OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2025-03-31-accounts

BIRCH COMMUNITY ASSOCIATION AND BIRCH COMMUNITY CENTRE (LINKED CHARITIES)

FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

Birch Community Association Registered Charity No. 1151781 Birch Community Centre Registered Charity No. 1151781-1

BIRCH COMMUNITY ASSOCIATION AND BIRCH COMMUNITY CENTRE (LINKED CHARITIES)

INDEX

PAGE NUMBER CONTENTS

1 - 5 TRUSTEES ANNUAL REPORT

FOR MANAGEMENT PURPOSES ONLY

TRADITIONAL INCOME AND EXPENDITURE ACCOUNT

22

1

BIRCH COMMUNITY ASSOCIATION AND BIRCH COMMUNITY CENTRE (LINKED CHARITIES)

Report of the trustees for the year ended 31[st] March 2025

The trustees present their annual directors’ report and financial statements of the charities for the year ended 31[st] March 2025.

The financial statements comply with the Charities Act 2011, and the Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

Objectives and activities

The purposes of the charity are to promote the benefit of the inhabitants of Birch in Rusholme and the neighbourhood thereof without distinction of sex, sexual orientation, nationality, age, disability, race or of political, religious or other opinions by associating together the inhabitants and the statutory authorities, voluntary and other organisations and inhabitants in a common effort to advance education and to provide facilities in the interests of social welfare for recreation and leisure-time occupation with the object of improving the conditions of life for the said inhabitants.

Currently the main activities of the charity are running and maintaining Birch Community Centre. The charity hosts community events, and regular community activities, and provides facilities for hire to local residents.

The trustees confirm that they have referred to the Charity Commission’s guidance on public benefit when reviewing the Charity’s aims and objectives, in planning future activities, and setting the policies for the year.

A review of our achievements and performance

During the year, we provided a venue for local activities such as Scouts, Martial Arts classes, Mikron Theatre Company productions, Polling Station, Allotment Society Show, Quiz Nights, Music concerts and Recitals and MP’s surgeries. All of these are local activities educating or otherwise benefiting the local community.

Financial review

The financial position of the charity is strong.

We have been able to supplement funds by holding fundraising events and hiring out the hall, community room and kitchen for private use when it is not required for community events. We continue to be supported by regular donations from individuals in the local community.

Work on renovating and renewing of the Centre building continues with the aim of expanding its potential to benefit the whole community. In this we have been successful in securing grants to carry out the necessary maintenance, repairs and renovations to the internal and external structure of the building.

2

BIRCH COMMUNITY ASSOCIATION AND BIRCH COMMUNITY CENTRE (LINKED CHARITIES)

We are actively seeking to expand the financial potential of the building and maximise the grant funding from all sources to help finance a variety of groups that the Trustees believe will be of benefit to the inhabitants of the area and the general public.

We are aware that we may need to call on the reserves that we have built up in future years.

Investment powers and policy

The trustees, having regard to the liquidity requirements of operating the charity, have kept available funds in an interest-bearing deposit account.

Reserves policy and going concern

The balance held in unrestricted reserves at 31[st] March 2025 was £66,535 of which £63,254 are free reserves, after allowing for funds tied up in tangible fixed assets.

The trustees aim to maintain free reserves in unrestricted funds at a level which equates to approximately twelve months of unrestricted charitable expenditure. The trustees consider that this level will provide sufficient funds to respond to applications for grants and ensure that support and governance costs are covered.

Risk management

The trustees have conducted a review of the major risks to which the charity is exposed, and systems have been established to mitigate those risks.

Structure, governance and management

Birch Community Association is a charitable incorporated organisation and governed by its constitution dated 2[nd] December 2021. It was registered as a charity by the Charity Commission on 7[th] December 2020.

On the 4[th] December 2020 the Charity Commission appointed Birch Community Association, under the power given in section 80 of the Charities Act 2011, the trustee of Birch Community Centre, formerly charity registration number 506244-1. The title to the land was transferred to Birch Community Association in trust for the charity.

Appointment of trustees

As set out in the Articles of Association trustees are elected annually by the members of the charitable company attending the Annual General meeting and serve until the following Annual General meeting where they may or may not be re-appointed. There is no upper limit to how long trustees can serve.

Trustee induction and training

Trustees are sent electronic copies of the articles of Association and fellow trustees explain their duties to them. New trustees are advised to read up on the duties of a trustee that can be found on the internet.

