||||||Page||
|---|---|---|---|---|---|---|
|Repots ofthe Trustees||||I|ro|6|
|Independent<br>Examiner's||Report|||||
|Statement ofFinancial||Activities|||||
|Balance Sheet|||||||
|Notes to the Financial|Statemenss|||10|to|14|
|Detailed Statement of|Finanmal||Activities||||





## 

## 

## 

## 

## 

## 

## 



## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 

## 

## 



## 



|||||31.12.21|31.12.20|
|---|---|---|---|---|---|
|||||Unrestricted|Total|
|||||fund|funds|
|INCOME|AND ENDOWMENTS|FROM|Notes|f|f|
|Donations|and legacies|||78,267|52,824|
|EXPENDITURE ON||||||
|Charitable|activities|||||
|Donations||||117,780|11,702|
|NET INCOME/(EXPENDITURE)||||(39,513)|41,122|
|RECONCILIATION<br>OF FUNDS||||||
|Total funds|brought<br>forward|||60,026|18,904|
|TOTAL FUNDS CARRIED FORWARD||||20,513|60,026|





|Balance Sheet||||
|---|---|---|---|
|31 December 2021||||
|||31.12.21|31.12.20|
|||Unrestricted|Total|
|||fund|funds|
|FIXEDASSETS|Notes|f.|f|
|Tangible assets|||2,022|
|CURRENT ASSETS||||
|Debtors<br>Cash at bank|10|62|60|
|||20,721|59,738|
|||20,783|59,798|
|CREDITORS||||
|Amounts<br>falling due within one year||(1,618)|(1,794)|
|NET CURRENT ASSETS||19,165|58,004|
|TOTAL ASSETSLESSCURRENT||||
|LIABILITIES||||
|||20,513|60,026|
|NET ASSETS||20,513|60,026|
|FUNDS|12|||
|Linrestricted<br>funds||20,513|60,026|
|TOTAL FUNDS||||
|||20,513|60,026|



## 



## 

## 

## 

## 

## 

## 

## 



## 

|2.|DONATION|S<br>AND L|EGACIES||||||
|---|---|---|---|---|---|---|---|---|
||||||||31.12.21|31.1220|
|||||||||f|
||Tithe A Donactons offered||||||78,267|52,824|
|3.|CHARITABLE ACTIVITIES COSTS||||||||
|||||||Grant|||
|||||||fundmg of|||
|||||||activities|Support||
||||||Direct|(see note|costs (see||
||||||Costs|4)|note 5)|Totals|
||Donations||||16,910|95,000|5,870|117,780|
|4.|GRANTS PAYABLE||||||||
||||||||31.12.21|31.12.20|
||||||||f|f|
||Donations||||||95,000||
|5.|SUPPORT|COSTS|||||||
||||||||Governance||
||||||5lanagement<br>f|Finance|cos'ts|Totals<br>f|
||Donations||||3,474|746|1,650|5,870|
|6.|NET INCOME/(EXPEiVDITURE)||||||||
||Net income/(expenditure)||is stated alter charging/(crediting):||||||
||||||||31 1221|31,12.20|
|||||||||f|
||independent|examiners'|costs||||825|825|
||Accountancy||||||825|825|
||Depreciation|- owned assets|||||674|1,010|
||TRUSTEES' REMUNERATION|||AND|BENEFITS||||



## 



## 

|8,|COMPARATIVES|FOR THE ST|ATEMEiNT OF FINANCIAL|ACTIVITIE|S||
|---|---|---|---|---|---|---|
|||||||Unrestricted|
|||||||fund|
|||||||f|
||INCOME AND ENDOWMENTS||FROM||||
||Donations<br>and legacies|||||52,824|
||EXPENDITURE ON||||||
||Charitable<br>activities||||||
||Donations|||||11,702|
||NET INCOME|||||41,122|
||RECONCILIATION|OF FUNDS|||||
||Total funds brought|forward||||18,904|
||TOTAL FUNDS CARRIED FORWARD|||||60,026|
|9.|TANGIBLE FIXED|ASSETS|||||
|||||Fixtures|||
|||||and|Computer||
|||||fittings|equipment|Totals|
|||||E|E||
||COST||||||
||At<br>1 January 2021 and|31 December|2021|2,999|251|3,250|
||DEPRECIATION||||||
||At 1 January 2021|||999|229|1,228|
||Charge for year|||666|8|674|
||At 31December 202'1|||1,665|237|1,902|
||NET BOOK VALUE||||||
||At 31December 2021|||1,334|14|1,348|
||At 31 December 2020|||2,000|22|2,022|
|10,|DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR||||||
||||||3!.12.21|31.12.20|
||||||6||
||Prepayments<br>and accrued income||||62|60|





