||||||
|Donations<br>and|legacies|4|1,515||1,515||||
|Charitable<br>activities||5|849,470|2,696,660|3,546,130|732,596|2,880,733|3,613,329|
|Investments||6|34,961||34,961|6,487||6,487|
|Total income|||885,946|2,696,660|3,582,606|739,083|2,880,733|3,619,818|
|Ezgandtttloum;|||||||||
|Charitable<br>activities||7|1,061,589|2,472,627|3,534,216|673,024|2,665,308|3,338,332|
|Net (outgoing)/incoming|||||||||
|resources<br>before transfers|||(175,643)|224,033|48,390|66,059|215,425|281,484|
|Gross transfers|between||||||||
|funds||11|70,263|(70,263)||227,590|(227,590)||
|Net (expenditure)/income||for|||||||
|the year/|||||||||
|Net movement|in funds||(105,380)|153,770|48,390|293,649|(12,165)|281,484|
|Fund balances|at 1 April|2022|1,779,619|51,396|1,831,015|1,485,970|63,561|1,549,531|
|Fund balances|at 31 INarch||||||||
|2023|||1,674,239|205,166|1,879,405|1,779,619|51,396|1,831,015|





## 

## 

## 

|||||2023||2022||
|---|---|---|---|---|---|---|---|
|||||||as restated||
||||Notes||6|6|6|
|Fixed assets||||||||
|Tangible assets|||12||582,103||590,061|
|Current assets||||||||
|Debtors|||13|208,769||128,658||
|Investments|||14|85,772||616,619||
|Cash at bank and|in|hand||1,235,259||909,260||
|||||1,529,800||1,654,537||
|Creditors: amounts||falling due within||||||
|one year|||17|(232,498)||(323,158)||
|Net current assets|||||1,297,302||1,331,379|
|Total assets less current liabilities|||||1,879,405||1,921,440|
|Creditors: amounts||falling due after||||||
|more than one year|||18||||(90,425)|
|Net assets|||||1,879,405||1,831,015|
|Income funds||||||||
|Restricted funds|||21||205,166||51,396|
|U~ntnng~fn|8|||||||
|Designated<br>funds|||22|491,678||499,636||
|General unrestdcted||funds||1,182,561||1,279,983||
||||||1,674,239||1,779,619|
||||||1,879,405||1,831,015|





## 

## 

## 



## 

## 

## 

||||||2023|2022|2022|
|---|---|---|---|---|---|---|---|
||||||||as restated|
|||||||6|8|
|Cash flows from operating|||activities|||||
|Cash (absorbed<br>by)/generated|||from|||||
|operations|||||(137,815)||350,184|
|Investing<br>activities||||||||
|Investment<br>income received||||||6,487||
|Net cash generated<br>from|investing|||||||
|activities|||||34,961||8,487|
|Financing<br>activities||||||||
|Repayment<br>ofborrowings|||||(101,994)|(2,179)||
|Net cash used in financing|||activities||(101,994)||(2,179)|
|Net (decrease)/increase|in|cash and||cash||||
|equivalents|||||(204,848)||354,492|
|Cash and cash equivalents||at beginning||ofyear|1,525,879||1,171,387|
|Cash and cash equivalents|||at end of|year|1,321,031||1,525,879|
|Relating to:||||||||
|Cash at bank and in hand<br>Short term deposits included|||in current|asset|1,235,259||909,260|
|investments|||||85,772||616,819|
||||||1,321,031||1,525,879|





## 

## 

## 

## 

## 

## 

## 

## 



## 

## 


## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

|||Unrestricted|Total|
|---|---|---|---|
|||funds||
|||2023|2022|
||||6|
|Donations<br>and gifts||1,515||
|Charitable<br>activities||||
|||Information|Information|
|||&Advice|6Advice|
|||Services|Services|
|||2023|2022|
|||6||
|Performance<br>related grants<br>Other income||3,538,060<br>8,070|3,566,899<br>46,430|
|||3,546,130|3,613,329|
|Analysis<br>by fund||||
|Unrestricted<br>funds<br>Restricted funds||849,470<br>2,696,660|732,596<br>2,880,733|
|||3,546,130|3,613,329|
|Funding Analysis||||
|Durham<br>County Council<br>Funding<br>Citizens Advice Funding<br>European<br>Social Fund Funding<br>Other Funding||772,663<br>2,448,845<br>89,907<br>226,645|610,355<br>2,510,499<br>181,130<br>264,915|
|||3,538,060|3,566,899|