3

BIRCH COMMUNITY ASSOCIATION AND BIRCH COMMUNITY CENTRE (LINKED CHARITIES)

Organisation

The board of trustees administers the charity. The board normally meets every two months. One centre manager and one part time financial assistant are appointed by the trustees to manage the day-to-day running of the centre.

Related parties and co-operation with other organisations

None of our trustees receive remuneration or other benefit from their work with the charity. Any connection between a trustee or senior manager with any service providers must be disclosed to the full board of trustees in the same way as any other contractual relationship with a related party. In the current year no such related party transactions were reported.

Reference and administrative information

Charity Name: Birch Community Association Charity Number: 1151781 Linked Charity: Birch Community Centre Charity Number: 1151781-1

Directors and trustees

The trustees and officers serving during the year and since the year end were as follows:

Key management personnel: Trustees and Directors

Amanda Childs Treasurer Harry Spooner Chair (resigned November 2024) Professor Jim Aulich Chair Jim Battle Tim Wilcox Gayle Barrow Sebastien Flais

Senior Managers

Jonny Hodgkinson (Centre Manager) Yana Anderton (Finance Assistant)

Registered Office

Brighton Grove Manchester M14 5JT

Independent Examiners

Hilton Jones t/a Community Accountancy Service Hollinwood Business Centre Albert Street Oldham OL8 3QL

4

BIRCH COMMUNITY ASSOCIATION AND BIRCH COMMUNITY CENTRE

(LINKED CHARITIES)

Bankers

Co-operative Bank plc 1 Balloon Street

Manchester M60 4EP

Unity Trust Bank plc Nine Brindleyplace Birmingham B1 2HB

5

BIRCH COMMUNITY ASSOCIATION AND BIRCH COMMUNITY CENTRE (LINKED CHARITIES)

Trustees responsibilities in relation to the financial statements

The charity trustees (who are also the directors of Birch Community Association for the purposes of company law) are responsible for preparing a trustees’ annual report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the charity trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing the financial statements, the trustees are required to:

The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and taking reasonable steps for the prevention and detection of fraud and other irregularities.

By order of the board of trustees


Amanda Childs Treasurer

Date: 21[st] January 2026

6

INDEPENDENT EXAMINERS REPORT TO THE TRUSTEES OF BIRCH COMMUNITY ASSOCIATION AND BIRCH COMMUNITY CENTRE (LINKED CHARITIES) REGISTERED CHARITY NUMBERS 1151781 AND 1151781-1

I report on the accounts of the charities, for the year ended 31[st] March 2025 which are set out on pages 7 to 21.

Respective Responsibilities of Trustees and Examiner

The charity’s trustees are responsible for the preparation of the accounts. The charity trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed. The charity is preparing accrued accounts and I am qualified to undertake the examination by being a qualified member of the Association of Chartered Certified Accountants.

It is my responsibility to:

Basis of Independent Examiners Report

My examination was carried out in accordance with the General Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a “true and fair view” and the report is limited to those matters set out below.

Independent Examiner’s Statement

In connection with my examination, no matter has come to my attention:

(1) which gives me reasonable cause to believe that in any material respect the requirements:

have not been met; or

(2) to which, in my opinion, attention should be drawn in order to enable a proper understanding

of the accounts to be reached.

Signed: …………………………………………………….

James Hilton Jones FCCA

Date: 21st January 2026

Hilton Jones t/a Community Accountancy Service Hollinwood Business Centre, Albert Street, Oldham OL8 3QL

BIRCH COMMUNITY ASSOCIATION AND BIRCH COMMUNITY CENTRE LINKED CHARITIES

7

LINKED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED

31 MARCH 2025

Birch Birch
Community Community
Centre Birch Community Association Association
Total Funds Total Funds
Year Ended Year Ended
Restricted Unrestricted 31 March 31 March
Funds Funds Restricted Funds 2025 2024
Further Details £ £ £ £ £
Income from:
Donations and legacies (3) - 5,295 - 5,295 4,225
Charitable Activities (4) - - 2,515 2,515 16,465
Other Trading Activities (5) - 81,413 - 81,413 70,201
Investment Income - 951 - 951 919
Total - 87,659 2,515 90,174 91,810
Expenditure on:
Raising Funds (6) - 4,671 - 4,671 2,673
Charitable Activities (6) 20,625 73,596 14,804 109,025 97,701
Total 20,625 78,267 14,804 113,696 100,374
.
Net income/(expenditure) (20,625) 9,392 (12,289) (23,522) (8,564)
Transfers between funds (15) - (720) 720 - -
Net movement in funds (20,625) 8,672 (11,569) (23,522) (8,564)
Reconciliation of funds
Total funds brought forward (15) 1,169,310 57,863 13,228 1,240,401 1,248,965
Total funds carried forward (15) 1,148,685 66,535 1,659 1,216,879 1,240,401

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The notes on pages 12 to 21 form part of these accounts.