|11.|CREDITORS: AMOUNTS|CREDITORS: AMOUNTS|CREDITORS: AMOUNTS|CREDITORS: AMOUNTS|FALLING DUE WITHIN ONE|FALLING DUE WITHIN ONE|FALLING DUE WITHIN ONE|YEAR|||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||||||||||31.12.21|31.12.20||
|||||||||||||f|
||Trade creditors|||||||||||(I)|
||VAT|||||||||||I|
||Accruals<br>and|deferred income||||||||1,618||1,794|
|||||||||||1,618||1,794|
|12,|MOVEMENT||IN FUNDS||||||||||
|||||||||||Net|||
|||||||||||movement||At|
|||||||||At|I 1.21|in funds|31.12.21||
|||||||||||f||E|
||Unrestrkted|funds|||||||||||
||General fund|||||||60,026||(39,513)||20,513|
||TOTAL FUNDS|||||||60,026||(39,513)||20,513|
||Net movement||in funds, included|||in the above|are as follows:||||||
|||||||||Incoming||Resources|Movement||
|||||||||resources||expended|in funds||
||||||||||E|E||E|
||Unrestricted|funds|||||||||||
||General<br>fund|||||||78,267||(117,780)|(39,513)||
||TOTAL FUNDS|||||||78,267||(117,780)|(39,513)||
||Camparatives||fer movement||in|funds|||||||
|||||||||||Net|||
|||||||||||movement||At|
|||||||||At|1.1.20|in funds|31.12.20||
|||||||||||f,|||
||Uarestricted|funds|||||||||||
||General<br>fund|||||||!8,904||41,122||60,026|
||TOTAL FUNDS|||||||18,904||41,122||60,026|
||Comparative|net movement||tn|funds, included||in the above are as follows:||||||
|||||||||Incoming||Resources|Movement||
|||||||||resources||expended<br>f|in|furl de|
||Unrestricted|funds|||||||||||
||General fund|||||||52,824||(11,702)|41,122||
||TOTAL FUNDS|||||||52,824||(11,702)|41,122||





## 

|||||||||Net||
|---|---|---|---|---|---|---|---|---|---|
||||||||movement||At|
|||||||At 1.1.20||in funds|31.12.21|
||||||||||f|
||Unrestricted||funds|||||||
||General|fund||||18,904||1,609|20,513|
||TOTAL|FUiVDS||||18,904||1,609|20,513|
||A current<br>year 12 months|||and prior year 12 months|combined|net movement|in funds,|included|in the above|
||as follows;|||||||||
|||||||Incoming|Resources||Movement|
|||||||resources|expended<br>f||in funds<br>f|
||Usrastricted||funds|||||||
||General|fund||||131,091|(129,482)||1,609|
||TOTAL|FUNDS||||131,091|(129,482)||1,609|
|13.|RELATED||PARTY DISCI.OSURES|||||||





|||||31.12.21|31.12.20|
|---|---|---|---|---|---|
|||||I||
|INCOME AND ENDOWMENTS||||||
|Donations<br>and legacies||||||
|Tithe &Donations||offered||78,267|52,824|
|Total incoming<br>resources||||78,267|52,824|
|EXPENDITIJRE||||||
|Charitable<br>activities||||||
|Room hire||||16,547|5,213|
|Resources||||363||
|Grants to institutions||||95,000||
|||||111,910|5,213|
|Support costs||||||
|Management||||||
|Insurance||||297|287|
|Postage and stationery||||1,267|267|
|Travel costs||||1,9[0|3,275|
|||||3,474|3,829|
|Finance||||||
|Bank charges||||73||
|Fixtures and|fittings|||666|999|
|Computer<br>equipment||||7|11|
|||||746|1,010|
|Governance|costs|||||
|Independent|examiners'||costs|825|825|
|Accountancy||||825|825|
|||||1,650|1,650|
|Total resources|expended|||117,780|11,702|
|Net (expenditure)/income||||(39,513)|41,122|