|5|Donations<br>and gifts<br>Charitable<br>activities|
|---|---|





## 

## 

## 

||||Unrestricted|Unrestricted|
|---|---|---|---|---|
||||funds|funds|
||||2023|2022|
||||6||
|Rental <br>Bank|income<br> interest|receivable|18,750<br>16,211|6,487|
||||34,961|6,487|



## 

||||Information|Information|
|---|---|---|---|---|
||||8 Advice|6Advice|
||||Services|Services|
||||2023|2022|
||||6|8|
|Staff costs<br>Other costs|||2,699,169<br>228,753|2,570,593<br>160,332|
||||2,927,922|2,730,925|
|Share ofsupport costs (see note 8)<br>Share ofgovernance<br>costs (see note 8)|||593,606<br>12,688|607,407|
||||3,534,216|3,338,332|
|Analysis<br>by|fund||||
|Unrestricted<br>funds<br>Resb.icted funds|||1,061,589<br>2,472,627|673,024<br>2,665,308|
||||3,534,216|3,338,332|





## 

## 

|8|Supportcosts||||||||
|---|---|---|---|---|---|---|---|---|
||||Support<br>costs<br>f|Governance<br>costs<br>f|2023|Support<br>COS'te<br>f|Governance<br>Costs<br>f|2022|
||Staffcosts<br>Depreciation<br>Other staff costs||295,357<br>7,958<br>21,110||295,357<br>7,958<br>21,110|245,311<br>22,916||245,311<br>22,915|
||Office costs||111,586||111,586||||
||Premises costs||131,200||131,200||||
||Other costs||26,395||26,395|339,180||339,180|
||Audit fees|||5,605|5,605||||
||Legal and professional|||290|290||||
||Other governance|costs||6,793|6,793||||
||||593,606|12,688|606,294|607,407||607,407|
||Analysed<br>between||||||||
||Charitable<br>activities||593,606|12,688|606,294|607,407||607,407|



## 

## 

|The average<br>monthly<br>number<br>ofemployees<br>during t|he year was:||
|---|---|---|
||2023|2022|
||Number|Number|
||129|129|
|Employment<br>costs|2023f|2022<br>f.|
|Wages and salaries<br>Social security costs|2,664,797<br>217,060|2,505,435<br>195,484|
|Other pension costs|112,669|114,985|
||2,994,526|2,815,904|





## 

## 

## 

## 

## 

|Tangible fixed asset|s|||||
|---|---|---|---|---|---|
|||Freehold land<br>and hulldinae|Leasehold<br>property|Computer a<br>offloe|Total|
||||improvements|equipment||
|Cost or valuation||6|F|6||
|At 1April 2022<br>Disposals||575,000|184,734<br>(66,343)|117,931|857,665<br>(86,343)|
|At 31 March 2023||575,000|98,391|117,931|791,322|
|Depreciation<br>and Impairment||||||
|At 1April 2022<br>Depreciation<br>charged<br>Eliminated<br>in respect|in the year<br> ofdisposals||155,815<br>3,589<br>(66,343)|110,789<br>4,369<br>-|267,604<br>7,958<br>(66,343)|
|At 31 March 2023|||94,061|115,158|209,219|
|Carrying<br>amount||||||
|At 31 March 2023||575,000|4,330|2,773|582,103|
|At 31 March 2022||575,000|7,919|7,142|590,061|



## 

|Debtors|||
|---|---|---|
|Amounts<br>falling due within one year:|2023<br>6|2022<br>6|
|Trade debtors<br>Other debtors<br>Pre payments|122,252<br>55,843<br>30,674|28,666<br>63,281<br>36,711|
||208,769|128,658|