BIRCH COMMUNITY ASSOCIATION AND BIRCH COMMUNITY CENTRE LINKED CHARITIES

8

Previous reporting period

LINKED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED

31 MARCH 2024

Birch
Community
Centre Birch Community Association
Total Funds
Year Ended
Restricted Unrestricted 31 March
Funds Funds Restricted Funds 2024
Further Details £ £ £ £
Income from:
Donations and legacies (3) - 4,225 - 4,225
Charitable Activities (4) - - 16,465 16,465
Other Trading Activities (5) - 70,201 - 70,201
Investment Income - 919 - 919
Total - 75,345 16,465 91,810
Expenditure on:
Raising Funds (6) - 2,673 - 2,673
Charitable Activities (6) 20,624 68,241 8,836 97,701
Total 20,624 70,914 8,836 100,374
.
Net income/(expenditure) (20,624) 4,431 7,629 (8,564)
Transfers between funds (15) - (1,969) 1,969 -
Net movement in funds (20,624) 2,462 9,598 (8,564)
Reconciliation of funds
Total funds brought forward (15) 1,189,934 55,401 3,630 1,248,965
Total funds carried forward (15) 1,169,310 57,863 13,228 1,240,401

BIRCH COMMUNITY ASSOCIATION AND BIRCH COMMUNITY CENTRE LINKED CHARITIES

9

LINKED BALANCE SHEET AS AT 31 MARCH 2025

Notes
Fixed assets:
Tangible assets
(11)
Total fixed assets
Current assets:
Debtors
(12)
Cash at Bank & in Hand
Total current assets
Liabilities:
Creditors: Amounts falling due within one year
(13)
Net current assets or liabilities
Total assets less current liabilities
Total net assets or liabilities
The funds of the charity:
Restricted income funds
(15)
Unrestricted income funds
(15)
Total charity funds
Birch
Community
Centre
Birch
Community
Association
Total
Birch
Community
Association
2025
2025
2025
2024
£
£
£
£
1,148,685
4,487
1,153,172
1,176,799
1,148,685
4,487
1,153,172
1,176,799
-
14,290
14,290
16,166
-
65,429
65,429
68,957
-
79,719
79,719
85,123
-
16,012
16,012
21,521
-
63,707
63,707
63,602
1,148,685
68,194
1,216,879
1,240,401
1,148,685
68,194
1,216,879
1,240,401
1,148,685
1,659
1,150,344
1,182,538
-
66,535
66,535
57,863
1,148,685
68,194
1,216,879
1,240,401

Approved by the trustees on 21st January 2026

Amanda Childs Treasurer

The notes on pages 12 to 21 form part of these accounts.

BIRCH COMMUNITY ASSOCIATION AND BIRCH COMMUNITY CENTRE LINKED CHARITIES

10

Previous reporting period

LINKED BALANCE SHEET AS AT 31 MARCH 2024

Notes
Fixed assets:
Tangible assets
(11)
Total fixed assets
Current assets:
Debtors
(12)
Cash at Bank & in Hand
Total current assets
Liabilities:
Creditors: Amounts falling due within one year
(13)
Net current assets or liabilities
Total assets less current liabilities
Total net assets or liabilities
The funds of the charity:
Restricted income funds
(15)
Unrestricted income funds
(15)
Total charity funds
Birch
Community
Centre
Birch
Community
Association
Total
2024
2024
2024
£
£
£
1,169,310
7,489
1,176,799
1,169,310
7,489
1,176,799
-
16,166
16,166
-
68,957
68,957
-
85,123
85,123
-
21,521
21,521
-
63,602
63,602
1,169,310
71,091
1,240,401
1,169,310
71,091
1,240,401
1,169,310
13,228
1,182,538
-
57,863
57,863
1,169,310
71,091
1,240,401

BIRCH COMMUNITY ASSOCIATION AND BIRCH COMMUNITY CENTRE LINKED CHARITIES

11

Linked Statement of Cash Flows for the year ending 31 March 2025

Reconciliation of net movement in funds to net cash flow from operating activities

Reconciliation of net movement in funds to net cash flow from operating activities
Net movement in funds
Add back depreciation
Deduct investment income
Decrease/(increase) in debtors
Increase/(decrease) in creditors
Net cash used in operating activities
Cash flows from investment activities:
Interest
Purchase of fixed assets
Net cash provided by investing activities
Increase/(decrease) in cash and cash equivalents during the year
Cash and cash equivalents brought forward
Cash and cash equivalents carried forward
Year Ended 31
March 2025
Year Ended
31 March
2024
£
£
(23,522)
(8,564)
23,627
23,627
(951)
(919)
1,876
1,543
(5,509)
2,920
(4,479)
18,607
951
919
-
-
951
919
(3,528)
19,526
68,957
49,431
65,429
68,957

BIRCH COMMUNITY ASSOCIATION AND BIRCH COMMUNITY CENTRE LINKED CHARITIES

12

Notes to the accounts for the year ended 31st March 2025

1. Accounting policies

(a) Basis of preparation and assessment of going concern

The accounts (financial statements) have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant notes to these accounts. The financial statements

have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102), issued 1st January 2019, and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011.

The charity constitutes a public benefit entity as defined by FRS 102.

The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern.

(b) Funds structure

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by the donor or trust deed. There are 10 restricted funds.

Unrestricted income funds comprise those funds which the trustees are free to use for any purpose in furtherance of the charitable objects. Unrestricted funds include designated funds where the trustees, at their discretion, have created a fund for a specific purpose.

Further details of each fund are disclosed in note 15.

(c) Income recognition

All income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

Donations are recognised when the charity has been notified in writing of both the amount and settlement date. In the event that a donation is subject to conditions that require a level of performance before the charity is entitled to the funds, the income is deferred and not recognised until either those conditions are fully met, or the fulfilment of those conditions is wholly within the control of the charity and it is probable that those conditions will be fulfilled in the reporting period.

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank. Dividends are recognised once the dividend has been declared and notification has been received of the dividend due.

(d) Expenditure Recognition

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that settlement will be required and the amount of the obligation can be measured reliably.

All expenditure is accounted for on an accruals basis. All expenses including support costs and governance costs are allocated or apportioned to the applicable expenditure headings. For more information on this attribution refer to note (f) below.

(e) Irrecoverable VAT

Irrecoverable VAT is charged against the expenditure heading for which it was incurred.

(f) Allocation of support and governance costs

Support costs have been allocated between governance costs and other support costs. Governance costs comprise all costs involving the public accountability of the charity and its compliance with regulation and good practice. These costs include costs related to independent examination and legal fees together with an apportionment of overhead and support costs.

Governance costs and support costs relating to charitable activities have been apportioned based on type of expense. The allocation of support and governance costs is analysed in note 7.

(g) Costs of raising funds

The costs of raising funds consists of licence fees.

(h) Charitable Activities

Costs of charitable activities include governance costs and an apportionment of support costs as shown in note 7.

BIRCH COMMUNITY ASSOCIATION AND BIRCH COMMUNITY CENTRE LINKED CHARITIES

13

Notes to the accounts for the year ended 31st March 2025

(i) Tangible fixed assets and depreciation

All assets costing more than £500 are capitalised and valued at historical cost. Depreciation is charged on the following basis:

Equipment 16.67% on cost Fixtures and Fittings 16.67% on cost Building Refurbishment 20% on cost Birch Community Centre Land and Buildings at valuation

The building known as Birch Community Centre is run by Birch Community Association as an appointed trustee under section 80 of the Charities Act 2011. The Charity Commission has linked the two charities and the insurance value of the building is now incorporated into these accounts.

(j) Realised gains and losses

All gains and losses are taken to the Statement of Financial Activities as they arise. Realised gains and losses on investments are calculated as the difference between sales proceeds and their opening carrying value or their purchase value if acquired subsequent to the first day of the financial year. Unrealised gains and losses are calculated as the difference between the fair value at the year end and their varying value. Realised and unrealised investment gains and losses are combined in the Statement of Financial Activities.

(k) Pensions

The charity currently does administers contributions to an auto enrolment pension scheme.