## 

## 

## 

|2023||2022|
|---|---|---|
||as|restated|
|f||f|
|85,772||616,619|



## 

## 

## 

|||2023f|2022f|
|---|---|---|---|
|Other loans|||101,994|
|Payable<br>Payable|within one year<br> after one year||11,589<br>90,425|
|Amounts|included above which fall due after hve years:|||
|Payable|by instalments||50,707|



## 

## 

|Creditors: amou|nts<br>falling due within one year||||
|---|---|---|---|---|
|||Notes|2023f|2022|
|Borrowings<br>Other taxation and social security<br>Deferred<br>funding<br>income<br>Trade creditors<br>Other creditors<br>Accruals||19|57,144<br>21,704<br>62,878<br>44,189<br>46,583|11,569<br>43,201<br>148,284<br>41,462<br>9,584<br>69,078|
||||232,498|323,158|





## 

## 

## 

## 

|Creditors: amounts<br>falling|due after more than one|year|||
|---|---|---|---|---|
||||2023|2022|
||||8||
|Borrowings||||90,425|
|Government<br>grants|||||
|Deferred income is included|in the financial statements|as follows:|||
||||2023|2022|
|Deferred income is included|within:||6|8|
|Current<br>liabilities|||21,704|148,284|
|Movements<br>in the year:|||||
|Deferred income at 1 April 2022<br>Released from previous<br>periods<br>Resources deferred<br>in the year|||148,284<br>(141,784)<br>15,204|91,768<br>(91,768)<br>148,284|
|Deferred income at 31 March|2023||21,704|148,284|