The charity has no liability beyond making its contributions and paying across the deductions for the employees contributions.

2. Related party transactions and trustees' expenses and remuneration

The trustees all give freely their time and expertise without any form of remuneration or other benefit in cash or kind (2024: £nil). Expenses paid to the trustees in the year totalled £nil (2024: £nil).

3. Donations and Legacies

Donations
Previous reporting period
Donations
Birch
Community
Centre
Birch
Community
Association
Restricted
Unrestricted
Restricted
Total Funds
Total Funds
Year Ended 31
March 2025
Year Ended 31
March 2025
Year Ended 31
March 2025
Year Ended 31
March 2025
Year Ended
31 March
2024
£
£
£
£
-
5,295
-
5,295
4,225
Birch Community Association
-
5,295
-
5,295
4,225
Birch
Community
Centre
Restricted
Unrestricted
Restricted
Total Funds
Year Ended 31
March 2024
Year Ended 31
March 2024
Year Ended 31
March 2024
Year Ended 31
March 2024
£
£
£
-
4,225
-
4,225
-
4,225
-
4,225
Birch Community Association

BIRCH COMMUNITY ASSOCIATION AND BIRCH COMMUNITY CENTRE LINKED CHARITIES

14

Notes to the accounts for the year ended 31st March 2025

4. Income from charitable activities

Restricted grants:
Manchester City Council (1)
Manchester City Council (2)
Manchester Active
We Love Manchester
National Lottery
MCC NIF
Birch
Community
Centre
Birch
Community
Association
Restricted
Unrestricted
Restricted
Total Funds
Total Funds
Year Ended 31
March 2025
Year Ended 31
March 2025
Year Ended 31
March 2025
Year Ended 31
March 2025
Year Ended
31 March
2024
£
£
£
£
£
-
-
-
-
500
-
-
-
-
530
-
-
-
-
1,650
-
-
-
-
3,884
-
-
-
-
9,800
-
-
2,515
2,515
101
Birch Community Association
-
-
2,515
2,515
16,465

Previous reporting period

Restricted grants:
Manchester City Council (1)
Manchester City Council (2)
Manchester Active
We Love Manchester
National Lottery
MCC NIF
Birch
Community
Centre
Restricted
Unrestricted
Restricted
Total Funds
Year Ended 31
March 2024
Year Ended 31
March 2024
Year Ended 31
March 2024
Year Ended 31
March 2024
£
£
£
£
-
-
500
500
-
-
530
530
-
-
1,650
1,650
-
-
3,884
3,884
-
-
9,800
9,800
-
-
101
101
Birch Community Association
-
-
16,465
16,465

BIRCH COMMUNITY ASSOCIATION AND BIRCH COMMUNITY CENTRE LINKED CHARITIES

15

Notes to the accounts for the year ended 31st March 2025

5. Income from other trading activities

Fundraising events
Solar Panel Income
Birch Tavern Income
Rental income
Birch
Community
Centre
Birch
Community
Association
Restricted
Unrestricted
Restricted
Total Funds
Total Funds
Year Ended 31
March 2025
Year Ended 31
March 2025
Year Ended 31
March 2025
Year Ended 31
March 2025
Year Ended
31 March
2024
£
£
£
£
£
-
4,258
-
4,258
1,340
-
433
-
433
334
-
4,380
-
4,380
4,347
-
72,342
-
72,342
64,180
Birch Community Association
-
81,413
-
81,413
70,201

Previous reporting period

Previous reporting period
Fundraising events
Solar Panel Income
Birch Tavern Income
Rental income
Birch
Community
Centre
Restricted
Unrestricted
Restricted
Total Funds
Year Ended 31
March 2024
Year Ended 31
March 2024
Year Ended 31
March 2024
Year Ended 31
March 2024
£
£
£
£
-
1,340
-
1,340
-
334
-
334
-
4,347
-
4,347
-
64,180
-
64,180
Birch Community Association
-
70,201
-
70,201