## 

## 

## 



||||e<br>0||'QN<br>89<br>C0<br>IS<br>Ol Z|or|I|I|CO<br>N<br>EO|CO<br>N<br>EO||I||||||||||||||I<br>CO<br>IA|I<br>CO<br>IA|co<br>CD<br>cb <br>o <br>N|Ch<br> IA<br> I|Ch<br> IA<br> I|||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||CL<br>I||||||||||||||||||||||||||||||
||||CL0<br>II-||||IA<br>Ol<br>IA <br>N|CO<br>CD<br> O<br>EES|IA<br>IA<br>CD|Dl<br>LA <br>N|Cb<br> C)||||EO||CO<br>CO<br>LA||||Nol||I|I|||ED<br>CO<br>CI<br>N||||ED<br>CD<br>CCI||
||||||I||||||||||||||||||||||||||||
||||lb<br>0<br>'5<br>2<br>C0|ND|ND<br>00<br>g 8.<br>0||'Cr<br>C)<br>I<br>g|cb<br>cs<br>IA|IA<br>LA<br>CO|ICI<br>ol|I||||IA<br>Ch<br>EN||CS<br>r'Ir<br>co<br>CO<br>EIS|||CO <br>N <br>CD|Dl<br> I<br>Cb<br>CO|||||cb <br>cO<br>IA|O<br>r<br>DI<br>CD<br>N|Ol <br>CO <br>LA<br>Cb|I<br> E) <br>W<br>Cu||CO<br> N<br>OS<br> O<br>CO|I|
||||IO|E|||||||||||||||||||||||||||||
||||fb<br>Ib<br>Dl<br>'0L|X|ol ls <br> CO<br>0 0<br>OO<br>0 0|or|Dl<br>C)<br>CO<br>EES|EO <br>CO<br>EO <br>IXI <br>cb|IA<br> CI<br> Ol||||I||Cb<br>II<br>N||N<br>Cl<br>CO|||g<br>IA <br>CD|EIS<br> el<br> E)|I|I|I||EO<br>r|os<br>IXI<br>N|O<br>CS<br>O O<br>EO<br>EO Eo<br>LA<br>I-~|||||
||||Ol||||||||||||||||||||||||||||||
||||VlL0<br>IbC0'0||N<br>IS Ol<br>0 O<br>0 N<br>00 'C|Clr|||IXI <br>Cb<br>'lr|I|||I||I||I|I|I|I||I|||I|~0<br>IA<br>EIS|||||||
||||E-0||||||||||||||||||||||||||||||
||||Ib||||||||||||||||||||||||||||||
||||EbIJ<br>Eb<br>Eb||||N<br>C) <br>N|ED<br>Eb <br> N<br> N<br>ED|Cb<br> C)<br>I||||CO<br>N||o<br>CC <br>cc|o N<br>EOEOCO<br> I<br>EES<br>EO <br> CI<br>IA<br>E|||'lr<br>I<br> ID|I<br>co<br>COCO<br>CB<br>CD<br>IA||N <br>ED|C)|EEI<br>Cb<br>EO<br>IAN|||C)<br>CS||||||
||||e||||||||||||||||||||||||||||||
|||||Ebll|||||||||||||||||||||||||||||
|Cl<br>IUDZI-Z0<br>O<br>CIJI-Z<br>LU|PI||0<br>Ol<br>L<br>00<br>Sl<br>Dl<br>C<br>NLD.<br>N<br>C2'0<br>Cl<br>ES<br>'C|ISD<br>CU<br>0 0<br>0<br>C<br>N C<br>0 0<br>g<br>IX 0<br>E<br>OONEU<br>8-8<br>E 0<br>00<br>C 0<br>SI<br>I<br>0<br>Clr<br>SI O<br>0 EIE<br>C.0'<br>0 a|||EO <br>Ol <br>EIS<br>CO<br>C) <br>IA <br>r<br>CS<br>IA|N<br> C) <br>CO <br> IA <br> N<br>Eo <br>OS <br>Cb<br>EO<br>N<br> 'll|IA<br> IO<br> N<br> co<br> N<br>CO<br>Cb"<br>EO <br>IA<br>ED|N<br>N<br>ED<br>ED <br>Ol<br>r<br>Cb <br> CS|Cb<br> N<br>Al<br>co<br> IA||CO<br>IA<br>NN<br>CI<br>Cb<br>N||CO IA<br>CO<br>Cb<br>Cl CI<br>I<br>IA<br>CD<br>Cb<br>EO<br>CD<br>IO I<br>~<br>Cl<br>ED<br>N<br>co os ao<br>orcoNr<br>Ol N<br>IA<br>Cb<br>ID<br>ED<br>N||||4 <br>CO<br>I|N<br>'cr<br>N N<br>Cb<br>I<br>ED<br>N<br>cb co<br>Obb<br>O<br>Ol<br>IA<br>N O<br>I<br>I||C)<br>EO<br>'<br>I<br>EO|EO<br>Cb<br>r<br>ED<br>N<br>CO<br>C)<br>CS<br>I<br>COLO<br>N<br>N<br>CO<br>co<br>EII<br> IA<br>CO<br>d<br>IAN||'|Cl <br>CD<br>C) <br>Ol<br>I<br>N<br>IA|O<br> N<br>CO<br>O<br>IA<br>Cb||||||
||||N||||||||||||||||||||||||||||||
|UJ|||E||||||||||||||||||||||||||||||
||||Cl'0|||||||o|||||||||||||||||||||||
|M|||0C|||||||0||||01||||ES<br>Cl|||||||||||||||
|||||||||||||||IU|||||||||||||||||||
|OZ<br>Z<br>IUZI-0<br>I<br>N<br>IUI-0Z|CI<br>0<br>~o<br>4.|Nl7C<br>b<br>xr<br>I<br>N<br>Ol<br>N|ES0<br>Sl<br>V0<br>N<br>L<br>E<br>8<br>0<br>I-||||CL<br>8'5<br>JS <br>e <br>CI <br>CA|0<br> IX<br> D<br>OJ||R<br>E<br>D.<br>Olc<br>CA<br>0<br>CI<br>Ib<br>Ib<br>fb00<br>N<br>3<br>OEE<br>I 0 0<br>E' 0 o|||LS<br>Q.|IXI<br>F<br>IO5<br>CA<br>CD|e <br>~g) <br>IL'|go<br> I<br>I—e<br> CNg<br>CA I1.||88<br>CL<br>e<br>Cl<br>00.<br>CL<br>01<br>EII <br>e<br>C<br>2|e<br>UI<br>CL<br> Z|'tJ<br>0<br>0-<br>o <br>p <br>0 <br>c <br>UJ|IO<br>Ib<br> E<br>U-<br> p<br>o<br> ESLLIL<br> cOO<br>ILI 0|||IA<br>UJ<br>IQ<br>DC Irr<br>02rA<br>In<br>UJ<br>Cl<br>IU<br>O<br>0 2-—<br>ego&0<br>«0& ED-<br>CQ ea<br>c IA K Z<br>a<br>CE<br>NE)e<br>C<br>Ol <br>I- <br>CL<br>Cl <br>Z||||Cb<br> )<br> 0<br>Ib<br> 0<br>IO|Cb <br>0|EA<br>CL|||