BIRCH COMMUNITY ASSOCIATION AND BIRCH COMMUNITY CENTRE LINKED CHARITIES

16

Notes to the accounts for the year ended 31st March 2025

6. Expenditure

Expenditure on raising funds:
Licence fees
Fundraising costs
Website
Expenditure on charitable activities:
Employment Costs
Consultancy
Resource Materials and Activities
Minor Equipment
Repairs and Maintenance
Bank Charges
Subscriptions
Donations Paid
Bad Debts
Refreshments
Heat, Light & Water
IT Maintenance
Cleaning and Waste Disposal
Telephone
Rent and Rates
Insurance
Governance and Support Costs
Post, Printing & Stationery
Depreciation
Total expenditure
Restricted funds
Unrestricted funds
Birch
Community
Centre
Birch
Community
Association
Building Costs
Children's
Projects and
Running Costs
£
£
-
2,233
-
2,205
-
233
Birch
Community
Association
Year Ended 31
March 2025
Year Ended
31 March
2024
£
£
2,233
1,716
2,205
-
233
957
-
4,671
4,671
2,673
-
47,253
-
255
-
11,008
1,923
8,519
-
-
-
31
-
250
-
-
-
-
-
4,527
-
240
-
4,318
-
725
-
156
3,039
-
2,886
-
268
20,625
3,002
47,253
45,935
255
1,010
11,008
6,373
1,923
1,240
8,519
4,809
-
28
31
72
250
-
-
(672)
-
103
4,527
4,281
240
40
4,318
4,221
725
674
156
147
3,039
2,972
2,886
2,316
268
525
23,627
23,627
20,625
88,400
109,025
97,701
20,625
93,071
113,696
100,374
35,429
29,460
78,267
70,914
113,696
100,374

BIRCH COMMUNITY ASSOCIATION AND BIRCH COMMUNITY CENTRE LINKED CHARITIES

17

Notes to the accounts for the year ended 31st March 2025

7. Analysis of expenditure on charitable activities

As per note 6.

8. Allocation of governance and support costs

The breakdown of support costs and how these were allocated between governance and other support costs is shown below:

Accountancy Fees
Accountancy Software
Administration Services
Payroll Bureau Fees
Birch Community Association:
Accountancy Fees
Accountancy Software
Administration Services
Payroll Bureau Fees
Previous reporting period
Accountancy Fees
Accountancy Software
Payroll Bureau Fees
Birch Community Association:
Accountancy Fees
Accountancy Software
Payroll Bureau Fees
General
Support
Governance
Total 2025
-
1,378
1,378
type of expense
580
-
580
type of expense
285
-
285
type of expense
643
-
643
type of expense
1,508
1,378
2,886
-
1,378
1,378
580
-
580
285
-
285
643
-
643
1,508
1,378
2,886
General
Support
Governance
Total 2024
-
1,140
1,140
type of expense
504
-
504
type of expense
672
-
672
type of expense
1,176
1,140
2,316
-
1,140
1,140
504
-
504
672
-
672
1,176
1,140
2,316
Basis of apportionment
Basis of apportionment

9. Analysis of staff costs

Wages and Salaries
Redundancy
Casual Labour
Social Security Costs
Pension Costs
Charitable activities
Support costs
Birch
Community
Association
Birch
Community
Association
Year Ended 31
March 2025
Year Ended
31 March
2024
£
£
45,521
44,190
-
-
375
400
-
-
1,357
1,345
47,253
45,935
47,253
45,935
-
-
47,253
45,935

The average number of employees during the year was 4 (previous year: 4). The charity considers its key management personnel comprises the trustees and Managers. The total employment benefits, including employer pension contributions of the key management personnel were £38,066 (previous year: £37,684). No employee has benefits in excess of £60,000 (previous year: none).

BIRCH COMMUNITY ASSOCIATION AND BIRCH COMMUNITY CENTRE LINKED CHARITIES

18

Notes to the accounts for the year ended 31st March 2025

10. Independent Examiner Fees

10. Independent Examiner Fees
Independent examination fees
Other accountancy services
Birch
Community
Association
Birch
Community
Association
Year Ended 31
March 2025
Year Ended
31 March
2024
£
£
1,174
1,140
204
-
1,378
1,140

11. Tangible Fixed Assets

Cost
At 1st April 2024
Additions
At 31st March 2025
Depreciation
At 1st April 2024
Charge for Year
At 31st March 2025
NET BOOK VALUE
At 31st March 2025
At 31st March 2024
Land and
Buildings
Building
Refurbishment
Building
Refurbishment
Equipment
Fixtures and
Fittings
Total
£
£
£
£
£
1,117,800
103,129
11,098
10,636
14,622
1,257,285
-
-
-
-
-
-
Birch Community Association
Birch Community Centre
1,117,800
103,129
11,098
10,636
14,622
1,257,285
-
51,619
10,458
10,004
8,405
80,486
-
20,625
640
267
2,095
23,627
-
72,244
11,098
10,271
10,500
104,113
1,117,800
30,885
-
365
4,122
1,153,172
1,117,800
51,510
640
632
6,217
1,176,799

Birch Community Association has been appointed as trustee to run The Birch Community Centre and vest the land in the charitable company in trust for the charity under section 80 of the Charities Act 2011.

The Birch Community Centre building insurance valuation was provided by surveyors in June 2020.

12. Analysis of debtors

Debtors
Prepayments
Birch
Community
Centre
Birch
Community
Association
Total
Birch
Community
Association
2025
2025
2025
2024
£
£
£
£
-
8,465
8,465
10,987
-
5,825
5,825
5,179
-
14,290
14,290
16,166

Debtors and prepayments related to restricted funds £nil (2024: £nil) and unrestricted funds £14,290 (2024: £16,166).

BIRCH COMMUNITY ASSOCIATION AND BIRCH COMMUNITY CENTRE LINKED CHARITIES

19

Notes to the accounts for the year ended 31st March 2025

13. Creditors: amounts falling due within one year

13. Creditors: amounts falling due within one year
Creditors
Short-term compensated absences (holiday pay)
Deferred Income
Other creditors and accruals
Taxation and social security costs
Birch
Community
Centre
Birch
Community
Association
Birch
Community
Association
2025
2025
2025
2024
£
£
£
£
-
6,602
6,602
5,243
-
-
-
-
-
8,035
8,035
14,737
-
1,375
1,375
1,541
-
-
-
-
-
16,012
16,012
21,521

14. Deferred income

Deferred income comprises rental income received in advance.
Balance as at 1st April 2024
Amount released to income earned from charitable activities
Amount deferred in year
Balance at 31st March 2025
Birch
Community
Centre
Birch
Community
Association
2025
2025
£
£
-
14,737
-
(14,737)
-
8,035
-
8,035

15. Analysis of charitable funds

Analysis of movements in unrestricted funds

General Fund
Previous reporting period
General Fund
Name of unrestricted fund:
General Fund
Balance at 1
April 2024
Incoming
Resources
Resources
Expended
Transfers
Balance at 31
March 2025
£
£
£
£
£
57,863
87,659
(78,267)
(720)
66,535
Birch Community Association
57,863
87,659
(78,267)
(720)
66,535
Balance at 1
April 2023
Incoming
Resources
Resources
Expended
Transfers
Balance at 31
March 2024
£
£
£
£
£
55,401
75,345
(70,914)
(1,969)
57,863
Birch Community Association
55,401
75,345
(70,914)
(1,969)
57,863
Description, nature and purpose of the fund
The "free reserves"

BIRCH COMMUNITY ASSOCIATION AND BIRCH COMMUNITY CENTRE LINKED CHARITIES

20

Notes to the accounts for the year ended 31st March 2025

15. Analysis of charitable funds

Analysis of movements in restricted funds

Birch Community Centre
Manchester Active
Transport for Greater Manchester
National Lottery
We Love Manchester
Manchester Active
Manchester City Council (2)
Manchester City Council (1)
MCC NIF
One Manchester
Previous reporting period
Birch Community Centre
Greater Manchester Police
Transport for Greater Manchester
MCC NIF
National Lottery
We Love Manchester
Manchester Active
Manchester City Council (2)
Manchester City Council (1)
One Manchester
Balance at 1
April 2024
Incoming
Resources
Resources
Expended
Transfers
Balance at 31
March 2025
£
£
£
£
£
1,169,310
-
(20,625)
-
1,148,685
1,500
-
(1,500)
-
-
1,608
-
(402)
-
1,206
3,846
-
(3,846)
-
-
3,884
-
(3,884)
-
-
1,650
-
(1,650)
-
-
530
-
(530)
-
-
90
-
(90)
-
-
-
2,515
(2,782)
720
453
120
-
(120)
-
-
Linked Birch Community Centre and Birch Community Association
1,182,538
2,515
(35,429)
720
1,150,344
Balance at 1
April 2023
Incoming
Resources
Resources
Expended
Transfers
Balance at 31
March 2024
£
£
£
£
£
1,189,934
-
(20,624)
-
1,169,310
1,500
-
-
-
1,500
2,010
-
(402)
-
1,608
-
101
(115)
14
-
-
9,800
(7,909)
1,955
3,846
-
3,884
-
-
3,884
-
1,650
-
-
1,650
-
530
-
-
530
-
500
(410)
-
90
120
-
-
-
120
Birch Community Association
1,193,564
16,465
(29,460)
1,969
1,182,538