|DzI-z0<br>O<br>CO<br>Z<br>I<br>LLI <br>ILI <br>(IJ<br>Uz <br>z<br>LL<br>I- <br>0I-<br>IO<br>I-0 <br>Z|a<br>drd<br> 0<br>I?'.<br> g<br>LLI<br>LLI<br> y<br>LLI<br> 0<br>IJ.|C<br>C0<br>O<br>ln'00<br>'080<br>I<br>N8L|8<br>N 0<br>8 .=<br>e 'a<br>0 8<br>C<br>41<br>O O<br>E e<br>N<br>C!8<br>C»0<br>0<br>00<br>0<br>JE<br>dl<br>Id<br>Cl<br>N<br>ID<br>'OC<br>m<br>O.0<br>Cl<br>8<br>'O<br>9<br>N<br>Cl<br>8<br>13<br>I<br>O<br>ID0<br>Cl00<br>8<br>C<br>0O c8<br>IDo') 08<br>'O—<br>m e<br>L 0<br>8<br>E<br>ClO.<br>IE<br>Cl<br>(1<br>'O<br>8<br>L8I'5<br>Oa0<br>ID<br>41<br>O0<br>ClN<br>C<br>U<br>NC0<br>8L<br>Ol<br>41<br>E<br>(0<br>8<br>N<br>C<br>0<br>(4<br>CD<br>Cl<br>UJ<br>ClO)<br>'0<br>C<br>Oc<br>0.<br>E<br>Cll<br>O<br>O<br>Ed<br>C<br>C<br>Id<br>e E<br>(DO8<br>ID<br>Cl<br>UJ O8<br>N<br>En<br>C '<br>41L0<br>O.<br>IDC<br>8<br>O<br>Id<br>c<br>O<br>O=8<br>c m<br>E oo&<br>o 88.<br>m~<br>O.(y<br>c Etc<br>NN<br>41C<br>N<br>Ko<br>I 8c<br>06 o<br>OO<br>»<br>C<br>Oo<br>m<br>c E<br>cog<br>E 41<br>Cl<br>8 8<br>g<br>E<br>O? 0!<br>(0 cca 4!<br>UJ 8<br>41<br>'b C<br>pP. E<br>ro <br>(Q<br>8 <br>0<br>0<br>E <br>8 <br>(L <br>ID 44<br>Cl<br>o8C4!<br>'0<br>L 8<br>rc8c<br>O oa<br>In<br>Cl 0<br>C.Oo<br>Ql O<br>mct:<br>Ci<br>MOO<br>W<br>OI EdC<br>m<br>'0 C<br>m<br>rn<br>dl<br>m c<br>ClSOI O<br>QeOc<br>OIE ),<br>C 0 8<br>RC= Q<br>ol cd<br>Ol—.C<br>ln '<br>«8c '41<br>g Circ<br>(0 8 E8<br>COD<br>0o»<br>» g|8 L<br>rn '<br>cll8<br>41<br>0C—<br>'<br>41<br>OO3<br>E).<br>Cd<br>O&8<br>L<br>Vl<br>Ed<br>O IJ<br>80<br>D<br>~4<br>ED<br>N 0<br>c 0<br>N<br>O<br>Ol<br>0 O<br>0<br>N<br>N8<br>C<br>O<br>nl<br>JD<br>Cl<br>O<br>COIO<br>in<br>rn O<br>4!O<br>rnI<br>C<br>cm<br>g) ED<br>0<br>Ol'0<br>0C0-<br>cO<br>0<br>0<br>(8 EO<br>0<br>)gc<br>41<br>41<br>dn OIO<br>C<br>(7!<br>Ctl<br>P&<br>Cl<br>N<br>dl<br>O<br>0m g<br>tlCP O<br>oO<br>m<br>(4 N<br>), ES0<br>PO 0<br>e<br>c<br>8<br>UJ<br>W 0<br>„'O<br>m ecd<br>N E<br>W<br>41 E<br>L<br>0<br>(UC L<br>ooE<br>D0<br>Cl<br>O 0<br>ae<br>8<br>M<br>C<br> E<br> C!<br> N<br> UJ<br> (0<br>0 0<br>dlac<br>Cl 01|0<br>8<br>CF<br>41<br>N<br>'O<br>Cl8<br>O<br>'C<br>rn<br>a cr<br>41 CEI<br>L 0<br>8<br>Cl<br>0 N<br>c 0<br>I-<br>88<br>Fd<br>CD<br>(4 Ol<br>c,h<br>Cl0<br>N<br>O u-<br>c 0<br>c m<br>rn<br>m E<br>0.o8<br>Vl 0<br>41<br>8?<br>'"I<br>0<br>C<br>m<br>rn<br>(4<br>M<br>41L<br>m<br>o<br>m<br>41 C<br>OI<br>8)8<br>JD C<br>e E<br>'0 Na<br>N 80<br>8 8 4'<br>mo )<br>«ew<br>e o fn<br>Cl-<br>ID<br>dl<br>N<br>g C!<br>OC—<br>ao?<br>Dl<br>a N L<br>O. a 8 nd<br>5O aO|C C<br>O '0<br>8 C<br>me<br>ID<br>Cl<br>44 E<br>C<br>Cd 0<br>Cl00<br>(0<br>8<br>O.<br>E<br>(U<br>Cl<br>c<br>O<br>ClOC<br>ct!<br>41<br>O.<br>'0<br>ClO.0<br>ID<br>ID<br>0<br>Cl<br>8<br>0<br>rn g<br>8 00<br>O cd"<br>aS,<br>dl<br>O<br>ca<br>ClL<br>8 L<br>m 8<br>RE<br>m<br>CI O.<br>e'x<br>0 (El<br>c<br>1dn<br>o cbo<br>g<br>O<br>'N m,c<br>Ol'8<br>SEI<br>WWE<br>oco<br>.= o 0<br>td C<br>ID<br>dl 0O—<br>) 41<br>-co<br>41<br>E<br>O<br>ClE0<br>CtE<br>cE<br>EnOo<br>O~<br>CV g<br>(0 (J)<br>t<br>D<br>UJ<br>N<br>Z C<br>0 N<br>cO<br>0<br>c (4<br>Ed<br>C<br>8<br>0 0<br>O~<br>a<br>4!<br>41<br>\<br>Op<br>Cm<br>R<br>O 04.CED<br>m og<br>O C 8<br>8 8 0 o. Id E<br>8»<br>rn E<br>mr (I' (0 0<br>Ed<br>0 E (ID) 8 o<br>8 —8'rn<br>a<br>L<br>O<br>41<br>c E<br>0 0<br>O a<br>N OC —EC,<br>'0<br>E co<br>E)ELN», C<br>td..eeoc<br>cocO co 0<br>g 8 41<br>Lay<br>g<br>Id<br>ou ouJo. c(U|0<br>ID<br>»<br>dl<br>CI<br>0<br>L E<br>8<br>0 P<br>0 Ol<br>C P<br>C!<br>(0<br>cv Q<br>'0 (0<br>ID (0<br>Ol<br>m<br>In<br>41 41<br>CI 'C<br>8 o<br>E a<br>O<br>8<br>OC<br>? III<br>C 01<br>0 C<br>o2<br>Eg<br>41<br>cn<br>0 Ccl<br>8 (0<br>cv<br>Io C<br>CV 0<br>Eoa<br>CD .=c<br>'a<br>Co<br>8o8<br>C<br>N 0<br>0 N<br>0 e<br>'0c c<br>0 8<br>Bc<br>0 m<br>cd<br>Cl. 'td<br>c c<br>dlEu<br>c 8<br>Cl (10<br>O.(0<br>m c<br>trl<br>Cl<br>Cla<br>O o<br>K0 UJ<br>Cl<br>mDL<br>cd<br>O'g<br>tn 0<br>rn IL<br>Id<br>III<br>o J.)<br>OI.OIW<br>C (0 rr0<br>0c<br>e<br>Dl<br>(4: nd O|Ol<br>'5<br>o<br>ED<br>0<br>ID<br>C0O.<br>N<br>41c<br>E<br>CI<br>08<br>0<br>0<br>?'<br>ID<br>0(1<br>C<br>m<br>dl<br>m<br>CE<br>ol-<br>e E<br>;9e<br>2 0<br>5+<br>aC!<br>41<br>0<br>C0 Tl<br>(L C<br>?' O.<br>ec<br>o 0<br>O8 c<br>(4 (L<br>41<br>N<br>0c<br>EO<br>Q E<br>88 O<br>(0c N<br>0'8 0<br>g 0<br>O<br>0|
|---|---|---|---|---|---|---|---|---|