BIRCH COMMUNITY ASSOCIATION AND BIRCH COMMUNITY CENTRE LINKED CHARITIES

21

15. Analysis of charitable funds

Name of restricted fund:

Birch Community Centre

Manchester Active Transport for Greater Manchester National Lottery We Love Manchester Manchester Active Manchester City Council (2) Manchester City Council (1) MCC NIF One Manchester

Description, nature and purpose of the fund

for the valuation and upkeep and maintenance of the building occupied by Birch Community Association

for planters near the centre and new chairs

for a bike store. The balance on this fund represents future depreciation. for Tai Chi classes

for Tai Chi classes for Tai Chi classes for Pilates sessions for the gardening project for a Christmas tree and pilates courses for Community Taster sessions

16. Analysis of net assets between funds

Tangible fixed assets
Cash at bank and in hand
Other net current assets/(liabilities)
Total
Previous reporting period
Tangible fixed assets
Cash at bank and in hand
Other net current assets/(liabilities)
Total
Birch
Community
Centre
Restricted
Funds
Unrestricted
funds
Designated
funds
Restricted funds
Total 2025
£
£
£
£
£
1,148,685
3,281
-
1,206
1,153,172
-
64,976
-
453
65,429
-
(1,722)
-
-
(1,722)
Birch Community Association
1,148,685
66,535
-
1,659
1,216,879
Birch
Community
Centre
Restricted
Funds
Unrestricted
funds
Designated
funds
Restricted funds
Total 2024
£
£
£
£
£
1,169,310
5,881
-
1,608
1,176,799
-
68,175
-
782
68,957
-
(5,355)
-
-
(5,355)
Birch Community Association
1,169,310
57,863
-
2,390
1,240,401

17. Financial Instruments

The charity only has financial assets and liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised on a transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at an amortised cost using the effective interest method.

BIRCH COMMUNITY ASSOCIATION AND BIRCH COMMUNITY CENTRE LINKED CHARITIES

22

Linked Income and Expenditure Account

Income
Donations
Investment Income
Restricted grants:
Manchester City Council (1)
Manchester City Council (2)
Manchester Active
We Love Manchester
National Lottery
MCC NIF
Fundraising events
Solar Panel Income
Birch Tavern Income
Rental income
Total Income
Expenditure
Licence fees
Fundraising costs
Website
Employment Costs
Consultancy
Resource Materials and Activities
Minor Equipment
Repairs and Maintenance
Bank Charges
Subscriptions
Donations Paid
Bad Debts
Refreshments
Heat, Light & Water
IT Maintenance
Cleaning and Waste Disposal
Telephone
Rent and Rates
Insurance
Governance and Support Costs
Post, Printing & Stationery
Depreciation
Total Expenditure
Surplus/(deficit for year)
Birch
Community
Centre
Birch
Community
Association
Total
Birch
Community
Association
Year Ended
31 March
2025
Year Ended
31 March
2025
Year Ended
31 March
2025
Year Ended
31 March
2024
£
£
£
£
-
5,295
5,295
4,225
-
951
951
919
-
-
-
500
-
-
-
530
-
-
-
1,650
-
-
-
3,884
-
-
-
9,800
-
2,515
2,515
101
-
4,258
4,258
1,340
-
433
433
334
-
4,380
4,380
4,347
-
72,342
72,342
64,180
-
90,174
90,174
91,810
-
2,233
2,233
1,716
-
2,205
2,205
-
-
233
233
957
-
47,253
47,253
45,935
-
255
255
1,010
-
11,008
11,008
6,373
-
1,923
1,923
1,240
-
8,519
8,519
4,809
-
-
-
28
-
31
31
72
-
250
250
-
-
-
-
(672)
-
-
-
103
-
4,527
4,527
4,281
-
240
240
40
-
4,318
4,318
4,221
-
725
725
674
-
156
156
147
-
3,039
3,039
2,972
-
2,886
2,886
2,316
-
268
268
525
20,625
3,002
23,627
23,627
20,625
93,071
113,696
100,374
(20,625)
(2,897)
(23,522)
(8,564)