## 

## 

## 

|||||Balance at|Balance at|Resources|Transfers|Transfers|Balance at|Resources||Balance at|Balance at|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||||1April 2021<br>6||expended<br>8||f|1April 2022<br>6|expended<br>6|31|ttarch 2023<br>8||
||Capital Fund|||519,482||(22,916)|3,070||499,636|(7,958)||491,678||
|||||519,482||(22,916)|3,070||499,636|(7,958)|||491,678|
|23|Analysis ofnet|assets between funds||||||||||||
||||Unrestricted|||Restricted|Total||Unrestricted|Restricted|||Total|
|||||funds||funds|||funds|funds||||
|||||2023||2023|2023||2022|2022|||2022|
|||||6||6||6|6|6||||
||Fund balances at 31|||||||||||||
||March 2023 are|||||||||||||
||represented<br>by:|||||||||||||
||Tangible assets|||582,103|||582,103||590,061||||590,061|
||Current assets/(liabilities)|||1,092,136||205,166|1,297,302||1,279,983|51,396||1,331,379||
||Long term liabilities||||||||(90,425)||||(90,425)|
|||||1,674,239||205,168|1,879,405||1,779,619|51,396||1,831,015||
|24|Operating<br>lease commitments|||||||||||||
||At the reporting|snd date|the|charity had||outstanding<br>commitments||for future<br>minimum||lease payments|||under|
||non-cancellable|operating|leases, which||fall due as follows:|||||||||
|||||||||||2023|||2022|
||||||||||||||6|
||)/Nthin one year|||||||||46,321|||40,377|
||Between two and five years|||||||||20,500|||71,318|
|||||||||||66,821|||111,695|





## 

## 

## 

||The remuneration<br>ofkey manag|em|ent<br>p|erso|nnel<br>isas f|ollows.||||
|---|---|---|---|---|---|---|---|---|---|
|||||||||2023|2022f|
||Aggregate<br>compensation|||||||59,475|34,247|
|26|Cash generated<br>from operations|||||||2023f|2022f|
||Surplus for the year|||||||48,390|281,484|
||Adjustments<br>for:|||||||||
||Investment<br>income recognised|in|statement||offinancial|activities||(34,961)|(6,487)|
||Depreciation<br>and impairment<br>oftangible|||fixed assets||||7,958|22,916|
||Movements<br>in working capital:|||||||||
||(Increase)/decrease<br>in debtors|||||||(80,111)|54,383|
||increase/(decrease)<br>in creditors|||||||47,489|(58,628)|
||(Decrease)/increase<br>in deferred|income||||||(126,580)|56,516|
||Cash (absorbed<br>by)/generated||from operations|||||(137,815)|350,184|
|27|Analysis ofchanges<br>in net funds|||||||||
||||||||At 1April 2022|Cash tiewsAt 31 March 2023||
||||||||as restatedf|||
||Cash at bank and in hand||||||909,260|325,999|1,235,259|
||Cash equivalents||||||616,619|(530,847)|85,772|
||||||||1,525,879|(204,848)|1,321,031|
||Loans falling due within one year||||||(11,569)|11,569||
||Loans falling due afier more than||one year||||(90,425)|90,425||
||||||||1,423,885|(102,854)|1,321,031|



